Go Pro

Verb Technology (TONX) Financials

$3.32 +0.11 (+3.43%)
Closing price 07/13/2026 04:00 PM Eastern
Extended Trading
$3.25 -0.07 (-2.23%)
As of 05:14 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Verb Technology

Annual Income Statements for Verb Technology

This table shows Verb Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-6.96 -4.27 -9.85 -12 -16 -29 -35 -38 -22 -11 -150
Consolidated Net Income / (Loss)
-6.96 -4.27 -7.27 -12 -16 -25 -34 -37 -22 -11 -148
Net Income / (Loss) Continuing Operations
-6.96 -4.27 -9.85 -12 -16 -25 -34 -16 -15 -11 -149
Total Pre-Tax Income
-6.96 -4.27 -7.26 -12 -16 -25 -34 -16 -15 -11 -149
Total Operating Income
-6.80 -3.13 -4.71 -7.79 -16 -25 -34 -19 -14 -12 -36
Total Gross Profit
0.00 0.00 -0.00 -0.02 4.23 5.16 6.02 0.01 0.04 0.67 8.89
Total Revenue
0.00 0.00 0.01 0.00 9.10 9.97 11 0.01 0.06 0.90 13
Operating Revenue
0.00 0.00 0.01 - 9.10 9.97 11 0.01 0.06 0.90 13
Total Cost of Revenue
0.00 0.00 0.01 0.02 4.87 4.80 4.50 0.00 0.02 0.22 3.89
Operating Cost of Revenue
- - 0.01 0.02 4.87 4.80 4.50 - 0.02 0.22 3.89
Total Operating Expenses
6.80 3.13 4.70 7.75 20 30 40 19 14 12 45
Selling, General & Admin Expense
5.17 2.87 4.33 6.77 15 20 26 18 12 11 41
Depreciation Expense
- - - - 1.04 1.51 1.68 1.11 2.33 1.08 1.31
Impairment Charge
1.39 - - - - - - - - 0.00 3.13
Total Other Income / (Expense), net
-0.15 -1.14 -5.15 -4.33 -0.08 -0.22 -0.77 2.92 -1.05 1.13 -112
Interest Expense
0.15 1.20 1.95 2.36 0.31 0.89 1.46 1.41 1.19 0.24 0.00
Interest & Investment Income
- - - - - - - - 0.00 0.69 1.03
Other Income / (Expense), net
0.00 0.05 -3.20 -1.97 0.23 0.68 0.69 4.33 0.14 0.68 -113
Income Tax Expense
0.00 0.00 0.00 -0.00 0.00 0.00 - - - 0.00 -0.23
Preferred Stock Dividends Declared
- - - - 0.00 3.95 0.35 0.25 0.16 1.14 1.15
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - - - - -0.18 0.09
Basic Earnings per Share
($0.11) ($0.05) ($1.03) ($1.23) ($0.79) ($0.80) ($0.55) ($6.68) ($441.48) ($19.36) ($5.96)
Weighted Average Basic Shares Outstanding
62.71M 79.60M 7.08M 9.87M 20.19M 36.01M 63.32M 2.43M 34.00K 592.48K 25.11M
Diluted Earnings per Share
($0.11) ($0.05) ($1.03) ($1.23) ($0.79) ($0.80) - ($6.68) ($441.48) ($19.36) ($5.96)
Weighted Average Diluted Shares Outstanding
62.71M 79.60M 7.08M 9.87M 20.19M 36.01M 63.32M 2.43M 34.00K 592.48K 25.11M
Weighted Average Basic & Diluted Shares Outstanding
62.71M 79.60M 7.08M 9.87M 20.19M 36.01M 63.32M - 79.30M 1.11M 56.53M

Quarterly Income Statements for Verb Technology

This table shows Verb Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.71 -2.92 -3.52 -1.80 -2.72 -3.44 -2.56 -2.46 83 -228 -91
Consolidated Net Income / (Loss)
-3.71 -2.92 -3.45 -1.73 -1.97 -3.37 -2.44 -2.35 85 -228 -91
Net Income / (Loss) Continuing Operations
-3.54 -2.89 -3.45 -1.73 -1.97 -3.37 -2.44 -2.61 99 -243 -91
Total Pre-Tax Income
-3.54 -2.89 -3.45 -1.73 -1.97 -3.37 -2.44 -2.61 99 -243 -91
Total Operating Income
-3.39 -3.01 -3.22 -2.41 -2.31 -3.71 -2.66 -2.93 -22 -9.14 -3.89
Total Gross Profit
0.02 0.02 0.00 0.01 0.07 0.59 0.71 1.51 2.72 3.69 3.96
Total Revenue
0.03 0.03 0.01 0.04 0.13 0.72 1.31 2.12 3.61 5.74 5.25
Operating Revenue
0.03 0.03 0.01 0.04 0.13 0.72 1.31 2.12 3.61 5.74 5.25
Total Cost of Revenue
0.01 0.01 0.01 0.03 0.05 0.13 0.60 0.61 0.89 2.05 1.30
Operating Cost of Revenue
0.01 0.01 0.01 0.03 0.05 0.13 0.60 0.61 0.89 2.05 1.30
Total Operating Expenses
3.42 3.04 3.22 2.41 2.39 4.30 3.37 4.45 24 13 7.84
Selling, General & Admin Expense
2.85 2.43 2.96 2.14 2.11 4.02 3.33 4.11 24 9.36 7.82
Depreciation Expense
0.56 0.60 0.26 0.27 0.27 0.28 0.04 0.34 0.34 0.34 0.02
Total Other Income / (Expense), net
-0.15 0.13 -0.23 0.67 0.35 0.34 0.22 0.33 121 -234 -87
Interest & Investment Income
0.00 - 0.00 0.17 0.19 0.33 0.12 0.09 0.29 0.53 0.34
Other Income / (Expense), net
0.07 0.33 -0.00 0.52 0.16 0.01 0.10 0.24 121 -234 -87
Income Tax Expense
- - - 0.00 0.00 - 0.00 -0.25 14 - 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 0.00 -0.18 0.13 0.02 0.38 -0.45 0.09
Basic Earnings per Share
($130.64) ($85.75) ($22.60) ($3.35) ($3.82) ($5.80) ($2.51) ($1.79) $2.23 ($9.08) ($1.56)
Weighted Average Basic Shares Outstanding
27.10K 34.00K 155.72K 536.27K 710.11K 592.48K 1.02M 1.38M 37.26M 25.11M 58.21M
Diluted Earnings per Share
($130.64) ($85.75) ($22.60) ($3.35) ($3.82) ($5.80) ($2.51) ($1.79) $2.23 ($9.08) ($1.56)
Weighted Average Diluted Shares Outstanding
27.10K 34.00K 155.72K 536.27K 710.11K 592.48K 1.02M 1.38M 37.32M 25.11M 58.21M
Weighted Average Basic & Diluted Shares Outstanding
16.41M 79.30M 104.59M 145.60M 993.07K 1.11M 1.42M 1.90M 59.09M 56.53M 56.53M

Annual Cash Flow Statements for Verb Technology

This table details how cash moves in and out of Verb Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.07 -0.09 -2.91 0.62 0.35 0.83 -0.88 1.49 1.92 4.14 31
Net Cash From Operating Activities
-2.87 -1.60 -1.68 -4.16 -8.12 -16 -26 -19 -11 -8.77 -21
Net Cash From Continuing Operating Activities
-2.87 -1.60 -5.07 -4.16 -8.12 -16 -26 -14 -8.74 -8.77 -21
Net Income / (Loss) Continuing Operations
-6.96 -4.27 -7.27 -12 -16 -25 -34 -16 -15 -11 -148
Consolidated Net Income / (Loss)
-6.96 -4.27 -7.27 -12 -16 -25 -34 -37 -22 -11 -148
Depreciation Expense
0.00 0.02 0.02 0.02 1.04 1.51 1.68 1.11 2.33 1.08 1.31
Amortization Expense
1.65 0.40 0.42 1.47 2.01 1.04 2.46 0.83 0.55 0.17 0.00
Non-Cash Adjustments To Reconcile Net Income
1.75 1.76 0.98 4.75 2.37 5.80 3.40 1.88 3.45 2.28 130
Changes in Operating Assets and Liabilities, net
0.69 0.49 0.78 1.74 2.38 0.32 1.09 -1.54 -0.23 -1.78 -3.38
Net Cash From Investing Activities
-0.11 -0.00 0.00 0.00 -15 -0.09 -2.26 -4.75 4.44 -5.39 -295
Net Cash From Continuing Investing Activities
-0.11 -0.00 0.00 0.00 -15 -0.09 -2.26 -4.75 -0.31 -5.39 -295
Purchase of Property, Plant & Equipment
-0.06 -0.00 - 0.00 -0.15 -0.32 -2.27 -4.67 -0.27 -0.34 -295
Acquisitions
-0.04 - - 0.00 -15 - 0.00 -0.08 -0.04 -0.09 -4.27
Purchase of Investments
- - - - - - - - 0.00 -5.50 -0.81
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.55 5.72
Net Cash From Financing Activities
1.90 1.52 1.67 4.78 23 17 27 26 8.08 18 346
Net Cash From Continuing Financing Activities
1.90 1.52 2.16 4.78 23 17 27 30 11 18 346
Repayment of Debt
-0.10 -0.01 0.00 -0.85 -2.72 -1.94 -11 -5.73 -2.50 -0.02 -0.12
Repurchase of Preferred Equity
- 0.00 - - - - - 0.00 0.00 -0.18 -0.30
Repurchase of Common Equity
0.00 -0.17 0.00 -0.02 - - - - 0.00 -0.11 -27
Issuance of Preferred Equity
- 0.00 0.56 0.00 4.69 - - - 2.98 0.00 5.00
Issuance of Common Equity
0.00 1.52 0.80 2.98 19 17 22 24 9.22 19 7.23
Other Financing Activities, net
- - 0.00 0.89 0.05 0.28 3.59 0.38 - 0.00 361

Quarterly Cash Flow Statements for Verb Technology

This table details how cash moves in and out of Verb Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.61 3.44 9.83 3.02 -6.68 -2.02 -1.34 -1.92 49 -14 -4.71
Net Cash From Operating Activities
-1.93 -2.12 -2.21 -3.04 -1.65 -1.86 -1.07 -2.29 -9.42 -7.99 -4.69
Net Cash From Continuing Operating Activities
-1.93 -2.12 -2.21 -3.04 -1.65 -1.86 -1.07 -2.29 -9.42 -7.99 -4.69
Net Income / (Loss) Continuing Operations
-3.54 -2.89 -3.45 -1.73 -1.97 -3.37 -2.44 -2.35 85 -228 -91
Consolidated Net Income / (Loss)
-3.71 -2.92 -3.45 -1.73 -1.97 -3.37 -2.44 -2.35 85 -228 -91
Depreciation Expense
0.56 0.60 0.26 0.27 0.27 0.28 0.29 0.34 0.34 0.34 0.02
Non-Cash Adjustments To Reconcile Net Income
0.35 0.53 0.39 0.47 0.13 1.29 0.88 -0.18 -93 222 86
Changes in Operating Assets and Liabilities, net
0.56 -0.50 0.42 -2.05 -0.09 -0.07 0.17 -0.05 -1.94 -1.57 0.70
Net Cash From Investing Activities
-0.03 -0.03 -0.04 -0.08 -5.11 -0.15 -0.15 -4.34 -290 -0.04 -0.02
Net Cash From Continuing Investing Activities
-0.03 -0.03 -0.04 -0.08 -5.11 -0.15 -0.15 -4.34 -290 -0.04 -0.02
Purchase of Property, Plant & Equipment
-0.02 -0.01 -0.02 -0.05 -0.11 -0.16 -0.07 -0.10 -295 -0.01 -0.01
Acquisitions
-0.01 -0.02 -0.02 -0.03 -0.04 -0.00 0.00 -4.23 -0.01 -0.03 -0.01
Purchase of Investments
- - 0.00 - -5.10 -0.40 -0.51 -0.15 -0.16 - 0.00
Sale and/or Maturity of Investments
- - 0.00 - 0.14 0.41 0.42 0.14 5.16 - 0.00
Net Cash From Financing Activities
-0.64 5.59 12 6.14 0.08 -0.01 -0.12 4.70 348 -6.24 0.00
Net Cash From Continuing Financing Activities
0.00 5.84 12 6.22 -0.01 -0.01 -0.12 4.70 348 -6.24 0.00
Repayment of Debt
-0.05 -0.73 -0.01 -0.00 -0.01 -0.01 -0.12 - - - 0.00

Annual Balance Sheets for Verb Technology

This table presents Verb Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.24 0.10 0.09 0.90 28 33 34 24 11 21 411
Total Current Assets
0.17 0.04 0.05 0.72 2.59 3.67 3.19 4.06 4.68 16 42
Cash & Equivalents
0.10 0.02 0.01 0.63 0.98 1.82 0.94 2.43 4.35 7.62 39
Restricted Cash
- - - - - - - - 0.00 0.88 0.17
Accounts Receivable
0.00 0.01 0.00 0.00 1.27 0.92 1.38 - 0.00 0.35 0.44
Prepaid Expenses
0.07 0.01 0.04 0.08 0.24 0.90 0.88 0.31 0.33 0.25 1.53
Other Current Assets
- - 0.00 - - - - - 0.00 2.46 0.73
Plant, Property, & Equipment, net
0.07 0.05 0.03 0.01 0.72 0.86 0.70 0.53 0.04 0.00 0.00
Total Noncurrent Assets
0.00 0.02 0.01 0.17 25 28 31 20 6.11 4.17 369
Goodwill
- - - 0.00 16 20 20 - - 0.00 5.17
Intangible Assets
- - - 0.00 5.37 5.15 8.30 6.26 4.11 0.18 0.05
Other Noncurrent Operating Assets
0.00 0.02 0.01 0.17 3.34 2.80 2.47 1.65 0.48 3.99 364
Total Liabilities & Shareholders' Equity
0.24 0.10 0.09 0.90 28 33 34 24 11 21 411
Total Liabilities
2.58 3.57 5.88 5.95 17 22 21 19 7.71 4.61 4.77
Total Current Liabilities
1.23 3.57 5.88 4.89 11 17 18 17 7.19 4.29 4.59
Short-Term Debt
0.73 2.82 3.11 0.93 0.84 1.19 0.04 5.80 1.79 0.02 0.50
Accounts Payable
0.36 0.43 0.67 1.15 4.34 2.57 3.75 3.98 1.41 0.73 2.14
Accrued Expenses
- - - - - 2.65 3.50 1.29 3.39 3.29 0.83
Current Deferred Revenue
- - - 0.00 0.31 - 5.17 - 0.00 0.13 0.16
Other Taxes Payable
- - - - - - - 0.53 - - 0.83
Other Current Liabilities
- 0.00 1.25 2.58 5.44 9.66 3.75 2.22 0.07 0.12 0.13
Total Noncurrent Liabilities
1.35 0.00 0.00 1.07 5.70 4.92 3.17 2.80 0.53 0.32 0.18
Other Noncurrent Operating Liabilities
- - - 0.00 3.59 2.94 2.30 1.58 0.16 0.22 0.18
Commitments & Contingencies
- 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2.34 -3.47 -5.79 -5.06 11 11 13 5.17 3.13 16 406
Total Preferred & Common Equity
-2.34 -3.47 -5.79 -5.06 11 11 13 5.17 3.13 16 406
Total Common Equity
-2.34 -3.47 -5.79 -5.06 11 11 13 5.17 0.15 16 406
Common Stock
15 18 23 36 68 92 129 159 176 203 743
Retained Earnings
-17 -21 -29 -41 -57 -82 -116 -153 -176 -187 -337
Noncontrolling Interest
- - - - - - - - 0.00 -0.18 -0.09

Quarterly Balance Sheets for Verb Technology

This table presents Verb Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
8.07 20 24 22 18 24 662 322
Total Current Assets
1.32 14 18 16 14 12 58 37
Cash & Equivalents
0.92 14 17 11 6.28 4.35 53 35
Restricted Cash
- - - - 0.88 0.88 0.89 0.17
Accounts Receivable
- - - - 1.03 0.62 0.87 0.44
Prepaid Expenses
0.40 0.31 0.38 0.23 0.25 0.19 2.47 1.24
Other Current Assets
- - - - 0.73 0.73 1.18 0.73
Plant, Property, & Equipment, net
0.04 0.06 0.10 0.19 0.37 0.34 0.00 0.00
Total Noncurrent Assets
6.71 5.87 6.36 6.12 3.75 11 603 284
Goodwill
- - - - - 5.17 5.17 5.17
Intangible Assets
4.68 3.88 3.65 3.43 2.91 3.65 1.01 0.06
Other Noncurrent Operating Assets
0.50 0.47 0.45 0.43 0.57 0.89 597 279
Total Liabilities & Shareholders' Equity
8.07 20 24 22 18 24 662 322
Total Liabilities
8.78 6.43 4.12 4.11 3.83 4.31 22 5.10
Total Current Liabilities
8.46 6.17 3.89 3.90 3.64 3.57 7.81 5.04
Short-Term Debt
2.61 1.02 0.02 0.02 0.00 0.00 0.50 0.00
Accounts Payable
2.71 1.08 1.12 0.96 0.62 0.43 3.77 2.02
Accrued Expenses
2.84 3.49 2.18 2.25 2.65 2.74 2.96 2.46
Current Deferred Revenue
- - - - 0.24 0.18 0.45 0.04
Other Taxes Payable
- 0.38 0.36 0.36 - - - 0.42
Other Current Liabilities
0.08 0.07 0.07 0.08 0.13 0.14 0.14 0.11
Total Noncurrent Liabilities
0.33 0.26 0.24 0.21 0.18 0.74 15 0.06
Other Noncurrent Operating Liabilities
0.18 0.14 0.12 0.10 0.18 0.74 0.20 0.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-0.72 14 20 18 15 19 639 317
Total Preferred & Common Equity
-0.72 14 20 18 15 19 639 317
Total Common Equity
-0.72 11 18 17 15 14 639 317
Common Stock
172 190 199 201 204 206 748 744
Retained Earnings
-173 -179 -181 -184 -190 -192 -109 -428
Noncontrolling Interest
- - - - -0.06 -0.03 0.35 -0.01

Annual Metrics And Ratios for Verb Technology

This table displays calculated financial ratios and metrics derived from Verb Technology's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
63,575,000.00 92,819,899.00 118,262,345.00 180,832,359.00 23,524,753.00 46,693,790.00 70,470,415.00 116,166,300.00 16,408,287.00 993,071.00 59,090,521.00
DEI Adjusted Shares Outstanding
530.00 773.00 986.00 1,507.00 2,941.00 5,837.00 8,809.00 14,521.00 82,041.00 993,071.00 59,090,521.00
DEI Earnings Per Adjusted Shares Outstanding
-13,123.07 -5,529.24 -9,992.90 -8,047.11 -5,412.44 -4,952.37 -3,954.36 -2,595.07 -270.08 -11.55 -2.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% -100.00% 0.00% 9.51% 5.61% -99.92% 687.50% 1,320.63% 1,327.82%
EBITDA Growth
-8.77% 48.53% -181.26% -10.90% -51.79% -71.30% -34.27% 56.34% 14.61% 9.78% -1,426.87%
EBIT Growth
-39.84% 54.76% -156.69% -23.55% -59.89% -54.16% -37.25% 55.95% 6.17% 19.68% -1,264.85%
NOPAT Growth
-39.84% 53.98% -50.27% -65.61% -103.21% -56.23% -36.28% 44.01% 26.91% 15.59% -212.97%
Net Income Growth
-34.29% 38.55% -70.00% -66.90% -31.26% -56.78% -38.19% -8.56% 41.25% 52.21% -1,311.90%
EPS Growth
15.38% 54.55% -1,960.00% -19.42% 35.77% -1.27% 0.00% 0.00% 41.25% 95.61% 69.21%
Operating Cash Flow Growth
23.13% 44.04% -4.55% -147.88% -95.29% -100.71% -58.72% 24.96% 45.39% 17.29% -136.95%
Free Cash Flow Firm Growth
18.83% 44.61% 28.38% -204.38% -539.88% 39.53% -54.06% 97.66% -1,659.36% 9.60% -4,036.82%
Invested Capital Growth
-131.98% -80.60% -348.70% -49.39% 441.37% -7.05% 14.90% -94.88% 113.51% 87.83% 13,346.83%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -100.00% 218.63% -29.25% 6.12% -99.85% 102.38% 345.27% 64.68%
EBITDA Q/Q Growth
33.31% 3.41% -109.60% 34.60% -171.60% -23.14% 21.75% 27.60% -49.53% -17.83% -262.80%
EBIT Q/Q Growth
16.54% 29.01% -103.72% 28.56% -91.04% -22.79% 18.09% 27.03% -34.37% -10.22% -266.50%
NOPAT Q/Q Growth
16.54% 27.79% -21.31% -10.62% -31.96% -11.50% 3.51% 24.33% -15.11% -6.38% 17.74%
Net Income Q/Q Growth
17.49% 12.71% -20.10% -14.32% -28.35% -23.90% 16.35% -39.09% 37.38% -4.51% -293.82%
EPS Q/Q Growth
-83.33% 16.67% -1,616.67% 36.92% -5.33% -37.93% 0.00% -39.09% 37.38% -25.55% -396.52%
Operating Cash Flow Q/Q Growth
40.79% -11.28% -14.99% -25.84% -3.26% -42.90% 4.27% 9.00% 10.99% 2.87% -41.86%
Free Cash Flow Firm Q/Q Growth
38.44% 24.87% 36.61% 5.13% -1.47% -15.33% -13.47% 97.72% -184.79% -3.34% 36.51%
Invested Capital Q/Q Growth
-622.33% -12.75% -145.26% -151.87% -26.50% -26.12% -1.69% -96.91% 8.59% -2.46% -37.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% -33.33% 0.00% 46.48% 51.82% 57.20% 100.00% 69.84% 74.97% 69.53%
EBITDA Margin
0.00% 0.00% -124,350.00% 0.00% -138.01% -215.89% -274.47% -157,650.00% -17,093.65% -1,085.59% -1,160.90%
Operating Margin
0.00% 0.00% -78,416.67% 0.00% -174.00% -248.24% -320.33% -235,925.00% -21,896.83% -1,301.01% -285.17%
EBIT Margin
0.00% 0.00% -131,683.33% 0.00% -171.52% -241.46% -313.79% -181,850.00% -21,668.25% -1,225.14% -1,171.11%
Profit (Net Income) Margin
0.00% 0.00% -121,100.00% 0.00% -174.92% -250.44% -327.69% -467,962.50% -34,911.11% -1,174.30% -1,161.21%
Tax Burden Percent
100.00% 100.02% 100.03% 100.01% 100.01% 100.00% 100.00% 234.60% 148.17% 100.00% 99.84%
Interest Burden Percent
102.23% 138.83% 91.94% 124.22% 101.97% 103.72% 104.43% 109.69% 108.74% 95.85% 99.31%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -251.76% -144.13% -189.74% -189.00% -904.59% -389.52% -13.79%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -652.11% -975.48% -2,884.69% 886.01% -503.76% -357.99% 454.76%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -246.45% -80.80% -96.85% -215.99% 374.04% 279.74% -56.47%
Return on Equity (ROE)
4,243.30% 147.11% 156.98% 223.66% -498.22% -224.93% -286.58% -404.99% -530.55% -109.79% -70.26%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -218.30% -136.82% -203.61% -8.48% -977.00% -450.55% -210.84%
Operating Return on Assets (OROA)
0.00% 0.00% -8,053.90% 0.00% -106.70% -79.02% -98.62% -49.38% -77.27% -69.68% -69.32%
Return on Assets (ROA)
0.00% 0.00% -7,406.61% 0.00% -108.82% -81.96% -102.98% -127.07% -124.50% -66.79% -68.73%
Return on Common Equity (ROCE)
4,243.30% 147.11% 156.98% 223.66% -498.22% -224.93% -286.58% -404.99% -339.86% -93.74% -70.30%
Return on Equity Simple (ROE_SIMPLE)
296.93% 123.24% 125.51% 239.90% -139.08% -232.26% -258.87% -724.68% -703.81% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.76 -2.19 -3.29 -5.45 -11 -17 -24 -13 -9.66 -8.15 -26
NOPAT Margin
0.00% 0.00% -54,891.67% 0.00% -121.80% -173.77% -224.23% -165,147.50% -15,327.78% -910.70% -199.62%
Net Nonoperating Expense Percent (NNEP)
452.66% 83.88% 126.69% 280.72% 400.35% 831.35% 2,694.95% -1,075.00% -400.83% -31.54% -468.55%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -183.10% -50.50% -6.27%
Cost of Revenue to Revenue
0.00% 0.00% 133.33% 0.00% 53.52% 48.18% 42.80% 0.00% 30.16% 25.03% 30.47%
SG&A Expenses to Revenue
0.00% 0.00% 72,133.33% 0.00% 161.65% 205.30% 244.30% 222,137.50% 18,266.67% 1,255.64% 319.99%
R&D to Revenue
0.00% 0.00% 6,250.00% 0.00% 47.38% 79.61% 117.30% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 78,383.33% 0.00% 220.48% 300.06% 377.54% 236,025.00% 21,996.83% 1,375.98% 354.70%
Earnings before Interest and Taxes (EBIT)
-6.80 -3.08 -7.90 -9.76 -16 -24 -33 -15 -14 -11 -150
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.15 -2.65 -7.46 -8.27 -13 -22 -29 -13 -11 -9.72 -148
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 3.19 7.17 6.56 3.69 19.47 0.40 0.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.29
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 4.01 7.73 8.30 2,382.86 44.82 7.26 9.20
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 3.00 6.73 6.57 34.73 2.48 0.00 0.21
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 4.11 7.81 8.30 2,956.49 57.14 0.00 6.13
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-0.89 -0.81 -0.54 -0.39 0.17 0.25 0.07 1.36 0.69 0.01 0.00
Long-Term Debt to Equity
-0.58 0.00 0.00 -0.21 0.09 0.14 0.07 0.24 0.12 0.01 0.00
Financial Leverage
-2.96 -0.85 -0.68 -0.44 0.38 0.08 0.03 -0.24 -0.74 -0.78 -0.12
Leverage Ratio
-8.13 -0.06 -0.02 -0.09 4.58 2.74 2.78 3.19 4.26 1.64 1.02
Compound Leverage Factor
-8.32 -0.08 -0.02 -0.11 4.67 2.85 2.91 3.50 4.63 1.58 1.02
Debt to Total Capital
-779.94% -437.20% -116.09% -65.20% 14.30% 19.75% 6.43% 57.60% 40.75% 0.73% 0.12%
Short-Term Debt to Total Capital
-272.35% -437.20% -116.09% -30.39% 6.32% 8.86% 0.28% 47.63% 33.88% 0.12% 0.12%
Long-Term Debt to Total Capital
-507.59% 0.00% 0.00% -34.80% 7.98% 10.89% 6.15% 9.97% 6.86% 0.61% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 56.50% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.12% -0.02%
Common Equity to Total Capital
879.94% 537.20% 216.09% 165.20% 85.70% 80.25% 93.57% 42.40% 2.75% 100.39% 99.90%
Debt to EBITDA
-0.40 -1.06 -0.42 -0.24 -0.15 -0.12 -0.03 -0.56 -0.20 -0.01 0.00
Net Debt to EBITDA
-0.38 -1.06 -0.42 -0.16 -0.07 -0.04 0.00 -0.36 0.20 1.37 0.26
Long-Term Debt to EBITDA
-0.26 0.00 0.00 -0.13 -0.08 -0.07 -0.03 -0.10 -0.03 -0.01 0.00
Debt to NOPAT
-0.44 -1.29 -0.94 -0.37 -0.17 -0.15 -0.04 -0.53 -0.22 -0.01 -0.02
Net Debt to NOPAT
-0.41 -1.28 -0.94 -0.25 -0.08 -0.05 0.00 -0.35 0.23 1.63 1.54
Long-Term Debt to NOPAT
-0.28 0.00 0.00 -0.20 -0.10 -0.08 -0.04 -0.09 -0.04 -0.01 0.00
Altman Z-Score
0.00 0.00 0.00 -100.12 -3.36 -4.01 -5.61 -10.75 -26.89 -12.85 12.59
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.94% 14.62% -0.06%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.14 0.01 0.01 0.15 0.23 0.22 0.18 0.25 0.65 3.84 9.23
Quick Ratio
0.08 0.01 0.00 0.13 0.20 0.16 0.13 0.15 0.61 3.00 8.70
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.52 -1.95 -1.40 -4.25 -27 -16 -25 -0.59 -10 -9.43 -390
Operating Cash Flow to CapEx
-4,621.08% -64,314.88% 0.00% 0.00% -5,560.27% -5,140.06% -1,142.82% -415.99% -3,910.33% -2,562.87% -7.04%
Free Cash Flow to Firm to Interest Expense
-23.15 -1.63 -0.72 -1.80 -88.26 -18.39 -17.31 -0.42 -8.74 -39.78 -390,011.40
Operating Cash Flow to Interest Expense
-18.86 -1.34 -0.86 -1.76 -26.36 -18.23 -17.68 -13.76 -8.88 -36.98 -20,769.00
Operating Cash Flow Less CapEx to Interest Expense
-19.27 -1.34 -0.86 -1.76 -26.83 -18.58 -19.22 -17.07 -9.11 -38.43 -315,957.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.06 0.00 0.62 0.33 0.31 0.00 0.00 0.06 0.06
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 14.31 9.10 9.15 0.00 0.00 0.00 32.31
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 70.09 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.14 0.00 24.90 12.60 13.46 0.01 0.22 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.01 0.02 1.78 1.39 1.43 0.00 0.01 0.21 2.71
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 25.51 40.11 39.90 0.00 0.00 0.00 11.30
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 5.21 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 25,017.33 16,543.63 205.58 262.44 255.96 0.00 51,705.13 1,742.71 134.70
Cash Conversion Cycle (CCC)
0.00 0.00 -25,017.33 0.00 -180.07 -217.13 -216.06 0.00 -51,705.13 -1,742.71 -123.40
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.30 -0.54 -2.44 -3.65 12 12 13 0.68 1.45 2.73 367
Invested Capital Turnover
0.00 0.00 0.00 0.00 2.07 0.83 0.85 0.00 0.06 0.43 0.07
Increase / (Decrease) in Invested Capital
-1.24 -0.24 -1.90 -1.21 16 -0.88 1.73 -13 0.77 1.28 365
Enterprise Value (EV)
0.00 0.00 0.00 48 37 78 87 24 3.60 -6.98 78
Market Capitalization
0.00 0.00 0.00 47 36 77 87 19 2.82 6.49 118
Book Value per Share
($0.04) ($0.04) ($0.05) ($0.03) $0.49 $0.23 $0.19 $0.04 $0.01 $16.32 $6.88
Tangible Book Value per Share
($0.04) ($0.04) ($0.05) ($0.03) ($0.44) ($0.31) ($0.21) ($0.01) ($0.24) $16.14 $6.79
Total Capital
-0.27 -0.65 -2.68 -3.06 13 13 14 12 5.27 16 407
Total Debt
2.08 2.82 3.11 2.00 1.91 2.65 0.92 7.02 2.15 0.12 0.50
Total Long-Term Debt
1.35 0.00 0.00 1.07 1.07 1.46 0.88 1.22 0.36 0.10 0.00
Net Debt
1.97 2.81 3.10 1.36 0.93 0.83 -0.02 4.59 -2.20 -13 -39
Capital Expenditures (CapEx)
0.06 0.00 0.00 0.00 0.15 0.32 2.26 4.67 0.27 0.34 295
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.44 -0.73 -2.73 -3.87 -8.76 -14 -16 -9.10 -5.07 -1.21 -1.39
Debt-free Net Working Capital (DFNWC)
-0.34 -0.71 -2.72 -3.24 -7.78 -12 -15 -6.67 -0.72 12 38
Net Working Capital (NWC)
-1.06 -3.54 -5.83 -4.17 -8.62 -13 -15 -12 -2.50 12 38
Net Nonoperating Expense (NNE)
2.19 2.08 3.97 6.67 4.83 7.64 11 24 12 2.36 123
Net Nonoperating Obligations (NNO)
2.04 2.92 3.35 1.41 1.01 0.83 -0.02 -4.49 -1.67 -13 -39
Total Depreciation and Amortization (D&A)
1.65 0.43 0.44 1.49 3.05 2.55 4.14 1.94 2.88 1.25 1.31
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -45,500.00% 0.00% -96.29% -138.84% -148.59% -113,725.00% -8,047.62% -135.64% -10.85%
Debt-free Net Working Capital to Revenue
0.00% 0.00% -45,316.67% 0.00% -85.48% -120.62% -139.69% -83,362.50% -1,138.10% 1,362.46% 299.51%
Net Working Capital to Revenue
0.00% 0.00% -97,150.00% 0.00% -94.76% -132.53% -140.07% -155,900.00% -3,974.60% 1,360.22% 295.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.40) ($2.00) ($2.80) ($49.20) ($31.60) ($32.00) ($22.00) ($15.60) ($442.00) ($19.36) ($5.96)
Adjusted Weighted Average Basic Shares Outstanding
1.60M 2.39M 3.80M 305.34K 504.66K 1.56M 2.00M 2.43M 34.00K 592.48K 25.11M
Adjusted Diluted Earnings per Share
($4.40) ($2.00) ($2.80) ($49.20) ($31.60) ($32.00) ($22.00) $0.00 ($442.00) ($19.36) ($5.96)
Adjusted Weighted Average Diluted Shares Outstanding
1.60M 2.39M 3.80M 305.34K 504.66K 1.56M 2.00M 0.00 34.00K 592.48K 25.11M
Adjusted Basic & Diluted Earnings per Share
($4.40) ($2.00) ($2.80) ($49.20) ($31.60) ($32.00) ($22.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.57M 1.99M 2.65M 246.77K 504.66K 900.31K 1.58M 0.00 396.50K 1.11M 56.53M
Normalized Net Operating Profit after Tax (NOPAT)
-3.79 -2.19 -3.29 -5.45 -11 -17 -24 -13 -9.66 -8.15 -23
Normalized NOPAT Margin
0.00% 0.00% -54,891.67% 0.00% -121.80% -173.77% -224.23% -165,147.50% -15,327.78% -910.70% -182.47%
Pre Tax Income Margin
0.00% 0.00% -121,066.67% 0.00% -174.90% -250.43% -327.69% -199,475.00% -23,561.90% -1,174.30% -1,163.04%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-44.77 -2.58 -4.05 -4.13 -50.68 -26.91 -22.57 -10.32 -11.44 -46.27 -149,656.00
NOPAT to Interest Expense
-31.34 -1.83 -1.69 -2.31 -35.99 -19.37 -16.13 -9.37 -8.09 -34.39 -25,509.40
EBIT Less CapEx to Interest Expense
-45.17 -2.58 -4.05 -4.13 -51.15 -27.27 -24.12 -13.63 -11.67 -47.71 -444,844.00
NOPAT Less CapEx to Interest Expense
-31.74 -1.84 -1.69 -2.31 -36.46 -19.72 -17.68 -12.68 -8.32 -35.83 -320,697.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.89% 0.00% -0.16% 0.00% 0.00% 0.00% 0.00% 0.00% -1.00% -18.01%

Quarterly Metrics And Ratios for Verb Technology

This table displays calculated financial ratios and metrics derived from Verb Technology's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
4,501,340.00 16,408,287.00 79,300,788.00 104,587,364.00 145,597,352.00 993,071.00 1,113,143.00 1,417,955.00 1,897,955.00 59,090,521.00 56,530,617.00
DEI Adjusted Shares Outstanding
22,507.00 82,041.00 396,504.00 522,937.00 727,987.00 993,071.00 1,113,143.00 1,417,955.00 1,897,955.00 59,090,521.00 56,530,617.00
DEI Earnings Per Adjusted Shares Outstanding
-164.79 -35.53 -8.88 -3.44 -3.73 -3.46 -2.30 -1.74 43.87 -3.86 -1.61
Growth Metrics
- - - - - - - - - - -
Revenue Growth
866.67% 101.08% 250.00% 1,133.33% 341.38% 2,393.10% 18,542.86% 5,637.84% 2,719.53% 694.19% 302.53%
EBITDA Growth
44.74% -220.59% 18.65% 41.28% 28.31% -75.38% 19.77% -47.65% 5,364.07% -7,002.19% -3,974.69%
EBIT Growth
38.07% -431.11% 22.78% 45.67% 35.07% -37.92% 20.53% -42.67% 4,682.01% -6,475.75% -3,467.49%
NOPAT Growth
39.05% -75.55% 22.05% 26.36% 31.80% -23.17% 17.35% -22.00% -1,046.41% -146.39% -46.11%
Net Income Growth
53.80% 81.83% 37.52% 82.44% 47.02% -15.57% 29.23% -35.88% 4,411.40% -6,677.09% -3,630.60%
EPS Growth
53.80% 81.83% 37.52% 82.44% 47.02% 93.24% 88.89% 46.57% 158.38% -56.55% 37.85%
Operating Cash Flow Growth
61.11% 38.12% 24.30% 16.04% 14.63% 12.20% 51.56% 24.83% -470.62% -328.76% -338.04%
Free Cash Flow Firm Growth
247.79% -125.24% -52.25% -112.70% -116.81% -34.45% -148.40% -192.83% -19,442.27% -9,474.10% -9,880.89%
Invested Capital Growth
-93.92% 113.51% -88.28% 43.73% 109.11% 87.83% 89.95% 185.58% 20,829.68% 13,346.83% 13,690.99%
Revenue Q/Q Growth
866.67% 0.00% -75.86% 428.57% 245.95% 464.84% 80.50% 62.68% 70.00% 59.10% -8.52%
EBITDA Q/Q Growth
4.75% 25.80% -43.18% 41.98% -16.30% -81.53% 34.50% -6.83% 4,246.11% -344.92% 62.42%
EBIT Q/Q Growth
4.46% 19.27% -20.06% 41.34% -14.19% -71.49% 30.82% -5.36% 3,767.31% -346.11% 62.47%
NOPAT Q/Q Growth
-3.80% 11.15% -6.81% 25.24% 3.87% -60.47% 28.33% -10.34% -803.38% 65.51% 57.50%
Net Income Q/Q Growth
62.37% 21.41% -18.18% 49.75% -13.52% -71.45% 27.63% 3.53% 3,702.00% -369.50% 60.16%
EPS Q/Q Growth
62.37% 21.41% -18.18% 49.75% -13.52% -51.83% 56.72% 28.69% 224.58% -507.17% 82.82%
Operating Cash Flow Q/Q Growth
46.60% -9.77% -4.05% -37.66% 45.71% -12.90% 42.60% -113.64% -312.12% 15.17% 41.35%
Free Cash Flow Firm Q/Q Growth
-10.21% -115.73% 302.79% -144.33% -18.87% -25.80% 26.99% -168.21% -7,833.04% 38.37% 23.89%
Invested Capital Q/Q Growth
-35.44% 8.59% -26.07% 177.30% -6.07% -2.46% -25.23% 316.90% 6,783.95% -37.34% -23.32%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
82.76% 58.62% 28.57% 16.22% 57.81% 81.47% 54.33% 71.22% 75.39% 64.33% 75.33%
EBITDA Margin
-9,062.07% -6,724.14% -39,885.71% -4,378.38% -1,471.88% -473.03% -171.65% -112.67% 2,747.99% -4,230.15% -1,737.54%
Operating Margin
-11,689.66% -10,386.21% -45,957.14% -6,500.00% -1,806.25% -513.14% -203.75% -138.20% -601.50% -159.20% -73.96%
EBIT Margin
-11,455.17% -9,248.28% -46,000.00% -5,105.41% -1,685.16% -511.62% -196.09% -126.94% 2,738.54% -4,236.10% -1,737.90%
Profit (Net Income) Margin
-12,789.66% -10,051.72% -49,214.29% -4,678.38% -1,535.16% -465.98% -186.82% -110.79% 2,347.44% -3,976.31% -1,731.43%
Tax Burden Percent
104.74% 100.97% 100.00% 100.00% 100.00% 100.00% 100.00% 90.29% 85.47% 94.07% 100.00%
Interest Burden Percent
106.59% 107.64% 106.99% 91.64% 91.10% 91.08% 95.27% 96.66% 100.29% 99.78% 99.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.53% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -429.07% -427.05% -183.62% -122.80% -153.64% -200.70% -72.03% -13.55% -7.70% -6.11%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -402.86% -405.15% -182.89% -117.54% -143.32% -196.16% -69.88% -314.40% 838.49% 365.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 299.12% 208.79% 131.79% 89.44% 111.99% 174.74% 49.42% 32.83% -104.12% -52.42%
Return on Equity (ROE)
-444.14% -129.95% -218.26% -51.83% -33.36% -41.65% -25.96% -22.61% 19.28% -111.81% -58.53%
Cash Return on Invested Capital (CROIC)
105.28% -977.00% -18.05% -368.89% -440.84% -450.55% -559.97% -237.73% -208.63% -210.84% -215.71%
Operating Return on Assets (OROA)
0.00% -32.98% -136.90% -28.54% -22.43% -29.10% -22.17% -22.78% 62.14% -250.73% -170.98%
Return on Assets (ROA)
0.00% -35.85% -146.46% -26.15% -20.43% -26.50% -21.12% -19.88% 53.26% -235.36% -170.35%
Return on Common Equity (ROCE)
-444.14% -83.24% -187.44% -45.17% -31.64% -35.56% -23.30% -18.41% 19.24% -111.89% -58.54%
Return on Equity Simple (ROE_SIMPLE)
4,912.59% 0.00% -142.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.37 -2.11 -2.25 -1.68 -1.62 -2.60 -1.86 -2.05 -19 -6.40 -2.72
NOPAT Margin
-8,182.76% -7,270.34% -32,170.00% -4,550.00% -1,264.38% -359.20% -142.63% -96.74% -514.09% -111.44% -51.77%
Net Nonoperating Expense Percent (NNEP)
35.39% -26.21% -21.90% -0.73% -5.26% -10.32% -4.54% -2.15% 300.85% -846.19% -371.88%
Return On Investment Capital (ROIC_SIMPLE)
- -39.98% -14.88% -8.40% -8.92% -16.09% -12.80% -10.61% -2.90% -1.57% -0.86%
Cost of Revenue to Revenue
17.24% 41.38% 71.43% 83.78% 42.19% 18.53% 45.67% 28.78% 24.61% 35.67% 24.67%
SG&A Expenses to Revenue
9,827.59% 8,372.41% 42,328.57% 5,789.19% 1,650.78% 556.02% 255.25% 193.59% 667.44% 163.04% 148.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11,789.66% 10,493.10% 45,985.71% 6,516.22% 1,864.06% 594.61% 258.08% 209.42% 676.89% 223.53% 149.29%
Earnings before Interest and Taxes (EBIT)
-3.32 -2.68 -3.22 -1.89 -2.16 -3.70 -2.56 -2.70 99 -243 -91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.63 -1.95 -2.79 -1.62 -1.88 -3.42 -2.24 -2.39 99 -243 -91
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 19.47 0.39 0.74 0.41 0.40 0.36 0.68 0.02 0.29 0.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.61 0.93 0.51 0.41 0.44 1.75 0.02 0.29 0.45
Price to Revenue (P/Rev)
0.00 44.82 63.94 127.15 34.62 7.26 2.37 2.27 1.72 9.20 8.35
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 559.85% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.72 2.48 0.00 0.00 0.00 0.00 0.00 0.44 0.00 0.21 0.37
Enterprise Value to Revenue (EV/Rev)
0.00 57.14 0.00 0.00 0.00 0.00 0.00 0.88 0.00 6.13 6.26
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-3.85 0.69 0.08 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
-0.20 0.12 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.48 -0.74 -0.52 -0.72 -0.76 -0.78 -0.89 -0.71 -0.10 -0.12 -0.14
Leverage Ratio
2.71 4.26 2.16 2.02 1.74 1.64 1.36 1.21 1.04 1.02 1.03
Compound Leverage Factor
2.89 4.59 2.31 1.85 1.59 1.50 1.29 1.17 1.04 1.02 1.02
Debt to Total Capital
135.08% 40.75% 7.51% 0.64% 0.68% 0.73% 0.00% 0.00% 0.08% 0.12% 0.00%
Short-Term Debt to Total Capital
128.12% 33.88% 6.76% 0.08% 0.11% 0.12% 0.00% 0.00% 0.08% 0.12% 0.00%
Long-Term Debt to Total Capital
6.97% 6.86% 0.75% 0.56% 0.57% 0.61% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 56.50% 19.69% 11.60% 4.93% 0.00% 0.00% 25.84% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% -1.12% -0.38% -0.16% 0.06% -0.02% 0.00%
Common Equity to Total Capital
-35.08% 2.75% 72.80% 87.76% 94.39% 100.39% 100.38% 74.32% 99.87% 99.90% 100.00%
Debt to EBITDA
-0.38 -0.20 -0.11 -0.01 -0.01 -0.01 0.00 0.00 0.01 0.00 0.00
Net Debt to EBITDA
-0.25 0.20 1.29 1.90 1.88 1.37 0.00 0.00 -0.59 0.26 0.00
Long-Term Debt to EBITDA
-0.02 -0.03 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.33 -0.22 -0.13 -0.02 -0.02 -0.01 0.00 0.00 -0.02 -0.02 0.00
Net Debt to NOPAT
-0.22 0.23 1.45 2.03 2.02 1.63 0.00 0.00 1.72 1.54 0.00
Long-Term Debt to NOPAT
-0.02 -0.04 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-32.50 -23.55 -11.90 -8.23 -10.26 -11.69 -13.29 -9.79 0.72 11.84 13.80
Noncontrolling Interest Sharing Ratio
0.00% 35.94% 14.12% 12.85% 5.17% 14.62% 10.25% 18.58% 0.19% -0.06% -0.02%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.16 0.65 2.35 4.52 4.05 3.84 3.91 3.34 7.48 9.23 7.42
Quick Ratio
0.11 0.61 2.30 4.42 3.99 3.00 3.40 2.83 6.90 8.70 6.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
18 -2.88 5.84 -2.59 -3.08 -3.87 -2.83 -7.59 -602 -371 -282
Operating Cash Flow to CapEx
-11,376.47% -21,230.00% -9,604.35% -5,631.48% -1,572.38% -1,165.00% -1,621.21% -2,241.18% -3.19% -133,200.00% -52,077.78%
Free Cash Flow to Firm to Interest Expense
83.63 -14.06 25.97 -259.05 -3,079.40 -3,874.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-8.83 -10.36 -9.82 -304.10 -1,651.00 -1,864.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-8.91 -10.40 -9.92 -309.50 -1,756.00 -2,024.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.01 0.01 0.06 0.11 0.18 0.02 0.06 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.31 22.80
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.22 0.24 0.37 1.74 0.00 10.22 19.27 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.01 0.01 0.03 0.06 0.21 0.96 1.48 0.84 2.71 3.48
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.30 16.01
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 51,705.13 46,196.30 13,463.68 6,552.11 1,742.71 380.90 246.68 435.14 134.70 104.84
Cash Conversion Cycle (CCC)
0.00 -51,705.13 -46,196.30 -13,463.68 -6,552.11 -1,742.71 -380.90 -246.68 -435.14 -123.40 -88.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.34 1.45 1.08 2.98 2.80 2.73 2.04 8.51 586 367 282
Invested Capital Turnover
0.00 0.06 0.01 0.04 0.10 0.43 1.41 0.74 0.03 0.07 0.12
Increase / (Decrease) in Invested Capital
-21 0.77 -8.10 0.91 1.46 1.28 0.97 5.53 583 365 280
Enterprise Value (EV)
4.99 3.60 -5.72 -1.78 -7.61 -6.98 -7.36 3.78 -40 78 105
Market Capitalization
3.15 2.82 4.35 13 6.96 6.49 5.20 9.73 13 118 140
Book Value per Share
($0.16) $0.01 $0.67 $0.17 $0.12 $16.32 $13.11 $10.14 $336.73 $6.88 $5.36
Tangible Book Value per Share
($1.20) ($0.24) $0.44 $0.13 $0.09 $16.14 $10.50 $3.93 $333.48 $6.79 $5.27
Total Capital
2.04 5.27 15 20 18 16 15 19 640 407 317
Total Debt
2.75 2.15 1.14 0.13 0.12 0.12 0.00 0.00 0.50 0.50 0.00
Total Long-Term Debt
0.14 0.36 0.11 0.11 0.10 0.10 0.00 0.00 0.00 0.00 0.00
Net Debt
1.84 -2.20 -13 -17 -15 -13 -12 -11 -53 -39 -35
Capital Expenditures (CapEx)
0.02 0.01 0.02 0.05 0.11 0.16 0.07 0.10 295 0.01 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.45 -5.07 -4.83 -3.50 -3.65 -1.21 -1.63 -2.03 -2.80 -1.39 -2.63
Debt-free Net Working Capital (DFNWC)
-4.53 -0.72 9.35 14 12 12 11 8.33 51 38 32
Net Working Capital (NWC)
-7.14 -2.50 8.33 14 12 12 11 8.33 51 38 32
Net Nonoperating Expense (NNE)
1.34 0.81 1.19 0.05 0.35 0.77 0.58 0.30 -103 222 88
Net Nonoperating Obligations (NNO)
2.05 -1.67 -13 -17 -15 -13 -12 -11 -53 -39 -35
Total Depreciation and Amortization (D&A)
0.69 0.73 0.43 0.27 0.27 0.28 0.32 0.30 0.34 0.34 0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -8,047.62% -7,104.41% -3,428.43% -1,815.92% -135.64% -74.28% -47.32% -36.12% -10.85% -15.71%
Debt-free Net Working Capital to Revenue
0.00% -1,138.10% 13,751.47% 13,431.37% 5,941.29% 1,362.46% 483.68% 194.74% 658.79% 299.51% 193.25%
Net Working Capital to Revenue
0.00% -3,974.60% 12,245.59% 13,415.69% 5,931.34% 1,360.22% 483.68% 194.74% 652.35% 295.60% 193.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($136.00) ($17,150.00) ($22.00) ($4.00) ($3.82) ($5.80) ($2.51) ($1.79) $2.23 ($9.08) ($1.56)
Adjusted Weighted Average Basic Shares Outstanding
27.10K 170.00 155.72K 536.27K 710.11K 592.48K 1.02M 1.38M 37.26M 25.11M 58.21M
Adjusted Diluted Earnings per Share
($136.00) ($17,150.00) ($22.00) ($4.00) ($3.82) ($5.80) ($2.51) ($1.79) $2.23 ($9.08) ($1.56)
Adjusted Weighted Average Diluted Shares Outstanding
27.10K 170.00 155.72K 536.27K 710.11K 592.48K 1.02M 1.38M 37.32M 25.11M 58.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($17,150.00) $0.00 $0.00 $0.00 ($5.80) $0.00 $0.00 $0.00 ($9.08) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
82.04K 396.50K 522.94K 727.99K 993.07K 1.11M 1.42M 1.90M 59.09M 56.53M 56.53M
Normalized Net Operating Profit after Tax (NOPAT)
-2.37 -2.11 -2.25 -1.68 -1.62 -2.60 -1.86 -2.05 -19 -6.40 -2.72
Normalized NOPAT Margin
-8,182.76% -7,270.34% -32,170.00% -4,550.00% -1,264.38% -359.20% -142.63% -96.74% -514.09% -111.44% -51.77%
Pre Tax Income Margin
-12,210.34% -9,955.17% -49,214.29% -4,678.38% -1,535.16% -465.98% -186.82% -122.70% 2,746.55% -4,226.84% -1,731.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-15.17 -13.08 -14.31 -188.90 -2,157.00 -3,699.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-10.84 -10.28 -10.01 -168.35 -1,618.40 -2,597.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-15.25 -13.13 -14.41 -194.30 -2,262.00 -3,859.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-10.91 -10.33 -10.11 -173.75 -1,723.40 -2,757.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.53% -0.89% -1.04% -1.00% 0.00% 0.00% 26.75% -18.01% 0.00%

Financials Breakdown Chart

Key Financial Trends

Verb Technology (NASDAQ: TONX) has experienced a dramatic business reset over the last four years, and the latest quarter shows the company sitting on a much larger cash balance than in prior periods. But the income statement remains deeply negative, and the biggest driver of results is still a large amount of non-operating income/loss volatility rather than steady operating profitability.

For Q1 2026, revenue was $5.25 million, down from $5.74 million in Q4 2025 but up sharply from the prior year’s smaller historical quarters. Gross profit was $3.96 million, yet operating expenses were $7.84 million, producing an operating loss of $3.89 million. The quarter also included -$87.4 million of other expense, leading to a net loss of -$91.1 million.

Cash flow remains a concern. The company used -$4.69 million in operating cash during Q1 2026, and it ended the quarter with $34.8 million in cash and equivalents. That cash position is much stronger than at several points in 2024 and early 2025, but operations are still consuming cash.

  • Revenue has improved materially versus 2024 levels. Q1 2026 revenue of $5.25 million is far above the very small revenue base seen in early 2024, showing the business has scaled meaningfully.
  • Gross profit remains solid. Q1 2026 gross profit of $3.96 million suggests the core revenue mix can still produce acceptable margins before overhead.
  • Cash on hand increased sharply year over year. Cash and equivalents were $34.8 million at the end of Q1 2026, versus much lower levels in 2024.
  • The balance sheet is currently lightly levered. Total liabilities were only $5.1 million in Q1 2026, with no short-term debt reported.
  • Operating cash burn improved sequentially from late 2025. Operating cash outflow of $4.69 million was better than the $7.99 million operating outflow in Q4 2025.
  • The company’s financial profile changed dramatically in 2025. There were very large swings in equity, assets, and other income/expense, making year-over-year comparisons less straightforward than for a normal operating company.
  • Non-cash items are a major part of reported results. Q1 2026 included $85.5 million of non-cash adjustments, indicating reported earnings are heavily affected by accounting items.
  • Share count has fluctuated significantly over time. The weighted average shares outstanding have varied widely across quarters, which can affect per-share results and investor interpretation.
  • Operating expenses still exceed gross profit. In Q1 2026, SG&A and depreciation totaled $7.84 million versus $3.96 million of gross profit.
  • Net losses remain severe. Q1 2026 net loss was $91.1 million, reflecting a business that is still far from sustained profitability.
  • Cash from operations is negative. The company burned $4.69 million in operating cash in Q1 2026, which is not sustainable without continued financing or improved profitability.
  • Prior quarters showed extreme volatility in other income/expense. Large non-operating gains and losses have made earnings highly unstable and harder to model.
  • Historical revenue base was very small. Even though recent revenue is much higher, the business is still operating from a relatively small top line compared with its expense load.

Bottom line: Verb Technology shows signs of a bigger business than it had a year ago, and its cash balance is healthier than it used to be. However, the company is still losing money at a steep rate, burning cash from operations, and posting highly volatile results driven by non-operating items. Investors should treat the improved revenue and balance sheet as encouraging, but not as proof of a durable turnaround yet.

07/14/26 03:16 AM ETAI Generated. May Contain Errors.

Verb Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Verb Technology's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Verb Technology's net income appears to be on an upward trend, with a most recent value of -$148.39 million in 2025, rising from -$6.96 million in 2015. The previous period was -$10.51 million in 2024. See Verb Technology's forecast for analyst expectations on what's next for the company.

Verb Technology's total operating income in 2025 was -$36.44 million, based on the following breakdown:
  • Total Gross Profit: $8.89 million
  • Total Operating Expenses: $45.33 million

Over the last 10 years, Verb Technology's total revenue changed from $0.00 in 2015 to $12.78 million in 2025, a change of 1,277,900,000.0%.

Verb Technology's total liabilities were at $4.77 million at the end of 2025, a 3.4% increase from 2024, and a 84.7% increase since 2015.

In the past 10 years, Verb Technology's cash and equivalents has ranged from $11 thousand in 2017 to $39.49 million in 2025, and is currently $39.49 million as of their latest financial filing in 2025.

Over the last 10 years, Verb Technology's book value per share changed from -0.04 in 2015 to 6.88 in 2025, a change of -18,793.2%.



Financial statements for NASDAQ:TONX last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners