| DEI Shares Outstanding |
|
0.00 |
10,032,687.00 |
26,489,740.00 |
153,186,000.00 |
289,184,109.00 |
296,924,500.00 |
38,840,337.00 |
101,993,225.00 |
10,176,000.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
16,721.00 |
44,150.00 |
255,310.00 |
481,974.00 |
494,874.00 |
647,339.00 |
1,699,887.00 |
10,176,000.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
-1,106.18 |
-675.31 |
-161.00 |
-150.29 |
-267.94 |
-359.15 |
-65.90 |
-2.59 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
26.26% |
-15.59% |
-16.06% |
111.47% |
54.62% |
29.90% |
-14.79% |
-7.37% |
| EBITDA Growth |
|
0.00% |
27.36% |
-62.25% |
-48.04% |
-94.22% |
-68.64% |
-83.11% |
54.50% |
81.53% |
| EBIT Growth |
|
0.00% |
26.36% |
-56.19% |
-47.31% |
-95.51% |
-75.00% |
-78.70% |
51.61% |
75.95% |
| NOPAT Growth |
|
0.00% |
12.08% |
-26.74% |
-48.99% |
-100.00% |
-70.81% |
-63.44% |
51.69% |
67.94% |
| Net Income Growth |
|
0.00% |
20.84% |
-61.19% |
-37.87% |
-76.22% |
-83.06% |
-75.34% |
51.82% |
76.44% |
| EPS Growth |
|
0.00% |
69.83% |
23.75% |
80.40% |
33.33% |
-83.06% |
-75.34% |
51.82% |
94.50% |
| Operating Cash Flow Growth |
|
0.00% |
4.20% |
-48.06% |
-29.75% |
-87.73% |
-73.53% |
-0.29% |
44.94% |
76.28% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-18.50% |
-53.54% |
-280.01% |
-18.63% |
100.43% |
-14,395.20% |
75.03% |
| Invested Capital Growth |
|
0.00% |
275.19% |
141.58% |
102.87% |
567.59% |
68.31% |
-103.94% |
359.99% |
-0.07% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-10.79% |
16.44% |
14.76% |
7.39% |
7.46% |
-7.67% |
-0.74% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-3.32% |
-11.33% |
-29.26% |
-7.00% |
-3.23% |
19.00% |
39.12% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-3.84% |
-11.67% |
-30.49% |
-7.16% |
-3.34% |
17.88% |
30.73% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-4.28% |
-11.47% |
-29.70% |
-7.11% |
5.52% |
11.12% |
9.27% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
-5.26% |
-10.27% |
-18.33% |
-13.46% |
-2.29% |
17.50% |
31.60% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
-4.19% |
-39.29% |
-18.18% |
-13.46% |
-2.29% |
17.50% |
32.92% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-6.86% |
-21.83% |
-7.65% |
-23.14% |
-7.67% |
3.65% |
25.24% |
12.47% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.18% |
-181.60% |
16.62% |
100.57% |
-120.37% |
-31.35% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
54.76% |
9.60% |
458.25% |
31.34% |
-108.76% |
-42.50% |
-17.06% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
36.55% |
27.41% |
33.18% |
32.61% |
21.55% |
21.38% |
26.49% |
1.23% |
46.25% |
| EBITDA Margin |
|
-223.58% |
-128.64% |
-247.26% |
-436.07% |
-400.51% |
-436.81% |
-615.71% |
-328.75% |
-65.54% |
| Operating Margin |
|
-244.28% |
-170.12% |
-255.44% |
-453.38% |
-428.79% |
-473.70% |
-595.98% |
-337.87% |
-116.95% |
| EBIT Margin |
|
-239.41% |
-139.64% |
-258.40% |
-453.46% |
-419.25% |
-474.50% |
-652.74% |
-370.69% |
-96.25% |
| Profit (Net Income) Margin |
|
-245.82% |
-154.13% |
-294.34% |
-483.43% |
-402.84% |
-476.93% |
-643.74% |
-363.98% |
-92.59% |
| Tax Burden Percent |
|
100.08% |
100.08% |
100.07% |
100.07% |
92.68% |
101.44% |
100.03% |
100.03% |
100.25% |
| Interest Burden Percent |
|
102.60% |
110.28% |
113.83% |
106.53% |
103.67% |
99.08% |
98.60% |
98.16% |
95.95% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-2,518.66% |
-401.10% |
-278.99% |
-108.52% |
-79.44% |
-215.46% |
-1,587.70% |
-156.68% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-2,047.55% |
94.79% |
-133.05% |
-94.98% |
-56.64% |
-135.90% |
-1,523.58% |
-144.46% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
1,251.90% |
-32.54% |
66.53% |
69.60% |
34.22% |
80.89% |
1,417.37% |
90.53% |
| Return on Equity (ROE) |
|
323.75% |
-1,266.76% |
-433.64% |
-212.46% |
-38.92% |
-45.21% |
-134.56% |
-170.33% |
-66.15% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-697.57% |
-484.00% |
-346.92% |
-256.41% |
-130.35% |
0.00% |
-626.97% |
-156.61% |
| Operating Return on Assets (OROA) |
|
-224.30% |
-95.90% |
-95.16% |
-85.06% |
-34.46% |
-38.54% |
-90.34% |
-78.39% |
-36.52% |
| Return on Assets (ROA) |
|
-230.31% |
-105.85% |
-108.40% |
-90.68% |
-33.11% |
-38.74% |
-89.09% |
-76.97% |
-35.13% |
| Return on Common Equity (ROCE) |
|
2,253.15% |
17,390.16% |
-433.64% |
-212.46% |
-38.92% |
-45.21% |
-134.56% |
-170.33% |
-66.15% |
| Return on Equity Simple (ROE_SIMPLE) |
|
46.52% |
-182.46% |
-825.05% |
-117.17% |
-21.49% |
-53.17% |
-241.78% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-16 |
-14 |
-18 |
-27 |
-54 |
-92 |
-151 |
-73 |
-23 |
| NOPAT Margin |
|
-171.00% |
-119.08% |
-178.81% |
-317.37% |
-300.15% |
-331.59% |
-417.19% |
-236.51% |
-81.86% |
| Net Nonoperating Expense Percent (NNEP) |
|
124.60% |
-471.11% |
-495.90% |
-145.94% |
-13.54% |
-22.80% |
-79.56% |
-64.12% |
-12.23% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
-156.69% |
-205.76% |
-52.53% |
| Cost of Revenue to Revenue |
|
63.45% |
72.59% |
66.82% |
67.39% |
78.46% |
78.62% |
73.51% |
98.77% |
53.75% |
| SG&A Expenses to Revenue |
|
148.13% |
118.50% |
198.98% |
365.38% |
325.29% |
318.67% |
256.83% |
168.49% |
123.30% |
| R&D to Revenue |
|
126.35% |
79.03% |
89.65% |
120.62% |
125.05% |
176.42% |
149.61% |
80.59% |
39.90% |
| Operating Expenses to Revenue |
|
280.83% |
197.53% |
288.62% |
485.99% |
450.34% |
495.08% |
622.47% |
339.11% |
163.20% |
| Earnings before Interest and Taxes (EBIT) |
|
-23 |
-17 |
-26 |
-39 |
-75 |
-132 |
-236 |
-114 |
-27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-21 |
-15 |
-25 |
-37 |
-72 |
-121 |
-222 |
-101 |
-19 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
5.19 |
9.09 |
13.45 |
2.56 |
1.74 |
0.76 |
0.83 |
0.35 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
5.19 |
9.09 |
17.85 |
3.40 |
3.31 |
1.18 |
1.15 |
0.39 |
| Price to Revenue (P/Rev) |
|
2.17 |
4.38 |
3.24 |
55.49 |
48.09 |
15.59 |
2.03 |
0.96 |
0.55 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
17.05 |
5.58 |
34.70 |
7.10 |
2.26 |
0.00 |
0.60 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.29 |
3.76 |
3.52 |
52.89 |
34.15 |
11.86 |
0.00 |
0.29 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
-0.93 |
0.89 |
5.56 |
0.47 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.89 |
0.00 |
0.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
-0.79 |
-0.61 |
-0.34 |
-0.50 |
-0.73 |
-0.60 |
-0.60 |
-0.93 |
-0.63 |
| Leverage Ratio |
|
-1.41 |
11.97 |
4.00 |
2.34 |
1.18 |
1.17 |
1.51 |
2.21 |
1.88 |
| Compound Leverage Factor |
|
-1.44 |
13.20 |
4.55 |
2.50 |
1.22 |
1.16 |
