Go Pro

Immunic (IMUX) Financials

Immunic logo
$13.39 -0.89 (-6.23%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$13.34 -0.05 (-0.41%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Immunic

Annual Income Statements for Immunic

This table shows Immunic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Consolidated Net Income / (Loss)
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Net Income / (Loss) Continuing Operations
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Total Pre-Tax Income
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Total Operating Income
-52 -41 -53 -12 -37 -49 -92 -119 -99 -98 -103
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
52 41 53 12 37 49 92 119 99 98 103
Selling, General & Admin Expense
12 11 13 2.40 15 10 13 15 16 18 21
Research & Development Expense
40 30 39 9.60 23 39 61 71 83 80 82
Total Other Income / (Expense), net
0.10 0.30 0.58 0.46 2.10 4.95 -1.28 -0.92 5.61 -2.46 6.06
Interest & Investment Income
0.06 0.28 0.65 -0.00 0.11 0.06 0.07 1.04 3.08 3.39 1.04
Other Income / (Expense), net
0.04 0.01 -0.07 0.46 1.99 4.90 -1.35 -1.96 2.54 -5.85 5.02
Basic Earnings per Share
($2.07) ($1.31) ($1.31) ($13.63) ($4.52) ($2.81) ($3.93) ($3.78) ($2.11) ($1.00) ($0.62)
Weighted Average Basic Shares Outstanding
25.15M 31.39M 39.86M 846.95K 7.72M 15.66M 23.65M 31.82M 44.32M 100.17M 155.69M
Diluted Earnings per Share
($2.07) ($1.31) ($1.31) ($13.63) ($4.52) ($2.81) ($3.93) ($3.78) ($2.11) ($1.00) ($0.62)
Weighted Average Diluted Shares Outstanding
25.15M 31.39M 39.86M 846.95K 7.72M 15.66M 23.65M 31.82M 44.32M 100.17M 155.69M
Weighted Average Basic & Diluted Shares Outstanding
25.15M 31.39M 39.86M 846.95K 7.72M 15.66M 27.91M 44.40M 89.93M 90.15M 130.46M
Cash Dividends to Common per Share
- - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Immunic

This table shows Immunic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Consolidated Net Income / (Loss)
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Net Income / (Loss) Continuing Operations
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Total Pre-Tax Income
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Total Operating Income
-24 -23 -24 -23 -26 -26 -27 -27 -26 -23 -33
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
24 23 24 23 26 26 27 27 26 23 33
Selling, General & Admin Expense
3.77 4.10 5.15 4.49 4.36 4.01 5.29 5.71 5.98 4.26 7.61
Research & Development Expense
20 19 19 18 21 22 22 21 20 19 26
Total Other Income / (Expense), net
0.80 1.81 -5.70 1.43 1.36 0.46 1.35 0.26 0.41 4.03 0.65
Interest & Investment Income
0.77 0.54 1.19 1.00 0.78 0.43 0.18 0.24 0.42 0.20 0.76
Other Income / (Expense), net
0.04 1.27 -6.89 0.44 0.58 0.03 1.17 0.02 -0.01 3.83 -0.11
Basic Earnings per Share
($0.51) ($0.48) ($0.30) ($0.21) ($0.24) ($0.25) ($2.51) ($0.20) ($0.13) ($0.04) ($1.08)
Weighted Average Basic Shares Outstanding
44.57M 44.32M 97.30M 101.27M 101.27M 100.17M 10.13M 132.18M 193.90M 155.69M 30.14M
Diluted Earnings per Share
($0.51) ($0.48) ($0.30) ($0.21) ($0.24) ($0.25) ($2.51) ($0.20) ($0.13) ($0.04) ($1.08)
Weighted Average Diluted Shares Outstanding
44.57M 44.32M 97.30M 101.27M 101.27M 100.17M 10.13M 132.18M 193.90M 155.69M 30.14M
Weighted Average Basic & Diluted Shares Outstanding
45.15M 89.93M 90.08M 90.08M 90.08M 90.15M 95.82M 98.65M 120.28M 130.46M 13.62M
Cash Dividends to Common per Share
- - $0.00 - - - $0.00 - - - $0.00

Annual Cash Flow Statements for Immunic

This table details how cash moves in and out of Immunic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-19 -23 -3.09 9.49 17 98 -41 20 -60 -11 -20
Net Cash From Operating Activities
-50 -36 -40 -9.74 -29 -46 -83 -65 -71 -85 -86
Net Cash From Continuing Operating Activities
-50 -36 -40 -9.74 -29 -46 -83 -65 -71 -85 -86
Net Income / (Loss) Continuing Operations
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Consolidated Net Income / (Loss)
-52 -41 -52 -12 -35 -44 -93 -120 -94 -101 -97
Depreciation Expense
1.33 1.81 1.00 0.02 0.05 0.04 0.09 0.08 0.11 0.13 0.17
Non-Cash Adjustments To Reconcile Net Income
4.03 4.76 5.74 0.00 7.70 0.22 19 46 7.63 15 9.36
Changes in Operating Assets and Liabilities, net
-3.29 -1.38 4.95 1.79 -1.36 -2.37 -9.28 9.53 15 0.33 1.84
Net Cash From Investing Activities
-1.28 -0.02 -0.68 -0.03 11 -0.15 -0.07 -9.74 9.46 -0.26 -0.16
Net Cash From Continuing Investing Activities
-1.28 -0.02 -0.68 -0.03 11 -0.15 -0.07 -9.74 9.46 -0.26 -0.16
Purchase of Property, Plant & Equipment
-2.34 -0.56 -0.69 -0.03 -0.06 -0.15 -0.07 -0.11 -0.33 -0.26 -0.16
Net Cash From Financing Activities
32 12 38 19 35 144 43 96 1.03 75 66
Net Cash From Continuing Financing Activities
32 12 38 19 35 144 43 96 1.03 75 66
Issuance of Debt
- - - - - - - - 0.00 74 65
Issuance of Common Equity
32 12 38 19 35 144 43 96 0.98 0.27 0.18
Effect of Exchange Rate Changes
-0.01 -0.00 0.00 - - -0.08 -0.13 -0.99 0.26 -0.52 0.21

Quarterly Cash Flow Statements for Immunic

This table details how cash moves in and out of Immunic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-18 -13 51 -18 -21 -23 -21 41 -20 -20 171
Net Cash From Operating Activities
-17 -14 -24 -17 -21 -23 -22 -25 -20 -19 -17
Net Cash From Continuing Operating Activities
-17 -14 -24 -17 -21 -23 -22 -25 -20 -19 -17
Net Income / (Loss) Continuing Operations
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Consolidated Net Income / (Loss)
-23 -22 -30 -21 -24 -25 -25 -27 -26 -19 -33
Depreciation Expense
0.03 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.03
Non-Cash Adjustments To Reconcile Net Income
1.73 1.45 9.75 1.56 1.98 2.11 2.10 1.85 3.61 1.81 4.62
Changes in Operating Assets and Liabilities, net
3.69 6.07 -4.17 2.75 1.55 0.07 1.56 0.21 1.74 -1.67 11
Net Cash From Investing Activities
-0.04 -0.17 -0.03 -0.18 -0.05 -0.00 -0.05 -0.04 -0.07 -0.01 -0.00
Net Cash From Continuing Investing Activities
-0.04 -0.17 -0.03 -0.18 -0.05 -0.00 -0.05 -0.04 -0.07 -0.01 -0.00
Purchase of Property, Plant & Equipment
-0.04 -0.17 -0.03 -0.18 -0.05 -0.00 -0.05 -0.04 -0.07 -0.01 -0.00
Net Cash From Financing Activities
0.28 0.60 74 - - 0.08 0.00 66 - 0.06 189
Net Cash From Continuing Financing Activities
0.28 0.60 74 - - 0.08 0.00 65 - 0.18 189
Issuance of Common Equity
0.28 0.60 0.19 - - 0.08 0.00 - - 0.18 187
Other Financing Activities, net
- - - - - - 0.00 - - - 1.38
Effect of Exchange Rate Changes
-0.53 0.57 0.17 -0.40 0.22 -0.51 0.46 0.13 0.03 -0.42 -0.19

Annual Balance Sheets for Immunic

This table presents Immunic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
89 64 60 13 66 168 139 128 54 41 24
Total Current Assets
85 61 58 13 32 134 105 126 53 39 23
Cash & Equivalents
83 60 57 13 29 127 87 107 47 36 15
Prepaid Expenses
1.14 1.47 1.22 0.26 2.86 6.29 18 9.49 5.86 3.66 7.39
Plant, Property, & Equipment, net
3.81 2.51 2.16 0.04 0.08 0.20 0.15 0.29 0.47 0.55 0.61
Total Noncurrent Assets
0.18 0.06 0.11 0.00 34 34 34 1.60 1.30 0.99 0.58
Other Noncurrent Operating Assets
0.18 0.06 0.11 0.00 0.68 0.94 0.99 1.60 1.30 0.99 0.58
Total Liabilities & Shareholders' Equity
89 64 60 13 66 168 139 128 54 41 24
Total Liabilities
6.76 5.58 10 1.92 7.59 9.08 12 14 25 22 31
Total Current Liabilities
6.66 5.48 10 1.92 7.07 8.40 11 13 25 22 31
Accounts Payable
1.22 0.78 1.05 1.40 2.42 3.70 3.75 4.28 5.10 7.85 10
Accrued Expenses
5.27 4.66 9.14 0.42 3.30 4.32 7.07 7.99 19 13 19
Other Current Liabilities
0.16 0.04 0.09 0.10 1.35 0.38 0.59 0.81 0.97 1.42 1.84
Total Noncurrent Liabilities
0.10 0.10 0.06 0.00 0.52 0.68 0.58 0.99 0.64 0.26 0.11
Other Noncurrent Operating Liabilities
0.10 0.10 0.06 0.00 0.52 0.68 0.58 0.99 0.64 0.26 0.11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
82 58 50 -26 58 159 127 114 29 18 -6.67
Total Preferred & Common Equity
82 58 50 -26 58 159 127 114 29 18 -6.67
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
82 58 50 -26 58 159 127 114 29 18 -6.67
Common Stock
285 302 346 0.06 120 267 324 428 436 526 599
Retained Earnings
-203 -244 -296 -25 -60 -104 -197 -317 -411 -511 -609
Accumulated Other Comprehensive Income / (Loss)
0.08 0.08 0.08 -0.82 -1.37 -4.11 -0.25 3.04 3.76 4.21 2.65

Quarterly Balance Sheets for Immunic

This table presents Immunic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
89 67 104 86 65 21 61 41 190
Total Current Assets
87 65 103 85 63 19 60 39 189
Cash & Equivalents
77 60 97 80 59 14 55 35 187
Prepaid Expenses
9.26 5.55 5.30 5.28 4.20 4.67 4.53 4.14 2.13
Plant, Property, & Equipment, net
0.29 0.29 0.44 0.59 0.62 0.57 0.61 0.64 0.57
Total Noncurrent Assets
1.90 1.46 1.10 0.93 0.88 0.97 0.98 0.79 0.42
Other Noncurrent Operating Assets
1.90 1.46 1.10 0.93 0.88 0.97 0.98 0.79 0.42
Total Liabilities & Shareholders' Equity
89 67 104 86 65 21 61 41 190
Total Liabilities
19 19 21 23 24 26 28 30 39
Total Current Liabilities
18 18 20 23 23 26 27 30 38
Accounts Payable
4.70 3.20 6.77 7.89 6.04 6.01 7.89 7.92 11
Accrued Expenses
13 14 12 14 16 18 18 19 22
Other Current Liabilities
0.93 0.92 0.96 1.01 1.07 1.29 1.31 2.71 4.92
Total Noncurrent Liabilities
1.21 0.79 0.43 0.24 0.19 0.21 0.21 0.13 0.15
Other Noncurrent Operating Liabilities
1.21 0.79 0.43 0.24 0.19 0.21 0.21 0.13 0.15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
69 48 84 64 41 -5.29 34 10 151
Total Preferred & Common Equity
69 48 84 64 41 -5.29 34 10 151
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
69 48 84 64 41 -5.29 34 10 151
Common Stock
432 434 520 522 524 528 595 597 789
Retained Earnings
-367 -389 -440 -462 -486 -537 -564 -589 -641
Accumulated Other Comprehensive Income / (Loss)
3.98 3.91 4.29 3.78 3.89 3.92 2.53 2.58 3.06

Annual Metrics And Ratios for Immunic

This table displays calculated financial ratios and metrics derived from Immunic's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
30,425,686.00 32,050,850.00 42,207,376.00 42,369,694.00 10,117,036.00 20,718,340.00 26,249,439.00 39,261,547.00 45,145,383.00 - 120,284,724.00
DEI Adjusted Shares Outstanding
760,642.00 801,271.00 1,055,184.00 1,059,242.00 10,117,036.00 20,718,340.00 26,249,439.00 39,261,547.00 45,145,383.00 - 120,284,724.00
DEI Earnings Per Adjusted Shares Outstanding
-68.39 -51.13 -49.35 -10.90 -3.45 -2.12 -3.54 -3.07 -2.07 - -0.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-8.91% 22.28% -31.14% 77.72% -203.57% -25.85% -111.02% -30.61% 20.43% -7.44% 5.51%
EBIT Growth
-9.22% 20.79% -27.82% 78.11% -203.61% -25.78% -111.03% -30.57% 20.39% -7.46% 5.47%
NOPAT Growth
-3.53% 20.83% -27.60% 77.22% -208.68% -32.24% -87.18% -30.35% 16.96% 1.18% -5.28%
Net Income Growth
-9.14% 21.25% -27.12% 77.84% -202.66% -26.00% -111.16% -29.55% 22.25% -7.37% 3.32%
EPS Growth
41.53% 36.72% 0.00% 77.84% 66.84% 37.83% -39.86% 3.82% 44.18% 52.61% 38.00%
Operating Cash Flow Growth
-22.36% 28.38% -12.92% 75.89% -193.13% -61.58% -80.45% 21.73% -8.73% -19.68% -1.23%
Free Cash Flow Firm Growth
-40.35% 29.57% -8.91% 56.78% -314.68% 35.23% -99.58% 44.31% -33.67% -27.09% 2.60%
Invested Capital Growth
74.09% 4.86% -343.82% 76.36% 1,888.65% 8.07% 28.47% -106.68% -559.59% 2.84% -28.52%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
7.69% -5.06% -6.52% 65.68% -76.65% -8.63% -12.01% -42.16% 26.64% -3.47% 5.87%
EBIT Q/Q Growth
7.26% -4.89% -5.99% 65.87% -76.52% -8.53% -12.09% -42.08% 26.61% -3.48% 5.85%
NOPAT Q/Q Growth
7.34% -4.92% -5.95% 64.45% -69.28% -13.97% -8.95% -42.45% 25.49% -2.35% 2.18%
Net Income Q/Q Growth
7.30% -4.80% -5.80% 65.49% -75.29% -8.55% -12.09% -41.46% 27.16% -3.72% 5.70%
EPS Q/Q Growth
-110.00% -5.65% -11.97% 65.49% -127.14% -29.49% -19.09% -31.71% 35.28% 18.70% 25.30%
Operating Cash Flow Q/Q Growth
2.16% 0.53% -2.07% 39.94% -10.96% -20.03% -13.22% 11.63% 1.50% -11.78% 4.11%
Free Cash Flow Firm Q/Q Growth
-0.99% 1.25% -2.35% 44.10% -15.56% -23.29% -13.80% 31.87% -18.53% -14.30% -0.37%
Invested Capital Q/Q Growth
24.29% -346.53% -58.98% 54.29% -3.57% 5.53% 14.94% -107.46% -57.27% 3.43% 10.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.89% 99.31% 98.77% 100.01% 99.69% 99.87% 99.93% 99.14% 96.82% 96.74% 98.94%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-57.84% -58.21% -96.01% -94.98% -214.17% -40.54% -65.02% -100.01% -131.28% -424.44% -1,653.15%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -195.00% -121.40% -204.19% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-57.84% -58.21% -96.01% -94.98% -214.17% -40.54% -65.02% -100.01% -131.28% -424.44% -1,653.15%
Return on Equity Simple (ROE_SIMPLE)
-63.19% -70.10% -104.06% 44.84% -59.85% -27.72% -73.12% -105.91% -323.57% -545.37% 0.00%
Net Operating Profit after Tax (NOPAT)
-36 -29 -37 -8.40 -26 -34 -64 -84 -69 -69 -72
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-16.55% -16.79% -26.04% -19.18% -343.33% -12.42% -26.86% -36.18% -29.63% -77.41% -97.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -240.08% -372.44% 1,082.87%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-52 -41 -53 -12 -35 -44 -93 -121 -97 -104 -98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-51 -39 -52 -12 -35 -44 -93 -121 -97 -104 -98
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.26 2.39 5.02 0.00 1.68 2.00 1.98 0.48 2.34 4.89 0.00
Price to Tangible Book Value (P/TBV)
4.26 2.39 5.02 0.00 3.86 2.52 2.67 0.48 2.34 4.89 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 2.37 6.04 4.08 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.04 -1.02 -1.08 -1.35 -0.16 -0.72 -0.75 -0.84 -1.14 -1.74 -4.35
Leverage Ratio
1.10 1.09 1.15 3.03 2.43 1.08 1.07 1.11 1.28 2.01 5.52
Compound Leverage Factor
1.09 1.08 1.13 3.04 2.42 1.08 1.07 1.10 1.24 1.94 5.46
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
27.07 8.58 5.78 -1.97 5.19 20.10 9.20 -3.21 -14.25 -23.00 -48.03
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
12.79 11.22 5.65 6.94 4.56 15.93 9.21 9.62 2.12 1.77 0.75
Quick Ratio
12.53 10.95 5.53 6.81 4.15 15.18 7.62 8.90 1.89 1.61 0.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-41 -29 -32 -14 -57 -37 -73 -41 -54 -69 -67
Operating Cash Flow to CapEx
-2,134.70% -6,457.40% -5,958.26% -30,431.25% 0.00% -31,591.78% -124,228.36% -58,164.29% -21,205.99% -32,108.33% -53,295.65%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1.62 -1.55 -6.86 -1.62 29 31 40 -2.69 -18 -17 -22
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
4.64 0.08 -5.31 5.24 31 2.34 8.92 -43 -15 0.50 -4.92
Enterprise Value (EV)
267 79 194 -5.18 69 189 164 -61 21 54 49
Market Capitalization
351 139 251 7.89 98 317 251 55 68 90 64
Book Value per Share
$2.71 $1.82 $1.19 ($0.61) $5.77 $7.66 $4.84 $2.90 $0.64 $0.20 ($0.06)
Tangible Book Value per Share
$2.71 $1.82 $1.19 ($0.61) $2.51 $6.07 $3.59 $2.90 $0.64 $0.20 ($0.06)
Total Capital
82 58 50 -26 58 159 127 114 29 18 -6.67
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-84 -60 -57 -13 -29 -127 -87 -116 -47 -36 -15
Capital Expenditures (CapEx)
2.34 0.55 0.68 0.03 -2.46 0.15 0.07 0.11 0.33 0.26 0.16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.52 -4.01 -9.06 -1.66 -4.21 -2.10 6.72 -3.59 -19 -19 -23
Debt-free Net Working Capital (DFNWC)
78 56 48 11 25 125 94 113 28 17 -7.75
Net Working Capital (NWC)
78 56 48 11 25 125 94 113 28 17 -7.75
Net Nonoperating Expense (NNE)
16 12 15 3.14 9.01 9.74 29 37 24 32 25
Net Nonoperating Obligations (NNO)
-84 -60 -57 24 -29 -127 -87 -116 -47 -36 -15
Total Depreciation and Amortization (D&A)
1.33 1.81 1.00 0.02 0.05 0.04 0.09 0.08 0.11 0.13 0.17
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($82.80) ($52.40) ($52.40) ($39.20) ($4.52) ($2.81) ($3.93) ($3.78) ($2.11) ($1.00) ($0.62)
Adjusted Weighted Average Basic Shares Outstanding
761.86K 803.62K 1.06M 1.06M 10.74M 21.17M 23.65M 31.82M 44.32M 100.17M 155.69M
Adjusted Diluted Earnings per Share
($82.80) ($52.40) ($52.40) ($39.20) ($4.52) ($2.81) ($3.93) ($3.78) ($2.11) ($1.00) ($0.62)
Adjusted Weighted Average Diluted Shares Outstanding
761.86K 803.62K 1.06M 1.06M 10.74M 21.17M 23.65M 31.82M 44.32M 100.17M 155.69M
Adjusted Basic & Diluted Earnings per Share
($82.80) ($52.40) ($52.40) ($39.20) ($4.52) ($2.81) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
628.82K 784.69K 996.48K 1.06M 7.72M 15.66M 27.91M 44.40M 89.93M 90.15M 130.46M
Normalized Net Operating Profit after Tax (NOPAT)
-36 -29 -37 -8.40 -26 -34 -64 -61 -69 -69 -72
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Immunic

This table displays calculated financial ratios and metrics derived from Immunic's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
44,595,383.00 45,145,383.00 45,145,383.00 90,079,016.00 90,079,016.00 - 90,150,869.00 95,817,536.00 98,650,590.00 120,284,724.00 130,464,825.00
DEI Adjusted Shares Outstanding
44,595,383.00 45,145,383.00 45,145,383.00 90,079,016.00 90,079,016.00 - 90,150,869.00 95,817,536.00 98,650,590.00 120,284,724.00 13,046,482.00
DEI Earnings Per Adjusted Shares Outstanding
-0.51 -0.48 -0.66 -0.24 -0.27 - -0.28 -0.28 -0.26 -0.16 -2.50
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-9.63% 61.35% -18.07% 10.41% -6.81% -15.75% 16.69% -20.90% -3.41% 23.91% -30.07%
EBIT Growth
-9.70% 61.32% -18.02% 10.37% -6.84% -15.79% 16.62% -20.93% -3.40% 23.85% -29.98%
NOPAT Growth
-17.17% 59.21% 12.37% 8.82% -9.15% -9.62% -12.33% -18.71% -1.04% 8.99% -23.90%
Net Income Growth
-7.28% 61.80% -17.06% 10.91% -7.02% -16.70% 13.90% -25.44% -4.97% 23.34% -27.93%
EPS Growth
26.09% 70.55% 48.28% 61.11% 52.94% 47.92% 16.67% 4.76% 45.83% 84.00% -27.93%
Operating Cash Flow Growth
-27.33% 7.13% -22.84% 14.70% -20.12% -63.71% 9.15% -44.43% 3.15% 16.03% 20.55%
Free Cash Flow Firm Growth
304.13% -146.70% -130.53% -125.95% -137.11% -1,304.10% -45.61% -74.21% 0.21% 38.13% 42.28%
Invested Capital Growth
-131.31% -559.59% -133.05% -101.31% -58.23% 2.84% -42.63% -32.71% -37.98% -28.52% -80.67%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
5.79% 6.00% -39.18% 27.32% -12.33% -1.86% -0.17% -5.49% 3.92% 25.05% -71.24%
EBIT Q/Q Growth
5.74% 6.04% -39.15% 27.28% -12.36% -1.83% -0.20% -5.48% 3.93% 25.01% -71.04%
NOPAT Q/Q Growth
5.80% 0.80% -2.14% 4.47% -12.76% 0.37% -4.66% -0.96% 4.02% 10.26% -42.47%
Net Income Q/Q Growth
5.13% 5.26% -37.14% 27.73% -13.98% -3.31% -1.18% -5.29% 4.63% 24.55% -68.85%
EPS Q/Q Growth
5.56% 5.88% 37.50% 30.00% -14.29% -4.17% 0.00% 20.00% 35.00% 69.23% -68.85%
Operating Cash Flow Q/Q Growth
13.34% 18.98% -70.88% 28.91% -22.04% -10.38% 5.17% -13.01% 18.16% 4.27% 10.27%
Free Cash Flow Firm Q/Q Growth
1.84% -104.26% -575.55% 11.49% -45.62% -61.26% 29.94% -5.89% 16.59% 0.02% 34.63%
Invested Capital Q/Q Growth
-40.85% -57.27% 22.58% -17.39% -10.71% 3.43% -13.64% -9.23% -15.11% 10.06% -59.76%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
96.75% 97.55% 96.14% 95.54% 96.91% 98.32% 99.29% 99.11% 98.39% 98.99% 97.72%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-163.49% -131.28% -112.05% -143.47% -216.24% -424.44% -246.26% -208.93% -398.50% -1,653.15% -142.91%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-163.49% -131.28% -112.05% -143.47% -216.24% -424.44% -246.26% -208.93% -398.50% -1,653.15% -142.91%
Return on Equity Simple (ROE_SIMPLE)
-265.49% 0.00% -117.17% 0.00% 0.00% 0.00% 1,823.26% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -16 -17 -16 -18 -18 -19 -19 -18 -16 -23
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-9.47% -6.39% -13.24% -6.89% -10.71% -17.57% -12.00% -11.65% -15.68% -11.62% -9.28%
Return On Investment Capital (ROIC_SIMPLE)
- -56.57% -20.00% -25.12% -43.69% -97.36% 355.16% -55.91% -173.30% 244.70% -15.38%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-24 -22 -31 -22 -25 -26 -26 -27 -26 -19 -33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 -22 -31 -22 -25 -26 -26 -27 -26 -19 -33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.35 2.34 0.71 1.57 3.61 4.89 0.00 1.97 8.28 0.00 0.96
Price to Tangible Book Value (P/TBV)
1.35 2.34 0.71 1.57 3.61 4.89 0.00 1.97 8.28 0.00 0.96
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.84 -1.14 -1.11 -1.18 -1.33 -1.74 -1.43 -1.38 -1.82 -4.35 -1.38
Leverage Ratio
1.20 1.28 1.22 1.32 1.47 2.01 1.59 1.52 2.04 5.52 1.44
Compound Leverage Factor
1.16 1.25 1.17 1.26 1.42 1.98 1.58 1.50 2.01 5.47 1.41
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-6.33 -9.72 -4.21 -4.85 -7.26 -16.67 -38.87 -12.21 -20.38 -37.23 -2.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.67 2.12 5.09 3.75 2.71 1.77 0.74 2.19 1.31 0.75 4.92
Quick Ratio
3.36 1.89 4.83 3.51 2.53 1.61 0.56 2.03 1.17 0.51 4.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
31 -1.31 -8.87 -7.85 -11 -18 -13 -14 -11 -11 -7.46
Operating Cash Flow to CapEx
-39,345.45% -8,501.21% -77,319.35% -9,466.11% -41,590.00% -765,433.33% -46,331.91% -68,358.33% -30,059.70% -175,281.82% -865,050.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-11 -18 -14 -16 -18 -17 -20 -21 -25 -22 -35
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-47 -15 -7.84 -8.12 -6.57 0.50 -5.86 -5.27 -6.78 -4.92 -16
Enterprise Value (EV)
5.87 21 -38 20 90 54 84 12 52 49 -42
Market Capitalization
66 68 60 100 149 90 98 67 87 64 145
Book Value per Share
$1.09 $0.64 $0.86 $0.71 $0.46 $0.20 ($0.06) $0.35 $0.11 ($0.06) $1.16
Tangible Book Value per Share
$1.09 $0.64 $0.86 $0.71 $0.46 $0.20 ($0.06) $0.35 $0.11 ($0.06) $1.16
Total Capital
48 29 84 64 41 18 -5.29 34 10 -6.67 151
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-60 -47 -97 -80 -59 -36 -14 -55 -35 -15 -187
Capital Expenditures (CapEx)
0.04 0.17 0.03 0.18 0.05 0.00 0.05 0.04 0.07 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 -19 -15 -17 -19 -19 -21 -23 -26 -23 -36
Debt-free Net Working Capital (DFNWC)
47 28 82 62 40 17 -6.62 33 9.19 -7.75 150
Net Working Capital (NWC)
47 28 82 62 40 17 -6.62 33 9.19 -7.75 150
Net Nonoperating Expense (NNE)
6.27 5.21 13 5.41 6.36 7.23 6.70 7.86 7.38 2.97 9.32
Net Nonoperating Obligations (NNO)
-60 -47 -97 -80 -59 -36 -14 -55 -35 -15 -187
Total Depreciation and Amortization (D&A)
0.03 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.03
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.51) ($0.48) ($0.30) ($0.21) ($0.24) ($0.25) ($0.25) ($0.20) ($0.13) ($0.04) ($1.08)
Adjusted Weighted Average Basic Shares Outstanding
44.57M 44.32M 97.30M 101.27M 101.27M 100.17M 101.34M 132.18M 193.90M 155.69M 30.14M
Adjusted Diluted Earnings per Share
($0.51) ($0.48) ($0.30) ($0.21) ($0.24) ($0.25) ($0.25) ($0.20) ($0.13) ($0.04) ($1.08)
Adjusted Weighted Average Diluted Shares Outstanding
44.57M 44.32M 97.30M 101.27M 101.27M 100.17M 101.34M 132.18M 193.90M 155.69M 30.14M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
45.15M 89.93M 90.08M 90.08M 90.08M 90.15M 95.82M 98.65M 120.28M 130.46M 13.62M
Normalized Net Operating Profit after Tax (NOPAT)
-16 -16 -17 -16 -18 -18 -19 -19 -18 -16 -23
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Immunic remains a development-stage biotechnology company with no reported revenue across the periods provided. Its quarterly operating losses have generally remained in the $20 million to $33 million range, with a Q1 2026 net loss of $32.6 million—worse than the $19.3 million loss in Q4 2025 and the largest loss in the recent quarterly data.

Research and development remains the company’s largest expense, rising to $25.6 million in Q1 2026 from $19.1 million in Q4 2025. Selling, general and administrative expense also increased to $7.6 million from $4.3 million. The higher spending may support Immunic’s clinical development programs, but it also increases the company’s cash requirements while revenue remains absent.

Cash flow continues to reflect a pre-commercial biotechnology business. Operating cash outflow was $17.3 million in Q1 2026, compared with $19.3 million in Q4 2025 and $24.6 million in Q2 2025. Capital expenditures remain minimal, with only $2,000 spent on property and equipment in Q1 2026. However, Immunic has not generated positive operating cash flow in any of the reported quarters.

The balance sheet improved sharply during Q1 2026 because of financing activity. Cash and equivalents increased to $186.6 million from $35.1 million at Q3 2025, primarily after the company raised $187.3 million through common equity issuance. At the Q1 operating cash-burn rate, this cash balance represents roughly 10 to 11 quarters of operating funding before considering changes in spending, clinical milestones or additional financing. This is only an approximation, not a guarantee of future runway.

  • Liquidity improved substantially: Cash and equivalents of $186.6 million at March 31, 2026 were nearly five times total current liabilities of $38.4 million, providing a stronger short-term liquidity position.
  • Financing reduced near-term funding pressure: Immunic generated $188.6 million from financing activities in Q1 2026, mostly from equity issuance, compared with only $59,000 of net financing cash flow in Q4 2025.
  • Operating cash burn moderated sequentially: Q1 2026 operating cash outflow of $17.3 million was lower than the $19.3 million outflow in Q4 2025 and the $24.6 million outflow in Q2 2025.
  • Debt exposure appears limited in the latest quarter: The Q1 2026 financing data shows equity funding rather than new debt issuance, while noncurrent liabilities were only $146,000.
  • R&D investment remains elevated: Research and development spending reached $25.6 million in Q1 2026, indicating continued investment in the pipeline but also sustaining a high cash-burn rate.
  • Interest income provides a modest offset: Interest and investment income was $760,000 in Q1 2026, supported by the larger cash balance, but it covered only a small portion of the company’s operating expenses.
  • Immunic has no operating revenue: Reported revenue was $0 in the available income statements, leaving the company dependent on financing and cash reserves to fund operations.
  • Losses remain persistent: Net losses continued every quarter in the data set, and the Q1 2026 loss widened to $32.6 million from $19.3 million in Q4 2025.
  • Accumulated losses are substantial: Retained earnings were negative $641.2 million at March 31, 2026, highlighting the long period of unprofitable operations.
  • Shareholder dilution is a key risk: The $187.3 million Q1 equity raise increased the common stock balance materially. Reported weighted-average share counts are also highly volatile across periods, so investors should review the company’s detailed share-count and offering disclosures when assessing dilution.
07/26/26 11:17 PM ETAI Generated. May Contain Errors.

Immunic Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Immunic's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Immunic's net income appears to be on an upward trend, with a most recent value of -$97.17 million in 2025, rising from -$52.02 million in 2015. The previous period was -$100.51 million in 2024. View Immunic's forecast to see where analysts expect Immunic to go next.

Immunic's total operating income in 2025 was -$103.23 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $103.23 million

Over the last 10 years, Immunic's total revenue changed from $0.00 in 2015 to $0.00 in 2025, a change of 0.0%.

Immunic's total liabilities were at $30.73 million at the end of 2025, a 36.9% increase from 2024, and a 354.8% increase since 2015.

In the past 10 years, Immunic's cash and equivalents has ranged from $13.07 million in 2018 to $127.45 million in 2020, and is currently $15.48 million as of their latest financial filing in 2025.

Over the last 10 years, Immunic's book value per share changed from 2.71 in 2015 to -0.06 in 2025, a change of -102.1%.



Financial statements for NASDAQ:IMUX last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners