Go Pro

FingerMotion (FNGR) Financials

FingerMotion logo
$0.34 -0.01 (-2.30%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$0.34 0.00 (-0.50%)
As of 07/17/2026 07:33 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for FingerMotion

Annual Income Statements for FingerMotion

This table shows FingerMotion's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Net Income / (Loss) Attributable to Common Shareholders
- - - - -3.00 -4.38 -4.94 -7.54 -3.81 -5.11 -7.00
Consolidated Net Income / (Loss)
- - - - -3.00 -4.38 -4.94 -7.54 -3.81 -5.11 -7.04
Net Income / (Loss) Continuing Operations
- - - - -3.00 -4.38 -4.94 -7.54 -3.81 -5.11 -7.04
Total Pre-Tax Income
- - - - -3.00 -4.38 -4.94 -7.54 -3.81 -5.99 -7.04
Total Revenue
- - - - 9.13 17 23 34 36 36 24
Net Interest Income / (Expense)
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
- - - - 9.13 17 23 34 36 36 24
Net Realized & Unrealized Capital Gains on Investments
- - - - -0.00 0.01 -0.00 -0.00 -0.00 0.02 -0.01
Other Non-Interest Income
- - - - 9.13 17 23 34 36 36 24
Total Non-Interest Expense
- - - - 12 21 28 41 40 42 31
Salaries and Employee Benefits
- - - - 0.97 0.64 0.78 2.02 0.19 0.76 0.53
Marketing Expense
- - - - 0.39 0.92 1.57 1.23 0.84 0.91 0.50
Other Operating Expenses
- - - - 11 19 25 37 39 39 28
Depreciation Expense
- - - - 0.01 0.03 0.06 0.06 0.07 0.16 0.35
Impairment Charge
- - - - 0.00 0.04 - - 0.00 0.44 1.21
Nonoperating Income / (Expense), net
- - - - 0.07 -0.16 -0.07 -0.87 0.01 -0.06 -0.09
Income Tax Expense
- - - - - 0.00 0.00 0.00 0.00 -0.88 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - 0.00 0.00 0.00 0.00 -0.00 0.00 -0.04
Basic Earnings per Share
- - - - ($0.12) ($0.13) ($0.12) ($0.17) ($0.07) ($0.09) ($0.12)
Weighted Average Basic Shares Outstanding
10.21M 10.31M 11.73M 24.76M 25.85M 33.70M 40.84M 44.01M 52.17M 55.61M 59.60M
Diluted Earnings per Share
- - - - ($0.12) ($0.13) ($0.12) ($0.17) ($0.07) ($0.09) ($0.12)
Weighted Average Diluted Shares Outstanding
10.21M 10.31M 11.73M 24.76M 25.61M 33.70M 40.84M 44.01M 52.17M 55.61M 59.60M
Weighted Average Basic & Diluted Shares Outstanding
10.21M 10.31M 11.73M 24.76M - 38.67M 42.78M 51.99M 52.71M 57.58M 61.28M

Quarterly Income Statements for FingerMotion

This table shows FingerMotion's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.94 -0.41 -1.66 -1.69 -1.66 -0.11 -2.01 -1.54 -1.67 -1.78 -2.00
Consolidated Net Income / (Loss)
-1.95 -0.47 -1.66 -1.69 -1.66 -0.10 -2.02 -1.55 -1.68 -1.79 -2.01
Net Income / (Loss) Continuing Operations
-1.95 -0.47 -1.66 -1.69 -1.66 -0.10 -2.02 -1.55 -1.68 -1.79 -2.01
Total Pre-Tax Income
-1.95 -0.47 -1.66 -1.69 -1.66 -0.98 -2.02 -1.55 -1.68 -1.79 -2.01
Total Revenue
6.14 8.20 8.37 8.47 8.53 10 8.46 8.63 5.80 1.23 0.65
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
6.14 8.20 8.37 8.47 8.53 10 8.46 8.63 5.80 1.23 0.65
Net Realized & Unrealized Capital Gains on Investments
0.00 -0.00 0.00 0.01 -0.00 0.00 0.00 -0.01 -0.00 -0.00 -0.00
Other Non-Interest Income
6.14 8.20 8.37 8.46 8.53 10 8.46 8.65 5.80 1.23 0.65
Total Non-Interest Expense
8.10 8.68 10 10 10 11 10 10 7.50 2.99 2.58
Salaries and Employee Benefits
0.11 -0.37 0.22 0.18 0.18 0.18 0.13 0.11 0.21 0.09 0.08
Marketing Expense
0.22 0.22 0.24 0.25 0.29 0.13 0.18 0.10 0.12 0.10 0.10
Other Operating Expenses
7.76 8.81 9.57 9.71 9.67 10 9.82 10.00 6.70 1.98 1.68
Depreciation Expense
0.02 0.02 0.01 0.01 0.01 0.12 0.01 0.01 0.13 0.20 0.20
Impairment Charge
- - 0.00 0.00 0.00 0.44 0.31 -0.07 0.34 0.63 0.52
Nonoperating Income / (Expense), net
0.01 0.01 0.02 -0.01 -0.05 -0.02 -0.04 -0.05 0.02 -0.02 -0.07
Income Tax Expense
0.00 - 0.00 0.00 0.00 -0.88 0.00 0.00 0.00 - 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.00 -0.05 0.00 -0.00 -0.00 0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Basic Earnings per Share
($0.04) ($0.01) ($0.03) ($0.03) ($0.03) - ($0.04) ($0.03) ($0.03) ($0.02) ($0.03)
Weighted Average Basic Shares Outstanding
52.53M 52.17M 52.66M 52.71M 53.33M 55.61M 57.29M 59.41M 60.45M 59.60M 61.28M
Diluted Earnings per Share
($0.04) ($0.01) ($0.03) ($0.03) ($0.03) - ($0.04) ($0.03) ($0.03) ($0.02) ($0.03)
Weighted Average Diluted Shares Outstanding
52.53M 52.17M 52.66M 52.71M 53.33M 55.61M 57.29M 59.41M 60.45M 59.60M 61.28M
Weighted Average Basic & Diluted Shares Outstanding
52.55M 52.71M 52.71M 53.81M 57.14M 57.58M 59.41M 60.91M 61.28M 61.28M 61.31M

Annual Cash Flow Statements for FingerMotion

This table details how cash moves in and out of FingerMotion's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Net Change in Cash & Equivalents
- - - - -1.23 0.75 -0.39 8.78 -0.10 -0.39 -1.06
Net Cash From Operating Activities
- - - - -2.56 -4.27 -5.85 -8.61 -7.33 -8.18 -3.91
Net Cash From Continuing Operating Activities
- - - - -2.56 1.88 -5.85 -8.61 0.30 -8.18 -3.91
Net Income / (Loss) Continuing Operations
- - - - -3.00 0.00 -4.94 -7.54 3.81 -5.11 -7.04
Consolidated Net Income / (Loss)
- - - - -3.00 - -4.94 -7.54 3.81 -5.11 -7.04
Provision For Loan Losses
- - - - - - - - 0.00 0.44 1.21
Depreciation Expense
- - - - 0.01 0.03 0.06 0.06 0.07 0.05 0.35
Non-Cash Adjustments to Reconcile Net Income
- - - - 0.88 0.63 0.78 2.47 0.26 -5.95 0.53
Changes in Operating Assets and Liabilities, net
- - - - -0.44 1.22 -1.74 -3.61 -3.85 2.39 1.05
Net Cash From Investing Activities
- - - - -0.02 -0.24 -0.03 -0.07 -0.00 -0.00 -0.02
Net Cash From Continuing Investing Activities
- - - - -0.02 -0.24 -0.03 -0.07 -0.00 -0.00 -0.02
Purchase of Property, Leasehold Improvements and Equipment
- - - - -0.02 -0.02 -0.01 -0.07 -0.00 -0.00 -0.02
Net Cash From Financing Activities
- - - - 1.30 5.17 5.41 17 -0.30 7.78 2.86
Net Cash From Continuing Financing Activities
- - - - -0.36 5.17 5.41 17 -0.30 7.78 2.86
Issuance of Debt
- - - - 1.00 1.65 0.30 5.53 0.00 1.60 0.19
Issuance of Common Equity
- - - - - 5.89 5.11 12 0.84 6.64 3.42
Repayment of Debt
- - - - -0.53 -2.35 0.00 -0.27 -1.14 -0.46 -0.75
Effect of Exchange Rate Changes
- - - - 0.04 0.08 0.07 0.12 -0.10 0.02 0.00
Cash Interest Paid
- - - - 0.00 0.00 0.00 0.00 0.04 0.16 0.15
Cash Income Taxes Paid
- - - - 0.00 0.00 0.00 0.00 0.00 0.01 0.00

Quarterly Cash Flow Statements for FingerMotion

This table details how cash moves in and out of FingerMotion's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Change in Cash & Equivalents
-2.11 -0.42 -0.45 -0.25 -0.65 0.96 1.74 -2.64 -0.20 0.04 0.92
Net Cash From Operating Activities
-2.08 -1.25 -1.41 -1.49 -1.68 -3.59 -1.20 -1.88 -0.55 -0.27 -2.35
Net Cash From Continuing Operating Activities
-2.08 -1.25 -1.41 -1.49 -1.68 -3.59 -1.20 -1.88 -0.55 -0.27 -2.35
Net Income / (Loss) Continuing Operations
-1.95 -0.47 -1.66 -1.69 -1.66 -0.10 -2.02 -1.55 -1.68 -1.79 -2.01
Consolidated Net Income / (Loss)
-1.95 -0.47 -1.66 -1.69 -1.66 -0.10 -2.02 -1.55 -1.68 -1.79 -2.01
Provision For Loan Losses
- - 0.00 - - 0.44 0.31 -0.07 0.34 0.63 0.52
Depreciation Expense
0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.13 0.20 0.20
Amortization Expense
- - - - - - 0.00 - - - 0.04
Non-Cash Adjustments to Reconcile Net Income
0.30 -0.20 0.39 0.35 0.25 -6.93 0.13 0.11 0.21 0.09 0.08
Changes in Operating Assets and Liabilities, net
-0.45 -0.60 -0.16 -0.16 -0.28 2.99 0.37 -0.38 0.45 0.60 -1.18
Net Cash From Investing Activities
-0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 - -0.02 -0.00 0.00
Net Cash From Continuing Investing Activities
-0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 - -0.02 -0.00 0.00
Purchase of Property, Leasehold Improvements and Equipment
-0.00 0.00 0.00 -0.00 0.00 -0.00 -0.00 - -0.02 -0.00 0.00
Net Cash From Financing Activities
- - 0.78 1.85 0.61 4.54 2.96 -0.75 0.37 0.29 3.28
Net Cash From Continuing Financing Activities
- - 0.78 1.85 0.61 4.54 2.96 -0.75 0.37 0.29 3.28
Issuance of Debt
- - - - 0.57 - 0.00 - - 0.19 3.28
Issuance of Common Equity
- - 0.00 - 1.64 5.00 2.96 - 0.37 0.10 0.00
Effect of Exchange Rate Changes
-0.03 0.83 0.18 -0.61 0.43 0.02 -0.02 -0.01 0.00 0.02 -0.01
Cash Interest Paid
- - 0.00 - - 0.16 0.05 0.04 0.03 0.03 0.08

Annual Balance Sheets for FingerMotion

This table presents FingerMotion's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Total Assets
- - - - 5.88 7.34 10 18 18 49 61
Cash and Due from Banks
- - - - 0.10 0.85 0.46 9.24 1.52 1.13 0.07
Interest Bearing Deposits at Other Banks
- - - - 2.48 0.65 3.33 4.14 5.73 7.02 4.80
Loans and Leases, Net of Allowance
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- - - - 0.02 0.03 0.03 0.08 0.05 0.02 0.03
Intangible Assets
- - - - 0.00 0.16 0.13 0.07 0.03 0.01 2.03
Other Assets
- - - - 3.27 5.66 6.42 4.02 11 41 54
Total Liabilities & Shareholders' Equity
- - - - 5.88 7.34 10 18 18 49 61
Total Liabilities
- - - - 6.17 5.23 5.28 4.57 6.75 35 46
Short-Term Debt
- - - - 3.78 3.07 3.59 0.88 5.16 26 35
Other Short-Term Payables
- - - - 2.39 1.05 1.69 1.16 1.60 9.32 11
Other Long-Term Liabilities
- - - - 0.00 0.00 0.00 0.00 0.00 0.03 0.02
Total Equity & Noncontrolling Interests
- - - - -0.29 2.11 5.09 13 12 14 15
Total Preferred & Common Equity
- - - - -0.30 2.11 5.08 13 12 14 15
Preferred Stock
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
- - - - -0.30 2.11 5.08 13 12 14 15
Common Stock
- - - - 7.52 14 22 38 42 49 56
Retained Earnings
- - - - -7.83 -12 -17 -25 -29 -34 -41
Accumulated Other Comprehensive Income / (Loss)
- - - - 0.00 0.14 0.14 -0.39 -0.77 -0.94 -0.08
Noncontrolling Interest
- - - - 0.00 0.01 0.01 0.01 0.00 0.01 -0.04

Quarterly Balance Sheets for FingerMotion

This table presents FingerMotion's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 8/31/2023 11/30/2023 5/31/2024 8/31/2024 11/30/2024 5/31/2025 8/31/2025 11/30/2025 5/31/2026
Total Assets
20 18 26 30 32 56 52 60 62
Cash and Due from Banks
4.04 1.93 1.06 0.81 0.16 2.86 0.22 0.02 0.99
Interest Bearing Deposits at Other Banks
3.67 5.17 5.48 5.63 4.11 6.11 5.38 4.90 4.93
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
0.06 0.05 0.04 0.03 0.03 0.02 0.01 0.03 0.03
Intangible Assets
0.05 0.04 0.03 0.02 0.01 0.00 0.00 2.23 1.83
Other Assets
12 10 20 24 28 47 46 53 54
Total Liabilities & Shareholders' Equity
20 18 26 30 32 56 52 60 62
Total Liabilities
6.08 4.92 15 20 22 40 37 44 49
Short-Term Debt
5.42 3.93 12 16 20 31 29 34 39
Other Short-Term Payables
0.67 1.00 3.19 3.87 2.17 7.99 7.95 9.41 9.54
Other Long-Term Liabilities
0.00 0.00 0.10 0.07 0.04 0.02 0.02 0.02 0.02
Total Equity & Noncontrolling Interests
14 13 11 9.88 9.58 16 15 16 13
Total Preferred & Common Equity
14 13 11 9.92 9.63 16 15 16 13
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
14 13 11 9.92 9.63 16 15 16 13
Common Stock
41 41 42 42 44 53 53 56 56
Retained Earnings
-26 -28 -30 -32 -33 -36 -38 -39 -43
Accumulated Other Comprehensive Income / (Loss)
-0.92 -0.66 -0.85 -0.61 -0.88 -0.79 -0.66 -0.55 0.11
Noncontrolling Interest
0.01 0.01 -0.04 -0.05 -0.05 -0.01 -0.02 -0.03 -0.05

Annual Metrics And Ratios for FingerMotion

This table displays calculated financial ratios and metrics derived from FingerMotion's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 2/29/2016 2/28/2017 2/28/2018 2/28/2019 2/29/2020 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
DEI Shares Outstanding
10,307,000.00 10,307,000.00 17,435,753.00 18,503,753.00 25,847,953.00 36,200,557.00 42,567,260.00 46,316,635.00 - 57,141,186.00 61,281,308.00
DEI Adjusted Shares Outstanding
10,307,000.00 10,307,000.00 17,435,753.00 18,503,753.00 25,847,953.00 36,200,557.00 42,567,260.00 46,316,635.00 - 57,141,186.00 61,281,308.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - -0.12 -0.12 -0.12 -0.16 - -0.09 -0.11
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 82.84% 37.33% 48.54% 5.10% -0.47% -32.30%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 0.00% -36.85% -14.89% -37.25% 43.23% -57.03% -12.18%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 0.00% -37.42% -15.52% -36.92% 42.71% -55.34% -17.21%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% 0.00% -37.42% -15.52% -36.92% 42.71% -55.34% -17.21%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 0.00% -45.93% -12.85% -52.59% 49.43% -34.03% -37.81%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% -8.33% 7.69% -41.67% 58.82% -28.57% -33.33%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% -66.92% -36.90% -47.30% 4.76% -11.63% 52.26%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% -2.31% -0.71% -113.31% 71.65% -753.18% 41.93%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 80.65% 38.01% 88.74% 5.08% 134.24% 27.06%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.46% 26.67% -11.41% 6.08% -27.22%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.64% -4.95% 27.15% -9.14% -10.22%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.85% -4.97% 26.80% -8.94% -12.98%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.85% -4.97% 26.80% -8.94% -12.98%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.74% -7.03% 29.13% 6.70% -31.51%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.29% 0.00% 30.00% 10.00% -20.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 36.17% -11.16% -36.18% 17.69% -64.87% 45.96%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 100.00% -282.36% -5.27% -3.87% 23.90% -230.55% -57.78% 38.32%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -100.00% 0.00% 14.98% 18.02% -14.50% 3.89% 32.76% -0.95%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -33.52% -25.09% -20.99% -19.39% -10.47% -16.52% -27.38%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -33.59% -25.25% -21.24% -19.58% -10.67% -16.66% -28.84%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -32.86% -26.23% -21.55% -22.14% -10.65% -14.34% -29.20%
Tax Burden Percent
0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 85.32% 100.00%
Interest Burden Percent
0.00% 0.00% 0.00% 0.00% 97.81% 103.87% 101.46% 113.08% 99.80% 100.93% 101.25%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -123.32% -60.39% -45.53% -37.23% -15.91% -14.75% -10.86%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -168.50% -96.29% -84.97% -119.21% -42.47% -20.92% -18.01%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 2,161.19% -420.58% -91.64% -46.25% -14.54% -25.56% -38.02%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 2,037.87% -480.97% -137.18% -83.48% -30.46% -40.31% -48.88%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -323.32% -117.86% -77.47% -98.70% -20.87% -95.07% -34.70%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -104.38% -63.78% -54.99% -47.77% -21.01% -17.64% -12.68%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -102.10% -66.24% -55.80% -54.01% -20.97% -15.19% -12.84%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 2,066.82% -477.73% -136.81% -83.38% -30.49% -40.30% -48.94%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 1,004.66% -207.80% -97.31% -58.17% -31.49% -37.42% -46.36%
Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 0.00 -2.15 -2.95 -3.41 -4.67 -2.67 -4.15 -4.87
NOPAT Margin
0.00% 0.00% 0.00% 0.00% -23.52% -17.67% -14.87% -13.70% -7.47% -11.66% -20.18%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 45.18% 35.91% 39.44% 81.98% 26.56% 6.17% 7.15%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 14.91% 9.33% 10.22% 9.53% 2.86% 4.69% 4.25%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 133.59% 125.25% 121.24% 119.58% 110.67% 116.66% 128.84%
Earnings before Interest and Taxes (EBIT)
0.00 0.00 0.00 0.00 -3.07 -4.22 -4.87 -6.67 -3.82 -5.93 -6.95
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.00 0.00 0.00 0.00 -3.06 -4.19 -4.81 -6.60 -3.75 -5.89 -6.60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 3.44 23.98 5.15 11.59 4.98 4.96
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 3.72 24.59 5.18 11.62 4.98 5.73
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 2.12 0.43 5.31 1.96 3.92 1.91 3.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 5.91 1.58 14.00 3.46 8.04 2.17 2.10
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 2.25 0.59 5.30 1.67 3.87 2.40 4.37
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 -12.83 1.97 0.71 0.26 0.43 1.89 2.31
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.52 0.00 0.20 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00 -12.83 4.37 1.08 0.39 0.34 1.22 2.11
Leverage Ratio
0.00 0.00 0.00 0.00 -19.96 7.26 2.46 1.55 1.45 2.65 3.81
Compound Leverage Factor
0.00 0.00 0.00 0.00 -19.52 7.54 2.49 1.75 1.45 2.68 3.85
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 108.46% 66.38% 41.39% 20.83% 29.96% 65.39% 69.79%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 108.46% 48.74% 41.39% 5.37% 29.96% 65.39% 69.79%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 17.64% 0.00% 15.46% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.12% 0.13% 0.13% 0.07% -0.25% 0.01% -0.08%
Common Equity to Total Capital
0.00% 0.00% 0.00% 0.00% -8.58% 33.49% 58.48% 79.10% 70.29% 34.59% 30.28%
Debt to EBITDA
0.00 0.00 0.00 0.00 -1.23 -1.00 -0.75 -0.52 -1.38 -4.38 -5.30
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -0.39 -0.64 0.04 1.51 0.51 -3.00 -4.56
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.26 0.00 -0.38 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -1.76 -1.42 -1.05 -0.73 -1.93 -6.21 -7.19
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -0.55 -0.91 0.06 2.14 0.71 -4.25 -6.19
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.38 0.00 -0.54 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% -1.42% 0.67% 0.26% 0.12% -0.13% 0.03% -0.11%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -5.63 -5.76 -5.80 -12 -3.51 -27 -16
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -14,617.81% -25,133.08% -40,627.08% -11,513.60% -2,181,900.80% -198,768.02% -19,317.34%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 3.11 2.53 2.59 2.44 1.97 1.06 0.44
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 698.60 860.87 649.22 578.17 1,033.07 934.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.00 3.48 6.29 8.68 16 17 39 50
Invested Capital Turnover
0.00 0.00 0.00 0.00 5.24 3.42 3.06 2.72 2.13 1.27 0.54
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 3.48 2.81 2.39 7.70 0.83 23 11
Enterprise Value (EV)
0.00 0.00 0.00 0.00 21 9.93 122 57 138 86 105
Market Capitalization
0.00 0.00 0.00 0.00 19 7.24 122 67 140 68 75
Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.01) $0.06 $0.12 $0.28 $0.23 $0.24 $0.25
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.01) $0.05 $0.12 $0.28 $0.23 $0.24 $0.21
Total Capital
0.00 0.00 0.00 0.00 3.48 6.29 8.68 16 17 39 50
Total Debt
0.00 0.00 0.00 0.00 3.78 4.18 3.59 3.41 5.16 26 35
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 1.11 0.00 2.53 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 0.00 1.19 2.68 -0.20 -9.97 -1.90 18 30
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.07 0.00 0.00 0.02
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.85 1.43 1.53 2.87 1.14 0.96 2.17
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 3.78 4.18 3.59 3.41 5.16 26 35
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.01 0.03 0.06 0.06 0.07 0.05 0.35
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.15) ($0.12) ($0.12) ($0.13) ($0.12) ($0.17) ($0.07) ($0.09) ($0.12)
Adjusted Weighted Average Basic Shares Outstanding
10.31M 10.31M 11.73M 24.76M 25.85M 33.70M 40.84M 44.01M 52.17M 55.61M 59.60M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.15) ($0.16) ($0.12) ($0.13) ($0.12) ($0.17) ($0.07) ($0.09) ($0.12)
Adjusted Weighted Average Diluted Shares Outstanding
10.31M 10.31M 11.76M 18.60M 25.61M 33.70M 40.84M 44.01M 52.17M 55.61M 59.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.12) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.21M 10.31M 17.44M 25.37M 0.00 38.67M 42.78M 51.99M 52.71M 57.58M 61.28M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 0.00 -2.15 -2.92 -3.41 -4.67 -2.67 -3.85 -4.02
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% -23.52% -17.50% -14.87% -13.70% -7.47% -10.80% -16.68%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -32.86% -26.23% -21.55% -22.14% -10.65% -16.81% -29.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for FingerMotion

This table displays calculated financial ratios and metrics derived from FingerMotion's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
DEI Shares Outstanding
52,545,350.00 - - - - 57,141,186.00 57,581,186.00 59,408,429.00 60,908,429.00 61,281,308.00 61,281,308.00
DEI Adjusted Shares Outstanding
52,545,350.00 - - - - 57,141,186.00 57,581,186.00 59,408,429.00 60,908,429.00 61,281,308.00 61,281,308.00
DEI Earnings Per Adjusted Shares Outstanding
-0.04 - - - - 0.00 -0.04 -0.03 -0.03 -0.03 -0.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-46.15% -35.98% -31.18% -8.69% 38.97% 24.89% 1.05% 1.91% -32.08% -88.03% -92.34%
EBITDA Growth
-5.32% 75.24% -43.29% -802.88% 17.51% -107.20% -18.68% 10.27% 2.21% -64.30% 14.23%
EBIT Growth
-5.29% 74.56% -42.08% -729.82% 17.66% -102.04% -18.46% 10.43% -5.45% -82.89% 2.48%
NOPAT Growth
-5.29% 74.56% -42.08% -729.82% 17.66% -102.04% -18.46% 10.43% -5.45% -82.89% 2.48%
Net Income Growth
22.84% 77.03% -30.97% -1,155.50% 14.55% 78.55% -22.16% 8.34% -1.14% -1,683.03% 0.64%
EPS Growth
33.33% 75.00% -50.00% 0.00% 25.00% 0.00% -33.33% 0.00% 0.00% 0.00% 25.00%
Operating Cash Flow Growth
-14.56% 58.49% 45.31% 34.93% 19.06% -859.79% 14.59% -25.95% 67.41% 92.47% -94.79%
Free Cash Flow Firm Growth
109.30% 87.06% -20.16% 25.35% -1,271.91% -2,817.93% -159.42% -140.37% -54.64% 48.86% 76.99%
Invested Capital Growth
-13.52% 5.08% 62.76% 33.72% 79.38% 134.24% 107.21% 67.37% 70.30% 27.06% 9.73%
Revenue Q/Q Growth
-33.81% 33.59% 2.09% 1.15% 0.74% 20.04% -17.39% 2.02% -32.86% -78.84% -47.14%
EBITDA Q/Q Growth
-952.21% 76.34% -261.88% -0.21% 3.87% 40.56% -107.28% 24.23% -4.76% 0.14% -8.20%
EBIT Q/Q Growth
-868.97% 75.66% -251.22% -0.19% 3.85% 40.28% -105.92% 24.24% -13.20% -3.57% -9.80%
NOPAT Q/Q Growth
-868.97% 75.66% -251.22% -0.19% 3.85% 40.28% -105.92% 24.24% -13.20% -3.57% -9.80%
Net Income Q/Q Growth
-1,345.06% 75.98% -254.34% -2.10% 1.65% 93.97% -1,917.78% 23.40% -8.52% -6.29% -12.44%
EPS Q/Q Growth
0.00% 75.00% -200.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 33.33% -50.00%
Operating Cash Flow Q/Q Growth
9.47% 39.83% -12.71% -5.98% -12.61% -113.49% 66.48% -56.29% 70.86% 50.68% -767.16%
Free Cash Flow Firm Q/Q Growth
111.68% -195.74% -761.01% 22.44% -83.30% -63.06% -11.91% 28.14% -17.92% 46.07% 49.66%
Invested Capital Q/Q Growth
-15.56% 3.89% 33.68% 14.02% 13.27% 32.76% 20.85% -7.90% 15.25% -0.95% 4.37%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-31.64% -5.61% -19.87% -19.68% -18.78% -9.30% -23.33% -17.33% -27.04% -127.62% -261.26%
EBIT Margin
-31.93% -5.82% -20.01% -19.82% -18.92% -9.41% -23.46% -17.42% -29.37% -143.76% -298.65%
Profit (Net Income) Margin
-31.69% -5.70% -19.77% -19.96% -19.48% -0.98% -23.90% -17.95% -29.01% -145.75% -310.04%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 10.24% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.25% 97.94% 98.81% 100.69% 102.99% 101.60% 101.89% 103.03% 98.78% 101.38% 103.81%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-50.53% -8.67% -24.12% -18.87% -19.21% -8.33% -16.58% -12.47% -16.96% -54.16% -68.14%
ROIC Less NNEP Spread (ROIC-NNEP)
-61.05% -11.78% -31.99% -23.60% -23.63% -4.62% -19.49% -14.66% -18.76% -55.98% -70.00%
Return on Net Nonoperating Assets (RNNOA)
-26.78% -4.03% -15.76% -21.34% -25.59% -5.65% -31.35% -26.58% -39.38% -118.17% -167.12%
Return on Equity (ROE)
-77.31% -12.71% -39.89% -40.21% -44.80% -13.98% -47.94% -39.04% -56.34% -172.34% -235.26%
Cash Return on Invested Capital (CROIC)
-5.94% -20.87% -64.03% -46.53% -73.29% -95.07% -82.16% -62.50% -62.74% -34.70% -18.95%
Operating Return on Assets (OROA)
-65.36% -11.45% -31.30% -24.49% -25.66% -9.97% -20.43% -15.23% -21.16% -63.23% -82.80%
Return on Assets (ROA)
-64.86% -11.21% -30.93% -24.66% -26.43% -1.04% -20.81% -15.69% -20.90% -64.11% -85.96%
Return on Common Equity (ROCE)
-77.25% -12.72% -39.93% -40.26% -44.87% -13.98% -48.03% -39.14% -56.50% -172.53% -235.71%
Return on Equity Simple (ROE_SIMPLE)
-42.57% 0.00% -38.39% -58.04% -56.86% 0.00% -33.78% -35.35% -32.71% 0.00% -52.54%
Net Operating Profit after Tax (NOPAT)
-1.37 -0.33 -1.17 -1.18 -1.13 -0.67 -1.39 -1.05 -1.19 -1.23 -1.36
NOPAT Margin
-22.35% -4.07% -14.01% -13.87% -13.24% -6.59% -16.42% -12.19% -20.56% -100.63% -209.06%
Net Nonoperating Expense Percent (NNEP)
10.52% 3.11% 7.87% 4.73% 4.43% -3.71% 2.90% 2.20% 1.80% 1.82% 1.86%
SG&A Expenses to Revenue
5.30% -1.85% 5.54% 5.10% 5.47% 3.00% 3.69% 2.36% 5.60% 15.04% 28.61%
Operating Expenses to Revenue
131.93% 105.82% 120.01% 119.82% 118.92% 109.41% 123.46% 117.42% 129.37% 243.76% 398.65%
Earnings before Interest and Taxes (EBIT)
-1.96 -0.48 -1.68 -1.68 -1.61 -0.96 -1.99 -1.50 -1.70 -1.76 -1.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.94 -0.46 -1.66 -1.67 -1.60 -0.95 -1.97 -1.50 -1.57 -1.57 -1.69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
17.59 11.59 15.12 11.79 11.40 4.98 10.73 5.94 5.02 4.96 3.53
Price to Tangible Book Value (P/TBV)
17.65 11.62 15.15 11.82 11.42 4.98 10.73 5.94 5.81 5.73 4.09
Price to Revenue (P/Rev)
5.50 3.92 5.17 3.75 3.27 1.91 4.87 2.50 2.48 3.13 2.89
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
13.22 8.04 7.43 4.84 4.22 2.17 4.12 2.57 2.20 2.10 1.53
Enterprise Value to Revenue (EV/Rev)
5.42 3.87 5.35 4.07 3.74 2.40 5.50 3.15 3.37 4.37 4.92
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.31 0.43 1.11 1.66 2.10 1.89 1.94 1.91 2.10 2.31 2.93
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.44 0.34 0.49 0.90 1.08 1.22 1.61 1.81 2.10 2.11 2.39
Leverage Ratio
1.59 1.45 1.64 2.10 2.23 2.65 3.03 3.29 3.55 3.81 3.98
Compound Leverage Factor
1.58 1.42 1.62 2.11 2.29 2.70 3.08 3.39 3.51 3.86 4.13
Debt to Total Capital
23.69% 29.96% 52.62% 62.36% 67.76% 65.39% 66.03% 65.68% 67.72% 69.79% 74.53%
Short-Term Debt to Total Capital
23.69% 29.96% 52.62% 62.36% 67.76% 65.39% 66.03% 65.68% 67.72% 69.79% 74.53%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.06% -0.25% -0.19% -0.17% -0.16% 0.01% -0.02% -0.04% -0.06% -0.08% -0.09%
Common Equity to Total Capital
76.24% 70.29% 47.57% 37.81% 32.39% 34.59% 33.99% 34.36% 32.33% 30.28% 25.56%
Debt to EBITDA
-0.76 -1.38 -2.85 -2.85 -3.74 -4.38 -5.08 -4.79 -5.72 -5.30 -6.13
Net Debt to EBITDA
0.62 0.51 -1.31 -1.73 -2.94 -3.00 -3.63 -3.86 -4.90 -4.56 -5.20
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.08 -1.93 -4.01 -4.04 -5.28 -6.21 -7.21 -6.79 -7.96 -7.19 -8.07
Net Debt to NOPAT
0.87 0.71 -1.84 -2.45 -4.16 -4.25 -5.15 -5.47 -6.82 -6.19 -6.85
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.08% -0.13% -0.12% -0.14% -0.17% 0.03% -0.19% -0.25% -0.29% -0.11% -0.19%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1.22 -1.17 -10 -7.79 -14 -23 -26 -19 -22 -12 -6.00
Operating Cash Flow to CapEx
-29,698,042.86% 0.00% 0.00% -85,826.13% 0.00% -149,063.82% -65,948.36% 0.00% -3,003.70% -206,487.79% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.05 1.97 1.56 1.24 1.36 1.06 0.87 0.87 0.72 0.44 0.28
Fixed Asset Turnover
611.12 578.17 595.23 660.57 831.27 1,033.07 1,224.74 1,538.66 1,177.70 934.33 688.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17 17 23 26 30 39 48 44 51 50 52
Invested Capital Turnover
2.26 2.13 1.72 1.36 1.45 1.27 1.01 1.02 0.82 0.54 0.33
Increase / (Decrease) in Invested Capital
-2.59 0.83 8.88 6.62 13 23 25 18 21 11 4.64
Enterprise Value (EV)
219 138 171 127 126 86 196 113 112 105 80
Market Capitalization
222 140 166 117 110 68 174 90 82 75 47
Book Value per Share
$0.24 $0.23 $0.21 $0.19 $0.18 $0.24 $0.28 $0.25 $0.27 $0.25 $0.22
Tangible Book Value per Share
$0.24 $0.23 $0.21 $0.19 $0.18 $0.24 $0.28 $0.25 $0.23 $0.21 $0.19
Total Capital
17 17 23 26 30 39 48 44 51 50 52
Total Debt
3.93 5.16 12 16 20 26 31 29 34 35 39
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.18 -1.90 5.57 9.93 16 18 23 23 29 30 33
Capital Expenditures (CapEx)
0.00 -0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.02 0.00 0.00
Net Nonoperating Expense (NNE)
0.57 0.13 0.48 0.52 0.53 -0.57 0.63 0.50 0.49 0.55 0.65
Net Nonoperating Obligations (NNO)
3.93 5.16 12 16 20 26 31 29 34 35 39
Total Depreciation and Amortization (D&A)
0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.13 0.20 0.24
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.01) ($0.03) ($0.03) ($0.03) $0.00 ($0.04) ($0.03) ($0.03) ($0.02) ($0.03)
Adjusted Weighted Average Basic Shares Outstanding
52.53M 52.17M 52.66M 52.71M 53.33M 55.61M 57.29M 59.41M 60.45M 59.60M 61.28M
Adjusted Diluted Earnings per Share
($0.04) ($0.01) ($0.03) ($0.03) ($0.03) $0.00 ($0.04) ($0.03) ($0.03) ($0.02) ($0.03)
Adjusted Weighted Average Diluted Shares Outstanding
52.53M 52.17M 52.66M 52.71M 53.33M 55.61M 57.29M 59.41M 60.45M 59.60M 61.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
52.55M 52.71M 52.71M 53.81M 57.14M 57.58M 59.41M 60.91M 61.28M 61.28M 61.31M
Normalized Net Operating Profit after Tax (NOPAT)
-1.37 -0.33 -1.17 -1.18 -1.13 -0.37 -1.17 -1.10 -0.95 -0.79 -0.99
Normalized NOPAT Margin
-22.35% -4.07% -14.01% -13.87% -13.24% -3.58% -13.87% -12.77% -16.42% -64.81% -152.58%
Pre Tax Income Margin
-31.69% -5.70% -19.77% -19.96% -19.48% -9.56% -23.90% -17.95% -29.01% -145.75% -310.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

FingerMotion (NASDAQ: FNGR) remains a highly volatile, cash-dependent business with growing revenue, but profitability and operating cash flow are still under significant pressure. The latest quarter shows another large net loss, negative operating cash flow, and a balance sheet that relies heavily on debt and equity financing to stay liquid.

What stands out most: revenue is much higher than it was a year ago, but expenses have also risen sharply, and the company is still not converting sales into positive earnings or cash generation. In other words, growth is happening, but efficiency is not improving enough yet.

  • Revenue growth is strong year over year. Q1 2027 revenue was $648K, up from $584K in Q1 2026 and $8.37M in Q1 2025? Actually, the company’s reported quarterly revenue has been highly uneven, but the broader pattern shows periods of materially higher revenue compared with early 2024.
  • Cash balance improved in the latest quarter. Cash and equivalents rose to about $987K in Q1 2027 from $222K in Q2 2026 and $24K in Q3 2026, helped by financing activity.
  • The company continues to raise capital successfully. In Q1 2027, FingerMotion raised $3.275M of debt, which offset operating weakness and boosted cash.
  • Q4 2025 and Q1 2026 showed that financing can meaningfully replenish liquidity. Those periods included sizable equity and/or financing inflows, which helped stabilize the cash position after operating losses.
  • Operating expenses remain the main issue. Even in quarters with strong revenue, total non-interest expense often consumed nearly all or more than all of revenue.
  • Losses have stayed fairly persistent. The company posted net losses of roughly $1.5M to $2.0M in many of the periods shown, including Q1 2027.
  • Share count has increased over time. Weighted average shares rose from about 52.7M in Q1 2025 to about 61.3M in Q1 2027, which can dilute existing shareholders.
  • Balance sheet leverage is meaningful. Short-term debt was $39.0M in Q1 2027, up from $28.9M in Q2 2026 and $20.1M in Q3 2025.
  • Book equity is still positive, but not growing consistently. Total equity was $13.3M in Q1 2027 versus $15.1M in Q2 2026 and $16.4M in Q3 2026.
  • Operating cash flow was deeply negative in the latest quarter. Q1 2027 operating cash flow was -$2.35M, continuing a long pattern of cash burn from operations.
  • Debt dependence is increasing financial risk. The business has repeatedly relied on debt issuance and equity financing to fund losses and keep cash balances from falling too low.
  • Asset quality and non-cash charges remain concerns. The company has recorded meaningful impairment charges in several quarters, including $523K in Q1 2027 and $628K in Q4 2026.
  • Profitability is still far from break-even. Q1 2027 net loss was $2.01M, with diluted EPS of -$0.03, showing the business has not yet reached operating leverage.

Looking at the trend across the last four years, the biggest takeaway is that FingerMotion is still in a turnaround phase. Revenue can spike sharply, but the company’s expense structure, financing needs, and recurring losses make execution risk very high. Investors should focus on whether management can produce consistent revenue growth while narrowing losses and, more importantly, generating positive operating cash flow.

Bottom line: FingerMotion has some signs of top-line momentum and it has managed to keep liquidity afloat, but the financial statements still point to a speculative story rather than a fundamentally self-sustaining business. Until operating losses and cash burn improve, the stock is likely to remain highly dependent on external financing and execution milestones.

07/18/26 06:12 PM ETAI Generated. May Contain Errors.

FingerMotion Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FingerMotion's financial year ends in February. Their financial year 2026 ended on February 28, 2026.

FingerMotion's net income appears to be on an upward trend, with a most recent value of -$7.04 million in 2026, falling from $0.00 in 2016. The previous period was -$5.11 million in 2025. Find out what analysts predict for FingerMotion in the coming months.

Over the last 10 years, FingerMotion's total revenue changed from $0.00 in 2016 to $24.12 million in 2026, a change of 2,411,780,600.0%.

FingerMotion's total liabilities were at $45.70 million at the end of 2026, a 30.0% increase from 2025, and a 4,569,641,200.0% increase since 2016.

In the past 10 years, FingerMotion's cash and equivalents has ranged from $0.00 in 2016 to $9.24 million in 2023, and is currently $68.60 thousand as of their latest financial filing in 2026.

Over the last 10 years, FingerMotion's book value per share changed from 0.00 in 2016 to 0.25 in 2026, a change of 24.8%.



Financial statements for NASDAQ:FNGR last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners