Free Trial

Solana (HSDT) Financials

Solana logo
$2.39 +0.01 (+0.42%)
Closing price 10/9/2026 04:00 PM Eastern
Extended Trading
$2.45 +0.06 (+2.51%)
As of 10/9/2026 07:41 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Solana

Annual Income Statements for Solana

This table shows Solana's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Consolidated Net Income / (Loss)
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Net Income / (Loss) Continuing Operations
-9.87 -8.96 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Total Pre-Tax Income
-9.84 -8.96 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Total Operating Income
-9.81 -9.32 -23 -27 -24 -14 -18 -16 -12 -14 -244
Total Gross Profit
0.00 0.00 0.00 0.48 0.65 0.27 0.22 0.32 0.06 -0.06 5.52
Total Revenue
0.00 0.00 0.00 0.48 1.50 0.66 0.52 0.79 0.64 0.52 6.02
Operating Revenue
- - 0.00 0.48 1.50 0.66 0.52 0.79 0.64 0.52 6.02
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.85 0.39 0.30 0.46 0.58 0.58 0.50
Operating Cost of Revenue
- - - 0.00 0.85 0.39 0.30 0.46 0.58 0.58 0.50
Total Operating Expenses
9.81 9.32 23 27 25 15 18 16 12 14 249
Selling, General & Admin Expense
5.31 5.67 8.47 17 17 9.71 12 11 9.27 10 23
Research & Development Expense
4.50 3.65 14 9.94 8.06 4.58 5.99 4.26 2.94 3.66 3.51
Other Operating Expenses / (Income)
0.00 - - - - - - - - - 223
Total Other Income / (Expense), net
-0.03 0.35 -5.17 -1.95 14 0.26 0.01 1.44 3.58 2.16 203
Interest Expense
0.18 -0.27 - - - - - - - 0.00 195
Interest & Investment Income
0.02 0.10 0.00 - - - 0.00 -0.83 0.26 -0.02 -0.64
Other Income / (Expense), net
0.13 -0.02 -5.17 -1.95 14 0.26 0.01 2.28 3.32 2.18 399
Income Tax Expense
- - - - - - 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.17) ($0.10) ($1.50) ($1.26) ($12.99) ($11.80) ($7.38) ($52.13) ($14.56) ($3,282.26) ($1.85)
Weighted Average Basic Shares Outstanding
57.05M 66.52M 18.63M 22.79M 752.93K 1.20M 2.46M 269.93K 607.89K 3.58K 22.05M
Diluted Earnings per Share
($0.17) ($0.12) ($1.50) ($1.26) ($12.99) ($11.80) ($7.38) ($52.13) ($14.56) ($3,282.26) ($1.85)
Weighted Average Diluted Shares Outstanding
57.05M 67.03M 18.63M 22.79M 752.93K 1.20M 2.46M 269.93K 607.89K 3.58K 22.05M
Weighted Average Basic & Diluted Shares Outstanding
57.05M 84.32M 18.63M 22.79M 31.78M 2.31M 3.79M 28.21M 887.30K 6.13M 55.03M

Quarterly Income Statements for Solana

This table shows Solana's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Consolidated Net Income / (Loss)
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Net Income / (Loss) Continuing Operations
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Total Pre-Tax Income
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Total Operating Income
-2.25 -3.42 -3.27 -4.07 -3.15 -4.01 -3.32 -35 -201 -100 -33
Total Gross Profit
0.04 0.01 0.06 -0.14 -0.00 -0.07 -0.05 0.59 5.05 3.44 2.45
Total Revenue
0.13 0.14 0.18 0.05 0.15 0.05 0.04 0.70 5.23 3.62 2.53
Operating Revenue
0.13 0.14 0.18 0.05 0.15 0.05 0.04 0.70 5.23 3.62 2.53
Total Cost of Revenue
0.09 0.12 0.12 0.19 0.15 0.12 0.10 0.10 0.18 0.18 0.08
Operating Cost of Revenue
0.09 0.12 0.12 0.19 0.15 0.12 0.10 0.10 0.18 0.18 0.08
Total Operating Expenses
2.29 3.43 3.33 3.93 3.15 3.94 3.27 36 206 103 35
Selling, General & Admin Expense
1.63 2.63 2.46 2.86 2.24 3.94 3.27 4.65 13 5.19 11
Other Operating Expenses / (Income)
- - - - - 0.00 0.00 31 - 98 24
Total Other Income / (Expense), net
1.20 0.90 1.66 0.38 -0.78 0.17 -6.51 -317 527 -0.18 2.42
Other Income / (Expense), net
1.20 0.91 1.66 0.39 -0.78 0.17 -6.51 -123 527 -0.18 2.42
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
($1.72) ($3.08) ($485.30) ($744.35) ($1,098.13) ($382.29) ($79.73) ($32.89) $14.77 ($1.30) ($0.38)
Weighted Average Basic Shares Outstanding
607.89K 817.33K 3.32K 4.95K 3.58K 10.04K 123.34K 10.72M 22.05M 76.74M 79.76M
Diluted Earnings per Share
($1.72) ($3.08) ($485.30) ($744.35) ($1,098.13) ($382.29) ($79.73) ($32.89) $14.77 ($1.30) ($0.38)
Weighted Average Diluted Shares Outstanding
607.89K 817.33K 3.32K 4.95K 3.58K 10.04K 123.34K 10.72M 22.05M 76.74M 79.76M
Weighted Average Basic & Diluted Shares Outstanding
887.30K 2.53M 3.58M 3.73M 6.13M 7.92M 1.08M 41.30M 55.03M 58.39M 60.46M

