Free Trial
→ Drop these 5 stocks before the market opens tomorrow! (From Weiss Ratings) (Ad)tc pixel Free GPRE Stock Alerts

Green Plains (GPRE) Financials

Green Plains logo
$13.32 -0.29 (-2.13%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$13.32 0.00 (0.00%)
As of 11/13/2026 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Green Plains

Annual Income Statements for Green Plains

This table shows Green Plains' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 7.06 11 61 16 -167 -109 -66 -127 -93 -82 -122
Consolidated Net Income / (Loss)		 15 30 82 37 -148 -90 -44 -103 -76 -81 -121
Net Income / (Loss) Continuing Operations		 15 30 77 25 -149 -90 -44 -103 -76 -81 -121
Total Pre-Tax Income 		21 38 -55 5.64 -173 -161 -43 -99 -82 -71 -144
Total Operating Income		 61 92 24 90 -143 -123 26 -99 -62 -47 -67
Total Gross Profit		 207 281 268 177 32 112 202 113 165 130 137
Total Revenue		 2,966 3,411 3,289 2,984 2,417 1,924 2,827 3,663 3,296 2,459 2,092
Operating Revenue		 2,966 3,411 3,289 2,984 2,417 1,924 2,827 3,663 3,296 2,459 2,092
Total Cost of Revenue		 2,759 3,130 3,021 2,807 2,385 1,812 2,625 3,550 3,131 2,328 1,955
Operating Cost of Revenue		 2,759 3,130 3,021 2,807 2,385 1,812 2,625 3,550 3,131 2,328 1,955
Total Operating Expenses		 146 189 245 87 175 234 177 212 226 178 204
Selling, General & Admin Expense		 80 105 141 139 103 111 114 119 133 118 123
Depreciation Expense		 66 84 104 98 72 78 92 93 98 91 98
Impairment Charge		 - - - 0.00 0.00 24 - - 0.00 0.00 15
Other Special Charges / (Income)		 - 0.00 - -150 0.00 21 -30 0.00 -5.27 -31 -32
Total Other Income / (Expense), net		 -40 -53 -79 -84 -30 -38 -69 0.25 -21 -24 -77
Interest Expense		 40 52 84 87 40 40 67 33 38 33 77
Interest & Investment Income		 1.21 1.54 1.59 2.96 4.33 0.66 0.58 5.28 12 7.56 -25
Other Income / (Expense), net		 -0.46 -3.03 3.21 0.18 5.50 0.90 -1.94 28 5.23 1.70 -4.08
Income Tax Expense		 6.24 7.86 -132 -20 -21 -50 1.85 4.75 -5.62 6.21 -52
Net Income / (Loss) Attributable to Noncontrolling Interest		 8.16 20 21 21 19 19 22 24 17 1.31 0.28
Weighted Average Basic Shares Outstanding		 37.95M 38.32M 39.25M 40.32M 38.11M 34.63M 46.65M 55.54M 58.81M 63.80M 67.50M
Weighted Average Diluted Shares Outstanding		 39.03M 38.57M 50.24M 41.25M 38.11M 34.63M 46.65M 55.54M 58.81M 63.80M 67.50M
Weighted Average Basic & Diluted Shares Outstanding		 37.20M 38.10M 39.10M 40.80M 38.11M 34.63M 46.65M 59.29M 64.26M 64.73M 69.84M

Quarterly Income Statements for Green Plains

This table shows Green Plains' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 -51 -24 48 -55 -73 -72 12 12 33 67 85
Consolidated Net Income / (Loss)		 -51 -24 49 -55 -73 -72 11 13 33 67 86
Net Income / (Loss) Continuing Operations		 -51 -24 49 -55 -73 -72 11 13 33 67 86
Total Pre-Tax Income 		-50 -23 48 -46 -72 -42 11 -15 36 62 86
Total Operating Income		 -45 -18 56 -41 -62 -28 60 -10 45 68 93
Total Gross Profit		 8.37 38 78 6.15 3.04 42 79 40 88 113 143
Total Revenue		 597 619 659 584 602 553 508 429 446 446 496
Operating Revenue		 597 619 659 584 602 553 508 429 446 446 496
Total Cost of Revenue		 589 581 581 578 598 511 430 389 358 333 353
Operating Cost of Revenue		 589 581 581 578 598 511 430 389 358 333 353
Total Operating Expenses		 53 56 22 47 65 70 18 51 43 45 50
Selling, General & Admin Expense		 32 34 27 26 43 28 29 23 20 22 27
Depreciation Expense		 21 22 26 21 22 28 25 24 24 23 24
Impairment Charge		 - 0.00 0.00 - - 11 0.00 - - 0.00 0.00
Other Special Charges / (Income)		 - 0.00 -31 - - 4.04 -36 - - 0.00 0.00
Total Other Income / (Expense), net		 -4.83 -5.66 -7.87 -5.48 -9.43 -13 -49 -4.49 -8.41 -6.17 -6.35
Interest Expense		 7.79 7.49 10 7.73 8.91 14 48 6.09 11 8.13 8.09
Interest & Investment Income		 2.51 1.49 1.74 1.82 1.00 0.63 1.09 -27 2.92 1.45 1.66
Other Income / (Expense), net		 0.45 0.35 0.48 0.42 -1.52 -0.04 -2.67 0.15 0.15 0.52 0.09
Income Tax Expense		 0.33 -0.27 -0.83 6.98 0.11 2.29 0.88 -29 2.92 -5.49 0.70
Other Gains / (Losses), net		 -1.08 -0.94 -0.37 -1.30 -0.85 -28 0.81 - 0.02 0.01 0.03
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.29 0.31 0.44 0.27 0.27 0.01 -0.95 0.95 0.53 0.06 0.14
Basic Earnings per Share		 ($0.81) ($0.38) $0.75 ($0.85) ($1.14) ($1.09) $0.17 - $0.48 $0.97 $1.23
Weighted Average Basic Shares Outstanding		 63.34M 63.93M 63.95M 63.80M 64.07M 66.49M 69.86M 67.50M 68.84M 69.11M 69.74M
Diluted Earnings per Share		 ($0.81) ($0.38) $0.69 - ($1.14) ($1.09) $0.17 - $0.42 $0.83 $1.03
Weighted Average Diluted Shares Outstanding		 63.34M 63.93M 71.66M 63.80M 64.07M 66.49M 77.87M 67.50M 84.14M 84.49M 85.51M
Weighted Average Basic & Diluted Shares Outstanding		 64.62M 64.66M 64.65M 64.73M 65.40M 65.57M 69.84M 69.84M 70.03M 70.10M 70.62M

Annual Cash Flow Statements for Green Plains

This table details how cash moves in and out of Green Plains' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -41 -47 -99 19 -198 4.91 286 -61 -122 -169 21
Net Cash From Operating Activities		 14 101 -182 39 -9.53 99 4.25 70 56 -30 111
Net Cash From Continuing Operating Activities		 14 101 47 30 -27 99 4.25 70 56 -30 111
Net Income / (Loss) Continuing Operations		 15 30 77 50 -298 -90 -44 -103 -76 -81 -121
Consolidated Net Income / (Loss)		 15 30 82 62 -297 -90 -44 -103 -76 -81 -121
Depreciation Expense		 66 84 104 98 72 78 92 93 98 91 98
Amortization Expense		 7.85 11 14 13 20 23 8.40 3.89 2.69 2.28 9.97
Non-Cash Adjustments To Reconcile Net Income		 10 13 18 -137 3.54 60 11 22 12 -14 77
Changes in Operating Assets and Liabilities, net		 -85 -38 -166 18 25 28 -63 55 20 -28 46
Net Cash From Investing Activities		 -183 -573 -128 507 31 -11 -236 -105 -107 -62 162
Net Cash From Continuing Investing Activities		 -183 -573 -65 636 35 -11 -236 -105 -107 -62 162
Purchase of Property, Plant & Equipment		 -63 -58 -45 -41 -75 -111 -187 -212 -108 -95 -37
Acquisitions		 -117 -508 - 0.00 0.00 -21 0.00 -17 -24 -16 -4.91
Sale of Property, Plant & Equipment		 - - - 672 3.47 40 87 0.00 25 49 180
Divestitures		 - - - 0.00 77 - - - 0.00 0.00 24
Net Cash From Financing Activities		 129 425 216 -541 -69 -83 518 -25 -71 -77 -252
Net Cash From Continuing Financing Activities		 129 425 11 -644 -19 -83 518 -25 -71 -77 -252
Repayment of Debt		 -3,421 -4,186 -4,537 -4,159 -2,891 -2,485 -3,665 -1,907 -1,230 -820 -651
Repurchase of Common Equity		 -4.00 -6.01 -6.72 -2.98 -62 -11 - - 0.00 0.00 -30
Payment of Dividends		 -20 -37 -39 -41 -32 -9.68 -9.25 -23 -23 -11 -0.72
Issuance of Debt		 3,416 4,655 4,599 3,563 2,960 2,425 3,841 1,908 1,191 758 428
Other Financing Activities, net		 -0.15 -0.45 -4.45 -3.42 5.97 -1.29 -4.67 -3.81 -9.02 -4.70 1.24
Cash Interest Paid		 33 38 54 73 36 23 29 31 35 31 35
Cash Income Taxes Paid		 44 4.69 -3.77 -22 0.56 -61 1.48 0.58 1.24 0.49 1.77

Quarterly Cash Flow Statements for Green Plains

This table details how cash moves in and out of Green Plains' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents		 -101 -52 27 -43 -83 26 59 19 -47 60 -18
Net Cash From Operating Activities		 -51 -15 63 -27 -55 59 40 67 -40 86 0.58
Net Cash From Continuing Operating Activities		 -51 -15 63 -27 -55 59 40 67 -40 86 0.58
Net Income / (Loss) Continuing Operations		 -51 -24 49 -55 -73 -72 11 13 33 67 86
Consolidated Net Income / (Loss)		 -51 -24 49 -55 -73 -72 11 13 33 67 86
Depreciation Expense		 21 22 26 21 22 28 25 24 24 23 24
Amortization Expense		 0.61 0.50 0.65 0.52 0.49 5.68 3.53 0.28 0.50 0.75 0.71
Non-Cash Adjustments To Reconcile Net Income		 9.19 1.04 -16 -8.20 13 44 8.25 12 1.67 2.00 2.01
Changes in Operating Assets and Liabilities, net		 -31 -14 3.53 14 -19 54 -7.94 19 -99 -7.14 -111
Net Cash From Investing Activities		 -30 -25 21 -27 -21 -12 203 -8.84 -4.45 -11 -12
Net Cash From Continuing Investing Activities		 -30 -25 21 -27 -21 -12 203 -8.84 -4.45 -11 -12
Purchase of Property, Plant & Equipment		 -22 -18 -28 -27 -17 -11 -4.01 -5.34 -6.45 -11 -12
Net Cash From Financing Activities		 -21 -12 -57 12 -7.04 -21 -184 -40 -3.04 -16 -6.69
Net Cash From Continuing Financing Activities		 -21 -12 -57 12 -7.04 -21 -184 -40 -3.04 -16 -6.69
Repayment of Debt		 -163 -198 -263 -196 -188 -178 -237 -48 -88 -67 -54
Issuance of Debt		 181 157 206 214 182 120 70 56 88 58 47
Other Financing Activities, net		 -4.22 -0.37 -0.02 -0.10 -1.37 37 -17 -18 -2.41 -0.03 -0.23
Cash Interest Paid		 8.89 5.56 11 5.71 9.69 6.95 16 2.16 6.40 9.92 5.45
Cash Income Taxes Paid		 -0.01 0.54 0.10 -0.15 0.03 0.47 0.99 0.29 -4.02 0.14 -0.01

Annual Balance Sheets for Green Plains

This table presents Green Plains' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,918 2,506 2,785 2,216 1,698 1,579 2,160 2,123 1,939 1,782 1,585
Total Current Assets		 913 1,001 1,206 1,207 668 642 1,118 929 733 569 523
Cash & Equivalents		 385 304 267 252 246 234 426 445 350 173 182
Restricted Cash		 27 52 46 32 24 41 135 56 29 36 48
Accounts Receivable		 96 147 151 89 107 56 120 109 94 95 74
Inventories, net		 354 422 712 303 253 269 268 279 216 227 148
Prepaid Expenses		 11 17 18 14 14 17 16 20 24 27 18
Other Current Assets		 31 47 6.89 26 18 25 27 20 20 10 52
Plant, Property, & Equipment, net		 922 1,179 1,177 815 827 802 894 1,029 1,022 1,042 957
Total Noncurrent Assets		 83 327 401 195 203 135 148 165 185 171 105
Other Noncurrent Operating Assets		 42 144 219 92 134 135 148 165 185 171 105
Total Liabilities & Shareholders' Equity		 1,918 2,506 2,785 2,216 1,698 1,579 2,160 2,123 1,939 1,782 1,585
Total Liabilities		 959 1,527 1,726 1,153 833 802 1,058 1,062 949 908 813
Total Current Liabilities		 439 595 886 834 542 453 472 487 385 386 269
Short-Term Debt		 231 326 594 219 320 239 209 140 108 143 38
Accounts Payable		 167 192 205 136 157 140 146 234 187 155 135
Accrued Expenses		 32 67 64 53 39 38 57 44 57 54 39
Current Deferred Revenue		 - - - - - - - - - - 27
Other Current Liabilities		 8.25 8.92 13 7.85 25 35 60 69 33 34 29
Total Noncurrent Liabilities		 520 932 839 320 291 350 586 575 564 522 544
Long-Term Debt		 432 783 767 298 244 287 514 495 492 432 362
Other Noncurrent Operating Liabilities		 6.41 9.48 15 11 47 62 72 80 72 89 182
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 959 979 1,059 1,063 865 777 1,102 1,061 990 875 772
Total Preferred & Common Equity		 798 863 942 947 752 647 951 910 844 865 766
Total Common Equity		 798 863 942 947 752 647 951 910 844 865 766
Common Stock		 578 659 685 696 735 741 1,070 1,110 1,114 1,214 1,268
Retained Earnings		 291 283 325 325 148 39 -15 -142 -236 -318 -440
Treasury Stock		 -70 -76 -55 -58 -120 -131 -92 -31 -31 -31 -61
Accumulated Other Comprehensive Income / (Loss)		 -1.17 -4.14 -13 -16 -11 -2.17 -12 -27 -3.16 0.97 -0.62
Noncontrolling Interest		 161 117 117 116 113 130 152 151 146 9.32 5.72

Quarterly Balance Sheets for Green Plains

This table presents Green Plains' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets		 2,023 1,951 1,799 1,764 1,760 1,667 1,613 1,532 1,587 1,657 1,728
Total Current Assets		 816 758 588 552 561 450 436 447 542 625 707
Cash & Equivalents		 313 327 237 196 227 99 109 136 96 185 160
Restricted Cash		 47 39 40 30 25 28 44 76 87 58 65
Accounts Receivable		 132 143 88 99 75 97 78 85 86 80 91
Inventories, net		 258 208 191 188 194 187 156 127 139 129 147
Prepaid Expenses		 21 23 24 21 16 22 17 16 18 17 15
Other Current Assets		 45 16 7.89 18 24 18 7.20 6.98 116 157 230
Plant, Property, & Equipment, net		 1,025 1,011 1,022 1,019 1,025 1,051 1,067 958 929 918 909
Total Noncurrent Assets		 182 182 189 192 173 165 109 128 116 114 112
Other Noncurrent Operating Assets		 182 182 189 192 173 165 109 101 116 114 112
Total Liabilities & Shareholders' Equity		 2,023 1,951 1,799 1,764 1,760 1,667 1,613 1,532 1,587 1,657 1,728
Total Liabilities		 1,097 977 899 883 821 859 872 758 796 787 773
Total Current Liabilities		 514 402 336 328 316 326 297 266 318 314 306
Short-Term Debt		 249 162 132 126 125 140 82 47 103 97 92
Accounts Payable		 105 138 124 109 108 102 99 90 89 95 89
Accrued Expenses		 50 57 50 52 50 49 44 59 68 43 59
Current Deferred Revenue		 - - - - - - - - - 30 27
Other Current Liabilities		 110 45 31 41 33 35 72 70 58 50 39
Total Noncurrent Liabilities		 583 574 563 554 505 534 575 491 478 473 467
Long-Term Debt		 494 492 490 484 431 432 426 306 389 387 385
Other Noncurrent Operating Liabilities		 90 82 72 71 74 101 149 185 89 86 81
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 926 974 900 881 939 807 740 775 791 870 955
Total Preferred & Common Equity		 778 828 887 867 926 798 735 769 785 870 955
Total Common Equity		 778 828 887 867 926 798 735 769 785 870 955
Common Stock		 1,108 1,110 1,210 1,213 1,216 1,221 1,237 1,265 1,267 1,269 1,271
Retained Earnings		 -265 -243 -287 -312 -263 -391 -463 -452 -407 -339 -254
Treasury Stock		 -31 -31 -31 -31 -31 -31 -31 -31 -61 -61 -61
Accumulated Other Comprehensive Income / (Loss)		 -33 -8.13 -3.90 -2.81 3.58 -1.30 -6.74 -13 -14 2.01 -0.00
Noncontrolling Interest		 148 146 13 13 13 9.68 5.25 6.03 5.85 -0.09 0.05

Annual Metrics And Ratios for Green Plains

This table displays calculated financial ratios and metrics derived from Green Plains' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -8.35% 15.02% -3.56% -9.29% -18.99% -20.42% 46.96% 29.56% -10.02% -25.39% -14.93%
EBITDA Growth		 -62.72% 37.16% -21.48% 39.29% -122.11% 52.78% 688.65% -79.62% 76.53% 5.65% -21.29%
EBIT Growth		 -79.08% 46.26% -69.59% 234.33% -252.08% 11.15% 119.35% -402.68% 21.00% 18.79% -55.87%
NOPAT Growth		 -76.24% 68.24% -77.20% 2,372.73% -124.28% 13.94% 120.79% -487.91% 37.77% 22.93% -41.70%
Net Income Growth		 -90.45% 100.23% 167.72% -55.00% -502.90% 39.42% 50.76% -134.17% 26.19% -6.41% -49.38%
EPS Growth		 -95.45% 55.56% 425.00% -73.47% -1,223.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth		 -93.74% 626.03% -280.89% 121.39% -124.46% 1,137.51% -95.71% 1,541.76% -19.17% -153.18% 469.98%
Free Cash Flow Firm Growth		 -202.30% -194.46% 19.77% 485.30% -104.14% 59.64% -301.89% -35.32% 53.48% -7.14% 501.79%
Invested Capital Growth		 19.27% 43.06% 21.73% -46.25% -3.74% -5.75% 10.79% 4.97% 1.29% 2.44% -24.12%
Revenue Q/Q Growth		 -2.95% 5.97% -8.81% -13.14% 29.66% -10.97% 12.92% 3.15% -5.77% -4.96% -6.91%
EBITDA Q/Q Growth		 -30.36% 40.25% -32.83% 77.25% -197.37% -20,342.31% 45.52% -52.46% 628.14% -56.25% 626.47%
EBIT Q/Q Growth		 -49.66% 83.44% -70.77% 2,670.79% -214.72% -25.44% 225.82% -78.32% 42.10% -484.34% 29.70%
NOPAT Q/Q Growth		 -49.23% 44.67% -98.28% 9,109.26% -241.49% -19.33% 249.26% -45.22% 38.94% -588.26% 31.14%
Net Income Q/Q Growth		 -73.17% 350.65% 51.95% 25.70% -175.69% -10.67% 47.05% -37.97% 36.73% -458.19% 35.68%
EPS Q/Q Growth		 -86.47% 193.33% 98.65% 30.00% -126.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 220.64% 19.12% -137.44% 136.74% 79.18% 46.99% 178.27% 3,068.87% 15.49% -127.56% 569.71%
Free Cash Flow Firm Q/Q Growth		 -228.91% -54.20% -190.08% 980.78% -105.46% 58.59% -100.91% 48.31% -105.10% -345.25% -2.30%
Invested Capital Q/Q Growth		 9.43% 19.65% 4.57% -47.76% 0.08% -4.26% 2.78% -8.32% -4.04% -0.21% 2.68%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 6.97% 8.23% 8.16% 5.93% 1.34% 5.80% 7.15% 3.08% 5.00% 5.31% 6.55%
EBITDA Margin		 4.53% 5.41% 4.40% 6.76% -1.84% -1.09% 4.38% 0.69% 1.35% 1.92% 1.77%
Operating Margin		 2.06% 2.69% 0.72% 3.01% -5.90% -6.38% 0.90% -2.70% -1.87% -1.93% -3.22%
EBIT Margin		 2.04% 2.60% 0.82% 3.02% -5.67% -6.33% 0.83% -1.95% -1.71% -1.86% -3.41%
Profit (Net Income) Margin		 0.51% 0.89% 2.48% 1.23% -6.12% -4.66% -1.56% -2.82% -2.32% -3.30% -5.80%
Tax Burden Percent		 70.94% 79.51% -148.01% 650.85% 85.58% 55.64% 102.66% 104.74% 92.65% 113.87% 84.33%
Interest Burden Percent		 35.41% 43.26% -204.58% 6.26% 126.17% 132.30% -182.46% 138.36% 146.13% 155.80% 201.62%
Effective Tax Rate		 29.06% 20.49% 0.00% -356.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 3.89% 4.95% 0.87% 25.36% -8.98% -8.11% 1.65% -5.93% -3.58% -2.71% -4.31%
ROIC Less NNEP Spread (ROIC-NNEP)		 -8.08% -3.49% 8.08% -41.52% -41.58% -9.69% -41.37% -45.75% -22.26% -19.05% -32.04%
Return on Net Nonoperating Assets (RNNOA)		 -2.16% -1.81% 7.14% -21.90% -6.38% -2.81% -6.35% -3.62% -3.86% -6.00% -10.42%
Return on Equity (ROE)		 1.73% 3.15% 8.01% 3.46% -15.35% -10.92% -4.70% -9.56% -7.44% -8.71% -14.73%
Cash Return on Invested Capital (CROIC)		 -13.68% -30.48% -18.74% 85.53% -5.16% -2.19% -8.59% -10.79% -4.87% -5.12% 23.11%
Operating Return on Assets (OROA)		 3.24% 4.01% 1.02% 3.60% -7.00% -7.43% 1.26% -3.33% -2.77% -2.46% -4.25%
Return on Assets (ROA)		 0.81% 1.38% 3.09% 1.47% -7.56% -5.47% -2.36% -4.83% -3.76% -4.36% -7.22%
Return on Common Equity (ROCE)		 1.58% 2.70% 7.09% 3.08% -13.52% -9.30% -4.00% -8.22% -6.36% -7.98% -14.60%
Return on Equity Simple (ROE_SIMPLE)		 1.91% 3.54% 8.66% 3.88% -19.68% -13.86% -4.64% -11.36% -9.04% -9.38% 0.00%
Net Operating Profit after Tax (NOPAT)		 43 73 17 411 -100 -86 18 -69 -43 -33 -47
NOPAT Margin		 1.46% 2.14% 0.51% 13.78% -4.13% -4.46% 0.63% -1.89% -1.31% -1.35% -2.25%
Net Nonoperating Expense Percent (NNEP)		 11.98% 8.44% -7.22% 66.88% 32.61% 1.58% 43.02% 39.81% 18.68% 16.34% 27.72%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - - -4.08% -2.71% -2.29% -4.02%
Cost of Revenue to Revenue		 93.03% 91.77% 91.84% 94.07% 98.66% 94.20% 92.85% 96.92% 95.00% 94.69% 93.45%
SG&A Expenses to Revenue		 2.68% 3.07% 4.29% 4.66% 4.25% 5.77% 4.04% 3.25% 4.05% 4.80% 5.87%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 4.91% 5.54% 7.43% 2.92% 7.23% 12.18% 6.24% 5.78% 6.87% 7.24% 9.76%
Earnings before Interest and Taxes (EBIT)		 61 89 27 90 -137 -122 24 -71 -56 -46 -71
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 134 184 145 202 -45 -21 124 25 45 47 37
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.99 1.16 0.71 0.56 0.74 0.73 1.96 1.99 1.78 0.71 0.89
Price to Tangible Book Value (P/TBV)		 1.05 1.47 0.88 0.56 0.74 0.73 1.96 1.99 1.78 0.71 0.89
Price to Revenue (P/Rev)		 0.27 0.29 0.20 0.18 0.23 0.24 0.66 0.49 0.46 0.25 0.33
Price to Earnings (P/E)		 112.06 93.70 10.89 33.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 1.91% 1.84% 2.97% 3.72% 3.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.89% 1.07% 9.18% 2.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.99 1.08 0.87 0.75 0.82 0.83 1.80 1.75 1.54 0.80 0.91
Enterprise Value to Revenue (EV/Rev)		 0.41 0.55 0.56 0.29 0.37 0.44 0.73 0.57 0.57 0.40 0.41
Enterprise Value to EBITDA (EV/EBITDA)		 8.96 10.13 12.65 4.24 0.00 0.00 16.55 82.91 41.90 20.98 23.18
Enterprise Value to EBIT (EV/EBIT)		 19.87 21.07 67.92 9.48 0.00 0.00 87.04 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 27.80 25.63 110.14 2.08 0.00 0.00 114.89 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 86.83 18.55 0.00 21.92 0.00 8.60 483.14 30.04 33.16 0.00 7.75
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.62 0.00 0.00 0.00 0.00 0.00 0.00 3.41
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.69 1.13 1.29 0.49 0.65 0.68 0.66 0.60 0.61 0.66 0.52
Long-Term Debt to Equity		 0.45 0.80 0.72 0.28 0.28 0.37 0.47 0.47 0.50 0.49 0.47
Financial Leverage		 0.27 0.52 0.88 0.53 0.15 0.29 0.15 0.08 0.17 0.31 0.33
Leverage Ratio		 2.13 2.28 2.60 2.36 2.03 2.00 1.99 1.98 1.98 2.00 2.04
Compound Leverage Factor		 0.75 0.99 -5.31 0.15 2.56 2.64 -3.63 2.74 2.89 3.11 4.12
Debt to Total Capital		 40.90% 53.11% 56.25% 32.71% 39.48% 40.39% 39.61% 37.43% 37.72% 39.68% 34.10%
Short-Term Debt to Total Capital		 14.26% 15.63% 24.54% 13.83% 22.41% 18.33% 11.44% 8.23% 6.78% 9.86% 3.20%
Long-Term Debt to Total Capital		 26.63% 37.48% 31.70% 18.87% 17.07% 22.05% 28.17% 29.20% 30.94% 29.83% 30.90%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 9.93% 5.59% 4.83% 7.35% 7.93% 9.96% 8.30% 8.91% 9.20% 0.64% 0.49%
Common Equity to Total Capital		 49.17% 41.31% 38.92% 59.94% 52.59% 49.65% 52.09% 53.66% 53.07% 59.67% 65.41%
Debt to EBITDA		 4.94 6.01 9.40 2.56 -12.66 -24.99 5.83 25.13 13.45 12.22 10.78
Net Debt to EBITDA		 1.87 4.08 7.25 1.01 -5.06 -11.94 0.30 5.32 4.96 7.77 4.57
Long-Term Debt to EBITDA		 3.21 4.24 5.30 1.48 -5.47 -13.65 4.15 19.61 11.03 9.18 9.76
Debt to NOPAT		 15.31 15.21 81.90 1.26 -5.65 -6.13 40.48 -9.16 -13.91 -17.32 -8.49
Net Debt to NOPAT		 5.81 10.33 63.11 0.50 -2.26 -2.93 2.07 -1.94 -5.13 -11.02 -3.60
Long-Term Debt to NOPAT		 9.97 10.74 46.16 0.73 -2.44 -3.35 28.79 -7.15 -11.41 -13.02 -7.69
Altman Z-Score		 2.65 2.22 1.75 2.17 1.77 1.49 2.75 2.79 2.60 1.57 1.46
Noncontrolling Interest Sharing Ratio		 9.17% 14.33% 11.46% 10.99% 11.90% 14.81% 14.97% 13.99% 14.50% 8.35% 0.91%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 2.08 1.68 1.36 1.45 1.23 1.42 2.37 1.91 1.90 1.48 1.79
Quick Ratio		 1.10 0.76 0.47 0.41 0.65 0.64 1.42 1.14 1.15 0.69 0.96
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -152 -448 -360 1,386 -57 -23 -93 -126 -59 -63 252
Operating Cash Flow to CapEx		 21.89% 173.28% -408.49% 0.00% -13.24% 140.02% 4.25% 32.82% 68.14% -64.61% 0.00%
Free Cash Flow to Firm to Interest Expense		 -3.77 -8.65 -4.30 15.85 -1.43 -0.58 -1.39 -3.86 -1.55 -1.90 3.29
Operating Cash Flow to Interest Expense		 0.34 1.94 -2.18 0.45 -0.24 2.47 0.06 2.14 1.49 -0.91 1.45
Operating Cash Flow Less CapEx to Interest Expense		 -1.23 0.82 -2.71 7.66 -2.03 0.71 -1.43 -4.37 -0.70 -2.31 3.31
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.59 1.54 1.24 1.19 1.24 1.17 1.51 1.71 1.62 1.32 1.24
Accounts Receivable Turnover		 25.32 28.00 22.03 24.91 24.71 23.64 32.21 32.05 32.46 25.97 24.71
Inventory Turnover		 9.06 8.07 5.33 5.53 8.59 6.94 9.77 12.99 12.66 10.51 10.41
Fixed Asset Turnover		 3.39 3.25 2.79 3.00 2.94 2.36 3.34 3.81 3.21 2.38 2.09
Accounts Payable Turnover		 16.37 17.43 15.19 16.45 16.31 12.21 18.35 18.67 14.88 13.64 13.49
Days Sales Outstanding (DSO)		 14.41 13.04 16.57 14.66 14.77 15.44 11.33 11.39 11.24 14.05 14.77
Days Inventory Outstanding (DIO)		 40.28 45.25 68.50 65.96 42.51 52.62 37.36 28.11 28.84 34.74 35.06
Days Payable Outstanding (DPO)		 22.30 20.94 24.03 22.19 22.38 29.89 19.89 19.55 24.54 26.76 27.05
Cash Conversion Cycle (CCC)		 32.39 37.34 61.05 58.42 34.90 38.17 28.80 19.94 15.55 22.03 22.78
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 1,211 1,732 2,108 1,133 1,091 1,028 1,139 1,196 1,211 1,241 941
Invested Capital Turnover		 2.67 2.32 1.71 1.84 2.17 1.82 2.61 3.14 2.74 2.01 1.92
Increase / (Decrease) in Invested Capital		 196 521 376 -975 -42 -63 111 57 15 30 -299
Enterprise Value (EV)		 1,204 1,868 1,831 854 894 851 2,051 2,094 1,868 988 859
Market Capitalization		 792 999 665 534 555 470 1,863 1,809 1,501 613 684
Book Value per Share		 $21.06 $22.48 $22.89 $22.86 $20.91 $18.14 $17.73 $15.35 $14.18 $13.38 $10.97
Tangible Book Value per Share		 $19.98 $17.69 $18.45 $22.86 $20.91 $18.14 $17.73 $15.35 $14.18 $13.38 $10.97
Total Capital		 1,622 2,088 2,421 1,580 1,430 1,303 1,825 1,696 1,590 1,450 1,171
Total Debt		 664 1,109 1,361 517 564 526 723 635 600 575 400
Total Long-Term Debt		 432 783 767 298 244 287 514 495 492 432 362
Net Debt		 252 753 1,049 204 225 251 37 134 221 366 169
Capital Expenditures (CapEx)		 63 58 45 -631 72 71 100 212 83 46 -143
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 293 376 602 308 177 154 169 81 77 117 21
Debt-free Net Working Capital (DFNWC)		 705 732 914 591 446 429 855 581 456 326 251
Net Working Capital (NWC)		 474 406 320 373 126 190 646 442 348 183 214
Net Nonoperating Expense (NNE)		 28 42 -65 374 48 3.77 62 34 33 48 74
Net Nonoperating Obligations (NNO)		 252 753 1,049 70 225 251 37 134 221 366 169
Total Depreciation and Amortization (D&A)		 74 96 118 112 92 101 100 97 101 93 108
Debt-free, Cash-free Net Working Capital to Revenue		 9.90% 11.02% 18.30% 10.33% 7.31% 8.00% 5.97% 2.21% 2.33% 4.75% 1.00%
Debt-free Net Working Capital to Revenue		 23.78% 21.46% 27.80% 19.82% 18.47% 22.28% 30.23% 15.87% 13.82% 13.27% 12.00%
Net Working Capital to Revenue		 15.98% 11.89% 9.73% 12.50% 5.22% 9.87% 22.85% 12.06% 10.55% 7.46% 10.21%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.19 $0.28 $1.56 $0.39 ($4.38) ($3.14) ($1.41) ($2.29) ($1.59) ($1.29) $0.00
Adjusted Weighted Average Basic Shares Outstanding		 37.95M 38.32M 39.25M 40.32M 38.11M 34.63M 53.62M 55.54M 58.81M 63.80M 67.50M
Adjusted Diluted Earnings per Share		 $0.18 $0.28 $1.47 $0.39 ($4.38) ($3.14) ($1.41) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 39.03M 38.57M 50.24M 41.25M 38.11M 34.63M 53.62M 55.54M 58.81M 63.80M 67.50M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 ($3.14) ($1.41) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 38.47M 38.18M 41.05M 41.04M 35.14M 35.65M 46.65M 59.29M 64.26M 64.73M 69.84M
Normalized Net Operating Profit after Tax (NOPAT)		 43 73 17 -42 -100 -54 -2.87 -69 -47 -55 -59
Normalized NOPAT Margin		 1.46% 2.14% 0.51% -1.42% -4.13% -2.83% -0.10% -1.89% -1.42% -2.23% -2.82%
Pre Tax Income Margin		 0.72% 1.12% -1.68% 0.19% -7.15% -8.38% -1.52% -2.69% -2.50% -2.90% -6.88%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.50 1.71 0.32 1.03 -3.41 -3.05 0.35 -2.19 -1.49 -1.38 -0.93
NOPAT to Interest Expense		 1.07 1.41 0.20 4.70 -2.48 -2.15 0.27 -2.12 -1.14 -1.00 -0.61
EBIT Less CapEx to Interest Expense		 -0.07 0.59 -0.21 8.25 -5.20 -4.81 -1.14 -8.69 -3.69 -2.78 0.93
NOPAT Less CapEx to Interest Expense		 -0.50 0.29 -0.33 11.92 -4.27 -3.91 -1.22 -8.63 -3.34 -2.41 1.25
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 129.99% 122.26% 48.25% 112.33% -21.41% -10.79% -20.96% -21.82% -29.79% -13.69% -0.59%
Augmented Payout Ratio		 156.28% 141.95% 56.48% 120.44% -63.06% -23.60% -20.96% -21.82% -29.79% -13.69% -25.33%

Quarterly Metrics And Ratios for Green Plains

This table displays calculated financial ratios and metrics derived from Green Plains' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding		 - - - - 64,729,446.00 65,399,452.00 65,565,368.00 - 69,838,844.00 70,030,174.00 70,095,328.00
DEI Adjusted Shares Outstanding		 - - - - 64,729,446.00 65,399,452.00 65,565,368.00 - 69,838,844.00 70,030,174.00 70,095,328.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - -1.13 -1.10 0.18 - 0.47 0.96 1.22
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -28.30% -27.84% -26.21% -18.02% 0.72% -10.66% -22.81% -26.57% -25.89% -19.28% -2.46%
EBITDA Growth		 26.13% 127.44% 66.48% -144.06% -83.06% 2.46% -28.30% 172.60% 268.84% 1,813.77% 35.68%
EBIT Growth		 21.14% 59.27% 122.07% -335.62% -43.51% -63.55% -44.82% 74.44% 170.44% 340.79% 60.58%
NOPAT Growth		 20.61% 58.31% 89.28% -272.19% -38.70% -60.14% -58.42% 74.35% 194.49% 472.25% 65.30%
Net Income Growth		 22.83% 50.25% 84.99% -556.39% -42.09% -200.47% -77.44% 123.08% 146.07% 193.05% 679.77%
EPS Growth		 32.50% 57.30% 97.14% 0.00% -40.74% -186.84% -75.36% 0.00% 136.84% 176.15% 505.88%
Operating Cash Flow Growth		 56.74% 70.62% -44.52% -124.14% -8.78% 488.91% -36.59% 349.70% 28.23% 46.73% -98.53%
Free Cash Flow Firm Growth		 -170.64% -27.58% 5.04% -5,099.28% -2,048.86% 476.61% 361.97% 601.75% 481.52% -79.82% -152.17%
Invested Capital Growth		 -2.28% -3.26% -1.49% 2.44% 0.57% -15.34% -26.26% -24.12% -12.16% 3.61% 31.76%
Revenue Q/Q Growth		 -16.17% 3.62% 6.45% -11.34% 3.00% -8.09% -8.02% -15.66% 3.95% 0.09% 11.15%
EBITDA Q/Q Growth		 -153.15% 121.13% 1,662.92% -122.25% -120.83% 111.83% 1,133.75% -77.47% 413.57% 34.07% 26.33%
EBIT Q/Q Growth		 -358.63% 60.92% 425.52% -171.62% -57.52% 55.47% 209.84% -133.17% 534.13% 52.23% 35.52%
NOPAT Q/Q Growth		 -288.93% 60.54% 559.86% -150.23% -52.18% 54.44% 219.41% -130.98% 660.61% 79.47% 24.27%
Net Income Q/Q Growth		 -526.80% 52.98% 302.33% -212.40% -32.88% 0.57% 115.19% 14.96% 165.26% 100.82% 27.33%
EPS Q/Q Growth		 0.00% 53.09% 281.58% 0.00% 0.00% 4.39% 115.60% 0.00% 0.00% 97.62% 24.10%
Operating Cash Flow Q/Q Growth		 -145.29% 70.12% 514.88% -143.00% -104.09% 206.82% -32.36% 69.33% -158.66% 318.39% -99.32%
Free Cash Flow Firm Q/Q Growth		 -302.77% 1,381.71% 150.65% -176.75% 12.84% 443.92% 100.82% -16.65% -33.73% -81.81% -666.52%
Invested Capital Q/Q Growth		 2.83% 1.66% -1.80% -0.21% 0.95% -14.42% -14.46% 2.68% 16.87% 0.94% 8.77%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 1.40% 6.11% 11.86% 1.05% 0.51% 7.52% 10.26% 9.36% 19.73% 25.33% 28.79%
EBITDA Margin		 -3.74% 0.76% 12.64% -3.17% -6.80% 0.88% 11.74% 3.14% 15.49% 20.75% 23.58%
Operating Margin		 -7.52% -2.86% 8.51% -7.01% -10.35% -5.13% 6.66% -2.45% 10.04% 15.21% 18.67%
EBIT Margin		 -7.44% -2.81% 8.58% -6.93% -10.60% -5.14% 6.14% -2.41% 10.08% 15.33% 18.69%
Profit (Net Income) Margin		 -8.56% -3.88% 7.38% -9.36% -12.08% -13.07% 2.16% 2.94% 7.51% 15.06% 17.25%
Tax Burden Percent		 102.83% 102.86% 100.95% 117.84% 101.33% 173.34% -70.90% -84.18% 92.04% 108.91% 99.22%
Interest Burden Percent		 111.87% 134.57% 85.23% 114.58% 112.40% 146.70% -49.62% 144.83% 80.93% 90.23% 93.06%
Effective Tax Rate		 0.00% 0.00% -1.71% 0.00% 0.00% 0.00% 0.00% 0.00% 8.02% -8.89% 0.81%
Return on Invested Capital (ROIC)		 -12.78% -4.39% 17.88% -9.84% -14.29% -7.37% 9.70% -3.28% 15.20% 27.77% 31.67%
ROIC Less NNEP Spread (ROIC-NNEP)		 -18.88% -7.42% 15.05% -18.70% -21.65% -21.99% 3.99% 4.17% 13.16% 25.43% 28.49%
Return on Net Nonoperating Assets (RNNOA)		 -6.51% -3.15% 4.65% -5.89% -10.01% -9.72% 1.04% 1.36% 6.21% 9.03% 6.50%
Return on Equity (ROE)		 -19.29% -7.55% 22.53% -15.72% -24.30% -17.08% 10.74% -1.93% 21.41% 36.80% 38.16%
Cash Return on Invested Capital (CROIC)		 -0.47% 1.94% 2.04% -5.12% -4.20% 12.10% 23.90% 23.11% 15.31% 19.38% -5.26%
Operating Return on Assets (OROA)		 -11.88% -4.18% 11.97% -9.16% -15.07% -7.30% 8.37% -3.00% 11.99% 17.15% 20.82%
Return on Assets (ROA)		 -13.66% -5.79% 10.29% -12.37% -17.16% -18.55% 2.95% 3.66% 8.93% 16.85% 19.23%
Return on Common Equity (ROCE)		 -17.61% -6.87% 20.65% -14.41% -23.98% -16.88% 10.62% -1.91% 21.21% 36.68% 38.03%
Return on Equity Simple (ROE_SIMPLE)		 -6.89% -4.25% -1.57% 0.00% -12.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -31 -12 57 -29 -44 -20 24 -7.35 41 74 92
NOPAT Margin		 -5.26% -2.00% 8.65% -4.90% -7.25% -3.59% 4.66% -1.71% 9.24% 16.56% 18.52%
Net Nonoperating Expense Percent (NNEP)		 6.10% 3.03% 2.83% 8.87% 7.36% 14.62% 5.71% -7.46% 2.05% 2.34% 3.18%
Return On Investment Capital (ROIC_SIMPLE)		 - - - -1.98% -3.16% -1.59% 2.10% -0.63% 3.21% 5.46% 6.41%
Cost of Revenue to Revenue		 98.60% 93.89% 88.14% 98.95% 99.49% 92.48% 89.74% 90.64% 80.27% 74.67% 71.21%
SG&A Expenses to Revenue		 5.32% 5.49% 4.05% 4.39% 7.13% 4.99% 5.77% 5.33% 4.38% 4.86% 5.37%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 8.92% 8.97% 3.35% 8.06% 10.86% 12.65% 3.60% 11.81% 9.68% 10.12% 10.12%
Earnings before Interest and Taxes (EBIT)		 -44 -17 57 -40 -64 -28 31 -10 45 68 93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -22 4.72 83 -19 -41 4.84 60 13 69 93 117
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.55 1.18 0.95 0.71 0.39 0.54 0.75 0.89 1.46 1.24 1.11
Price to Tangible Book Value (P/TBV)		 1.55 1.18 0.95 0.71 0.39 0.54 0.75 0.89 1.46 1.24 1.11
Price to Revenue (P/Rev)		 0.45 0.36 0.34 0.25 0.13 0.16 0.26 0.33 0.59 0.59 0.58
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.71 5.35
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.48% 18.68%
Enterprise Value to Invested Capital (EV/IC)		 1.39 1.12 0.96 0.80 0.61 0.68 0.79 0.91 1.33 1.19 1.08
Enterprise Value to Revenue (EV/Rev)		 0.57 0.50 0.46 0.40 0.31 0.30 0.32 0.41 0.76 0.72 0.72
Enterprise Value to EBITDA (EV/EBITDA)		 33.03 19.13 11.08 20.98 26.93 25.50 141.90 23.18 9.96 5.61 4.93
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 100.20 0.00 0.00 0.00 0.00 0.00 39.17 9.82 7.74
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 175.35 0.00 0.00 0.00 0.00 0.00 52.56 5.27 5.56
Enterprise Value to Operating Cash Flow (EV/OCF)		 14.13 8.95 10.97 0.00 0.00 18.50 43.74 7.75 11.58 8.56 11.41
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 56.88 46.63 0.00 0.00 5.17 2.81 3.41 8.13 6.23 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.69 0.69 0.59 0.66 0.71 0.69 0.46 0.52 0.62 0.56 0.50
Long-Term Debt to Equity		 0.54 0.55 0.46 0.49 0.54 0.58 0.40 0.47 0.49 0.45 0.40
Financial Leverage		 0.34 0.43 0.31 0.31 0.46 0.44 0.26 0.33 0.47 0.36 0.23
Leverage Ratio		 2.05 2.10 1.94 2.00 2.03 2.08 1.92 2.04 2.04 2.03 1.88
Compound Leverage Factor		 2.29 2.82 1.65 2.29 2.28 3.05 -0.95 2.96 1.65 1.83 1.75
Debt to Total Capital		 40.86% 40.92% 37.20% 39.68% 41.46% 40.70% 31.32% 34.10% 38.36% 35.74% 33.34%
Short-Term Debt to Total Capital		 8.66% 8.48% 8.36% 9.86% 10.12% 6.58% 4.17% 3.20% 8.05% 7.13% 6.45%
Long-Term Debt to Total Capital		 32.20% 32.45% 28.84% 29.83% 31.34% 34.12% 27.15% 30.90% 30.31% 28.60% 26.89%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.85% 0.90% 0.90% 0.64% 0.70% 0.42% 0.53% 0.49% 0.46% -0.01% 0.00%
Common Equity to Total Capital		 58.28% 58.17% 61.90% 59.67% 57.83% 58.88% 68.15% 65.41% 61.19% 64.27% 66.66%
Debt to EBITDA		 11.85 8.20 5.17 12.22 20.03 17.73 69.26 10.78 3.35 2.06 1.80
Net Debt to EBITDA		 6.57 5.17 2.83 7.77 15.60 11.56 27.79 4.57 2.10 1.02 0.95
Long-Term Debt to EBITDA		 9.34 6.50 4.01 9.18 15.14 14.86 60.04 9.76 2.65 1.65 1.45
Debt to NOPAT		 -17.80 -34.65 81.74 -17.32 -12.60 -9.62 -5.17 -8.49 17.68 1.93 2.03
Net Debt to NOPAT		 -9.87 -21.87 44.71 -11.02 -9.81 -6.27 -2.07 -3.60 11.10 0.96 1.07
Long-Term Debt to NOPAT		 -14.03 -27.47 63.37 -13.02 -9.52 -8.06 -4.48 -7.69 13.97 1.55 1.64
Altman Z-Score		 2.48 2.17 2.17 1.58 1.33 1.40 1.72 1.59 1.99 2.00 2.12
Noncontrolling Interest Sharing Ratio		 8.70% 8.93% 8.35% 8.35% 1.33% 1.16% 1.14% 0.91% 0.97% 0.32% 0.35%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 1.75 1.68 1.78 1.48 1.38 1.47 1.68 1.79 1.71 1.99 2.31
Quick Ratio		 0.97 0.90 0.96 0.69 0.60 0.71 0.83 0.96 0.57 0.84 0.82
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -2.36 30 76 -58 -51 174 350 292 193 35 -199
Operating Cash Flow to CapEx		 -232.16% -85.47% 221.31% -98.31% -329.39% 527.64% 0.00% 696.03% -888.06% 806.85% 4.90%
Free Cash Flow to Firm to Interest Expense		 -0.30 4.04 7.51 -7.53 -5.69 12.54 7.33 47.90 16.84 4.33 -24.64
Operating Cash Flow to Interest Expense		 -6.50 -2.02 6.22 -3.49 -6.18 4.23 0.83 11.05 -3.44 10.61 0.07
Operating Cash Flow Less CapEx to Interest Expense		 -9.30 -4.38 3.41 -7.04 -8.05 3.43 4.60 9.46 -3.83 9.30 -1.40
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.60 1.49 1.39 1.32 1.42 1.42 1.36 1.24 1.19 1.12 1.11
Accounts Receivable Turnover		 31.53 24.38 23.79 25.97 26.68 27.00 28.14 24.71 21.16 23.15 20.69
Inventory Turnover		 12.15 11.67 11.76 10.51 12.36 13.17 13.38 10.41 10.50 10.78 10.66
Fixed Asset Turnover		 2.98 2.76 2.54 2.38 2.38 2.30 2.27 2.09 1.96 1.84 1.95
Accounts Payable Turnover		 22.69 24.24 19.16 13.64 20.70 21.79 21.58 13.49 17.96 15.87 16.28
Days Sales Outstanding (DSO)		 11.58 14.97 15.34 14.05 13.68 13.52 12.97 14.77 17.25 15.77 17.64
Days Inventory Outstanding (DIO)		 30.04 31.29 31.04 34.74 29.52 27.71 27.29 35.06 34.76 33.86 34.25
Days Payable Outstanding (DPO)		 16.09 15.06 19.05 26.76 17.63 16.75 16.91 27.05 20.32 22.99 22.41
Cash Conversion Cycle (CCC)		 25.53 31.20 27.33 22.03 25.57 24.48 23.35 22.78 31.68 26.63 29.47
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 1,245 1,266 1,243 1,241 1,252 1,072 917 941 1,100 1,110 1,208
Invested Capital Turnover		 2.43 2.19 2.07 2.01 1.97 2.05 2.08 1.92 1.65 1.68 1.71
Increase / (Decrease) in Invested Capital		 -29 -43 -19 30 7.12 -194 -326 -299 -152 39 291
Enterprise Value (EV)		 1,734 1,423 1,193 988 769 731 724 859 1,464 1,318 1,308
Market Capitalization		 1,376 1,025 875 613 314 394 576 684 1,149 1,077 1,056
Book Value per Share		 $14.01 $13.42 $14.31 $13.38 $12.32 $11.24 $11.73 $10.97 $11.24 $12.42 $13.63
Tangible Book Value per Share		 $14.01 $13.42 $14.31 $13.38 $12.32 $11.24 $11.73 $10.97 $11.24 $12.42 $13.63
Total Capital		 1,523 1,491 1,495 1,450 1,379 1,249 1,128 1,171 1,283 1,354 1,433
Total Debt		 622 610 556 575 572 508 353 400 492 484 478
Total Long-Term Debt		 490 484 431 432 432 426 306 362 389 387 385
Net Debt		 345 385 304 366 445 331 142 169 309 241 253
Capital Expenditures (CapEx)		 22 18 28 27 17 11 -180 9.68 4.45 11 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 107 125 118 117 138 45 16 21 144 165 268
Debt-free Net Working Capital (DFNWC)		 384 350 370 326 264 221 228 251 328 408 493
Net Working Capital (NWC)		 252 223 245 183 125 139 181 214 224 312 401
Net Nonoperating Expense (NNE)		 20 12 8.37 26 29 52 13 -20 7.72 6.70 6.27
Net Nonoperating Obligations (NNO)		 345 385 304 366 445 331 142 169 309 241 253
Total Depreciation and Amortization (D&A)		 22 22 27 22 23 33 28 24 24 24 24
Debt-free, Cash-free Net Working Capital to Revenue		 3.48% 4.42% 4.57% 4.75% 5.58% 1.86% 0.71% 1.00% 7.46% 9.03% 14.77%
Debt-free Net Working Capital to Revenue		 12.55% 12.40% 14.31% 13.27% 10.72% 9.24% 10.13% 12.00% 16.92% 22.31% 27.15%
Net Working Capital to Revenue		 8.24% 7.92% 9.48% 7.46% 5.06% 5.81% 8.03% 10.21% 11.58% 17.04% 22.07%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.81) ($0.38) $0.75 ($0.85) ($1.14) ($1.09) $0.17 $0.00 $0.48 $0.97 $1.23
Adjusted Weighted Average Basic Shares Outstanding		 63.34M 63.93M 63.95M 63.80M 64.07M 66.49M 69.86M 67.50M 68.84M 69.11M 69.74M
Adjusted Diluted Earnings per Share		 ($0.81) ($0.38) $0.69 $0.00 ($1.14) ($1.09) $0.17 $0.00 $0.42 $0.83 $1.03
Adjusted Weighted Average Diluted Shares Outstanding		 63.34M 63.93M 71.66M 63.80M 64.07M 66.49M 77.87M 67.50M 84.14M 84.49M 85.51M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 64.62M 64.66M 64.65M 64.73M 65.40M 65.57M 69.84M 69.84M 70.03M 70.10M 70.62M
Normalized Net Operating Profit after Tax (NOPAT)		 -31 -12 18 -29 -44 -9.52 -1.50 -7.35 41 48 92
Normalized NOPAT Margin		 -5.26% -2.00% 2.69% -4.90% -7.25% -1.72% -0.29% -1.71% 9.24% 10.65% 18.52%
Pre Tax Income Margin		 -8.32% -3.78% 7.31% -7.94% -11.92% -7.54% -3.04% -3.49% 8.16% 13.83% 17.39%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 -5.71 -2.32 5.60 -5.24 -7.16 -2.04 0.65 -1.70 3.91 8.41 11.46
NOPAT to Interest Expense		 -4.04 -1.65 5.65 -3.71 -4.89 -1.43 0.50 -1.21 3.59 9.09 11.35
EBIT Less CapEx to Interest Expense		 -8.51 -4.68 2.79 -8.79 -9.03 -2.85 4.42 -3.29 3.52 7.10 9.98
NOPAT Less CapEx to Interest Expense		 -6.84 -4.01 2.84 -7.26 -6.76 -2.23 4.26 -2.79 3.20 7.78 9.88
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 -85.94% -45.75% -77.10% -13.69% 23.40% -3.42% -2.74% -0.59% 0.00% 1.88% 1.18%
Augmented Payout Ratio		 -85.94% -45.75% -77.10% -13.69% 23.40% -3.42% -2.74% -25.33% 0.00% 29.81% 18.63%

Financials Breakdown Chart

Key Financial Trends

Green Plains (NASDAQ: GPRE) showed a significant improvement in profitability and cash generation in the second quarter of 2026, although revenue remained below year-ago levels and the company continues to carry meaningful debt.

Q2 2026 revenue was $446.2 million, down 19.3% from $552.8 million in Q2 2025 and slightly above the $445.8 million reported in Q1 2026. Despite lower sales, gross profit increased to $113.0 million from $41.6 million a year earlier, lifting the gross margin to approximately 25.3% from 7.5%. This improvement helped Green Plains produce $67.9 million of operating income, compared with a $28.4 million operating loss in Q2 2025.

Net income attributable to common shareholders rose to $67.1 million, or $0.97 per basic share, compared with a $72.2 million loss, or negative $1.09 per share, in the prior-year quarter. Earnings also improved sequentially from $32.9 million in Q1 2026. Lower interest expense was an additional benefit: interest expense declined to $8.1 million in Q2 from $11.5 million in Q1 and $13.9 million in Q2 2025.

Cash generation also strengthened. Operating cash flow was $86.3 million in Q2 2026, compared with negative $39.5 million in Q1 and $58.8 million in Q2 2025. Capital spending increased to $10.7 million from $6.4 million sequentially, but remained modest relative to operating cash flow. The company ended the quarter with $185.4 million of cash and equivalents plus $57.7 million of restricted cash.

  • Profitability recovered sharply: Gross profit increased 172% year over year, while operating income improved from a loss of $28.4 million to income of $67.9 million.
  • Net income returned to positive territory: Common-shareholder earnings reached $67.1 million, or $0.97 per basic share, versus a $72.2 million loss in Q2 2025.
  • Operating cash flow improved: Q2 operating cash flow reached $86.3 million, reversing the $39.5 million outflow recorded in Q1 2026 and exceeding the prior-year period.
  • Liquidity strengthened during the quarter: Cash and restricted cash totaled approximately $243.1 million at June 30, up from about $182.1 million at March 31.
  • Debt declined modestly: Short-term and long-term debt totaled approximately $483.7 million at the end of Q2 2026, down from $492.2 million in Q1 and $529.3 million in Q2 2025.
  • Interest costs trended lower: Quarterly interest expense fell to $8.1 million from $11.5 million in Q1 2026 and $13.9 million in Q2 2025.
  • Working capital remains volatile: Changes in operating assets and liabilities reduced cash flow by $7.1 million in Q2, following a $98.8 million use of cash in Q1, although the Q2 impact was considerably better.
  • Balance-sheet leverage is manageable but material: Green Plains had a current ratio of roughly 2.0 at June 30, but total debt remained near $484 million and represented more than half of total common equity.
  • Revenue continues to trend below earlier levels: Quarterly revenue has fallen from $832.9 million in Q1 2023 and $892.8 million in Q3 2023 to $446.2 million in Q2 2026, indicating a substantially smaller top-line base.
  • Accumulated retained losses remain significant: Retained earnings were negative $339.5 million at June 30, 2026, showing that the recent earnings recovery has not yet fully offset prior losses.

Overall, the latest quarter suggests that Green Plains is benefiting from improved operating margins, lower interest costs and stronger cash conversion. However, investors should monitor whether the Q2 margin recovery can persist, particularly because revenue has contracted substantially over the longer term and quarterly cash flow has been inconsistent.

11/15/26 02:29 PM ETAI Generated. May Contain Errors.

Green Plains Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Green Plains' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Green Plains' net income appears to be on a downward trend, with a most recent value of -$121.28 million in 2025, compared with $15.23 million in 2015. The previous period was -$81.19 million in 2024. View Green Plains' forecast to see where analysts expect Green Plains to go next.

Green Plains' total operating income in 2025 was -$67.25 million, based on the following breakdown:
  • Total Gross Profit: $136.93 million
  • Total Operating Expenses: $204.17 million

Over the last 10 years, Green Plains' total revenue changed from $2.97 billion in 2015 to $2.09 billion in 2025, a change of -29.5%.

In the past 13 quarters, Green Plains' cash and equivalents has ranged from $95.72 million in Q1 2026 to $326.70 million in Q3 2023, and is currently $159.99 million as of their latest financial filing in Q3 2026.

Green Plains had total debt of $399.50 million at the end of 2025, a 30.6% decrease from 2024, and a 39.8% decrease since 2015.

Over the last 10 years, Green Plains' book value per share changed from 21.06 in 2015 to 10.97 in 2025, a change of -47.9%.


Related Companies

Financial statements for NASDAQ:GPRE last updated on 11/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Why I'm selling my Snapback Indicator for just $7
For Black Friday, Base Camp Trading's Thomas Wood is offering lifetime access to his proprietary Snapback Indi...
Base Camp Trading | Sponsoredtc pixel
Today's free pick (on me)
Elon Musk doesn't own the chip inside every Tesla, Starlink dish, and AI satellite - he licenses it from one l...
Behind the Markets | Sponsoredtc pixel
Your free book is about to disappear
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
The investigation Porter spent tens of thousands to document
Porter Stansberry flew the Porter and Co. team 3,300 miles to Dublin to investigate a 17-year investing experi...
Porter & Company | Sponsoredtc pixel
Trump’s EO to send this $5 stock ripping higher…?
President Trump's December executive order declared space a national security and economic priority, fueling a...
Traders Agency | Sponsoredtc pixel
Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal called it the "$64 trillion question": is a stock market crash on the way? Weiss Ratin...
Weiss Ratings | Sponsoredtc pixel
Uranium Mine Flood That Sparked a 2006 Price Surge Returns
In 2006, a flooded mine at Cigar Lake sent uranium prices from the $50 range to $136 in eight months. This pa...
Digest Publishing | Sponsoredtc pixel
Don't lose access to this
Ian Cooper is giving away his guide, The Simple Path To Success With Options, before it moves behind a paywall...
TradeWins | Sponsoredtc pixel