1.49 |
2.17 |
1.81 |
| Debt to Total Capital |
|
-1,380.97% |
47.11% |
84.75% |
31.76% |
0.00% |
3.63% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
-1,380.97% |
0.00% |
84.75% |
0.00% |
0.00% |
3.63% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
47.11% |
0.00% |
31.76% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
-8,825.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
10,306.78% |
52.89% |
15.25% |
68.24% |
100.00% |
96.37% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
-0.32 |
-0.58 |
-0.80 |
-0.44 |
0.00 |
-0.08 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
-0.27 |
0.49 |
-0.11 |
0.60 |
0.00 |
0.85 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
-0.58 |
0.00 |
-0.44 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-0.41 |
-0.63 |
-1.11 |
-0.61 |
0.00 |
-0.10 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
-0.35 |
0.52 |
-0.15 |
0.82 |
0.00 |
1.13 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
-0.63 |
0.00 |
-0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Altman Z-Score |
|
-14.37 |
-2.81 |
-6.46 |
6.62 |
12.36 |
2.04 |
-6.66 |
-16.71 |
-13.85 |
| Noncontrolling Interest Sharing Ratio |
|
-595.95% |
1,472.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
0.43 |
5.09 |
1.07 |
5.23 |
12.47 |
4.38 |
1.40 |
1.06 |
1.98 |
| Quick Ratio |
|
0.26 |
4.65 |
0.90 |
4.61 |
11.70 |
3.35 |
0.76 |
0.38 |
1.07 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-18 |
-22 |
-34 |
-128 |
-151 |
0.65 |
-93 |
-23 |
| Operating Cash Flow to CapEx |
|
-2,045.31% |
-6,012.33% |
-48,364.98% |
0.00% |
-8,750.24% |
-5,049.19% |
-7,402.78% |
-66,914.56% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-10.70 |
-6.04 |
-13.32 |
-42.46 |
-507.64 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-35.23 |
-11.57 |
-8.16 |
-15.21 |
-23.95 |
-418.85 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-36.95 |
-11.77 |
-8.17 |
-15.21 |
-24.23 |
-427.14 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.94 |
0.69 |
0.37 |
0.19 |
0.08 |
0.08 |
0.14 |
0.21 |
0.38 |
| Accounts Receivable Turnover |
|
2.84 |
3.05 |
1.87 |
1.87 |
4.66 |
4.65 |
4.42 |
4.37 |
5.73 |
| Inventory Turnover |
|
3.56 |
6.31 |
3.00 |
1.70 |
1.80 |
1.04 |
1.01 |
1.79 |
1.85 |
| Fixed Asset Turnover |
|
3.16 |
5.02 |
5.44 |
2.48 |
2.36 |
1.96 |
1.75 |
1.45 |
1.67 |
| Accounts Payable Turnover |
|
2.62 |
4.77 |
3.34 |
2.04 |
2.06 |
1.88 |
2.32 |
3.50 |
2.44 |
| Days Sales Outstanding (DSO) |
|
128.73 |
119.63 |
195.45 |
195.51 |
78.24 |
78.48 |
82.57 |
83.44 |
63.71 |
| Days Inventory Outstanding (DIO) |
|
102.51 |
57.87 |
121.67 |
215.26 |
203.13 |
351.92 |
361.93 |
204.22 |
197.34 |
| Days Payable Outstanding (DPO) |
|
139.39 |
76.57 |
109.23 |
179.29 |
177.22 |
194.57 |
157.53 |
104.15 |
149.50 |
| Cash Conversion Cycle (CCC) |
|
91.85 |
100.93 |
207.89 |
231.48 |
104.16 |
235.83 |
286.97 |
183.51 |
111.55 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
-1.51 |
2.64 |
6.39 |
13 |
87 |
146 |
-5.73 |
15 |
15 |
| Invested Capital Turnover |
|
-6.30 |
21.15 |
2.24 |
0.88 |
0.36 |
0.24 |
0.52 |
6.71 |
1.91 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
4.15 |
3.74 |
6.57 |
74 |
59 |
-151 |
21 |
-0.01 |
| Enterprise Value (EV) |
|
69 |
45 |
36 |
450 |
614 |
330 |
-28 |
8.94 |
-14 |
| Market Capitalization |
|
21 |
53 |
33 |
472 |
865 |
434 |
73 |
29 |
16 |
| Book Value per Share |
|
($18.60) |
$1.01 |
$0.14 |
$0.23 |
$1.17 |
$0.84 |
$2.48 |
$0.35 |
$4.37 |
| Tangible Book Value per Share |
|
($18.60) |
$1.01 |
$0.14 |
$0.17 |
$0.88 |
$0.44 |
$1.60 |
$0.25 |
$3.94 |
| Total Capital |
|
-0.49 |
19 |
24 |
51 |
337 |
259 |
96 |
35 |
44 |
| Total Debt |
|
6.73 |
9.03 |
20 |
16 |
0.00 |
9.38 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
9.03 |
0.00 |
16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
5.71 |
-7.49 |
2.77 |
-22 |
-251 |
-104 |
-102 |
-20 |
-30 |
| Capital Expenditures (CapEx) |
|
1.02 |
0.33 |
0.06 |
0.00 |
0.82 |
2.47 |
1.69 |
0.10 |
0.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-3.81 |
1.98 |
4.66 |
-0.61 |
-0.04 |
18 |
-62 |
-18 |
-7.09 |
| Debt-free Net Working Capital (DFNWC) |
|
-2.78 |
19 |
22 |
38 |
251 |
131 |
40 |
2.15 |
22 |
| Net Working Capital (NWC) |
|
-9.51 |
19 |
1.89 |
38 |
251 |
121 |
40 |
2.15 |
22 |
| Net Nonoperating Expense (NNE) |
|
7.11 |
4.21 |
12 |
14 |
18 |
40 |
82 |
39 |
3.06 |
| Net Nonoperating Obligations (NNO) |
|
5.71 |
-7.49 |
2.77 |
-22 |
-251 |
-104 |
-102 |
-20 |
-30 |
| Total Depreciation and Amortization (D&A) |
|
1.50 |
1.32 |
1.13 |
1.48 |
3.37 |
10 |
13 |
13 |
8.76 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
-40.03% |
16.50% |
46.05% |
-7.12% |
-0.21% |
63.34% |
-171.11% |
-59.56% |
-24.87% |
| Debt-free Net Working Capital to Revenue |
|
-29.28% |
154.18% |
216.95% |
445.07% |
1,393.55% |
470.46% |
111.00% |
6.97% |
78.73% |
| Net Working Capital to Revenue |
|
-100.08% |
154.18% |
18.67% |
445.07% |
1,393.55% |
436.71% |
111.00% |
6.97% |
78.73% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($86.50) |
($26.10) |
($19.90) |
($3.90) |
($2.60) |
($4.60) |
($408.60) |
($88.13) |
($4.85) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
270.11K |
1.01M |
3.78M |
27.87M |
28.96M |
28.92M |
569.17K |
1.27M |
5.45M |
| Adjusted Diluted Earnings per Share |
|
($86.50) |
($26.10) |
($19.90) |
($3.90) |
($2.60) |
($4.60) |
($408.60) |
($88.13) |
($4.85) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
270.11K |
1.01M |
3.78M |
27.87M |
28.96M |
28.92M |
569.17K |
1.27M |
5.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
($86.50) |
($26.10) |
($19.90) |
($3.90) |
($2.60) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
270.11K |
707.71K |
1.50M |
10.43M |
27.68M |
30.62M |
911.57K |
3.01M |
11.09M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-16 |
-14 |
-18 |
-27 |
-54 |
-92 |
-96 |
-53 |
-23 |
| Normalized NOPAT Margin |
|
-166.54% |
-119.08% |
-178.81% |
-317.37% |
-300.15% |
-331.59% |
-265.97% |
-173.49% |
-81.86% |
| Pre Tax Income Margin |
|
-245.63% |
-154.00% |
-294.13% |
-483.09% |
-434.64% |
-470.15% |
-643.57% |
-363.87% |
-92.35% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-38.51 |
-9.72 |
-7.23 |
-15.31 |
-25.10 |
-442.69 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-27.50 |
-8.29 |
-5.00 |
-10.71 |
-17.97 |
-309.36 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-40.23 |
-9.92 |
-7.25 |
-15.31 |
-25.38 |
-450.98 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-29.23 |
-8.49 |
-5.02 |
-10.71 |
-18.25 |
-317.65 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
-4.87% |
-2.35% |
-0.44% |
-0.62% |
0.00% |
-8.04% |