Annual Cash Flow Statements for Solana

This table details how cash moves in and out of Solana's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.40 2.23 2.89 20 -20 -2.13 7.67 3.54 -9.37 -4.09 6.19
Net Cash From Operating Activities
-6.32 -7.94 -19 -20 -21 -12 -13 -14 -10 -11 -17
Net Cash From Continuing Operating Activities
-6.32 -7.94 -19 -20 -21 -12 -13 -14 -10 -11 -17
Net Income / (Loss) Continuing Operations
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Consolidated Net Income / (Loss)
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Amortization Expense
- - - 0.00 0.06 0.36 0.20 0.18 0.12 0.00 0.68
Non-Cash Adjustments To Reconcile Net Income
2.66 -1.06 6.85 9.96 -9.08 3.15 4.31 0.81 -1.42 0.71 -516
Changes in Operating Assets and Liabilities, net
0.86 0.01 1.84 -1.02 -2.33 -1.24 0.13 -1.31 -0.31 -0.01 540
Net Cash From Investing Activities
-0.38 0.38 -0.19 -0.44 -0.77 -0.01 -0.06 -0.01 -0.03 -0.01 -427
Net Cash From Continuing Investing Activities
-0.38 0.38 -0.19 -0.44 -0.77 -0.01 -0.06 -0.01 -0.03 -0.01 -427
Purchase of Property, Plant & Equipment
- - -0.19 -0.44 -0.35 -0.07 -0.06 -0.02 -0.03 -0.01 0.00
Other Investing Activities, net
- - - - - - - - - 0.00 -427
Net Cash From Financing Activities
7.48 9.69 22 40 1.65 9.64 21 18 1.08 6.95 449
Net Cash From Continuing Financing Activities
7.48 9.69 22 40 1.65 9.64 21 18 1.08 6.95 449
Repayment of Debt
0.00 -0.20 - - 0.00 -0.32 - - - 0.00 -1.56
Repurchase of Common Equity
- -0.14 -1.25 -3.16 -0.25 -1.02 -2.89 -0.78 -0.07 -1.00 -17
Issuance of Debt
0.63 2.20 - - - - - - - 0.00 0.88
Issuance of Common Equity
6.64 7.78 21 39 1.69 11 23 19 0.50 7.79 463
Other Financing Activities, net
0.21 0.05 2.59 4.66 0.22 0.32 1.32 0.00 0.64 0.16 3.74
Effect of Exchange Rate Changes
-0.38 0.09 0.19 - - -0.02 -0.01 -0.00 0.00 -0.00 0.00

Quarterly Cash Flow Statements for Solana

This table details how cash moves in and out of Solana's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.41 -1.54 2.75 -2.92 -2.38 0.02 4.97 118 -117 -2.89 -0.75
Net Cash From Operating Activities
-2.03 -3.00 -2.89 -2.77 -2.38 -3.54 -2.76 -4.04 -6.18 -4.83 -12
Net Cash From Continuing Operating Activities
-2.03 -3.00 -2.89 -2.77 -2.38 -3.54 -2.76 -4.04 -6.18 -4.83 -12
Net Income / (Loss) Continuing Operations
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Consolidated Net Income / (Loss)
-1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100 -30
Non-Cash Adjustments To Reconcile Net Income
-0.68 -0.46 -1.21 1.09 1.29 0.49 6.32 -198 -325 95 19
Changes in Operating Assets and Liabilities, net
-0.33 -0.04 -0.08 -0.15 0.26 -0.19 0.06 546 -6.32 0.22 -0.80
Net Cash From Investing Activities
-0.00 -0.01 - - - 0.00 - -267 -159 5.47 5.47
Net Cash From Continuing Investing Activities
-0.00 -0.01 - - - 0.00 - -267 -159 5.47 5.47
Other Investing Activities, net
- - - - - 0.00 - - -159 5.47 2.12
Net Cash From Financing Activities
0.62 1.46 5.64 -0.15 - 3.56 7.73 389 49 -3.52 5.67
Net Cash From Continuing Financing Activities
0.62 1.46 5.64 -0.15 - 3.56 7.73 389 49 -3.52 5.67
Repurchase of Common Equity
-0.03 -0.04 -0.81 -0.15 - -0.25 -0.96 -14 -1.72 -3.52 -2.33
Issuance of Common Equity
0.22 1.37 6.42 - - 0.08 9.36 404 50 0.00 8.00
Other Financing Activities, net
0.44 0.13 0.03 0.00 - 3.73 0.00 -0.31 0.31 0.00 0.00

Annual Balance Sheets for Solana

This table presents Solana's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1.22 3.45 6.81 28 10 6.55 14 17 7.69 3.54 304
Total Current Assets
1.22 3.45 6.62 27 7.24 4.69 13 17 7.44 3.42 31
Cash & Equivalents
0.42 2.67 5.56 26 5.46 3.33 11 15 5.18 1.09 7.28
Prepaid Expenses
0.41 0.56 0.35 0.45 0.61 0.74 0.86 1.22 1.16 1.30 2.87
Other Current Assets
0.00 - 0.00 0.26 - - - - - 0.00 21
Plant, Property, & Equipment, net
0.00 0.00 0.17 0.55 0.71 0.49 0.41 0.35 0.18 0.00 0.00
Total Noncurrent Assets
0.00 0.00 0.02 0.31 2.39 1.38 1.10 0.24 0.08 0.12 273
Other Noncurrent Operating Assets
0.00 0.00 0.02 0.02 0.57 0.09 0.00 0.10 0.05 0.12 273
Total Liabilities & Shareholders' Equity
1.22 3.45 6.81 28 10 6.55 14 17 7.69 3.54 304
Total Liabilities
2.78 6.89 14 18 4.51 2.68 2.85 9.14 5.34 2.48 3.02
Total Current Liabilities
1.20 6.89 14 18 3.80 2.42 2.65 1.99 1.88 2.16 3.02
Accounts Payable
1.20 2.16 3.48 2.39 1.68 0.75 1.07 0.63 0.53 0.87 1.89
Accrued Expenses
- 0.26 1.24 1.81 1.52 1.34 1.43 1.28 1.26 1.29 1.13
Total Noncurrent Liabilities
1.58 0.00 0.00 0.00 0.71 0.25 0.19 7.15 3.46 0.32 0.00
Other Noncurrent Operating Liabilities
1.58 - - 0.00 0.47 0.03 0.00 6.97 3.34 0.32 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - - 0.00
Total Equity & Noncontrolling Interests
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Preferred & Common Equity
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Common Equity
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Common Stock
19 37 59 105 112 124 149 160 163 172 514
Retained Earnings
-19 -38 -66 -95 -105 -119 -137 -151 -160 -172 -213
Treasury Stock
- - - - - - - - - - 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.97 -1.73 0.05 -0.59 -0.90 -1.10 -1.13 -0.39 -0.67 0.33 -0.26

Quarterly Balance Sheets for Solana

This table presents Solana's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
8.85 5.76 8.85 5.59 3.48 7.89 476 201 176
Total Current Assets
8.58 5.52 8.64 5.41 3.39 7.80 126 28 29
Cash & Equivalents
6.60 3.64 6.39 3.47 1.11 6.08 124 4.40 3.65
Prepaid Expenses
0.89 0.94 0.77 0.64 0.66 0.49 0.48 2.44 1.79
Other Current Assets
- - - - - - - 21 23
Plant, Property, & Equipment, net
0.18 0.17 0.17 0.16 0.10 0.09 0.00 0.00 0.00
Total Noncurrent Assets
0.10 0.06 0.04 0.02 0.00 0.00 350 173 147
Other Noncurrent Operating Assets
0.07 0.04 0.03 0.02 0.00 0.00 350 173 147
Total Liabilities & Shareholders' Equity
8.85 5.76 8.85 5.59 3.48 7.89 476 201 176
Total Liabilities
5.83 3.77 2.51 1.79 2.20 1.87 628 2.81 6.37
Total Current Liabilities
1.44 1.58 2.06 1.50 2.00 1.81 3.14 2.81 2.16
Accounts Payable
0.50 0.81 1.29 0.74 1.23 1.29 2.49 2.00 1.29
Accrued Expenses
0.85 0.67 0.69 0.69 0.73 0.47 0.65 0.81 0.87
Total Noncurrent Liabilities
4.40 2.20 0.45 0.29 0.20 0.06 625 0.00 4.21
Other Noncurrent Operating Liabilities
4.26 2.08 0.35 0.20 0.13 0.00 625 - 4.21
Redeemable Noncontrolling Interest
- - - - - - - - 4.04
Total Equity & Noncontrolling Interests
3.02 1.99 6.34 3.80 1.28 6.03 -152 198 166
Total Preferred & Common Equity
3.02 1.99 6.34 3.80 1.28 6.03 -152 198 166
Total Common Equity
3.02 1.99 6.34 3.80 1.28 6.03 -152 198 166
Common Stock
162 165 171 172 175 192 386 514 514
Retained Earnings
-159 -162 -164 -168 -176 -185 -538 -312 -343
Treasury Stock
- - - - - - - -3.52 -5.86
Accumulated Other Comprehensive Income / (Loss)
-0.46 -0.39 -0.25 -0.43 0.28 -0.30 -0.06 -0.04 0.23

Annual Metrics And Ratios for Solana

This table displays calculated financial ratios and metrics derived from Solana's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 72,193,209.00 96,489,946.00 23,383,246.00 25,903,544.00 51,922,480.00 2,393,611.00 28,203,298.00 708,247.00 3,728,172.00 41,301,400.00
DEI Adjusted Shares Outstanding
0.00 2.00 2.00 1.00 1.00 1.00 64.00 752.00 944.00 4,971.00 41,301,400.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -3,440,906.00 -14,012,000.00 -28,623,000.00 -9,781,000.00 -14,130,000.00 -283,312.50 -18,712.77 -9,375.00 -2,362.10 -0.99
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 212.97% -55.82% -21.03% 50.77% -18.17% -19.25% 1,057.12%
EBITDA Growth
-807.15% 3.57% -199.98% -1.99% 66.43% -42.31% -30.57% 27.14% 31.10% -31.08% 1,427.16%
EBIT Growth
-807.15% 3.57% -200.17% -2.14% 65.83% -44.46% -28.32% 26.99% 31.21% -28.75% 1,421.36%
NOPAT Growth
-819.01% 5.01% -145.27% -16.72% 10.04% 40.05% -26.11% 14.47% 19.90% -11.87% -1,653.87%
Net Income Growth
-821.81% 30.05% -307.22% -2.14% 65.83% -44.46% -28.32% 22.39% 37.11% -32.68% -248.24%
EPS Growth
-466.67% 29.41% -1,150.00% 16.00% 65.83% -44.46% 37.46% 22.39% 72.07% -32.68% 99.94%
Operating Cash Flow Growth
-1,712.83% -25.57% -143.47% -1.53% -7.02% 44.10% -14.06% -6.89% 27.21% -6.00% -49.57%
Free Cash Flow Firm Growth
-432.02% 37.38% -227.13% -76.59% -105.70% 68.90% -21.26% 66.06% -191.19% -2.20% -3,604.38%
Invested Capital Growth
-2,906.64% -159.05% -113.51% -20.51% 102.39% 43.62% -53.52% -2,649.00% 55.74% 98.98% 1,012,620.69%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% -17.94% 6.27% 14.98% 3.15% -18.69% 3.59% 539.43%
EBITDA Q/Q Growth
0.00% 1.38% -9.03% -2.87% -2.10% 17.01% -9.83% -7.48% 30.40% -32.68% 189.29%
EBIT Q/Q Growth
0.00% 1.38% -9.09% -2.90% -2.95% 16.52% -9.46% -7.03% 30.12% -32.56% 188.54%
NOPAT Q/Q Growth
0.00% 15.68% -28.24% 2.23% -1.54% 15.42% -6.45% 8.45% 3.29% -6.93% -430.89%
Net Income Q/Q Growth
0.00% 35.47% -24.27% -5.09% -2.26% 16.52% -9.46% -5.90% 30.27% -32.54% 88.96%
EPS Q/Q Growth
0.00% -33.33% -5.63% -7.69% -2.26% 16.52% -3.65% -5.90% 23.37% -32.54% 94.64%
Operating Cash Flow Q/Q Growth
0.00% -2.87% -17.83% -0.30% 2.80% 16.79% -10.68% 8.45% 1.04% -3.22% -29.88%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -48.13% -6.56% 0.90% 18.91% -5.63% 46.21% -34.53% 3.63% -289.82%
Invested Capital Q/Q Growth
0.00% 4.58% -2.24% 6.68% 290.86% 4.45% -25.52% -73.06% 20.78% -108.76% 206.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 100.00% 43.45% 41.30% 42.91% 41.17% 9.47% -11.92% 91.69%
EBITDA Margin
0.00% 0.00% 0.00% -5,975.73% -641.04% -2,064.75% -3,413.79% -1,649.68% -1,388.98% -2,254.81% 2,586.17%
Operating Margin
0.00% 0.00% 0.00% -5,580.54% -1,604.01% -2,176.40% -3,475.48% -1,971.54% -1,929.81% -2,673.65% -4,052.52%
EBIT Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,682.08% -1,414.13% -2,254.81% 2,574.87%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,788.06% -1,374.22% -2,258.08% -679.57%
Tax Burden Percent
100.00% 76.77% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
101.62% 96.02% 100.00% 100.00% 100.00% 100.00% 100.00% 106.30% 97.18% 100.15% -26.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -2,198.73% -3,210.97% 0.00% 0.00% 0.00% -116.27%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -2,106.36% -3,135.18% 0.00% 0.00% 0.00% -3,217.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 1,907.57% 2,971.24% 0.00% 0.00% 0.00% 89.19%
Return on Equity (ROE)
1,074.71% 274.89% 512.60% -2,421.57% -124.69% -291.16% -239.73% -145.02% -168.56% -688.88% -27.08%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -8,750.59% -2,234.54% -3,137.90% 0.00% 0.00% 0.00% -158.14%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -165.28% -51.24% -167.28% -175.62% -84.35% -72.92% -208.74% 100.78%
Return on Assets (ROA)
0.00% 0.00% 0.00% -165.28% -51.24% -167.28% -175.62% -89.66% -70.86% -209.04% -26.60%
Return on Common Equity (ROCE)
1,074.71% 274.89% 512.60% -2,421.57% -124.69% -291.16% -239.73% -145.02% -168.56% -688.88% -27.08%
Return on Equity Simple (ROE_SIMPLE)
629.49% 199.82% 374.15% -290.47% -167.63% -365.02% -161.09% -172.64% -376.60% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-6.87 -6.52 -16 -19 -17 -10 -13 -11 -8.70 -9.73 -171
NOPAT Margin
0.00% 0.00% 0.00% -3,906.38% -1,122.81% -1,523.48% -2,432.84% -1,380.08% -1,350.87% -1,871.56% -2,836.76%
Net Nonoperating Expense Percent (NNEP)
-1,336.40% -20.75% -292.23% -63.90% 45.20% -92.37% -75.79% -25.13% -1.52% -64.11% 3,101.51%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -370.20% -918.99% -56.72%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 56.55% 58.70% 57.09% 58.83% 90.53% 111.92% 8.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 3,601.26% 1,104.34% 1,469.59% 2,332.57% 1,351.97% 1,439.60% 1,958.08% 384.36%
R&D to Revenue
0.00% 0.00% 0.00% 2,079.29% 538.84% 693.19% 1,147.51% 541.55% 456.83% 703.65% 58.35%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 5,680.54% 1,647.46% 2,217.70% 3,518.39% 2,012.71% 1,939.29% 2,661.73% 4,144.21%
Earnings before Interest and Taxes (EBIT)
-9.68 -9.34 -28 -29 -9.78 -14 -18 -13 -9.11 -12 155
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.68 -9.34 -28 -29 -9.59 -14 -18 -13 -8.95 -12 156
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 21.74 4.31 0.14 1.10 1.06 2.42 2.36 0.40
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 21.74 6.26 0.22 1.22 1.08 2.45 2.36 0.40
Price to Revenue (P/Rev)
0.00 0.00 0.00 448.10 16.80 0.85 23.80 11.00 8.84 4.81 19.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 52.31 0.00 5.65 0.00 0.00 0.00 0.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 394.58 13.15 0.00 2.72 0.00 0.79 2.71 18.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.24 0.69 0.75 -13.17 -1.98 -0.91 -0.95 -1.32 -1.88 -1.84 -0.03
Leverage Ratio
-0.84 -0.93 -0.94 14.65 2.43 1.74 1.37 1.62 2.38 3.30 1.02
Compound Leverage Factor
-0.85 -0.89 -0.94 14.65 2.43 1.74 1.37 1.72 2.31 3.30 -0.27
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -11.59 -19.50 -0.62 -13.41 -31.91 -14.35 -13.13 -31.43 -77.61 24.58
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 0.50 0.46 1.50 1.90 1.93 4.75 8.40 3.96 1.58 10.33
Quick Ratio
0.67 0.42 0.44 1.44 1.59 1.47 4.24 7.49 3.10 0.50 2.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.42 -2.77 -9.06 -16 -33 -10 -12 -4.21 -12 -13 -464
Operating Cash Flow to CapEx
0.00% 0.00% -10,171.05% -4,459.32% -5,948.73% -130,422.22% -23,907.14% -130,090.91% -35,917.24% -220,820.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-25.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.38
Operating Cash Flow to Interest Expense
-35.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Operating Cash Flow Less CapEx to Interest Expense
-35.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.03 0.08 0.08 0.05 0.05 0.05 0.09 0.04
Accounts Receivable Turnover
0.00 0.00 0.00 0.98 3.52 1.64 2.17 2.65 1.31 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 1.71 0.79 0.69 0.87 1.11 0.78 0.00
Fixed Asset Turnover
0.00 0.00 0.00 1.32 2.36 1.10 1.17 2.08 2.45 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.42 0.32 0.33 0.55 1.01 0.83 0.36
Days Sales Outstanding (DSO)
0.00 0.00 0.00 373.78 103.57 221.98 168.17 137.74 277.72 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 213.56 464.25 529.74 419.79 327.44 468.17 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 877.55 1,139.68 1,112.15 668.51 362.50 440.26 1,008.50
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 373.78 -560.42 -453.46 -414.24 -110.98 242.66 27.91 -1,008.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.36 -6.11 -13 -16 0.38 0.54 0.25 -6.40 -2.83 -0.03 294
Invested Capital Turnover
0.00 0.00 0.00 -0.03 -0.19 1.44 1.32 -0.26 -0.14 -0.36 0.04
Increase / (Decrease) in Invested Capital
-2.44 -3.75 -6.94 -2.68 16 0.16 -0.29 -6.65 3.57 2.80 294
Enterprise Value (EV)
0.00 159 211 189 20 -2.77 1.42 -5.89 0.51 1.41 112
Market Capitalization
0.00 162 217 214 25 0.56 12 8.66 5.69 2.50 119
Book Value per Share
($0.03) ($0.05) ($0.08) $0.42 $0.23 $0.07 $4.70 $0.29 $3.32 $0.28 $7.29
Tangible Book Value per Share
($0.03) ($0.05) ($0.08) $0.42 $0.15 $0.05 $4.24 $0.28 $3.28 $0.28 $7.29
Total Capital
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.80 -2.67 -5.56 -26 -5.46 -3.33 -11 -15 -5.18 -1.09 -7.28
Capital Expenditures (CapEx)
0.00 0.00 0.19 0.44 0.35 0.01 0.06 0.01 0.03 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.78 -6.11 -13 -17 -2.02 -1.07 -1.06 0.16 0.38 0.17 21
Debt-free Net Working Capital (DFNWC)
0.02 -3.44 -7.68 8.99 3.44 2.26 9.94 15 5.56 1.26 28
Net Working Capital (NWC)
0.02 -3.44 -7.68 8.99 3.44 2.26 9.94 15 5.56 1.26 28
Net Nonoperating Expense (NNE)
2.97 0.36 12 9.95 -7.02 4.06 5.43 3.21 0.15 2.01 -130
Net Nonoperating Obligations (NNO)
-0.80 -2.67 -5.56 -26 -5.46 -3.33 -11 -15 -5.18 -1.09 -7.28
Total Depreciation and Amortization (D&A)
0.00 0.00 0.02 0.06 0.19 0.48 0.31 0.26 0.16 0.00 0.68
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -3,471.76% -135.03% -161.88% -203.83% 20.33% 58.54% 33.27% 346.63%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 1,880.33% 229.88% 342.06% 1,904.41% 1,869.00% 863.20% 242.50% 467.66%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 1,880.33% 229.88% 342.06% 1,904.41% 1,869.00% 863.20% 242.50% 467.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($10,412.50) ($6,125.00) ($91,875.00) ($77,175.00) ($22,662.50) ($590.00) ($369.00) ($52.00) ($14.56) ($3,247.50) ($1.85)
Adjusted Weighted Average Basic Shares Outstanding
931.00 1.09K 330.00 422.00 430.00 23.96K 49.14K 269.94K 607.89K 3.61K 22.05M
Adjusted Diluted Earnings per Share
($10,412.50) ($7,350.00) ($91,875.00) ($77,175.00) ($22,662.50) ($590.00) ($369.00) ($52.00) ($14.56) ($3,247.50) ($1.85)
Adjusted Weighted Average Diluted Shares Outstanding
931.00 1.09K 330.00 422.00 430.00 23.96K 49.14K 269.94K 607.89K 3.61K 22.05M
Adjusted Basic & Diluted Earnings per Share
($10,412.50) $0.00 ($91,875.00) ($77,175.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
931.00 1.38K 304.00 372.00 519.00 46.22K 75.89K 564.23K 887.30K 8.17K 55.03M
Normalized Net Operating Profit after Tax (NOPAT)
-6.87 -6.52 -16 -19 -17 -10 -13 -10 -8.59 -9.73 -171
Normalized NOPAT Margin
0.00% 0.00% 0.00% -3,906.38% -1,122.81% -1,523.48% -2,432.84% -1,312.74% -1,333.59% -1,871.56% -2,836.76%
Pre Tax Income Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,788.06% -1,374.22% -2,258.08% -679.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-54.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79
NOPAT to Interest Expense
-38.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.87
EBIT Less CapEx to Interest Expense
-54.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79
NOPAT Less CapEx to Interest Expense
-38.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.87
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -2.05% -4.45% -11.04% -2.53% -7.18% -15.93% -5.51% -0.73% -8.52% -41.84%

Quarterly Metrics And Ratios for Solana

This table displays calculated financial ratios and metrics derived from Solana's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
708,247.00 887,295.00 2,529,863.00 3,576,196.00 3,728,172.00 6,126,778.00 7,920,928.00 1,077,257.00 41,301,400.00 55,034,047.00 58,386,675.00
DEI Adjusted Shares Outstanding
944.00 1,183.00 3,373.00 4,768.00 4,971.00 8,169.00 10,561.00 1,077,257.00 41,301,400.00 55,034,047.00 58,386,675.00
DEI Earnings Per Adjusted Shares Outstanding
-1,106.99 -2,126.80 -477.91 -773.07 -790.18 -469.82 -931.07 -327.47 7.88 -1.81 -0.52
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-52.48% 21.62% -28.91% -64.34% 13.43% -63.70% -76.37% 1,266.67% 3,339.47% 7,289.80% 5,774.42%
EBITDA Growth
79.23% 2.01% 5.80% -0.27% -283.30% -54.01% -435.26% -4,172.07% 8,405.50% -2,500.29% -207.70%
EBIT Growth
78.98% 3.32% 7.48% 1.23% -275.60% -53.03% -472.81% -4,188.30% 8,405.50% -2,500.29% -207.70%
NOPAT Growth
15.85% 10.34% -1.58% -29.08% -40.12% -17.42% -1.59% -771.01% -9,026.92% -2,383.62% -883.53%
Net Income Growth
78.61% -0.88% 2.18% -0.63% -275.89% -52.54% -509.99% -9,470.48% 8,387.91% -2,500.29% -207.70%
EPS Growth
90.50% 30.32% 2.18% -0.63% -275.89% -52.54% -509.99% 95.58% 101.35% 99.66% 99.52%
Operating Cash Flow Growth
5.09% 5.92% -5.51% -13.01% -16.91% -17.83% 4.64% -45.94% -159.76% -36.62% -331.34%
Free Cash Flow Firm Growth
-207.48% -275.49% -308.75% -190.03% 2.57% 22.98% 62.96% 3,829.96% -9,782.68% -5,580.86% -8,040.09%
Invested Capital Growth
55.74% 68.67% 98.81% 109.26% 98.98% 110.35% -8.33% -83,617.52% 1,012,620.69% 113,059.06% 319,409.62%
Revenue Q/Q Growth
-6.29% 0.75% 34.81% -71.98% 198.04% -67.76% -12.24% 1,520.93% 650.07% -30.74% -30.24%
EBITDA Q/Q Growth
72.24% -143.36% 36.16% -132.50% -6.11% 2.22% -122.70% -1,755.61% 306.29% -130.61% 69.68%
EBIT Q/Q Growth
71.99% -140.00% 35.93% -129.31% -6.51% 2.22% -140.21% -1,616.72% 306.29% -130.61% 69.68%
NOPAT Q/Q Growth
28.77% -52.09% 4.27% -24.46% 22.68% -27.45% 17.18% -967.13% -710.22% 65.32% 67.20%
Net Income Q/Q Growth
71.47% -140.77% 35.93% -128.66% -6.57% 2.29% -156.20% -3,487.59% 192.28% -130.66% 69.68%
EPS Q/Q Growth
68.67% -79.07% 35.93% -128.66% -6.57% 2.29% -156.20% 58.75% 144.91% -108.80% 70.77%
Operating Cash Flow Q/Q Growth
17.05% -47.54% 3.67% 4.15% 14.18% -48.70% 22.03% -46.68% -52.74% 21.79% -146.16%
Free Cash Flow Firm Q/Q Growth
-120.61% -17.01% -4.25% -7.77% 25.89% 7.50% 49.87% 10,953.75% -296.35% 46.83% 28.17%
Invested Capital Q/Q Growth
20.78% 41.67% 97.09% 789.58% -108.76% 689.66% -130.41% -531,521.15% 206.22% -34.10% -14.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.84% 8.89% 35.16% -266.67% -1.32% -146.94% -123.26% 85.22% 96.56% 95.03% 96.95%
EBITDA Margin
-764.18% -1,845.93% -874.18% -7,252.94% -2,582.24% -7,832.65% -19,804.65% -22,672.02% 6,235.48% -2,756.12% -1,197.78%
Operating Margin
-1,676.12% -2,530.37% -1,796.70% -7,980.39% -2,070.39% -8,185.71% -7,725.58% -5,086.08% -3,845.77% -2,751.12% -1,293.47%
EBIT Margin
-779.85% -1,857.78% -882.97% -7,225.49% -2,582.24% -7,832.65% -21,406.98% -22,672.02% 6,235.48% -2,756.12% -1,197.78%
Profit (Net Income) Margin
-779.85% -1,863.70% -885.71% -7,227.45% -2,584.21% -7,832.65% -22,867.44% -50,612.34% 6,227.03% -2,756.12% -1,197.78%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.32% 100.31% 100.03% 100.08% 100.00% 106.82% 223.24% 99.86% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -157.63% -190.70% -131.70%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12,740.81% 901.83% 20.18%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 353.15% -24.92% -1.12%
Return on Equity (ROE)
-168.56% -220.34% -161.97% -259.79% -688.88% -800.00% -344.28% 498.50% 195.52% -215.62% -132.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -3,929.73% 0.00% -7,000.94% 0.00% 0.00% -158.14% -445.02% -255.51%
Operating Return on Assets (OROA)
-40.21% -127.20% -53.52% -502.42% -239.05% -735.72% -754.53% -88.62% 244.05% -258.86% -157.22%
Return on Assets (ROA)
-40.21% -127.61% -53.69% -502.55% -239.24% -735.72% -806.01% -197.82% 243.72% -258.86% -157.22%
Return on Common Equity (ROCE)
-168.56% -220.34% -161.97% -259.79% -688.88% -800.00% -344.28% 498.50% 195.52% -215.62% -129.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% -446.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.57 -2.39 -2.29 -2.85 -2.20 -2.81 -2.33 -25 -201 -70 -23
NOPAT Margin
-1,173.28% -1,771.26% -1,257.69% -5,586.27% -1,449.28% -5,730.00% -5,407.91% -3,560.26% -3,845.77% -1,925.78% -905.43%
Net Nonoperating Expense Percent (NNEP)
5.34% -1.67% 9.04% -16.63% -55.03% -43.41% -120.46% -514.36% 12,583.18% -1,092.53% -151.87%
Return On Investment Capital (ROIC_SIMPLE)
-66.90% -120.40% -36.11% -74.99% -208.02% -219.35% -38.59% 16.28% -66.82% -35.24% -13.81%
Cost of Revenue to Revenue
67.16% 91.11% 64.84% 366.67% 101.32% 246.94% 223.26% 14.78% 3.44% 4.97% 3.05%
SG&A Expenses to Revenue
1,217.91% 1,950.37% 1,350.00% 5,601.96% 1,470.39% 8,038.78% 5,690.70% 666.57% 249.43% 143.30% 440.06%
R&D to Revenue
485.07% 583.70% 478.02% 2,111.76% 607.89% 0.00% 1,911.63% 123.10% 16.95% 0.00% 0.00%
Operating Expenses to Revenue
1,708.96% 2,539.26% 1,831.87% 7,713.73% 2,069.08% 8,038.78% 7,602.33% 5,171.31% 3,942.33% 2,846.15% 1,390.42%
Earnings before Interest and Taxes (EBIT)
-1.05 -2.51 -1.61 -3.69 -3.93 -3.84 -9.21 -158 326 -100 -30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.02 -2.49 -1.59 -3.70 -3.93 -3.84 -8.52 -158 326 -100 -30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.42 0.17 0.39 0.53 2.36 1.92 0.02 0.00 0.40 0.48 0.58
Price to Tangible Book Value (P/TBV)
2.45 0.18 0.39 0.53 2.36 1.92 0.02 0.00 0.40 0.48 0.58
Price to Revenue (P/Rev)
8.84 0.52 4.17 4.00 4.81 5.66 0.33 17.05 19.84 9.93 7.98
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 7.88 0.00 0.00 0.38 0.47 0.58
Enterprise Value to Revenue (EV/Rev)
0.79 0.00 0.00 0.00 2.71 3.11 0.00 0.00 18.63 9.47 8.01
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 1.54 2.53
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 1.54 2.51
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.88 -1.86 -1.37 -1.48 -1.84 -1.45 -1.01 0.86 -0.03 -0.03 -0.06
Leverage Ratio
2.38 2.42 1.80 2.12 3.30 2.83 1.35 -3.24 1.02 1.03 1.05
Compound Leverage Factor
2.38 2.43 1.80 2.12 3.30 2.83 1.45 -7.23 1.02 1.03 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.38%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 97.62%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-27.97 -39.95 -25.01 -42.63 -70.34 -72.90 -35.75 -2.35 26.44 16.70 6.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.30%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.96 3.51 4.20 3.61 1.58 1.69 4.32 40.03 10.33 9.90 13.31
Quick Ratio
3.10 2.67 3.43 2.67 0.50 0.80 3.42 39.52 2.41 1.56 1.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.14 -6.01 -6.27 -6.76 -5.01 -4.63 -2.32 252 -495 -263 -189
Operating Cash Flow to CapEx
-67,800.00% -60,020.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.29 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.07 0.06 0.07 0.09 0.09 0.04 0.00 0.04 0.09 0.13
Accounts Receivable Turnover
1.31 1.83 1.41 0.92 0.00 0.82 0.78 0.00 0.00 0.00 0.00
Inventory Turnover
1.11 1.17 0.75 0.80 0.78 0.77 0.57 0.50 0.00 0.00 0.00
Fixed Asset Turnover
2.45 2.53 2.33 2.97 0.00 3.18 2.31 0.00 0.00 0.00 0.00
Accounts Payable Turnover
1.01 0.71 0.56 0.84 0.83 0.57 0.43 0.29 0.36 0.35 0.42
Days Sales Outstanding (DSO)
277.72 199.17 259.31 396.26 0.00 447.42 465.84 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
327.44 312.81 487.61 456.25 468.17 471.04 641.69 732.31 0.00 0.00 0.00
Days Payable Outstanding (DPO)
362.50 516.88 656.37 436.87 440.26 643.47 843.49 1,242.85 1,008.50 1,055.82 872.96
Cash Conversion Cycle (CCC)
242.66 -4.90 90.55 415.64 27.91 274.99 264.04 -510.54 -1,008.50 -1,055.82 -872.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.83 -1.65 -0.05 0.33 -0.03 0.17 -0.05 -276 294 194 166
Invested Capital Turnover
-0.14 -0.19 -0.29 -0.31 -0.36 -0.59 -5.90 -0.01 0.04 0.10 0.15
Increase / (Decrease) in Invested Capital
3.57 3.62 3.98 3.91 2.80 1.82 -0.00 -277 294 193 166
Enterprise Value (EV)
0.51 -3.29 -3.91 -1.46 1.41 1.35 -5.98 -108 112 91 97
Market Capitalization
5.69 0.34 2.48 2.01 2.50 2.46 0.10 16 119 95 96
Book Value per Share
$3.32 $2.24 $2.51 $1.06 $0.28 $0.21 $0.76 ($141.46) $7.29 $4.79 $2.84
Tangible Book Value per Share
$3.28 $2.22 $2.50 $1.06 $0.28 $0.21 $0.76 ($141.46) $7.29 $4.79 $2.84
Total Capital
2.35 1.99 6.34 3.80 1.06 1.28 6.03 -152 301 198 170
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.18 -3.64 -6.39 -3.47 -1.09 -1.11 -6.08 -124 -7.28 -4.40 -3.65
Capital Expenditures (CapEx)
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.38 0.31 0.20 0.44 0.17 0.27 -0.08 -1.53 21 21 23
Debt-free Net Working Capital (DFNWC)
5.56 3.95 6.58 3.91 1.26 1.38 6.00 123 28 25 27
Net Working Capital (NWC)
5.56 3.95 6.58 3.91 1.26 1.38 6.00 123 28 25 27
Net Nonoperating Expense (NNE)
-0.53 0.12 -0.68 0.84 1.73 1.03 7.51 328 -527 30 7.38
Net Nonoperating Obligations (NNO)
-5.18 -3.64 -6.39 -3.47 -1.09 -1.11 -6.08 -124 -7.28 -4.40 -3.65
Total Depreciation and Amortization (D&A)
0.02 0.02 0.02 -0.01 0.00 0.00 0.69 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
58.54% 46.41% 33.17% 88.05% 33.27% 62.90% -27.12% -162.27% 346.63% 215.16% 190.03%
Debt-free Net Working Capital to Revenue
863.20% 591.02% 1,108.42% 778.88% 242.50% 318.43% 2,033.22% 13,020.62% 467.66% 261.00% 220.24%
Net Working Capital to Revenue
863.20% 591.02% 1,108.42% 778.88% 242.50% 318.43% 2,033.22% 13,020.62% 467.66% 261.00% 220.24%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.72) ($46.20) ($480.00) ($742.50) ($823,597.50) ($382.50) ($79.73) ($32.89) $14.77 ($1.30) ($0.38)
Adjusted Weighted Average Basic Shares Outstanding
607.89K 54.49K 3.36K 4.99K 5.00 10.08K 123.34K 10.72M 22.05M 76.74M 79.76M
Adjusted Diluted Earnings per Share
($1.72) ($46.20) ($480.00) ($742.50) ($823,597.50) ($382.50) ($79.73) ($32.89) $14.77 ($1.30) ($0.38)
Adjusted Weighted Average Diluted Shares Outstanding
607.89K 54.49K 3.36K 4.99K 5.00 10.08K 123.34K 10.72M 22.05M 76.74M 79.76M
Adjusted Basic & Diluted Earnings per Share
($1.72) $0.00 $0.00 $0.00 ($823,597.50) $0.00 $0.00 $0.00 $14.77 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
887.30K 168.66K 4.77K 4.97K 8.17K 10.56K 1.08M 41.30M 55.03M 58.39M 60.46M
Normalized Net Operating Profit after Tax (NOPAT)
-1.57 -2.39 -2.29 -2.85 -2.20 -2.81 -2.33 -25 -141 -70 -23
Normalized NOPAT Margin
-1,173.28% -1,771.26% -1,257.69% -5,586.27% -1,449.28% -5,730.00% -5,407.91% -3,560.26% -2,692.04% -1,925.78% -905.43%
Pre Tax Income Margin
-779.85% -1,863.70% -885.71% -7,227.45% -2,584.21% -7,832.65% -22,867.44% -50,612.34% 6,227.03% -2,756.12% -1,197.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.73% -1.21% -10.36% -11.62% -8.52% -9.27% -6.40% -4.15% -41.84% -14.89% -13.83%

Financials Breakdown Chart

Key Financial Trends

Solana (NASDAQ:HSDT) remains in a transition phase. The latest statements show a sharp improvement in revenue from the very low levels reported during 2024 and early 2025, but the company is still generating substantial operating losses and consuming cash. The data also includes several restated periods and unusually large noncash items, so investors should focus on recurring revenue, operating cash flow and funding needs rather than headline net income alone.

  • Revenue has improved materially. Q2 2026 revenue reached $2.5 million, up from $43,000 in Q2 2025 and $182,000 in Q2 2024. Revenue also increased from $697,000 in Q3 2025, although it declined sequentially from $3.6 million in Q1 2026.
  • Gross margins are currently strong. Q2 2026 gross profit was $2.4 million, representing approximately 97% of revenue. This compares with negative gross profit in Q2 2025 and Q3 2025, indicating that recent revenue growth has been achieved with relatively low reported cost of revenue.
  • Quarterly losses narrowed sequentially. The net loss improved to $30.3 million in Q2 2026 from a $99.8 million loss in Q1 2026. The improvement was primarily due to lower operating expenses and a $2.4 million gain in other income.
  • The balance sheet has a substantial equity cushion on paper. At June 30, 2026, total equity was $165.6 million versus total liabilities of $6.4 million. Current assets of $28.7 million also exceeded current liabilities of $2.2 million by a wide margin.
  • Recent financing provided additional liquidity. The company issued $8.0 million of common equity during Q2 2026, partially offsetting $2.3 million of share repurchases. This helped limit the quarterly decline in cash despite negative operating cash flow.
  • Reported assets have changed dramatically. Total assets rose from $8.9 million in Q3 2023 to $475.9 million in Q3 2025, then declined to $176.1 million by Q2 2026. Much of the movement occurred in “other noncurrent operating assets,” making it difficult to assess the quality and recoverability of the company’s asset base from the standardized data alone.
  • Q4 2025 profitability was not representative of ongoing operations. The company reported $325.6 million of net income in that quarter, but operating income was negative $201.1 million and other income was $526.6 million. The result appears to have been driven primarily by a large non-operating gain rather than recurring business performance.
  • Operating losses remain severe. Q2 2026 operating expenses totaled $35.1 million against $2.5 million of revenue, producing an operating loss of $32.7 million. Selling, general and administrative expense was $11.1 million, while other operating expenses were $24.0 million.
  • Operating cash flow has remained negative throughout the reported periods. Net cash used in operations was $11.9 million in Q2 2026, following outflows of $4.8 million in Q1 2026, $6.2 million in Q4 2025 and $4.0 million in Q3 2025. This indicates that the business is not yet funding itself through operations.
  • Cash reserves have fallen sharply. Cash declined from $124.1 million at September 30, 2025, to $3.6 million at June 30, 2026. Although the latest balance sheet reports significant noncurrent assets, the company’s immediately available cash is relatively limited compared with its quarterly operating cash burn.
  • The company remains dependent on equity financing. Common-stock issuance was $403.9 million in Q3 2025, $50.0 million in Q4 2025 and $8.0 million in Q2 2026. Repeated reliance on equity raises can dilute existing shareholders and may indicate that additional capital will be required if operating losses continue.
  • Retained earnings remain deeply negative. Retained earnings were negative $342.6 million at June 30, 2026, reflecting the cumulative impact of prior losses. The company’s reported equity is supported largely by contributed capital rather than accumulated profits.
  • Share-count comparisons are difficult and dilution risk is significant. Weighted-average basic shares increased from 123,335 in the restated Q2 2025 data to 79.8 million in Q2 2026. Reverse splits, recapitalizations or other capital-structure changes may affect per-share comparisons, while future equity financing could further dilute shareholders.

Overall, the financial statements show encouraging revenue expansion and strong reported gross margins, but the investment case remains highly speculative. Sustainable improvement would require substantially lower operating expenses, positive operating cash flow and less dependence on new equity financing.

10/11/26 04:53 AM ETAI Generated. May Contain Errors.

Solana Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Solana's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Solana's net income appears to be on a downward trend, with a most recent value of -$40.89 million in 2025, falling from -$9.84 million in 2015. The previous period was -$11.74 million in 2024. See Solana's forecast for analyst expectations on what's next for the company.

Solana's total operating income in 2025 was -$243.84 million, based on the following breakdown:
  • Total Gross Profit: $5.52 million
  • Total Operating Expenses: $249.36 million

Over the last 10 years, Solana's total revenue changed from $0.00 in 2015 to $6.02 million in 2025, a change of 601,700,000.0%.

In the past 11 quarters, Solana's cash and equivalents has ranged from $1.11 million in Q1 2025 to $124.05 million in Q3 2025, and is currently $3.65 million as of their latest financial filing in Q2 2026.

Solana had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2015.

Over the last 10 years, Solana's book value per share changed from -0.03 in 2015 to 7.29 in 2025.



Financial statements for NASDAQ:HSDT last updated on 8/15/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners