Go Pro

Harvard Bioscience (HBIO) Financials

Harvard Bioscience logo
$5.99 -0.01 (-0.17%)
Closing price 04:00 PM Eastern
Extended Trading
$6.07 +0.08 (+1.34%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Harvard Bioscience

Annual Income Statements for Harvard Bioscience

This table shows Harvard Bioscience's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-19 -1.93 -0.87 -2.92 -4.69 -7.81 -0.29 -9.52 -3.42 -12 -57
Consolidated Net Income / (Loss)
-19 -4.31 -0.87 -2.92 -4.69 -7.81 -0.29 -9.52 -3.42 -12 -57
Net Income / (Loss) Continuing Operations
-19 -1.93 -2.02 -4.30 -4.69 -7.81 -0.29 -9.52 -3.42 -12 -57
Total Pre-Tax Income
-3.61 -3.08 -2.62 -7.98 -5.50 -7.29 -0.14 -9.18 -2.56 -12 -57
Total Operating Income
-1.71 -3.00 -0.64 0.98 0.38 0.22 2.07 -6.93 1.89 -6.21 -49
Total Gross Profit
49 48 39 63 64 58 68 61 66 55 50
Total Revenue
109 105 77 121 116 102 119 113 112 94 87
Operating Revenue
109 105 77 121 116 102 119 113 112 94 87
Total Cost of Revenue
60 56 38 58 52 44 51 53 46 39 37
Operating Cost of Revenue
60 56 38 58 52 44 51 53 46 39 37
Total Operating Expenses
50 49 40 62 64 58 66 68 64 61 98
Selling, General & Admin Expense
20 21 18 21 23 24 24 24 23 23 18
Marketing Expense
21 20 15 24 23 20 25 25 24 22 19
Research & Development Expense
6.42 5.39 5.65 11 11 8.69 11 12 12 10 8.83
Amortization Expense
2.82 2.72 1.55 5.38 5.75 5.71 5.84 6.12 5.53 5.26 4.03
Impairment Charge
0.00 0.68 - 0.00 1.46 - - - - 0.00 48
Total Other Income / (Expense), net
-1.90 -0.08 -1.99 -8.96 -5.88 -7.51 -2.21 -2.25 -4.45 -5.45 -8.81
Interest & Investment Income
0.00 0.00 0.00 -5.37 -5.41 -4.83 -1.54 -2.55 -3.59 -3.54 -4.92
Other Income / (Expense), net
-1.05 0.56 -1.27 -3.59 -0.47 -0.81 -0.67 0.30 -0.86 -1.92 -3.89
Income Tax Expense
15 1.23 -0.61 -3.68 -0.82 0.52 0.15 0.34 0.86 0.74 -0.69
Basic Earnings per Share
($0.57) ($0.13) ($0.02) ($0.08) ($0.12) ($0.20) ($0.01) ($0.23) ($0.08) ($0.28) ($1.28)
Weighted Average Basic Shares Outstanding
33.59M 34.21M 34.75M 36.45M 37.81M 38.64M 40.34M 41.41M 42.42M 43.54M 44.39M
Weighted Average Diluted Shares Outstanding
33.59M 34.21M 34.75M 36.45M 37.81M 38.64M 40.34M 42.19M 43.40M 44.07M 44.72M
Weighted Average Basic & Diluted Shares Outstanding
33.40M 34.58M 35.59M 37.67M 37.81M 38.64M 40.34M 42.19M 43.40M 44.07M 44.72M

Quarterly Income Statements for Harvard Bioscience

This table shows Harvard Bioscience's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.24 -1.82 -4.69 -2.93 -4.80 0.02 -50 -2.28 -1.23 -2.85 -3.42
Consolidated Net Income / (Loss)
-1.24 -1.82 -4.69 -2.93 -4.80 0.02 -50 -2.28 -1.23 -2.85 -3.42
Net Income / (Loss) Continuing Operations
-1.24 -1.82 -4.69 -2.93 -4.80 0.02 -50 -2.28 -1.23 -2.85 -3.42
Total Pre-Tax Income
-0.56 -1.10 -4.48 -3.28 -4.49 0.59 -51 -2.25 -1.13 -3.20 -3.31
Total Operating Income
-0.93 0.28 -2.28 -2.07 -1.87 0.01 -50 -0.82 0.20 1.71 -1.17
Total Gross Profit
15 16 15 13 13 14 12 12 12 14 12
Total Revenue
25 28 25 23 22 25 22 20 21 24 21
Operating Revenue
25 28 25 23 22 25 22 20 21 24 21
Total Cost of Revenue
11 12 9.74 9.88 9.21 11 9.59 8.92 8.57 9.56 8.51
Operating Cost of Revenue
11 12 9.74 9.88 9.21 11 9.59 8.92 8.57 9.56 8.51
Total Operating Expenses
16 16 17 15 15 14 62 12 12 12 13
Selling, General & Admin Expense
5.81 5.33 6.93 5.94 5.22 5.02 5.45 4.46 4.22 4.34 4.94
Marketing Expense
5.73 6.17 5.90 5.40 5.52 5.40 4.97 4.54 4.61 5.09 5.34
Research & Development Expense
2.76 3.15 2.89 2.63 2.57 2.33 2.32 2.19 2.13 2.18 2.33
Amortization Expense
1.36 1.39 1.33 1.33 1.33 1.26 1.16 1.16 0.86 0.85 0.82
Impairment Charge
- - 0.00 0.00 0.00 - 48 0.00 0.00 - 0.00
Total Other Income / (Expense), net
0.37 -1.39 -2.21 -1.21 -2.62 0.58 -1.13 -1.44 -1.33 -4.91 -2.13
Interest & Investment Income
-0.88 -0.79 -0.75 -0.75 -0.86 -0.85 -0.93 -0.79 -0.97 -2.36 -1.73
Other Income / (Expense), net
1.25 -0.59 -1.45 -0.46 -1.76 1.43 -0.19 -0.64 -0.37 -2.56 -0.41
Income Tax Expense
0.68 0.72 0.21 -0.35 0.31 0.57 -0.45 0.03 0.10 -0.36 0.12
Basic Earnings per Share
($0.03) ($0.04) ($0.11) ($0.07) ($0.11) $0.01 ($11.42) ($0.05) ($0.03) ($0.06) ($0.77)
Weighted Average Basic Shares Outstanding
42.69M 42.42M 43.40M 43.49M 43.61M 43.54M 4.41M 44.30M 44.56M 44.39M 4.47M
Weighted Average Diluted Shares Outstanding
42.69M 43.40M 43.43M 43.61M 43.62M 44.07M 44.21M 44.53M 44.58M 44.72M 4.51M
Weighted Average Basic & Diluted Shares Outstanding
42.69M 43.40M 43.43M 43.61M 43.62M 44.07M 44.21M 44.53M 44.58M 44.72M 4.51M

Annual Cash Flow Statements for Harvard Bioscience

This table details how cash moves in and out of Harvard Bioscience's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-7.39 -1.15 0.14 2.14 0.16 -0.02 -0.50 -3.31 -0.23 -0.18 4.51
Net Cash From Operating Activities
0.71 5.38 1.06 2.88 8.05 9.33 1.26 1.15 14 1.44 6.73
Net Cash From Continuing Operating Activities
0.71 3.00 1.06 2.88 8.05 9.33 1.26 1.15 14 1.44 6.73
Net Income / (Loss) Continuing Operations
-19 -4.31 -0.87 -2.92 -4.69 -7.81 -0.29 -9.52 -3.42 -12 -57
Consolidated Net Income / (Loss)
-19 -4.31 -0.87 -2.92 -4.69 -7.81 -0.29 -9.52 -3.42 -12 -57
Depreciation Expense
1.75 1.53 1.32 2.42 1.99 1.92 1.78 1.45 1.47 1.73 1.74
Amortization Expense
2.91 2.83 2.53 6.08 6.13 6.10 6.12 6.40 5.81 5.76 5.52
Non-Cash Adjustments To Reconcile Net Income
2.69 5.65 3.47 1.84 4.97 5.03 4.17 0.51 5.23 5.93 51
Changes in Operating Assets and Liabilities, net
12 -0.32 -5.40 -4.54 -0.36 4.08 -11 2.30 4.94 0.43 4.99
Net Cash From Investing Activities
-7.52 -0.06 -0.92 -54 -0.23 -1.40 -1.35 -1.59 -1.80 -1.34 -1.86
Net Cash From Continuing Investing Activities
-7.52 -0.06 -0.92 -54 -0.23 -1.40 -1.35 -1.59 -1.80 -1.34 -1.86
Purchase of Property, Plant & Equipment
-2.96 -1.45 -0.89 -0.99 -1.22 -1.15 -1.20 -1.59 -1.79 -2.64 -1.26
Acquisitions
-4.55 0.00 0.00 -69 - -0.25 -0.15 0.00 -0.52 -0.62 -0.61
Sale and/or Maturity of Investments
- - - - - - - - 0.00 1.92 0.00
Net Cash From Financing Activities
-0.54 -4.87 -1.79 53 -7.62 -7.97 -0.25 -2.84 -12 -0.13 -1.29
Net Cash From Continuing Financing Activities
-0.54 -4.87 -1.79 53 -7.62 -7.97 -0.25 -2.84 -12 -0.13 -1.29
Repayment of Debt
-8.38 -9.05 -4.70 -22 -12 -69 -4.30 -9.59 -15 -8.73 -41
Issuance of Debt
5.80 4.00 2.75 71 4.30 61 4.25 7.80 4.50 8.80 40
Other Financing Activities, net
- - 0.00 - -0.22 -0.47 -0.20 -1.05 -1.59 -0.20 -0.11
Effect of Exchange Rate Changes
-0.04 -1.60 1.79 - - 0.02 -0.16 -0.04 -0.32 -0.14 0.93
Cash Interest Paid
0.85 0.62 0.69 4.99 5.50 4.88 1.58 2.31 3.80 3.24 3.60
Cash Income Taxes Paid
0.96 0.93 0.01 0.10 0.37 0.42 0.58 0.53 0.21 -0.16 -0.10

Quarterly Cash Flow Statements for Harvard Bioscience

This table details how cash moves in and out of Harvard Bioscience's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.02 -1.06 -0.03 -0.21 0.52 -0.46 1.44 1.90 -0.63 1.80 -1.52
Net Cash From Operating Activities
4.36 4.30 1.40 -0.85 -0.84 1.73 2.99 2.76 1.08 -0.10 -0.66
Net Cash From Continuing Operating Activities
4.37 4.30 1.40 -0.85 -0.84 1.73 2.99 2.76 1.08 -0.10 -0.66
Net Income / (Loss) Continuing Operations
-1.24 -1.82 -4.69 -2.93 -4.80 0.02 -50 -2.28 -1.23 -2.85 -3.42
Consolidated Net Income / (Loss)
-1.24 -1.82 -4.69 -2.93 -4.80 0.02 -50 -2.28 -1.23 -2.85 -3.42
Depreciation Expense
0.42 0.39 0.40 0.43 0.44 0.46 0.45 0.41 0.43 0.46 0.44
Amortization Expense
1.43 1.46 1.45 1.44 1.47 1.40 1.34 1.42 1.26 1.52 1.35
Non-Cash Adjustments To Reconcile Net Income
0.16 1.64 2.24 1.18 2.79 -0.28 49 0.16 0.73 1.82 0.26
Changes in Operating Assets and Liabilities, net
3.60 2.63 2.01 -0.97 -0.74 0.13 2.99 3.05 -0.10 -1.05 0.71
Net Cash From Investing Activities
-0.40 -1.06 -0.23 0.46 -1.11 -0.47 -0.68 -0.23 -0.35 -0.60 -0.62
Net Cash From Continuing Investing Activities
-0.40 -1.06 -0.23 0.46 -1.11 -0.47 -0.68 -0.23 -0.35 -0.60 -0.62
Purchase of Property, Plant & Equipment
-0.22 -0.83 -0.65 -0.82 -0.88 -0.30 -0.51 -0.09 -0.21 -0.45 -0.43
Acquisitions
-0.18 -0.23 -0.08 -0.15 -0.23 -0.17 -0.17 -0.14 -0.14 -0.15 -0.19
Net Cash From Financing Activities
-2.75 -4.12 -1.06 0.18 2.10 -1.36 -1.20 -1.26 -1.28 2.45 -0.01
Net Cash From Continuing Financing Activities
-2.75 -4.12 -1.06 0.18 2.10 -1.36 -1.20 -1.26 -1.28 2.45 -0.01
Repayment of Debt
-3.75 -3.25 -3.52 -3.05 -1.16 -1.00 -1.13 -1.30 -1.25 -37 -0.13
Other Financing Activities, net
- -1.87 -0.03 0.18 0.02 -0.36 -0.08 0.05 -0.02 -0.06 0.12
Effect of Exchange Rate Changes
- - -0.15 0.00 0.37 -0.36 0.34 0.63 -0.08 0.04 -0.23
Cash Interest Paid
0.86 0.79 0.77 0.75 0.85 0.87 0.80 0.78 0.97 1.05 1.28
Cash Income Taxes Paid
0.05 0.04 0.03 0.11 0.18 -0.47 0.00 0.05 -0.00 -0.14 -0.01

Annual Balance Sheets for Harvard Bioscience

This table presents Harvard Bioscience's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
120 108 109 169 165 156 162 145 137 127 80
Total Current Assets
51 45 48 58 54 52 62 51 49 45 48
Cash & Equivalents
6.74 5.60 5.19 8.17 8.34 8.32 7.82 4.51 4.28 4.11 8.61
Accounts Receivable
18 16 13 21 21 18 22 17 16 15 16
Inventories, net
22 20 17 25 22 22 28 26 25 23 21
Other Current Assets
3.87 4.18 3.71 3.11 2.47 3.36 4.34 3.47 3.94 2.90 2.76
Plant, Property, & Equipment, net
5.90 4.30 3.74 5.90 4.78 3.96 3.42 3.37 3.98 5.11 4.79
Total Noncurrent Assets
64 58 58 105 107 101 97 91 84 76 27
Goodwill
40 38 36 57 57 59 58 56 57 56 9.56
Intangible Assets
22 19 11 46 38 33 27 21 16 11 7.64
Other Noncurrent Operating Assets
0.15 0.13 0.32 1.82 11 8.85 12 14 11 8.97 9.86
Total Liabilities & Shareholders' Equity
120 108 109 169 165 156 162 145 137 127 80
Total Liabilities
42 36 28 86 83 80 79 73 64 63 66
Total Current Liabilities
19 15 14 25 25 21 25 23 27 55 22
Accounts Payable
8.78 6.20 4.41 7.36 5.34 5.97 4.91 6.45 5.55 4.79 3.65
Current Deferred Revenue
0.75 0.50 0.51 3.82 3.95 3.77 4.27 3.37 4.51 3.81 3.45
Other Current Liabilities
0.87 0.76 0.29 7.35 9.12 9.59 13 9.62 11 9.41 15
Total Noncurrent Liabilities
23 21 14 60 58 59 54 50 38 8.35 44
Long-Term Debt
16 11 8.98 55 47 46 45 43 31 0.00 36
Noncurrent Deferred & Payable Income Tax Liabilities
3.78 6.42 2.65 2.30 1.97 1.90 1.56 0.59 0.78 0.71 0.32
Other Noncurrent Operating Liabilities
2.99 3.18 1.47 3.29 8.97 10 6.97 6.29 6.27 7.64 8.19
Commitments & Contingencies
- - - 0.00 0.00 0.00 - 0.00 0.00 - 0.00
Total Equity & Noncontrolling Interests
78 72 81 83 82 77 83 72 73 63 14
Total Preferred & Common Equity
78 72 81 83 82 77 83 72 73 63 14
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
78 72 81 83 82 77 83 72 73 63 14
Common Stock
212 216 219 227 230 233 226 229 233 237 240
Retained Earnings
-112 -116 -117 -120 -125 -132 -133 -142 -146 -158 -215
Accumulated Other Comprehensive Income / (Loss)
-12 -17 -11 -14 -13 -13 -10 -15 -14 -16 -12

Quarterly Balance Sheets for Harvard Bioscience

This table presents Harvard Bioscience's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
140 133 129 131 80 80 78 78
Total Current Assets
50 48 46 47 45 45 44 47
Cash & Equivalents
5.34 4.26 4.05 4.57 5.55 7.44 6.82 7.10
Accounts Receivable
15 15 12 13 13 12 12 15
Inventories, net
26 24 25 26 23 22 22 22
Other Current Assets
4.35 4.45 4.77 3.40 3.06 3.34 3.28 3.60
Plant, Property, & Equipment, net
3.36 4.49 4.76 5.22 5.01 4.91 4.99 4.87
Total Noncurrent Assets
86 81 78 79 30 30 29 26
Goodwill
56 57 57 57 8.96 10 9.53 9.37
Intangible Assets
17 15 13 12 10 9.14 8.38 6.91
Other Noncurrent Operating Assets
13 9.14 7.66 9.45 11 11 11 9.31
Total Liabilities & Shareholders' Equity
140 133 129 131 80 80 78 78
Total Liabilities
65 64 62 66 65 64 64 68
Total Current Liabilities
24 26 23 23 56 55 54 24
Accounts Payable
6.27 6.04 5.71 5.28 4.81 4.72 5.18 5.29
Current Deferred Revenue
4.01 4.39 4.01 3.69 3.43 3.14 2.88 3.67
Other Current Liabilities
10 12 9.18 10 11 12 12 15
Total Noncurrent Liabilities
41 39 39 43 9.36 9.16 9.53 44
Long-Term Debt
35 32 32 34 - - - 36
Noncurrent Deferred & Payable Income Tax Liabilities
0.66 0.77 0.76 0.71 0.72 0.73 0.73 0.31
Other Noncurrent Operating Liabilities
5.31 6.01 6.32 8.21 8.65 8.42 8.80 7.51
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
74 69 67 65 15 16 14 10
Total Preferred & Common Equity
74 69 67 65 15 16 14 10
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
74 69 67 65 15 16 14 10
Common Stock
233 234 235 236 238 238 238 240
Retained Earnings
-144 -150 -153 -158 -208 -211 -212 -218
Accumulated Other Comprehensive Income / (Loss)
-15 -15 -15 -13 -14 -12 -12 -12

Annual Metrics And Ratios for Harvard Bioscience

This table displays calculated financial ratios and metrics derived from Harvard Bioscience's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
33,944,207.00 34,374,345.00 34,880,512.00 37,293,918.00 38,066,101.00 38,975,510.00 40,810,515.00 41,657,688.00 42,688,246.00 - 44,579,665.00
DEI Adjusted Shares Outstanding
33,944,207.00 34,374,345.00 34,880,512.00 37,293,918.00 38,066,101.00 38,975,510.00 40,810,515.00 41,657,688.00 42,688,246.00 - 4,457,966.00
DEI Earnings Per Adjusted Shares Outstanding
-0.56 -0.06 -0.02 -0.08 -0.12 -0.20 -0.01 -0.23 -0.08 - -12.72
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -3.81% -25.94% 56.02% -3.81% -12.12% 16.46% -4.68% -0.96% -16.14% -8.06%
EBITDA Growth
-79.54% 1.53% 0.57% 204.13% 36.24% -7.30% 25.01% -86.84% 579.17% -111.69% -6,908.06%
EBIT Growth
-151.79% 11.69% 21.77% -36.69% 96.47% -535.87% 339.32% -573.64% 115.61% -917.00% -545.45%
NOPAT Growth
-133.98% -74.96% 78.81% 254.96% -61.69% -41.38% 834.84% -435.58% 127.32% -427.93% -682.16%
Net Income Growth
-908.45% 77.38% 79.92% -237.80% -60.40% -66.63% 96.31% -3,204.17% 64.11% -263.25% -357.07%
EPS Growth
-914.29% 77.19% 84.62% -300.00% -50.00% -66.67% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-83.80% 663.55% -80.36% 172.85% 178.95% 15.99% -86.48% -8.72% 1,117.71% -89.73% 367.29%
Free Cash Flow Firm Growth
307.16% -40.46% 6.98% -916.56% 113.52% 29.95% -155.59% 174.20% 132.43% -54.15% 339.82%
Invested Capital Growth
-12.84% -10.32% -10.06% 87.30% -6.04% -8.50% 6.48% -7.57% -8.02% -8.70% -57.39%
Revenue Q/Q Growth
-1.80% -1.84% -5.80% 11.25% -2.42% 0.01% 1.77% -3.92% -0.24% -3.68% -0.94%
EBITDA Q/Q Growth
-40.61% -34.47% 32.49% 137.54% -7.35% 15.83% -9.17% -54.45% -5.68% 64.46% -5.05%
EBIT Q/Q Growth
-117.48% -42.05% 22.03% 41.77% -186.79% 64.07% -39.45% -29.28% -23.45% 17.16% -4.56%
NOPAT Q/Q Growth
-680.68% -70.19% 70.22% 356.25% -22.27% 124.53% -33.85% -45.13% 63.98% -4.56% 3.38%
Net Income Q/Q Growth
-892.65% 78.60% 72.83% 38.93% -97.35% -17.53% 84.55% -38.13% -4.66% 12.89% -5.32%
EPS Q/Q Growth
-850.00% 77.97% 77.78% 38.46% -100.00% -17.65% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
245.59% -0.68% -71.61% 545.06% -4.43% 2.98% -65.28% 181.70% 13.09% -64.16% -21.30%
Free Cash Flow Firm Q/Q Growth
178.87% -66.82% 1,200.46% -19.75% -24.06% 79.39% -275.38% 256.76% 14.11% -2.07% -4.53%
Invested Capital Q/Q Growth
-17.31% -6.12% -13.47% 0.00% 2.09% -1.24% 6.32% -1.34% -2.17% -2.46% -0.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.84% 46.32% 50.60% 52.31% 55.37% 56.85% 56.90% 53.66% 58.86% 58.18% 57.67%
EBITDA Margin
1.75% 1.84% 2.50% 4.88% 6.91% 7.29% 7.82% 1.08% 7.41% -1.03% -52.23%
Operating Margin
-1.58% -2.87% -0.82% 0.81% 0.32% 0.22% 1.74% -6.12% 1.69% -6.60% -56.13%
EBIT Margin
-2.54% -2.33% -2.46% -2.16% -0.08% -0.57% 1.18% -5.85% 0.92% -8.98% -60.62%
Profit (Net Income) Margin
-17.52% -4.12% -1.12% -2.42% -4.03% -7.65% -0.24% -8.40% -3.04% -13.18% -65.51%
Tax Burden Percent
527.69% 139.93% 33.00% 36.64% 85.19% 107.10% 205.71% 103.67% 133.61% 106.34% 98.80%
Interest Burden Percent
130.63% 126.20% 137.37% 305.79% 5,980.43% 1,246.50% -10.00% 138.43% -246.96% 137.95% 109.37%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.25% -2.47% -0.58% 0.66% 0.20% 0.13% 1.20% -4.07% 1.21% -4.31% -49.58%
ROIC Less NNEP Spread (ROIC-NNEP)
-186.07% -24.41% 171.05% -15.76% -9.89% -18.58% -3.12% -15.33% -11.50% -29.06% -125.10%
Return on Net Nonoperating Assets (RNNOA)
-20.76% -3.28% -0.55% -4.24% -5.90% -9.99% -1.56% -8.16% -5.91% -13.87% -97.55%
Return on Equity (ROE)
-22.00% -5.75% -1.13% -3.57% -5.70% -9.86% -0.36% -12.23% -4.70% -18.19% -147.13%
Cash Return on Invested Capital (CROIC)
12.47% 8.41% 10.01% -60.11% 6.43% 9.00% -5.07% 3.79% 9.56% 4.78% 30.90%
Operating Return on Assets (OROA)
-2.16% -2.14% -1.76% -1.88% -0.06% -0.36% 0.88% -4.31% 0.73% -6.41% -50.76%
Return on Assets (ROA)
-14.88% -3.78% -0.80% -2.10% -2.81% -4.86% -0.18% -6.19% -2.42% -9.40% -54.86%
Return on Common Equity (ROCE)
-22.00% -5.75% -1.13% -3.57% -5.70% -9.86% -0.36% -12.23% -4.70% -18.19% -147.13%
Return on Equity Simple (ROE_SIMPLE)
-24.54% -5.97% -1.07% -3.53% -5.74% -10.19% -0.35% -13.18% -4.67% -19.58% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.20 -2.10 -0.44 0.69 0.26 0.15 1.45 -4.85 1.33 -4.35 -34
NOPAT Margin
-1.10% -2.01% -0.57% 0.57% 0.23% 0.15% 1.22% -4.28% 1.18% -4.62% -39.29%
Net Nonoperating Expense Percent (NNEP)
184.82% 21.94% -171.63% 16.42% 10.09% 18.70% 4.32% 11.26% 12.71% 24.74% 75.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 1.21% -4.33% -68.56%
Cost of Revenue to Revenue
55.16% 53.68% 49.40% 47.69% 44.63% 43.15% 43.10% 46.34% 41.14% 41.82% 42.33%
SG&A Expenses to Revenue
18.25% 20.04% 22.64% 17.70% 19.59% 23.03% 20.44% 21.61% 20.34% 24.54% 21.34%
R&D to Revenue
5.91% 5.16% 7.29% 9.10% 9.22% 8.51% 9.08% 10.88% 10.48% 11.05% 10.20%
Operating Expenses to Revenue
46.41% 46.91% 51.42% 51.50% 55.04% 56.63% 55.16% 59.78% 57.17% 64.78% 113.80%
Earnings before Interest and Taxes (EBIT)
-2.76 -2.44 -1.91 -2.61 -0.09 -0.59 1.40 -6.63 1.04 -8.46 -52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.90 1.93 1.94 5.89 8.03 7.44 9.30 1.22 8.31 -0.97 -45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.52 1.45 1.42 1.43 1.42 2.18 3.45 1.60 3.13 1.45 2.17
Price to Tangible Book Value (P/TBV)
7.78 6.77 3.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.08 1.00 1.49 0.98 1.00 1.64 2.42 1.02 2.03 0.98 0.34
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.45 1.41 1.68 1.27 1.27 1.78 2.65 1.38 2.47 1.30 1.39
Enterprise Value to Revenue (EV/Rev)
1.19 1.08 1.57 1.42 1.39 2.03 2.76 1.39 2.32 1.33 0.66
Enterprise Value to EBITDA (EV/EBITDA)
68.41 58.67 62.81 29.06 20.13 27.81 35.29 128.85 31.36 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 234.45 0.00 251.85 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 248.57 612.29 1,337.39 226.96 0.00 196.61 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
184.08 20.99 115.10 59.37 20.09 22.17 260.08 136.90 18.58 86.72 8.48
Enterprise Value to Free Cash Flow (EV/FCFF)
10.82 15.82 15.92 0.00 19.16 18.88 0.00 34.88 24.81 25.92 2.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.24 0.19 0.15 0.73 0.66 0.63 0.58 0.65 0.50 0.58 2.61
Long-Term Debt to Equity
0.21 0.16 0.11 0.66 0.57 0.60 0.54 0.60 0.42 0.00 2.61
Financial Leverage
0.11 0.13 0.00 0.27 0.60 0.54 0.50 0.53 0.51 0.48 0.78
Leverage Ratio
1.48 1.52 1.42 1.70 2.03 2.03 1.99 1.98 1.95 1.94 2.68
Compound Leverage Factor
1.93 1.92 1.95 5.19 121.30 25.27 -0.20 2.74 -4.81 2.67 2.93
Debt to Total Capital
19.45% 15.99% 12.68% 42.36% 39.71% 38.50% 36.69% 39.33% 33.35% 36.85% 72.31%
Short-Term Debt to Total Capital
2.45% 2.76% 2.98% 4.17% 5.09% 1.38% 2.46% 3.20% 5.34% 36.85% 0.00%
Long-Term Debt to Total Capital
16.99% 13.23% 9.70% 38.19% 34.62% 37.12% 34.23% 36.13% 28.01% 0.00% 72.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
80.55% 84.01% 87.32% 57.64% 60.29% 61.50% 63.31% 60.67% 66.65% 63.15% 27.69%
Debt to EBITDA
9.88 7.14 6.07 10.32 6.71 6.45 5.20 38.25 4.40 -38.02 -0.79
Net Debt to EBITDA
6.32 4.23 3.38 8.93 5.67 5.33 4.36 34.57 3.88 -33.79 -0.60
Long-Term Debt to EBITDA
8.63 5.91 4.64 9.30 5.85 6.22 4.85 35.14 3.69 0.00 -0.79
Debt to NOPAT
-15.62 -6.55 -26.43 88.26 203.93 310.32 33.42 -9.65 27.58 -8.50 -1.05
Net Debt to NOPAT
-10.00 -3.88 -14.75 76.40 172.35 256.56 28.01 -8.72 24.35 -7.56 -0.80
Long-Term Debt to NOPAT
-13.65 -5.42 -20.21 79.58 177.78 299.20 31.18 -8.86 23.16 0.00 -1.05
Altman Z-Score
1.50 1.50 1.95 0.73 0.69 0.95 2.07 0.44 1.69 -0.44 -4.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.62 3.11 3.39 2.27 2.12 2.46 2.43 2.20 1.85 0.82 2.20
Quick Ratio
1.26 1.46 1.32 1.16 1.15 1.24 1.17 0.91 0.77 0.35 1.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 7.14 7.64 -62 8.43 11 -6.09 4.52 11 4.82 21
Operating Cash Flow to CapEx
23.87% 372.53% 120.39% 292.49% 661.60% 809.98% 105.61% 72.45% 784.56% 54.46% 534.90%
Free Cash Flow to Firm to Interest Expense
14.18 11.18 10.72 0.00 0.00 5.84 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.83 8.42 1.48 0.00 0.00 4.97 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-2.66 6.16 0.25 0.00 0.00 4.36 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.92 0.71 0.87 0.70 0.64 0.75 0.74 0.79 0.71 0.84
Accounts Receivable Turnover
6.45 6.28 5.32 6.93 5.51 5.31 6.01 5.88 6.84 6.08 5.60
Inventory Turnover
2.80 2.65 2.08 2.75 2.20 1.99 2.06 1.94 1.81 1.64 1.66
Fixed Asset Turnover
19.59 20.50 19.26 25.05 21.77 23.37 32.25 33.43 30.56 20.72 17.50
Accounts Payable Turnover
7.95 7.49 7.21 9.79 8.17 7.79 9.42 9.25 7.70 7.61 8.68
Days Sales Outstanding (DSO)
56.58 58.13 68.67 52.65 66.24 68.76 60.78 62.06 53.33 60.03 65.18
Days Inventory Outstanding (DIO)
130.54 137.59 175.66 132.88 165.94 183.59 177.50 187.75 202.17 222.33 219.41
Days Payable Outstanding (DPO)
45.90 48.72 50.62 37.29 44.69 46.85 38.75 39.47 47.43 47.94 42.03
Cash Conversion Cycle (CCC)
141.21 147.00 193.71 148.24 187.49 205.51 199.53 210.34 208.07 234.42 242.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
90 80 72 135 127 116 124 115 105 96 41
Invested Capital Turnover
1.13 1.23 1.01 1.16 0.89 0.84 0.99 0.95 1.02 0.93 1.26
Increase / (Decrease) in Invested Capital
-13 -9.24 -8.09 63 -8.17 -11 7.54 -9.37 -9.18 -9.17 -55
Enterprise Value (EV)
130 113 122 171 162 207 328 158 261 125 57
Market Capitalization
118 105 115 119 116 167 288 115 228 92 30
Book Value per Share
$2.29 $2.10 $2.32 $2.22 $2.15 $1.97 $2.04 $1.73 $1.71 $1.45 $0.31
Tangible Book Value per Share
$0.45 $0.45 $0.95 ($0.55) ($0.37) ($0.39) ($0.04) ($0.12) $0.00 ($0.09) ($0.08)
Total Capital
96 86 93 144 136 125 132 119 110 100 50
Total Debt
19 14 12 61 54 48 48 47 37 37 36
Total Long-Term Debt
16 11 8.98 55 47 46 45 43 31 0.00 36
Net Debt
12 8.15 6.56 53 45 40 41 42 32 33 27
Capital Expenditures (CapEx)
2.95 1.45 0.88 0.99 1.22 1.15 1.20 1.59 1.79 2.64 1.26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
27 28 31 30 27 24 32 27 24 23 18
Debt-free Net Working Capital (DFNWC)
34 33 36 38 35 32 40 32 28 27 26
Net Working Capital (NWC)
31 31 33 32 28 31 36 28 22 -9.84 26
Net Nonoperating Expense (NNE)
18 2.21 0.42 3.61 4.95 7.96 1.73 4.66 4.74 8.06 23
Net Nonoperating Obligations (NNO)
12 8.15 -8.64 53 45 40 41 42 32 33 27
Total Depreciation and Amortization (D&A)
4.66 4.37 3.85 8.50 8.12 8.03 7.90 7.86 7.28 7.48 7.27
Debt-free, Cash-free Net Working Capital to Revenue
24.71% 26.45% 40.13% 24.97% 23.09% 23.56% 26.64% 23.98% 21.45% 24.44% 20.39%
Debt-free Net Working Capital to Revenue
30.91% 31.81% 46.84% 31.73% 30.26% 31.70% 33.22% 27.96% 25.26% 28.80% 30.35%
Net Working Capital to Revenue
28.74% 29.54% 43.27% 26.78% 24.33% 30.02% 30.50% 24.60% 20.04% -10.45% 30.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.57) ($0.13) ($0.02) ($0.08) ($0.12) $0.00 ($0.01) ($0.23) ($0.08) ($0.28) ($12.80)
Adjusted Weighted Average Basic Shares Outstanding
33.59M 34.21M 34.75M 36.45M 37.81M 0.00 41.23M 41.41M 42.42M 43.54M 4.44M
Adjusted Diluted Earnings per Share
($0.57) ($0.13) ($0.02) ($0.08) ($0.12) $0.00 ($0.01) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
33.59M 34.21M 34.75M 36.45M 37.81M 0.00 41.23M 42.19M 43.40M 44.07M 4.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.01) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
34.04M 34.58M 35.59M 37.67M 38.35M 0.00 40.34M 42.19M 43.40M 44.07M 4.47M
Normalized Net Operating Profit after Tax (NOPAT)
-0.65 -1.63 -0.44 0.69 1.29 0.15 1.45 -5.02 1.33 -4.35 -0.44
Normalized NOPAT Margin
-0.60% -1.56% -0.57% 0.57% 1.11% 0.15% 1.22% -4.43% 1.18% -4.62% -0.51%
Pre Tax Income Margin
-3.32% -2.94% -3.39% -6.60% -4.74% -7.14% -0.12% -8.10% -2.28% -12.39% -66.30%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.26 -3.82 -2.68 0.00 0.00 -0.31 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-1.42 -3.28 -0.62 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-6.76 -6.08 -3.91 0.00 0.00 -0.93 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-4.91 -5.54 -1.85 0.00 0.00 -0.53 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Harvard Bioscience

This table displays calculated financial ratios and metrics derived from Harvard Bioscience's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
42,688,246.00 42,688,246.00 43,399,291.00 43,429,626.00 43,610,883.00 - 44,074,475.00 44,213,746.00 44,531,198.00 44,579,665.00 44,719,894.00
DEI Adjusted Shares Outstanding
42,688,246.00 42,688,246.00 43,399,291.00 43,429,626.00 43,610,883.00 - 4,407,447.00 44,213,746.00 44,531,198.00 4,457,966.00 4,471,989.00
DEI Earnings Per Adjusted Shares Outstanding
-0.03 -0.04 -0.11 -0.07 -0.11 - -11.42 -0.05 -0.03 -0.64 -0.77
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.79% -0.96% -18.23% -19.69% -13.38% -12.77% -11.17% -11.46% -6.28% -3.34% -4.68%
EBITDA Growth
212.09% -24.57% -147.38% -204.10% -179.81% 114.63% -2,454.46% 155.00% 187.41% -68.91% 100.45%
EBIT Growth
108.12% -3,962.50% -271.16% -118.76% -1,235.94% 566.99% -1,235.68% 42.20% 95.38% -147.80% 96.83%
NOPAT Growth
75.20% 161.71% -277.00% -359.92% -100.86% -99.83% -2,079.38% 60.42% 110.51% 356,574.61% 97.64%
Net Income Growth
63.61% -9.12% -854.66% -198.67% -287.57% 100.99% -972.43% 22.04% 74.36% -15,916.67% 93.20%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
571.96% 60.62% -22.57% -123.82% -119.31% -59.91% 112.83% 425.65% 228.74% -105.57% -122.17%
Free Cash Flow Firm Growth
456.44% 3.59% 107.01% 24.09% 0.25% -2.27% 56.93% 353.55% 640.79% 515.24% -73.87%
Invested Capital Growth
-7.24% -8.02% -12.60% -12.10% -8.43% -8.70% -54.83% -56.36% -58.20% -57.39% -13.46%
Revenue Q/Q Growth
-11.81% 11.00% -12.93% -5.77% -4.88% 11.78% -11.33% -6.08% 0.69% 15.27% -12.56%
EBITDA Q/Q Growth
242.11% -29.09% -222.37% 64.93% -162.27% 290.70% -1,425.11% 100.75% 316.80% -25.45% -80.76%
EBIT Q/Q Growth
127.66% -196.56% -1,108.09% 32.20% -43.62% 139.70% -2,917.01% 97.07% 88.52% -403.57% -86.64%
NOPAT Q/Q Growth
-217.21% 130.23% -908.16% 9.21% 9.42% 100.03% -10,359,933.13% 98.35% 124.05% 768.02% -168.66%
Net Income Q/Q Growth
-26.43% -46.73% -158.20% 37.64% -64.06% 100.37% -279,766.67% 95.47% 46.06% -131.28% -20.27%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
22.78% -1.33% -67.39% -160.30% 0.47% 304.87% 73.10% -7.74% -60.65% -108.86% -589.58%
Free Cash Flow Firm Q/Q Growth
-20.94% 21.07% 36.91% -5.31% -36.13% 18.03% 119.85% 173.67% 4.32% -1.97% -90.66%
Invested Capital Q/Q Growth
-4.27% -2.17% -4.92% -1.29% -0.27% -2.46% -52.96% -4.62% -4.49% -0.55% -4.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.06% 57.99% 60.26% 57.23% 58.10% 57.06% 55.96% 56.40% 58.38% 59.71% 58.99%
EBITDA Margin
8.55% 5.46% -7.68% -2.86% -7.88% 13.44% -220.79% 1.78% 7.35% 4.75% 1.05%
Operating Margin
-3.68% 1.00% -9.30% -8.96% -8.53% 0.04% -228.11% -4.00% 0.96% 7.20% -5.66%
EBIT Margin
1.26% -1.10% -15.23% -10.96% -16.55% 5.88% -228.99% -7.15% -0.82% -3.56% -7.61%
Profit (Net Income) Margin
-4.89% -6.46% -19.15% -12.67% -21.86% 0.07% -231.19% -11.16% -5.98% -11.99% -16.50%
Tax Burden Percent
220.46% 164.82% 104.68% 89.24% 106.93% 3.05% 99.11% 101.24% 108.55% 88.86% 103.54%
Interest Burden Percent
-175.63% 356.96% 120.12% 129.59% 123.55% 40.89% 101.87% 154.07% 675.00% 378.72% 209.44%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 96.95% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-2.59% 0.72% -6.47% -6.00% -5.66% 0.00% -200.72% -3.50% 0.84% 6.36% -8.02%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.10% -4.69% -15.13% -10.30% -16.12% 0.06% -251.14% -9.29% -3.69% -7.09% -16.77%
Return on Net Nonoperating Assets (RNNOA)
-2.17% -2.41% -7.57% -4.96% -7.70% 0.03% -185.45% -6.61% -2.81% -5.53% -40.12%
Return on Equity (ROE)
-4.76% -1.69% -14.04% -10.96% -13.36% 0.03% -386.17% -10.12% -1.97% 0.83% -48.14%
Cash Return on Invested Capital (CROIC)
8.23% 9.56% 12.05% 9.57% 4.77% 4.78% 23.93% 26.87% 31.75% 30.90% 14.28%
Operating Return on Assets (OROA)
0.99% -0.87% -11.67% -8.15% -11.93% 4.19% -196.55% -6.08% -0.68% -2.98% -8.25%
Return on Assets (ROA)
-3.83% -5.13% -14.67% -9.43% -15.77% 0.05% -198.44% -9.48% -4.99% -10.04% -17.89%
Return on Common Equity (ROCE)
-4.76% -1.69% -14.04% -10.96% -13.36% 0.03% -386.17% -10.12% -1.97% 0.83% -48.14%
Return on Equity Simple (ROE_SIMPLE)
-4.39% 0.00% -12.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.65 0.20 -1.60 -1.45 -1.31 0.00 -35 -0.57 0.14 1.20 -0.82
NOPAT Margin
-2.58% 0.70% -6.51% -6.27% -5.97% 0.00% -159.67% -2.80% 0.67% 5.04% -3.96%
Net Nonoperating Expense Percent (NNEP)
1.51% 5.40% 8.65% 4.30% 10.47% -0.05% 50.42% 5.79% 4.53% 13.46% 8.74%
Return On Investment Capital (ROIC_SIMPLE)
- 0.18% -1.53% -1.41% -1.27% 0.00% -68.45% -1.13% 0.29% 2.41% -1.78%
Cost of Revenue to Revenue
41.94% 42.01% 39.74% 42.77% 41.90% 42.94% 44.04% 43.60% 41.62% 40.29% 41.01%
SG&A Expenses to Revenue
22.90% 18.95% 28.27% 25.70% 23.76% 20.44% 25.03% 21.82% 20.51% 18.27% 23.79%
R&D to Revenue
10.88% 11.19% 11.77% 11.37% 11.68% 9.48% 10.66% 10.70% 10.35% 9.20% 11.21%
Operating Expenses to Revenue
61.74% 56.99% 69.56% 66.19% 66.63% 57.01% 284.06% 60.40% 57.42% 52.50% 64.65%
Earnings before Interest and Taxes (EBIT)
0.32 -0.31 -3.73 -2.53 -3.64 1.44 -50 -1.46 -0.17 -0.85 -1.58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.17 1.54 -1.88 -0.66 -1.73 3.30 -48 0.36 1.51 1.13 0.22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.47 3.13 2.67 1.84 1.80 1.45 1.68 1.25 1.39 2.17 2.17
Price to Tangible Book Value (P/TBV)
189.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.63 2.03 1.72 1.22 1.20 0.98 0.27 0.22 0.22 0.34 0.25
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.01 2.47 2.15 1.57 1.53 1.30 1.22 1.09 1.13 1.39 1.30
Enterprise Value to Revenue (EV/Rev)
1.93 2.32 2.02 1.54 1.54 1.33 0.61 0.53 0.53 0.66 0.60
Enterprise Value to EBITDA (EV/EBITDA)
24.62 31.36 87.58 133.40 0.00 0.00 0.00 0.00 0.00 0.00 16.47
Enterprise Value to EBIT (EV/EBIT)
160.48 251.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
268.35 196.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.49 18.58 15.81 16.85 37.48 86.72 18.31 7.10 5.46 8.48 16.52
Enterprise Value to Free Cash Flow (EV/FCFF)
23.56 24.81 16.64 15.37 30.61 25.92 3.18 2.47 2.10 2.69 8.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.52 0.50 0.52 0.53 0.58 0.58 2.42 2.22 2.41 2.61 3.60
Long-Term Debt to Equity
0.47 0.42 0.46 0.48 0.52 0.00 0.00 0.00 0.00 2.61 3.60
Financial Leverage
0.53 0.51 0.50 0.48 0.48 0.48 0.74 0.71 0.76 0.78 2.39
Leverage Ratio
1.96 1.95 1.95 1.91 1.94 1.94 2.55 2.52 2.64 2.68 6.34
Compound Leverage Factor
-3.44 6.95 2.34 2.47 2.40 0.79 2.59 3.88 17.79 10.16 13.28
Debt to Total Capital
34.28% 33.35% 34.10% 34.67% 36.69% 36.85% 70.79% 68.91% 70.71% 72.31% 78.28%
Short-Term Debt to Total Capital
3.07% 5.34% 3.56% 3.61% 3.49% 36.85% 70.79% 68.91% 70.71% 0.00% 0.00%
Long-Term Debt to Total Capital
31.21% 28.01% 30.54% 31.05% 33.20% 0.00% 0.00% 0.00% 0.00% 72.31% 78.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
65.72% 66.65% 65.90% 65.33% 63.31% 63.15% 29.21% 31.09% 29.29% 27.69% 21.72%
Debt to EBITDA
4.40 4.40 14.48 30.63 -13.84 -38.02 -0.77 -0.75 -0.79 -0.79 11.72
Net Debt to EBITDA
3.79 3.88 12.75 27.15 -12.17 -33.79 -0.65 -0.59 -0.63 -0.60 9.42
Long-Term Debt to EBITDA
4.00 3.69 12.97 27.43 -12.52 0.00 0.00 0.00 0.00 -0.79 11.72
Debt to NOPAT
47.92 27.58 -23.84 -10.20 -9.10 -8.50 -0.96 -0.95 -0.97 -1.05 -601.51
Net Debt to NOPAT
41.31 24.35 -20.99 -9.04 -8.01 -7.56 -0.81 -0.75 -0.77 -0.80 -483.60
Long-Term Debt to NOPAT
43.63 23.16 -21.35 -9.13 -8.24 0.00 0.00 0.00 0.00 -1.05 -601.51
Altman Z-Score
1.28 1.65 1.05 0.48 0.26 -0.19 -4.50 -2.60 -2.67 -2.04 -2.33
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.09 1.85 1.88 2.05 2.06 0.82 0.81 0.81 0.81 2.20 1.99
Quick Ratio
0.84 0.77 0.76 0.73 0.76 0.35 0.34 0.35 0.35 1.12 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7.75 9.38 13 12 7.77 9.17 20 55 58 56 5.27
Operating Cash Flow to CapEx
2,009.68% 518.43% 217.52% -103.42% -95.68% 573.09% 582.07% 3,095.51% 523.67% -21.38% -155.40%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.78 0.79 0.77 0.74 0.72 0.71 0.86 0.85 0.84 0.84 1.08
Accounts Receivable Turnover
7.50 6.84 6.46 6.88 7.03 6.08 6.35 7.27 7.01 5.60 6.10
Inventory Turnover
1.81 1.81 1.74 1.64 1.57 1.64 1.67 1.61 1.58 1.66 1.58
Fixed Asset Turnover
32.55 30.56 26.98 24.52 22.78 20.72 19.24 18.35 17.11 17.50 17.32
Accounts Payable Turnover
7.73 7.70 7.37 8.07 7.04 7.61 7.23 7.33 7.19 8.68 7.05
Days Sales Outstanding (DSO)
48.67 53.33 56.48 53.04 51.94 60.03 57.48 50.22 52.09 65.18 59.85
Days Inventory Outstanding (DIO)
201.89 202.17 210.14 222.12 232.58 222.33 218.48 226.04 230.87 219.41 231.05
Days Payable Outstanding (DPO)
47.22 47.43 49.54 45.22 51.86 47.94 50.50 49.77 50.74 42.03 51.81
Cash Conversion Cycle (CCC)
203.34 208.07 217.08 229.94 232.66 234.42 225.47 226.50 232.23 242.55 239.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
108 105 100 99 99 96 45 43 41 41 39
Invested Capital Turnover
1.01 1.02 0.99 0.96 0.95 0.93 1.26 1.25 1.25 1.26 2.03
Increase / (Decrease) in Invested Capital
-8.40 -9.18 -14 -14 -9.08 -9.17 -55 -56 -57 -55 -6.09
Enterprise Value (EV)
217 261 215 155 151 125 55 47 47 57 51
Market Capitalization
184 228 184 124 117 92 25 20 20 30 22
Book Value per Share
$1.74 $1.71 $1.59 $1.55 $1.50 $1.45 $0.34 $0.36 $0.32 $0.31 $0.22
Tangible Book Value per Share
$0.02 $0.00 ($0.06) ($0.07) ($0.10) ($0.09) ($0.10) ($0.08) ($0.09) ($0.08) ($0.14)
Total Capital
113 110 104 103 103 100 51 51 48 50 46
Total Debt
39 37 36 36 38 37 36 35 34 36 36
Total Long-Term Debt
35 31 32 32 34 0.00 0.00 0.00 0.00 36 36
Net Debt
33 32 31 32 33 33 30 27 27 27 29
Capital Expenditures (CapEx)
0.22 0.83 0.65 0.82 0.88 0.30 0.51 0.09 0.21 0.45 0.43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
24 24 22 23 23 23 20 17 17 18 17
Debt-free Net Working Capital (DFNWC)
30 28 26 28 28 27 25 25 23 26 24
Net Working Capital (NWC)
26 22 22 24 24 -9.84 -11 -10 -11 26 24
Net Nonoperating Expense (NNE)
0.59 2.02 3.10 1.48 3.49 -0.02 16 1.71 1.37 4.04 2.60
Net Nonoperating Obligations (NNO)
33 32 31 32 33 33 30 27 27 27 29
Total Depreciation and Amortization (D&A)
1.85 1.85 1.85 1.87 1.90 1.86 1.79 1.83 1.68 1.97 1.80
Debt-free, Cash-free Net Working Capital to Revenue
21.69% 21.45% 20.54% 23.22% 23.61% 24.44% 21.57% 19.37% 18.95% 20.39% 19.31%
Debt-free Net Working Capital to Revenue
26.44% 25.26% 24.53% 27.22% 28.29% 28.80% 27.63% 27.75% 26.75% 30.35% 27.61%
Net Working Capital to Revenue
23.36% 20.04% 21.04% 23.54% 24.60% -10.45% -11.71% -11.53% -12.12% 30.35% 27.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.03) ($0.04) ($0.11) ($0.07) ($0.11) $0.01 ($11.40) ($0.05) ($0.03) ($0.60) ($0.77)
Adjusted Weighted Average Basic Shares Outstanding
42.69M 42.42M 43.40M 43.49M 43.61M 43.54M 4.41M 44.30M 44.56M 4.44M 4.47M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.11) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
42.69M 43.40M 43.40M 43.61M 43.62M 44.07M 4.42M 44.53M 44.58M 4.47M 4.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.69M 43.40M 43.43M 43.61M 43.62M 44.07M 4.42M 44.53M 44.58M 4.47M 4.51M
Normalized Net Operating Profit after Tax (NOPAT)
-0.65 0.20 -1.60 -1.45 -1.31 0.01 -1.20 -0.57 0.14 1.20 -0.82
Normalized NOPAT Margin
-2.58% 0.70% -6.51% -6.27% -5.97% 0.03% -5.52% -2.80% 0.67% 5.04% -3.96%
Pre Tax Income Margin
-2.22% -3.92% -18.29% -14.20% -20.44% 2.40% -233.28% -11.02% -5.51% -13.50% -15.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Harvard Bioscience (NASDAQ:HBIO) is showing a mixed but improving operating profile in the latest quarter, while still carrying meaningful balance-sheet and leverage risks. In Q1 2026, revenue slipped year over year, but the company kept gross profit solid and continued to generate enough cash from non-cash add-backs to narrow the operating cash burn. The bigger issue remains below the operating line: interest and other non-operating costs are still overwhelming the business, leaving Harvard Bioscience with a quarterly net loss.

For retail investors, the key takeaway is that HBIO has made progress from the very weak results seen in early 2025, but the business is not yet consistently profitable and still depends on debt and working-capital management to stay afloat.

  • Gross profit remained healthy in Q1 2026. Revenue of $20.8 million produced gross profit of $12.2 million, showing the company can still cover cost of goods sold reasonably well.
  • Operating losses improved sharply from the prior year’s worst quarter. Operating income in Q1 2026 was a loss of $1.2 million, much better than the massive operating loss reported in Q1 2025 after impairment charges.
  • Cash on the balance sheet increased. Cash and equivalents rose to $7.1 million at March 31, 2026, up from $5.5 million a year earlier.
  • The company generated a meaningful recovery in quarterly operating cash flow versus earlier periods. Operating cash flow improved from a $0.1 million burn in Q4 2025 and a $0.8 million burn in Q2 2025 to a $0.7 million burn in Q1 2026, helped by non-cash add-backs.
  • Inventory and receivables supported a larger current-asset base. Total current assets reached $47.5 million, giving the company some near-term asset backing.
  • Revenue was broadly stable sequentially but down year over year. Q1 2026 revenue of $20.8 million was below Q4 2025’s $23.7 million and slightly below Q1 2025’s $21.8 million.
  • Depreciation and amortization continue to do a lot of the heavy lifting in cash flow. Q1 2026 operating cash flow benefited from $1.8 million of combined depreciation and amortization, which masks the underlying earnings weakness.
  • Debt restructuring likely helped liquidity in late 2025. Q4 2025 showed $40.0 million of new debt issuance alongside $37.5 million of debt repayment, indicating active balance-sheet management.
  • HBIO remains unprofitable. Q1 2026 net loss was $3.4 million, or $0.77 per share.
  • Interest and other non-operating costs are still a major drag. Q1 2026 had $2.1 million of total other expense, which pushed the company deeper into the red despite relatively controlled operating expenses.

Looking at the trend over the last four years, Harvard Bioscience has not yet established a stable earnings pattern. The company’s revenue has generally drifted lower from the 2023–2024 range into 2025–2026, while margins have been pressured by a combination of acquisition-related amortization, marketing expense, and financing costs. That was especially visible in Q1 2025, when a large impairment charge drove a steep loss and a sharp deterioration in equity.

The balance sheet remains the most important risk to monitor. At the end of Q1 2026, total liabilities were $67.9 million versus total equity of just $10.0 million. Long-term debt stood at $36.2 million, and current liabilities were $23.9 million. That leverage leaves little room for another revenue slump or margin setback.

Bottom line: HBIO has shown some stabilization in operations and cash generation, but it is still a highly leveraged turnaround story. Investors should watch for sustained revenue growth, lower interest burden, and continued improvement in operating cash flow before getting more constructive on the stock.

07/28/26 12:11 AM ETAI Generated. May Contain Errors.

Harvard Bioscience Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Harvard Bioscience's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Harvard Bioscience's net income appears to be on an upward trend, with a most recent value of -$56.70 million in 2025, rising from -$19.04 million in 2015. The previous period was -$12.41 million in 2024. Find out what analysts predict for Harvard Bioscience in the coming months.

Harvard Bioscience's total operating income in 2025 was -$48.58 million, based on the following breakdown:
  • Total Gross Profit: $49.91 million
  • Total Operating Expenses: $98.49 million

Over the last 10 years, Harvard Bioscience's total revenue changed from $108.66 million in 2015 to $86.55 million in 2025, a change of -20.4%.

Harvard Bioscience's total liabilities were at $66.34 million at the end of 2025, a 4.8% increase from 2024, and a 56.3% increase since 2015.

In the past 10 years, Harvard Bioscience's cash and equivalents has ranged from $4.11 million in 2024 to $8.61 million in 2025, and is currently $8.61 million as of their latest financial filing in 2025.

Over the last 10 years, Harvard Bioscience's book value per share changed from 2.29 in 2015 to 0.31 in 2025, a change of -86.5%.



Financial statements for NASDAQ:HBIO last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners