Go Pro

Solana (HSDT) Financials

Solana logo
$1.73 -0.02 (-1.14%)
Closing price 04:00 PM Eastern
Extended Trading
$1.72 0.00 (-0.29%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Solana

Annual Income Statements for Solana

This table shows Solana's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Consolidated Net Income / (Loss)
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Net Income / (Loss) Continuing Operations
-9.87 -8.96 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Total Pre-Tax Income
-9.84 -8.96 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Total Operating Income
-9.81 -9.32 -23 -27 -24 -14 -18 -16 -12 -14 -244
Total Gross Profit
0.00 0.00 0.00 0.48 0.65 0.27 0.22 0.32 0.06 -0.06 5.52
Total Revenue
0.00 0.00 0.00 0.48 1.50 0.66 0.52 0.79 0.64 0.52 6.02
Operating Revenue
- - 0.00 0.48 1.50 0.66 0.52 0.79 0.64 0.52 6.02
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.85 0.39 0.30 0.46 0.58 0.58 0.50
Operating Cost of Revenue
- - - 0.00 0.85 0.39 0.30 0.46 0.58 0.58 0.50
Total Operating Expenses
9.81 9.32 23 27 25 15 18 16 12 14 249
Selling, General & Admin Expense
5.31 5.67 8.47 17 17 9.71 12 11 9.27 10 23
Research & Development Expense
4.50 3.65 14 9.94 8.06 4.58 5.99 4.26 2.94 3.66 3.51
Other Operating Expenses / (Income)
0.00 - - - - - - - - - 223
Total Other Income / (Expense), net
-0.03 0.35 -5.17 -1.95 14 0.26 0.01 1.44 3.58 2.16 203
Interest Expense
0.18 -0.27 - - - - - - - 0.00 195
Interest & Investment Income
0.02 0.10 0.00 - - - 0.00 -0.83 0.26 -0.02 -0.64
Other Income / (Expense), net
0.13 -0.02 -5.17 -1.95 14 0.26 0.01 2.28 3.32 2.18 399
Income Tax Expense
- - - - - - 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.17) ($0.10) ($1.50) ($1.26) ($12.99) ($11.80) ($7.38) ($52.13) ($14.56) ($3,282.26) ($1.85)
Weighted Average Basic Shares Outstanding
57.05M 66.52M 18.63M 22.79M 752.93K 1.20M 2.46M 269.93K 607.89K 3.58K 22.05M
Diluted Earnings per Share
($0.17) ($0.12) ($1.50) ($1.26) ($12.99) ($11.80) ($7.38) ($52.13) ($14.56) ($3,282.26) ($1.85)
Weighted Average Diluted Shares Outstanding
57.05M 67.03M 18.63M 22.79M 752.93K 1.20M 2.46M 269.93K 607.89K 3.58K 22.05M
Weighted Average Basic & Diluted Shares Outstanding
57.05M 84.32M 18.63M 22.79M 31.78M 2.31M 3.79M 28.21M 887.30K 6.13M 55.03M

Quarterly Income Statements for Solana

This table shows Solana's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Consolidated Net Income / (Loss)
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Net Income / (Loss) Continuing Operations
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Total Pre-Tax Income
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Total Operating Income
-3.15 -2.25 -3.42 -3.27 -4.07 -3.15 -4.01 -3.32 -35 -201 -100
Total Gross Profit
-0.04 0.04 0.01 0.06 -0.14 -0.00 -0.07 -0.05 0.59 5.05 3.44
Total Revenue
0.14 0.13 0.14 0.18 0.05 0.15 0.05 0.04 0.70 5.23 3.62
Operating Revenue
0.14 0.13 0.14 0.18 0.05 0.15 0.05 0.04 0.70 5.23 3.62
Total Cost of Revenue
0.19 0.09 0.12 0.12 0.19 0.15 0.12 0.10 0.10 0.18 0.18
Operating Cost of Revenue
0.19 0.09 0.12 0.12 0.19 0.15 0.12 0.10 0.10 0.18 0.18
Total Operating Expenses
3.11 2.29 3.43 3.33 3.93 3.15 3.94 3.27 36 206 103
Selling, General & Admin Expense
2.20 1.63 2.63 2.46 2.86 2.24 3.94 2.45 4.65 13 5.19
Other Operating Expenses / (Income)
- - - - - - 0.00 - 31 - 98
Total Other Income / (Expense), net
-0.51 1.20 0.90 1.66 0.38 -0.78 0.17 -6.51 -317 527 -0.18
Other Income / (Expense), net
-0.58 1.20 0.91 1.66 0.39 -0.78 0.17 -5.88 -123 527 -0.18
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($5.49) ($1.72) ($3.08) ($485.30) ($744.35) ($1,098.13) ($382.29) ($79.73) ($32.89) $14.77 ($1.30)
Weighted Average Basic Shares Outstanding
667.81K 607.89K 817.33K 3.32K 4.95K 3.58K 10.04K 123.34K 10.72M 22.05M 76.74M
Diluted Earnings per Share
($5.49) ($1.72) ($3.08) ($485.30) ($744.35) ($1,098.13) ($382.29) ($79.73) ($32.89) $14.77 ($1.30)
Weighted Average Diluted Shares Outstanding
667.81K 607.89K 817.33K 3.32K 4.95K 3.58K 10.04K 123.34K 10.72M 22.05M 76.74M
Weighted Average Basic & Diluted Shares Outstanding
708.25K 887.30K 2.53M 3.58M 3.73M 6.13M 7.92M 1.08M 41.30M 55.03M 58.39M

Annual Cash Flow Statements for Solana

This table details how cash moves in and out of Solana's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.40 2.23 2.89 20 -20 -2.13 7.67 3.54 -9.37 -4.09 6.19
Net Cash From Operating Activities
-6.32 -7.94 -19 -20 -21 -12 -13 -14 -10 -11 -17
Net Cash From Continuing Operating Activities
-6.32 -7.94 -19 -20 -21 -12 -13 -14 -10 -11 -17
Net Income / (Loss) Continuing Operations
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Consolidated Net Income / (Loss)
-9.84 -6.88 -28 -29 -9.78 -14 -18 -14 -8.85 -12 -41
Amortization Expense
- - - 0.00 0.06 0.36 0.20 0.18 0.12 0.00 0.68
Non-Cash Adjustments To Reconcile Net Income
2.66 -1.06 6.85 9.96 -9.08 3.15 4.31 0.81 -1.42 0.71 -516
Changes in Operating Assets and Liabilities, net
0.86 0.01 1.84 -1.02 -2.33 -1.24 0.13 -1.31 -0.31 -0.01 540
Net Cash From Investing Activities
-0.38 0.38 -0.19 -0.44 -0.77 -0.01 -0.06 -0.01 -0.03 -0.01 -427
Net Cash From Continuing Investing Activities
-0.38 0.38 -0.19 -0.44 -0.77 -0.01 -0.06 -0.01 -0.03 -0.01 -427
Purchase of Property, Plant & Equipment
- - -0.19 -0.44 -0.35 -0.07 -0.06 -0.02 -0.03 -0.01 0.00
Other Investing Activities, net
- - - - - - - - - 0.00 -427
Net Cash From Financing Activities
7.48 9.69 22 40 1.65 9.64 21 18 1.08 6.95 449
Net Cash From Continuing Financing Activities
7.48 9.69 22 40 1.65 9.64 21 18 1.08 6.95 449
Repayment of Debt
0.00 -0.20 - - 0.00 -0.32 - - - 0.00 -1.56
Repurchase of Common Equity
- -0.14 -1.25 -3.16 -0.25 -1.02 -2.89 -0.78 -0.07 -1.00 -17
Issuance of Debt
0.63 2.20 - - - - - - - 0.00 0.88
Issuance of Common Equity
6.64 7.78 21 39 1.69 11 23 19 0.50 7.79 463
Other Financing Activities, net
0.21 0.05 2.59 4.66 0.22 0.32 1.32 0.00 0.64 0.16 3.74
Effect of Exchange Rate Changes
-0.38 0.09 0.19 - - -0.02 -0.01 -0.00 0.00 -0.00 0.00

Quarterly Cash Flow Statements for Solana

This table details how cash moves in and out of Solana's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.00 -1.41 -1.54 2.75 -2.92 -2.38 0.02 4.97 118 -117 -2.89
Net Cash From Operating Activities
-2.45 -2.03 -3.00 -2.89 -2.77 -2.38 -3.54 -2.76 -4.04 -6.18 -4.83
Net Cash From Continuing Operating Activities
-2.45 -2.03 -3.00 -2.89 -2.77 -2.38 -3.54 -2.76 -4.04 -6.18 -4.83
Net Income / (Loss) Continuing Operations
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Consolidated Net Income / (Loss)
-3.66 -1.05 -2.52 -1.61 -3.69 -3.93 -3.84 -9.83 -353 326 -100
Non-Cash Adjustments To Reconcile Net Income
1.11 -0.68 -0.46 -1.21 1.09 1.29 0.49 6.32 -198 -325 95
Changes in Operating Assets and Liabilities, net
0.06 -0.33 -0.04 -0.08 -0.15 0.26 -0.19 0.06 546 -6.32 0.22
Net Cash From Investing Activities
-0.01 -0.00 -0.01 - - - 0.00 - -267 -159 5.47
Net Cash From Continuing Investing Activities
-0.01 -0.00 -0.01 - - - 0.00 - -267 -159 5.47
Other Investing Activities, net
- - - - - - 0.00 - - -159 5.47
Net Cash From Financing Activities
0.46 0.62 1.46 5.64 -0.15 - 3.56 7.73 389 49 -3.52
Net Cash From Continuing Financing Activities
0.46 0.62 1.46 5.64 -0.15 - 3.56 7.73 389 49 -3.52
Repurchase of Common Equity
-0.04 -0.03 -0.04 -0.81 -0.15 - -0.25 -0.96 -14 -1.72 -3.52
Issuance of Common Equity
0.28 0.22 1.37 6.42 - - 0.08 9.36 404 50 0.00
Other Financing Activities, net
0.21 0.44 0.13 0.03 0.00 - 3.73 0.00 -0.31 0.31 0.00

Annual Balance Sheets for Solana

This table presents Solana's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1.22 3.45 6.81 28 10 6.55 14 17 7.69 3.54 304
Total Current Assets
1.22 3.45 6.62 27 7.24 4.69 13 17 7.44 3.42 31
Cash & Equivalents
0.42 2.67 5.56 26 5.46 3.33 11 15 5.18 1.09 7.28
Prepaid Expenses
0.41 0.56 0.35 0.45 0.61 0.74 0.86 1.22 1.16 1.30 2.87
Other Current Assets
0.00 - 0.00 0.26 - - - - - 0.00 21
Plant, Property, & Equipment, net
0.00 0.00 0.17 0.55 0.71 0.49 0.41 0.35 0.18 0.00 0.00
Total Noncurrent Assets
0.00 0.00 0.02 0.31 2.39 1.38 1.10 0.24 0.08 0.12 273
Other Noncurrent Operating Assets
0.00 0.00 0.02 0.02 0.57 0.09 0.00 0.10 0.05 0.12 273
Total Liabilities & Shareholders' Equity
1.22 3.45 6.81 28 10 6.55 14 17 7.69 3.54 304
Total Liabilities
2.78 6.89 14 18 4.51 2.68 2.85 9.14 5.34 2.48 3.02
Total Current Liabilities
1.20 6.89 14 18 3.80 2.42 2.65 1.99 1.88 2.16 3.02
Accounts Payable
1.20 2.16 3.48 2.39 1.68 0.75 1.07 0.63 0.53 0.87 1.89
Accrued Expenses
- 0.26 1.24 1.81 1.52 1.34 1.43 1.28 1.26 1.29 1.13
Total Noncurrent Liabilities
1.58 0.00 0.00 0.00 0.71 0.25 0.19 7.15 3.46 0.32 0.00
Total Equity & Noncontrolling Interests
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Preferred & Common Equity
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Common Equity
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Common Stock
19 37 59 105 112 124 149 160 163 172 514
Retained Earnings
-19 -38 -66 -95 -105 -119 -137 -151 -160 -172 -213
Treasury Stock
- - - - - - - - - - 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.97 -1.73 0.05 -0.59 -0.90 -1.10 -1.13 -0.39 -0.67 0.33 -0.26

Quarterly Balance Sheets for Solana

This table presents Solana's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
8.85 5.76 8.85 5.59 3.48 7.89 476 201
Total Current Assets
8.58 5.52 8.64 5.41 3.39 7.80 126 28
Cash & Equivalents
6.60 3.64 6.39 3.47 1.11 6.08 124 4.40
Prepaid Expenses
0.89 0.94 0.77 0.64 0.66 0.49 0.48 2.44
Other Current Assets
- - - - - - - 21
Plant, Property, & Equipment, net
0.18 0.17 0.17 0.16 0.10 0.09 0.00 0.00
Total Noncurrent Assets
0.10 0.06 0.04 0.02 0.00 0.00 350 173
Other Noncurrent Operating Assets
0.07 0.04 0.03 0.02 0.00 0.00 350 173
Total Liabilities & Shareholders' Equity
8.85 5.76 8.85 5.59 3.48 7.89 476 201
Total Liabilities
5.83 3.77 2.51 1.79 2.20 1.87 628 2.81
Total Current Liabilities
1.44 1.58 2.06 1.50 2.00 1.81 3.14 2.81
Accounts Payable
0.50 0.81 1.29 0.74 1.23 1.29 2.49 2.00
Accrued Expenses
0.85 0.67 0.69 0.69 0.73 0.47 0.65 0.81
Total Noncurrent Liabilities
4.40 2.20 0.45 0.29 0.20 0.06 625 0.00
Total Equity & Noncontrolling Interests
3.02 1.99 6.34 3.80 1.28 6.03 -152 198
Total Preferred & Common Equity
3.02 1.99 6.34 3.80 1.28 6.03 -152 198
Total Common Equity
3.02 1.99 6.34 3.80 1.28 6.03 -152 198
Common Stock
162 165 171 172 175 192 386 514
Retained Earnings
-159 -162 -164 -168 -176 -185 -538 -312
Treasury Stock
- - - - - - - -3.52
Accumulated Other Comprehensive Income / (Loss)
-0.46 -0.39 -0.25 -0.43 0.28 -0.30 -0.06 -0.04

Annual Metrics And Ratios for Solana

This table displays calculated financial ratios and metrics derived from Solana's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 72,193,209.00 96,489,946.00 23,383,246.00 25,903,544.00 51,922,480.00 2,393,611.00 28,203,298.00 708,247.00 3,728,172.00 41,301,400.00
DEI Adjusted Shares Outstanding
0.00 2.00 2.00 1.00 1.00 1.00 64.00 752.00 944.00 4,971.00 41,301,400.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -3,440,906.00 -14,012,000.00 -28,623,000.00 -9,781,000.00 -14,130,000.00 -283,312.50 -18,712.77 -9,375.00 -2,362.10 -0.99
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 212.97% -55.82% -21.03% 50.77% -18.17% -19.25% 1,057.12%
EBITDA Growth
-807.15% 3.57% -199.98% -1.99% 66.43% -42.31% -30.57% 27.14% 31.10% -31.08% 1,427.16%
EBIT Growth
-807.15% 3.57% -200.17% -2.14% 65.83% -44.46% -28.32% 26.99% 31.21% -28.75% 1,421.36%
NOPAT Growth
-819.01% 5.01% -145.27% -16.72% 10.04% 40.05% -26.11% 14.47% 19.90% -11.87% -1,653.87%
Net Income Growth
-821.81% 30.05% -307.22% -2.14% 65.83% -44.46% -28.32% 22.39% 37.11% -32.68% -248.24%
EPS Growth
-466.67% 29.41% -1,150.00% 16.00% 65.83% -44.46% 37.46% 22.39% 72.07% -32.68% 99.94%
Operating Cash Flow Growth
-1,712.83% -25.57% -143.47% -1.53% -7.02% 44.10% -14.06% -6.89% 27.21% -6.00% -49.57%
Free Cash Flow Firm Growth
-432.02% 37.38% -227.13% -76.59% -105.70% 68.90% -21.26% 66.06% -191.19% -2.20% -3,604.38%
Invested Capital Growth
-2,906.64% -159.05% -113.51% -20.51% 102.39% 43.62% -53.52% -2,649.00% 55.74% 98.98% 1,012,620.69%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% -17.94% 6.27% 14.98% 3.15% -18.69% 3.59% 539.43%
EBITDA Q/Q Growth
0.00% 1.38% -9.03% -2.87% -2.10% 17.01% -9.83% -7.48% 30.40% -32.68% 189.29%
EBIT Q/Q Growth
0.00% 1.38% -9.09% -2.90% -2.95% 16.52% -9.46% -7.03% 30.12% -32.56% 188.54%
NOPAT Q/Q Growth
0.00% 15.68% -28.24% 2.23% -1.54% 15.42% -6.45% 8.45% 3.29% -6.93% -430.89%
Net Income Q/Q Growth
0.00% 35.47% -24.27% -5.09% -2.26% 16.52% -9.46% -5.90% 30.27% -32.54% 88.96%
EPS Q/Q Growth
0.00% -33.33% -5.63% -7.69% -2.26% 16.52% -3.65% -5.90% 23.37% -32.54% 94.64%
Operating Cash Flow Q/Q Growth
0.00% -2.87% -17.83% -0.30% 2.80% 16.79% -10.68% 8.45% 1.04% -3.22% -29.88%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -48.13% -6.56% 0.90% 18.91% -5.63% 46.21% -34.53% 3.63% -289.82%
Invested Capital Q/Q Growth
0.00% 4.58% -2.24% 6.68% 290.86% 4.45% -25.52% -73.06% 20.78% -108.76% 206.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 100.00% 43.45% 41.30% 42.91% 41.17% 9.47% -11.92% 91.69%
EBITDA Margin
0.00% 0.00% 0.00% -5,975.73% -641.04% -2,064.75% -3,413.79% -1,649.68% -1,388.98% -2,254.81% 2,586.17%
Operating Margin
0.00% 0.00% 0.00% -5,580.54% -1,604.01% -2,176.40% -3,475.48% -1,971.54% -1,929.81% -2,673.65% -4,052.52%
EBIT Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,682.08% -1,414.13% -2,254.81% 2,574.87%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,788.06% -1,374.22% -2,258.08% -679.57%
Tax Burden Percent
100.00% 76.77% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
101.62% 96.02% 100.00% 100.00% 100.00% 100.00% 100.00% 106.30% 97.18% 100.15% -26.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -2,198.73% -3,210.97% 0.00% 0.00% 0.00% -116.27%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -2,106.36% -3,135.18% 0.00% 0.00% 0.00% -3,217.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 1,907.57% 2,971.24% 0.00% 0.00% 0.00% 89.19%
Return on Equity (ROE)
1,074.71% 274.89% 512.60% -2,421.57% -124.69% -291.16% -239.73% -145.02% -168.56% -688.88% -27.08%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -8,750.59% -2,234.54% -3,137.90% 0.00% 0.00% 0.00% -158.14%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -165.28% -51.24% -167.28% -175.62% -84.35% -72.92% -208.74% 100.78%
Return on Assets (ROA)
0.00% 0.00% 0.00% -165.28% -51.24% -167.28% -175.62% -89.66% -70.86% -209.04% -26.60%
Return on Common Equity (ROCE)
1,074.71% 274.89% 512.60% -2,421.57% -124.69% -291.16% -239.73% -145.02% -168.56% -688.88% -27.08%
Return on Equity Simple (ROE_SIMPLE)
629.49% 199.82% 374.15% -290.47% -167.63% -365.02% -161.09% -172.64% -376.60% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-6.87 -6.52 -16 -19 -17 -10 -13 -11 -8.70 -9.73 -171
NOPAT Margin
0.00% 0.00% 0.00% -3,906.38% -1,122.81% -1,523.48% -2,432.84% -1,380.08% -1,350.87% -1,871.56% -2,836.76%
Net Nonoperating Expense Percent (NNEP)
-1,336.40% -20.75% -292.23% -63.90% 45.20% -92.37% -75.79% -25.13% -1.52% -64.11% 3,101.51%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -370.20% -918.99% -56.72%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 56.55% 58.70% 57.09% 58.83% 90.53% 111.92% 8.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 3,601.26% 1,104.34% 1,469.59% 2,332.57% 1,351.97% 1,439.60% 1,958.08% 384.36%
R&D to Revenue
0.00% 0.00% 0.00% 2,079.29% 538.84% 693.19% 1,147.51% 541.55% 456.83% 703.65% 58.35%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 5,680.54% 1,647.46% 2,217.70% 3,518.39% 2,012.71% 1,939.29% 2,661.73% 4,144.21%
Earnings before Interest and Taxes (EBIT)
-9.68 -9.34 -28 -29 -9.78 -14 -18 -13 -9.11 -12 155
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.68 -9.34 -28 -29 -9.59 -14 -18 -13 -8.95 -12 156
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 21.74 4.31 0.14 1.10 1.06 2.42 2.36 0.40
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 21.74 6.26 0.22 1.22 1.08 2.45 2.36 0.40
Price to Revenue (P/Rev)
0.00 0.00 0.00 448.10 16.80 0.85 23.80 11.00 8.84 4.81 19.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 52.31 0.00 5.65 0.00 0.00 0.00 0.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 394.58 13.15 0.00 2.72 0.00 0.79 2.71 18.63
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.24 0.69 0.75 -13.17 -1.98 -0.91 -0.95 -1.32 -1.88 -1.84 -0.03
Leverage Ratio
-0.84 -0.93 -0.94 14.65 2.43 1.74 1.37 1.62 2.38 3.30 1.02
Compound Leverage Factor
-0.85 -0.89 -0.94 14.65 2.43 1.74 1.37 1.72 2.31 3.30 -0.27
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -11.59 -19.50 -0.62 -13.41 -31.91 -14.35 -13.13 -31.43 -77.61 24.58
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 0.50 0.46 1.50 1.90 1.93 4.75 8.40 3.96 1.58 10.33
Quick Ratio
0.67 0.42 0.44 1.44 1.59 1.47 4.24 7.49 3.10 0.50 2.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.42 -2.77 -9.06 -16 -33 -10 -12 -4.21 -12 -13 -464
Operating Cash Flow to CapEx
0.00% 0.00% -10,171.05% -4,459.32% -5,948.73% -130,422.22% -23,907.14% -130,090.91% -35,917.24% -220,820.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-25.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.38
Operating Cash Flow to Interest Expense
-35.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Operating Cash Flow Less CapEx to Interest Expense
-35.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.03 0.08 0.08 0.05 0.05 0.05 0.09 0.04
Accounts Receivable Turnover
0.00 0.00 0.00 0.98 3.52 1.64 2.17 2.65 1.31 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 1.71 0.79 0.69 0.87 1.11 0.78 0.00
Fixed Asset Turnover
0.00 0.00 0.00 1.32 2.36 1.10 1.17 2.08 2.45 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.42 0.32 0.33 0.55 1.01 0.83 0.36
Days Sales Outstanding (DSO)
0.00 0.00 0.00 373.78 103.57 221.98 168.17 137.74 277.72 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 213.56 464.25 529.74 419.79 327.44 468.17 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 877.55 1,139.68 1,112.15 668.51 362.50 440.26 1,008.50
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 373.78 -560.42 -453.46 -414.24 -110.98 242.66 27.91 -1,008.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.36 -6.11 -13 -16 0.38 0.54 0.25 -6.40 -2.83 -0.03 294
Invested Capital Turnover
0.00 0.00 0.00 -0.03 -0.19 1.44 1.32 -0.26 -0.14 -0.36 0.04
Increase / (Decrease) in Invested Capital
-2.44 -3.75 -6.94 -2.68 16 0.16 -0.29 -6.65 3.57 2.80 294
Enterprise Value (EV)
0.00 159 211 189 20 -2.77 1.42 -5.89 0.51 1.41 112
Market Capitalization
0.00 162 217 214 25 0.56 12 8.66 5.69 2.50 119
Book Value per Share
($0.03) ($0.05) ($0.08) $0.42 $0.23 $0.07 $4.70 $0.29 $3.32 $0.28 $7.29
Tangible Book Value per Share
($0.03) ($0.05) ($0.08) $0.42 $0.15 $0.05 $4.24 $0.28 $3.28 $0.28 $7.29
Total Capital
-1.56 -3.44 -7.49 9.85 5.84 3.87 11 8.15 2.35 1.06 301
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.80 -2.67 -5.56 -26 -5.46 -3.33 -11 -15 -5.18 -1.09 -7.28
Capital Expenditures (CapEx)
0.00 0.00 0.19 0.44 0.35 0.01 0.06 0.01 0.03 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.78 -6.11 -13 -17 -2.02 -1.07 -1.06 0.16 0.38 0.17 21
Debt-free Net Working Capital (DFNWC)
0.02 -3.44 -7.68 8.99 3.44 2.26 9.94 15 5.56 1.26 28
Net Working Capital (NWC)
0.02 -3.44 -7.68 8.99 3.44 2.26 9.94 15 5.56 1.26 28
Net Nonoperating Expense (NNE)
2.97 0.36 12 9.95 -7.02 4.06 5.43 3.21 0.15 2.01 -130
Net Nonoperating Obligations (NNO)
-0.80 -2.67 -5.56 -26 -5.46 -3.33 -11 -15 -5.18 -1.09 -7.28
Total Depreciation and Amortization (D&A)
0.00 0.00 0.02 0.06 0.19 0.48 0.31 0.26 0.16 0.00 0.68
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -3,471.76% -135.03% -161.88% -203.83% 20.33% 58.54% 33.27% 346.63%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 1,880.33% 229.88% 342.06% 1,904.41% 1,869.00% 863.20% 242.50% 467.66%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 1,880.33% 229.88% 342.06% 1,904.41% 1,869.00% 863.20% 242.50% 467.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($10,412.50) ($6,125.00) ($91,875.00) ($77,175.00) ($22,662.50) ($590.00) ($369.00) ($52.00) ($14.56) ($3,247.50) ($1.85)
Adjusted Weighted Average Basic Shares Outstanding
931.00 1.09K 330.00 422.00 430.00 23.96K 49.14K 269.94K 607.89K 3.61K 22.05M
Adjusted Diluted Earnings per Share
($10,412.50) ($7,350.00) ($91,875.00) ($77,175.00) ($22,662.50) ($590.00) ($369.00) ($52.00) ($14.56) ($3,247.50) ($1.85)
Adjusted Weighted Average Diluted Shares Outstanding
931.00 1.09K 330.00 422.00 430.00 23.96K 49.14K 269.94K 607.89K 3.61K 22.05M
Adjusted Basic & Diluted Earnings per Share
($10,412.50) $0.00 ($91,875.00) ($77,175.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
931.00 1.38K 304.00 372.00 519.00 46.22K 75.89K 564.23K 887.30K 8.17K 55.03M
Normalized Net Operating Profit after Tax (NOPAT)
-6.87 -6.52 -16 -19 -17 -10 -13 -10 -8.59 -9.73 -171
Normalized NOPAT Margin
0.00% 0.00% 0.00% -3,906.38% -1,122.81% -1,523.48% -2,432.84% -1,312.74% -1,333.59% -1,871.56% -2,836.76%
Pre Tax Income Margin
0.00% 0.00% 0.00% -5,988.08% -653.81% -2,137.67% -3,473.56% -1,788.06% -1,374.22% -2,258.08% -679.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-54.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79
NOPAT to Interest Expense
-38.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.87
EBIT Less CapEx to Interest Expense
-54.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79
NOPAT Less CapEx to Interest Expense
-38.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.87
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -2.05% -4.45% -11.04% -2.53% -7.18% -15.93% -5.51% -0.73% -8.52% -41.84%

Quarterly Metrics And Ratios for Solana

This table displays calculated financial ratios and metrics derived from Solana's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
28,298,446.00 708,247.00 887,295.00 2,529,863.00 3,576,196.00 3,728,172.00 6,126,778.00 7,920,928.00 1,077,257.00 41,301,400.00 55,034,047.00
DEI Adjusted Shares Outstanding
755.00 944.00 1,183.00 3,373.00 4,768.00 4,971.00 8,169.00 10,561.00 1,077,257.00 41,301,400.00 55,034,047.00
DEI Earnings Per Adjusted Shares Outstanding
-4,851.66 -1,106.99 -2,126.80 -477.91 -773.07 -790.18 -469.82 -931.07 -327.47 7.88 -1.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-27.04% -52.48% 21.62% -28.91% -64.34% 13.43% -63.70% -76.37% 1,266.67% 3,339.47% 7,289.80%
EBITDA Growth
-9,122.50% 79.23% 2.01% 5.80% -0.27% -283.30% -54.01% -435.26% -4,172.07% 8,405.50% -2,500.29%
EBIT Growth
-3,261.26% 78.98% 3.32% 7.48% 1.23% -275.60% -53.03% -472.81% -4,188.30% 8,405.50% -2,500.29%
NOPAT Growth
35.03% 15.85% 10.34% -1.58% -29.08% -40.12% -17.42% -1.59% -771.01% -9,026.92% -2,383.62%
Net Income Growth
-255.63% 78.61% -0.88% 2.18% -0.63% -275.89% -52.54% -509.99% -9,470.48% 8,387.91% -2,500.29%
EPS Growth
-89.31% 90.50% 30.32% 2.18% -0.63% -275.89% -52.54% -509.99% 95.58% 101.35% 99.66%
Operating Cash Flow Growth
35.83% 5.09% 5.92% -5.51% -13.01% -16.91% -17.83% 4.64% -45.94% -159.76% -36.62%
Free Cash Flow Firm Growth
-465.69% -207.48% -275.49% -308.75% -190.03% 2.57% 22.98% 62.96% 3,829.96% -9,782.68% -5,580.86%
Invested Capital Growth
3.30% 55.74% 68.67% 98.81% 109.26% 98.98% 110.35% -8.33% -83,617.52% 1,012,620.69% 113,059.06%
Revenue Q/Q Growth
-44.14% -6.29% 0.75% 34.81% -71.98% 198.04% -67.76% -12.24% 1,520.93% 650.07% -30.74%
EBITDA Q/Q Growth
-118.41% 72.24% -143.36% 36.16% -132.50% -6.11% 2.22% -122.70% -1,755.61% 306.29% -130.61%
EBIT Q/Q Growth
-114.80% 71.99% -140.00% 35.93% -129.31% -6.51% 2.22% -140.21% -1,616.72% 306.29% -130.61%
NOPAT Q/Q Growth
2.05% 28.77% -52.09% 4.27% -24.46% 22.68% -27.45% 17.18% -967.13% -710.22% 65.32%
Net Income Q/Q Growth
-122.27% 71.47% -140.77% 35.93% -128.66% -6.57% 2.29% -156.20% -3,487.59% 192.28% -130.66%
EPS Q/Q Growth
-88.01% 68.67% -79.07% 35.93% -128.66% -6.57% 2.29% -156.20% 58.75% 144.91% -108.80%
Operating Cash Flow Q/Q Growth
10.51% 17.05% -47.54% 3.67% 4.15% 14.18% -48.70% 22.03% -46.68% -52.74% 21.79%
Free Cash Flow Firm Q/Q Growth
-177.57% -120.61% -17.01% -4.25% -7.77% 25.89% 7.50% 49.87% 10,953.75% -296.35% 46.83%
Invested Capital Q/Q Growth
11.22% 20.78% 41.67% 97.09% 789.58% -108.76% 689.66% -130.41% -531,521.15% 206.22% -34.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-30.77% 32.84% 8.89% 35.16% -266.67% -1.32% -146.94% -123.26% 85.22% 96.56% 95.03%
EBITDA Margin
-2,579.72% -764.18% -1,845.93% -874.18% -7,252.94% -2,582.24% -7,832.65% -19,804.65% -22,672.02% 6,235.48% -2,756.12%
Operating Margin
-2,204.90% -1,676.12% -2,530.37% -1,796.70% -7,980.39% -2,070.39% -8,185.71% -7,725.58% -5,086.08% -3,845.77% -2,751.12%
EBIT Margin
-2,609.09% -779.85% -1,857.78% -882.97% -7,225.49% -2,582.24% -7,832.65% -21,406.98% -22,672.02% 6,235.48% -2,756.12%
Profit (Net Income) Margin
-2,561.54% -779.85% -1,863.70% -885.71% -7,227.45% -2,584.21% -7,832.65% -22,867.44% -50,612.34% 6,227.03% -2,756.12%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
98.18% 100.00% 100.32% 100.31% 100.03% 100.08% 100.00% 106.82% 223.24% 99.86% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -157.63% -190.70%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12,740.81% 901.83%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 353.15% -24.92%
Return on Equity (ROE)
-158.82% -168.56% -220.34% -161.97% -259.79% -688.88% -800.00% -344.28% 498.50% 195.52% -215.62%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -3,929.73% 0.00% -7,000.94% 0.00% 0.00% -158.14% -445.02%
Operating Return on Assets (OROA)
-149.13% -40.21% -127.20% -53.52% -502.42% -239.05% -735.72% -754.53% -88.62% 244.05% -258.86%
Return on Assets (ROA)
-146.41% -40.21% -127.61% -53.69% -502.55% -239.24% -735.72% -806.01% -197.82% 243.72% -258.86%
Return on Common Equity (ROCE)
-158.82% -168.56% -220.34% -161.97% -259.79% -688.88% -800.00% -344.28% 498.50% 195.52% -215.62%
Return on Equity Simple (ROE_SIMPLE)
-420.09% 0.00% -446.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.21 -1.57 -2.39 -2.29 -2.85 -2.20 -2.81 -2.33 -25 -201 -70
NOPAT Margin
-1,543.43% -1,173.28% -1,771.26% -1,257.69% -5,586.27% -1,449.28% -5,730.00% -5,407.91% -3,560.26% -3,845.77% -1,925.78%
Net Nonoperating Expense Percent (NNEP)
-12.52% 5.34% -1.67% 9.04% -16.63% -55.03% -43.41% -120.46% -514.36% 12,583.18% -1,092.53%
Return On Investment Capital (ROIC_SIMPLE)
- -66.90% -120.40% -36.11% -74.99% -208.02% -219.35% -38.59% 16.28% -66.82% -35.24%
Cost of Revenue to Revenue
130.77% 67.16% 91.11% 64.84% 366.67% 101.32% 246.94% 223.26% 14.78% 3.44% 4.97%
SG&A Expenses to Revenue
1,535.66% 1,217.91% 1,950.37% 1,350.00% 5,601.96% 1,470.39% 8,038.78% 5,690.70% 666.57% 249.43% 143.30%
R&D to Revenue
504.90% 485.07% 583.70% 478.02% 2,111.76% 607.89% 0.00% 1,911.63% 123.10% 16.95% 0.00%
Operating Expenses to Revenue
2,174.13% 1,708.96% 2,539.26% 1,831.87% 7,713.73% 2,069.08% 8,038.78% 7,602.33% 5,171.31% 3,942.33% 2,846.15%
Earnings before Interest and Taxes (EBIT)
-3.73 -1.05 -2.51 -1.61 -3.69 -3.93 -3.84 -9.21 -158 326 -100
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.69 -1.02 -2.49 -1.59 -3.70 -3.93 -3.84 -8.52 -158 326 -100
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.78 2.42 0.17 0.39 0.53 2.36 1.92 0.02 0.00 0.40 0.48
Price to Tangible Book Value (P/TBV)
1.80 2.45 0.18 0.39 0.53 2.36 1.92 0.02 0.00 0.40 0.48
Price to Revenue (P/Rev)
6.78 8.84 0.52 4.17 4.00 4.81 5.66 0.33 17.05 19.84 9.93
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 7.88 0.00 0.00 0.38 0.47
Enterprise Value to Revenue (EV/Rev)
0.00 0.79 0.00 0.00 0.00 2.71 3.11 0.00 0.00 18.63 9.47
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 1.54
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.72 1.54
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.46 -1.88 -1.86 -1.37 -1.48 -1.84 -1.45 -1.01 0.86 -0.03 -0.03
Leverage Ratio
1.73 2.38 2.42 1.80 2.12 3.30 2.83 1.35 -3.24 1.02 1.03
Compound Leverage Factor
1.70 2.38 2.43 1.80 2.12 3.30 2.83 1.45 -7.23 1.02 1.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-24.91 -27.97 -39.95 -25.01 -42.63 -70.34 -72.90 -35.75 -2.35 26.44 16.70
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.98 3.96 3.51 4.20 3.61 1.58 1.69 4.32 40.03 10.33 9.90
Quick Ratio
4.99 3.10 2.67 3.43 2.67 0.50 0.80 3.42 39.52 2.41 1.56
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.33 -5.14 -6.01 -6.27 -6.76 -5.01 -4.63 -2.32 252 -495 -263
Operating Cash Flow to CapEx
-40,866.67% -67,800.00% -60,020.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.29 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.05 0.07 0.06 0.07 0.09 0.09 0.04 0.00 0.04 0.09
Accounts Receivable Turnover
2.02 1.31 1.83 1.41 0.92 0.00 0.82 0.78 0.00 0.00 0.00
Inventory Turnover
1.14 1.11 1.17 0.75 0.80 0.78 0.77 0.57 0.50 0.00 0.00
Fixed Asset Turnover
2.99 2.45 2.53 2.33 2.97 0.00 3.18 2.31 0.00 0.00 0.00
Accounts Payable Turnover
1.21 1.01 0.71 0.56 0.84 0.83 0.57 0.43 0.29 0.36 0.35
Days Sales Outstanding (DSO)
180.43 277.72 199.17 259.31 396.26 0.00 447.42 465.84 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
320.72 327.44 312.81 487.61 456.25 468.17 471.04 641.69 732.31 0.00 0.00
Days Payable Outstanding (DPO)
302.84 362.50 516.88 656.37 436.87 440.26 643.47 843.49 1,242.85 1,008.50 1,055.82
Cash Conversion Cycle (CCC)
198.31 242.66 -4.90 90.55 415.64 27.91 274.99 264.04 -510.54 -1,008.50 -1,055.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.58 -2.83 -1.65 -0.05 0.33 -0.03 0.17 -0.05 -276 294 194
Invested Capital Turnover
-0.22 -0.14 -0.19 -0.29 -0.31 -0.36 -0.59 -5.90 -0.01 0.04 0.10
Increase / (Decrease) in Invested Capital
0.12 3.57 3.62 3.98 3.91 2.80 1.82 -0.00 -277 294 193
Enterprise Value (EV)
-1.22 0.51 -3.29 -3.91 -1.46 1.41 1.35 -5.98 -108 112 91
Market Capitalization
5.37 5.69 0.34 2.48 2.01 2.50 2.46 0.10 16 119 95
Book Value per Share
$0.11 $3.32 $2.24 $2.51 $1.06 $0.28 $0.21 $0.76 ($141.46) $7.29 $4.79
Tangible Book Value per Share
$0.11 $3.28 $2.22 $2.50 $1.06 $0.28 $0.21 $0.76 ($141.46) $7.29 $4.79
Total Capital
3.02 2.35 1.99 6.34 3.80 1.06 1.28 6.03 -152 301 198
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-6.60 -5.18 -3.64 -6.39 -3.47 -1.09 -1.11 -6.08 -124 -7.28 -4.40
Capital Expenditures (CapEx)
0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.55 0.38 0.31 0.20 0.44 0.17 0.27 -0.08 -1.53 21 21
Debt-free Net Working Capital (DFNWC)
7.14 5.56 3.95 6.58 3.91 1.26 1.38 6.00 123 28 25
Net Working Capital (NWC)
7.14 5.56 3.95 6.58 3.91 1.26 1.38 6.00 123 28 25
Net Nonoperating Expense (NNE)
1.46 -0.53 0.12 -0.68 0.84 1.73 1.03 7.51 328 -527 30
Net Nonoperating Obligations (NNO)
-6.60 -5.18 -3.64 -6.39 -3.47 -1.09 -1.11 -6.08 -124 -7.28 -4.40
Total Depreciation and Amortization (D&A)
0.04 0.02 0.02 0.02 -0.01 0.00 0.00 0.69 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
68.81% 58.54% 46.41% 33.17% 88.05% 33.27% 62.90% -27.12% -162.27% 346.63% 215.16%
Debt-free Net Working Capital to Revenue
901.64% 863.20% 591.02% 1,108.42% 778.88% 242.50% 318.43% 2,033.22% 13,020.62% 467.66% 261.00%
Net Working Capital to Revenue
901.64% 863.20% 591.02% 1,108.42% 778.88% 242.50% 318.43% 2,033.22% 13,020.62% 467.66% 261.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($5.49) ($1.72) ($46.20) ($480.00) ($742.50) ($823,597.50) ($382.50) ($79.73) ($32.89) $14.77 ($1.30)
Adjusted Weighted Average Basic Shares Outstanding
667.81K 607.89K 54.49K 3.36K 4.99K 5.00 10.08K 123.34K 10.72M 22.05M 76.74M
Adjusted Diluted Earnings per Share
($5.49) ($1.72) ($46.20) ($480.00) ($742.50) ($823,597.50) ($382.50) ($79.73) ($32.89) $14.77 ($1.30)
Adjusted Weighted Average Diluted Shares Outstanding
667.81K 607.89K 54.49K 3.36K 4.99K 5.00 10.08K 123.34K 10.72M 22.05M 76.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.72) $0.00 $0.00 $0.00 ($823,597.50) $0.00 $0.00 $0.00 $14.77 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
708.25K 887.30K 168.66K 4.77K 4.97K 8.17K 10.56K 1.08M 41.30M 55.03M 58.39M
Normalized Net Operating Profit after Tax (NOPAT)
-2.10 -1.57 -2.39 -2.29 -2.85 -2.20 -2.81 -2.33 -25 -141 -70
Normalized NOPAT Margin
-1,465.59% -1,173.28% -1,771.26% -1,257.69% -5,586.27% -1,449.28% -5,730.00% -5,407.91% -3,560.26% -2,692.04% -1,925.78%
Pre Tax Income Margin
-2,561.54% -779.85% -1,863.70% -885.71% -7,227.45% -2,584.21% -7,832.65% -22,867.44% -50,612.34% 6,227.03% -2,756.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.81 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.28% -0.73% -1.21% -10.36% -11.62% -8.52% -9.27% -6.40% -4.15% -41.84% -14.89%

Financials Breakdown Chart

Key Financial Trends

Helius Medical Technologies (NASDAQ:HSDT) showed a dramatic improvement in reported earnings in Q1 2026 compared with the prior year, but the broader multi-year trend remains highly volatile and financially fragile. Revenue in Q1 2026 rose to $3.6 million, up sharply from $0.7 million in Q3 2025 and well above the company’s 2024 quarterly levels, but operating costs and especially other operating expenses still overwhelmed gross profit. The result was a net loss of $99.8 million for Q1 2026, driven in large part by a very large $97.9 million line item in other operating expenses.

From a balance sheet perspective, HSDT ended Q1 2026 with $4.4 million in cash and $200.7 million in total assets, compared with $475.9 million in assets in Q3 2025. That decline was mainly tied to a much smaller asset base after a major reset in the company’s financial structure. The company also reported $2.8 million in total liabilities and $197.9 million in equity, but retained earnings remain deeply negative at -$312.4 million, underscoring the long history of losses.

Cash flow remains a key concern. In Q1 2026, HSDT used $4.8 million in operating cash and ended the quarter with a $2.9 million decline in cash and equivalents. That said, the latest quarter was better than the much larger cash burn seen in some prior periods, and the company generated $5.5 million from investing activities, which helped offset part of the operating outflow. Still, the business is not yet producing sustained operating cash flow.

  • Revenue improved sharply year over year in Q1 2026 to $3.6 million, a meaningful increase from prior quarters.
  • Gross profit was positive at $3.4 million in Q1 2026, showing the core revenue line can cover direct costs.
  • Cash and equivalents of $4.4 million provide some near-term liquidity.
  • Total liabilities were low at $2.8 million in Q1 2026, reflecting a lighter near-term debt burden than in prior quarters.
  • Operating cash burn narrowed to a $4.8 million outflow in Q1 2026, better than some earlier periods but still negative.
  • Balance sheet structure changed significantly versus 2025, making period-to-period comparisons less straightforward.
  • Share count has been highly inconsistent across periods, suggesting major dilution or restructuring effects.
  • Net loss remained very large at $99.8 million in Q1 2026.
  • Other operating expenses were exceptionally high at $97.9 million, which crushed profitability.
  • Retained earnings are deeply negative, indicating a long track record of cumulative losses.

Looking back over the last four years, HSDT’s financial profile has been inconsistent and heavily dependent on non-operating items, equity transactions, and large swings in expense recognition. The most notable trend is that revenue remains small relative to expenses, and the company has not yet shown a durable path to profitability. Investors should focus on whether future quarters can sustain higher revenue without another surge in other operating costs.

Bottom line: HSDT’s latest quarter shows better sales traction and positive gross profit, but the company still has a long way to go before its financials look stable. For retail investors, the stock remains a high-risk turnaround story with a weak earnings profile, limited cash generation, and significant volatility in reported results.

07/22/26 10:05 PM ETAI Generated. May Contain Errors.

Solana Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Solana's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Solana's net income appears to be on an upward trend, with a most recent value of -$40.89 million in 2025, rising from -$9.84 million in 2015. The previous period was -$11.74 million in 2024. See where experts think Solana is headed by visiting Solana's forecast page.

Solana's total operating income in 2025 was -$243.84 million, based on the following breakdown:
  • Total Gross Profit: $5.52 million
  • Total Operating Expenses: $249.36 million

Over the last 10 years, Solana's total revenue changed from $0.00 in 2015 to $6.02 million in 2025, a change of 601,700,000.0%.

Solana's total liabilities were at $3.02 million at the end of 2025, a 21.5% increase from 2024, and a 8.5% increase since 2015.

In the past 10 years, Solana's cash and equivalents has ranged from $418.89 thousand in 2015 to $25.58 million in 2018, and is currently $7.28 million as of their latest financial filing in 2025.

Over the last 10 years, Solana's book value per share changed from -0.03 in 2015 to 7.29 in 2025, a change of -26,690.5%.



Financial statements for NASDAQ:HSDT last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners