Free Trial

First Internet Bancorp - Fixed- (INBKZ) Financials

First Internet Bancorp - Fixed- logo
$25.27 0.00 (0.00%)
Closing price 10/9/2026 04:00 PM Eastern
Extended Trading
$25.23 -0.04 (-0.16%)
As of 10/9/2026 04:01 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for First Internet Bancorp - Fixed-

Annual Income Statements for First Internet Bancorp - Fixed-

This table shows First Internet Bancorp - Fixed-'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
4.32 8.93 12 15 22 25 29 48 36 8.42 25
Consolidated Net Income / (Loss)
4.32 8.93 12 15 22 25 29 48 36 8.42 25
Net Income / (Loss) Continuing Operations
4.32 8.93 12 15 22 25 29 48 36 8.42 25
Total Pre-Tax Income
6.45 14 18 23 24 27 34 57 40 4.94 28
Total Revenue
29 41 54 65 71 80 101 119 118 101 135
Net Interest Income / (Expense)
22 31 40 54 62 63 65 87 97 75 87
Total Interest Income
31 41 59 85 115 147 137 134 157 239 292
Loans and Leases Interest Income
28 37 49 70 99 122 121 123 141 192 234
Investment Securities Interest Income
3.09 4.04 9.18 13 13 16 13 8.99 12 21 31
Other Interest Income
0.25 0.36 0.66 1.41 2.95 8.78 3.38 1.43 3.83 26 28
Total Interest Expense
8.93 11 19 31 53 84 72 47 60 165 205
Deposits Interest Expense
7.65 8.76 16 24 42 69 56 30 42 143 183
Long-Term Debt Interest Expense
1.28 1.94 3.36 6.74 11 15 16 18 18 21 21
Total Non-Interest Income
7.17 10 14 11 8.76 17 36 33 21 26 47
Other Service Charges
6.71 10 14 10 1.61 2.58 1.66 1.69 2.42 2.30 9.41
Net Realized & Unrealized Capital Gains on Investments
0.46 0.00 0.00 0.39 0.50 1.62 8.44 14 11 21 33
Other Non-Interest Income
- - - - 6.65 13 26 17 7.47 3.30 4.61
Provision for Credit Losses
0.35 1.95 4.33 4.87 3.89 5.97 9.33 1.03 4.98 15 19
Total Non-Interest Expense
23 25 31 37 43 47 58 62 73 79 90
Salaries and Employee Benefits
12 14 17 21 23 27 34 38 42 45 52
Net Occupancy & Equipment Expense
3.93 3.78 4.83 5.15 6.23 7.40 7.92 8.71 13 13 14
Marketing Expense
1.46 1.76 1.82 2.39 2.47 1.80 1.65 3.26 3.55 2.57 2.59
Property & Liability Insurance Claims
0.59 0.64 1.16 1.41 1.96 1.90 1.81 1.21 1.15 3.88 5.00
Other Operating Expenses
4.34 4.83 6.26 6.60 9.36 8.52 12 10 14 15 16
Nonoperating Income / (Expense), net
- - - - - - - 0.00 0.00 -1.24 1.61
Income Tax Expense
2.13 4.74 5.91 7.70 2.05 1.92 4.45 8.46 4.56 -3.48 2.27
Basic Earnings per Share
$0.96 $1.97 $2.32 $2.14 $2.31 $2.51 $2.99 $4.85 $3.73 $0.95 $2.91
Weighted Average Basic Shares Outstanding
4.50M 4.53M 5.21M 7.12M 9.49M 10.04M 9.84M 9.92M 9.53M 8.84M 8.69M
Diluted Earnings per Share
$0.96 $1.96 $2.30 $2.13 $2.30 $2.51 $2.99 $4.82 $3.70 $0.95 $2.88
Weighted Average Diluted Shares Outstanding
4.51M 4.55M 5.24M 7.15M 9.51M 10.04M 9.84M 9.98M 9.60M 8.86M 8.77M
Weighted Average Basic & Diluted Shares Outstanding
4.50M 4.50M 5.20M 7.10M 9.50M 9.75M 9.68M - 8.95M 8.66M 8.70M
Cash Dividends to Common per Share
$0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24 $0.24

Quarterly Income Statements for First Internet Bancorp - Fixed-

This table shows First Internet Bancorp - Fixed-'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
3.41 4.14 5.18 5.78 6.99 7.33 0.94 0.19 -42 2.51 2.37
Consolidated Net Income / (Loss)
3.41 4.14 5.18 5.78 6.99 7.33 0.94 0.19 -42 2.51 2.37
Net Income / (Loss) Continuing Operations
3.41 4.14 5.18 5.78 6.99 7.33 0.94 0.19 -42 2.51 2.37
Total Pre-Tax Income
3.08 3.56 5.61 5.99 7.61 8.33 0.03 -1.86 -55 1.78 1.59
Total Revenue
25 27 29 32 34 39 36 34 5.71 43 41
Net Interest Income / (Expense)
17 20 21 21 22 24 25 28 30 32 32
Total Interest Income
63 66 68 71 75 78 77 81 84 76 77
Loans and Leases Interest Income
49 53 55 57 60 62 63 67 69 61 61
Investment Securities Interest Income
5.21 6.41 6.66 7.45 8.00 8.41 9.12 9.72 9.27 10 11
Other Interest Income
8.90 7.17 6.07 6.42 7.20 7.84 5.04 4.49 6.16 4.82 5.37
Total Interest Expense
46 46 47 50 53 54 52 53 54 44 44
Deposits Interest Expense
40 41 42 44 47 49 48 47 50 40 40
Long-Term Debt Interest Expense
5.30 5.39 5.30 5.14 5.81 5.11 4.11 6.10 3.90 3.85 3.88
Total Non-Interest Income
7.41 7.40 8.35 11 12 16 10 5.56 -25 12 8.69
Other Service Charges
0.82 -0.20 1.81 1.85 1.13 4.61 1.78 2.78 1.36 1.50 4.00
Net Realized & Unrealized Capital Gains on Investments
5.57 6.03 6.54 8.29 9.93 8.57 8.65 1.67 -27 7.38 4.69
Provision for Credit Losses
1.85 3.44 2.45 3.92 3.86 8.59 12 14 34 17 13
Total Non-Interest Expense
20 20 21 22 23 24 24 22 25 25 26
Salaries and Employee Benefits
12 11 12 12 13 14 13 11 14 13 14
Net Occupancy & Equipment Expense
3.02 3.34 3.39 3.76 3.59 3.61 3.75 3.94 4.22 4.45 4.49
Marketing Expense
0.50 0.52 0.74 0.61 0.55 0.70 0.65 0.70 0.48 0.62 0.71
Property & Liability Insurance Claims
1.07 1.33 1.15 1.17 1.22 1.46 1.40 1.56 1.58 1.49 1.61
Other Operating Expenses
3.41 3.81 3.96 4.33 3.98 4.15 4.65 4.73 4.79 5.24 5.74
Income Tax Expense
-0.33 -0.59 0.43 0.22 0.62 1.00 -0.91 -2.05 -13 -0.73 -0.78
Basic Earnings per Share
$0.39 $0.45 $0.60 $0.67 $0.80 $0.84 $0.11 $0.02 ($4.76) $0.29 $0.27
Weighted Average Basic Shares Outstanding
8.74M 8.84M 8.68M 8.59M 8.70M 8.69M 8.72M 8.73M 8.74M 8.73M 8.75M
Diluted Earnings per Share
$0.39 $0.45 $0.59 $0.67 $0.80 $0.82 $0.11 $0.02 ($4.76) $0.29 $0.27
Weighted Average Diluted Shares Outstanding
8.77M 8.86M 8.75M 8.66M 8.77M 8.77M 8.78M 8.76M 8.74M 8.77M 8.82M
Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.66M 8.66M 8.67M 8.67M 8.70M 8.70M 8.71M 8.71M 8.72M 8.73M
Cash Dividends to Common per Share
$0.06 $0.06 $0.06 $0.06 $0.06 $0.06 $0.06 $0.06 $0.06 $0.06 $0.06

Annual Cash Flow Statements for First Internet Bancorp - Fixed-

This table details how cash moves in and out of First Internet Bancorp - Fixed-'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-25 -3.14 14 8.53 141 139 92 23 -186 149 61
Net Cash From Operating Activities
1.98 11 26 25 29 -44 13 55 83 12 13
Net Cash From Continuing Operating Activities
1.98 11 26 25 29 -44 13 55 83 12 13
Net Income / (Loss) Continuing Operations
4.32 8.93 12 15 22 25 29 48 36 8.42 25
Consolidated Net Income / (Loss)
4.32 8.93 12 15 22 25 29 48 36 8.42 25
Provision For Loan Losses
0.35 1.95 4.33 4.87 3.89 5.97 9.33 1.03 4.98 17 17
Depreciation Expense
1.90 1.94 3.80 5.30 5.67 6.93 7.83 8.78 8.73 5.75 8.46
Non-Cash Adjustments to Reconcile Net Income
-7.43 -1.14 13 1.88 11 -45 -35 -8.24 28 -8.33 -38
Changes in Operating Assets and Liabilities, net
2.83 -0.77 -6.82 -2.63 -13 -37 1.23 5.16 5.08 -11 0.33
Net Cash From Investing Activities
-187 -304 -587 -908 -639 -313 -45 44 -601 -475 -496
Net Cash From Continuing Investing Activities
-187 -304 -587 -908 -639 -313 -45 44 -601 -475 -496
Purchase of Property, Leasehold Improvements and Equipment
-0.92 -2.54 -3.17 -1.52 -2.22 -4.11 -26 -30 -18 -5.37 -2.59
Purchase of Investment Securities
-346 -324 -676 -1,052 -278 -535 -470 -446 -473 -474 -605
Sale and/or Maturity of Investments
159 22 92 145 105 417 404 196 104 72 112
Net Cash From Financing Activities
159 290 575 892 750 495 124 -76 332 612 544
Net Cash From Continuing Financing Activities
159 290 575 892 750 495 124 -76 332 612 544
Net Change in Deposits
86 197 507 622 586 483 117 -92 262 624 866
Issuance of Debt
170 310 181 542 375 630 450 499 615 475 430
Repayment of Debt
-95 -216 -158 -322 -263 -605 -440 -475 -515 -475 -750
Repurchase of Common Equity
- - 0.00 0.00 -0.22 -9.78 0.00 -4.44 -28 -9.34 -0.28
Payment of Dividends
-1.08 -1.09 -1.20 -1.68 -2.23 -2.42 -2.35 -2.42 -2.32 -2.16 -2.08
Other Financing Activities, Net
-0.11 0.02 -0.04 -0.17 -0.21 -0.33 -0.15 -0.44 -0.29 -0.15 -0.18
Cash Interest Paid
8.93 11 19 31 52 82 75 47 59 164 206
Cash Income Taxes Paid
2.35 3.79 5.89 6.57 0.49 4.56 5.91 7.05 2.01 0.94 0.68

Quarterly Cash Flow Statements for First Internet Bancorp - Fixed-

This table details how cash moves in and out of First Internet Bancorp - Fixed-'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
56 -115 75 -84 316 -246 -72 52 341 145 -191
Net Cash From Operating Activities
4.22 12 2.79 16 0.33 -6.16 33 -90 37 76 24
Net Cash From Continuing Operating Activities
4.22 12 2.79 16 0.33 -6.16 33 -90 37 76 24
Net Income / (Loss) Continuing Operations
3.41 4.14 5.18 5.78 6.99 7.33 0.94 0.19 -42 2.51 2.37
Consolidated Net Income / (Loss)
3.41 4.14 5.18 5.78 6.99 7.33 0.94 0.19 -42 2.51 2.37
Provision For Loan Losses
1.95 3.59 2.45 4.03 3.39 7.20 12 14 35 16 13
Depreciation Expense
0.10 2.73 1.87 1.98 2.18 2.43 1.07 1.91 2.25 2.71 2.02
Non-Cash Adjustments to Reconcile Net Income
-0.62 3.92 -0.06 2.81 -16 -25 22 -94 45 53 11
Changes in Operating Assets and Liabilities, net
-0.62 -2.08 -6.64 1.43 3.61 1.94 -2.79 -12 -2.95 0.90 -4.96
Net Cash From Investing Activities
-176 -110 -93 -100 -148 -155 -216 -80 703 -62 -64
Net Cash From Continuing Investing Activities
-176 -110 -93 -100 -148 -155 -216 -80 703 -62 -64
Purchase of Property, Leasehold Improvements and Equipment
-1.84 -0.40 -0.94 -0.56 -0.60 -0.50 -0.18 -0.65 -0.11 -0.30 -0.02
Purchase of Investment Securities
-177 -111 -76 -105 -115 -310 -191 18 -43 -69 -66
Sale and/or Maturity of Investments
17 18 23 23 28 38 33 45 842 52 56
Other Investing Activities, net
-14 -16 -40 -18 -60 - -58 -142 -96 -45 -54
Net Cash From Financing Activities
227 -18 166 -0.38 463 -85 112 222 -399 131 -151
Net Cash From Continuing Financing Activities
227 -18 166 -0.38 463 -85 112 222 -399 131 -151
Net Change in Deposits
229 -17 207 0.15 524 135 12 353 -383 142 -150
Payment of Dividends
-0.53 -0.53 -0.52 -0.53 -0.53 -0.50 -0.52 -0.53 -0.52 -0.52 -0.52
Other Financing Activities, Net
- -0.05 -0.15 -0.00 0.00 -0.03 -0.23 0.00 -0.01 -0.19 -0.02
Cash Interest Paid
46 46 48 50 54 55 53 53 54 45 44
Cash Income Taxes Paid
0.05 0.08 0.09 0.29 0.11 0.19 0.15 0.09 0.02 -0.37 0.02

Annual Balance Sheets for First Internet Bancorp - Fixed-

This table presents First Internet Bancorp - Fixed-'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,270 1,854 2,768 3,542 4,100 4,246 4,211 4,543 5,168 5,738 5,572
Cash and Due from Banks
1.06 2.28 4.54 7.08 5.06 7.37 7.49 17 8.27 9.25 6.15
Interest Bearing Deposits at Other Banks
24 37 43 182 322 412 435 239 398 457 451
Trading Account Securities
250 500 544 522 659 605 710 601 724 892 1,138
Loans and Leases, Net of Allowance
946 1,240 2,076 2,698 2,942 3,030 2,860 3,468 3,801 4,126 3,691
Loans and Leases
954 1,251 2,091 2,716 2,964 3,059 2,888 3,499 3,840 4,171 3,747
Allowance for Loan and Lease Losses
8.35 11 15 18 22 29 28 32 39 45 56
Premises and Equipment, Net
8.52 10 10 11 15 38 60 73 73 71 68
Goodwill
4.70 4.69 4.70 4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69
Other Assets
35 60 85 117 153 149 133 140 158 178 213
Total Liabilities & Shareholders' Equity
1,270 1,854 2,768 3,542 4,100 4,246 4,211 4,543 5,168 5,738 5,572
Total Liabilities
1,166 1,700 2,544 3,253 3,795 3,915 3,831 4,178 4,805 5,354 5,212
Non-Interest Bearing Deposits
24 31 45 43 57 97 118 175 123 136 147
Interest Bearing Deposits
932 1,432 2,040 2,628 3,097 3,174 3,061 3,266 3,944 4,797 4,693
Accrued Interest Payable
0.12 0.11 0.31 1.11 3.77 1.44 2.02 2.91 3.85 2.50 1.74
Long-Term Debt
204 227 447 559 584 595 619 719 720 400 355
Other Long-Term Liabilities
5.69 11 11 21 53 48 31 15 14 18 15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
104 154 224 289 305 331 380 365 363 384 360
Total Preferred & Common Equity
104 154 224 289 305 331 380 365 363 384 360
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
104 154 224 289 305 331 380 365 363 384 360
Common Stock
73 120 172 228 219 221 219 193 185 186 187
Retained Earnings
33 44 57 78 100 127 172 206 207 231 193
Accumulated Other Comprehensive Income / (Loss)
-1.21 -9.27 -5.02 -17 -14 -17 -11 -34 -29 -33 -20

Quarterly Balance Sheets for First Internet Bancorp - Fixed-

This table presents First Internet Bancorp - Fixed-'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,169 5,341 5,343 5,823 5,852 6,073 5,639 5,712 5,556
Cash and Due from Banks
3.60 6.64 6.16 6.54 6.34 9.26 11 11 8.69
Interest Bearing Deposits at Other Banks
518 475 391 706 388 437 777 591 402
Trading Account Securities
714 741 778 872 990 1,043 1,029 1,103 1,096
Loans and Leases, Net of Allowance
3,699 3,869 3,918 3,990 4,207 4,316 3,544 3,719 3,758
Loans and Leases
3,735 3,910 3,961 4,036 4,254 4,363 3,604 3,776 3,811
Allowance for Loan and Lease Losses
36 41 43 46 47 47 60 56 53
Premises and Equipment, Net
74 73 73 72 70 70 69 67 66
Goodwill
4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69
Other Assets
156 172 173 172 185 193 205 215 221
Total Liabilities & Shareholders' Equity
5,169 5,341 5,343 5,823 5,852 6,073 5,639 5,712 5,556
Total Liabilities
4,821 4,974 4,971 5,438 5,464 5,682 5,287 5,351 5,193
Non-Interest Bearing Deposits
125 131 126 112 152 145 244 150 131
Interest Bearing Deposits
3,958 4,143 4,147 4,686 4,794 5,154 4,672 4,832 4,700
Accrued Interest Payable
2.97 3.38 3.42 2.81 1.65 1.61 1.24 1.23 1.59
Long-Term Debt
720 680 680 620 500 370 355 345 345
Other Long-Term Liabilities
15 17 14 18 16 12 15 23 15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
348 367 372 385 388 390 352 361 364
Total Preferred & Common Equity
348 367 372 385 388 390 352 361 364
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
348 367 372 385 388 390 352 361 364
Common Stock
185 185 185 186 186 186 187 187 188
Retained Earnings
204 212 217 224 231 231 189 195 197
Accumulated Other Comprehensive Income / (Loss)
-41 -30 -31 -24 -29 -27 -23 -21 -21

Annual Metrics And Ratios for First Internet Bancorp - Fixed-

This table displays calculated financial ratios and metrics derived from First Internet Bancorp - Fixed-'s official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.26% 38.81% 31.48% 20.01% 10.08% 12.29% 26.48% 18.36% -0.88% -14.64% 33.35%
EBITDA Growth
-0.74% 86.82% 39.58% 29.58% 4.93% 15.07% 22.44% 56.60% -25.28% -75.66% 188.19%
EBIT Growth
4.72% 111.86% 31.61% 27.48% 4.47% 13.38% 24.83% 66.89% -29.12% -84.69% 320.22%
NOPAT Growth
-5.86% 106.50% 35.22% 26.11% 43.83% 15.25% 16.70% 63.36% -26.13% -70.37% 126.01%
Net Income Growth
-5.86% 106.50% 35.22% 26.11% 43.83% 15.25% 16.70% 63.36% -26.13% -76.32% 200.30%
EPS Growth
-36.42% 104.17% 17.35% -7.39% 7.98% 9.13% 19.12% 61.20% -23.24% -74.32% 203.16%
Operating Cash Flow Growth
-95.23% 450.91% 142.67% -6.97% 19.22% -248.44% 129.99% 319.65% 50.84% -85.88% 11.23%
Free Cash Flow Firm Growth
-306.88% -20.57% 34.70% -355.68% 43.76% 89.44% -393.53% 159.63% -202.68% 125.10% 2,498.35%
Invested Capital Growth
64.60% 49.12% 23.53% 76.35% 26.34% 4.91% 12.38% 0.00% 8.50% -0.17% -27.56%
Revenue Q/Q Growth
8.56% 5.79% 6.09% 6.79% -0.60% 4.33% 11.92% 2.25% -2.59% -0.26% 10.03%
EBITDA Q/Q Growth
22.58% 9.45% 13.47% 6.93% -11.36% 15.91% 20.00% 13.44% -15.47% -16.76% 9.34%
EBIT Q/Q Growth
31.63% 10.21% 11.87% 7.69% -13.62% 19.63% 23.49% 15.86% -17.99% -33.83% 14.29%
NOPAT Q/Q Growth
22.67% 10.02% 13.46% -1.37% 0.36% 16.21% 15.69% 11.70% -11.80% -0.88% 7.76%
Net Income Q/Q Growth
22.67% 10.02% 13.46% -1.37% 0.36% 16.21% 15.69% 11.70% -11.80% -20.78% 14.43%
EPS Q/Q Growth
23.08% 9.50% 7.48% -11.25% -2.95% 19.52% 15.00% 10.55% -9.54% -19.49% 14.74%
Operating Cash Flow Q/Q Growth
143.07% -13.28% 182.98% -35.06% 37.63% -25.11% 134.62% -39.76% -3.44% 40.33% -58.69%
Free Cash Flow Firm Q/Q Growth
9.25% -44.16% -11.39% 3.61% -51.53% 85.28% -3,794.46% 210.17% -31.30% 16.69% 282.03%
Invested Capital Q/Q Growth
11.96% 19.94% 18.29% 7.76% 13.53% 1.12% 10.71% 1.01% 1.59% 1.42% -21.98%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
28.36% 38.16% 40.52% 43.75% 41.70% 42.73% 41.37% 54.73% 41.26% 11.77% 25.43%
EBIT Margin
21.89% 33.42% 33.45% 35.53% 33.72% 34.05% 33.60% 47.38% 33.88% 6.08% 19.15%
Profit (Net Income) Margin
14.68% 21.83% 22.46% 23.60% 30.83% 31.65% 29.20% 40.30% 30.03% 8.33% 18.76%
Tax Burden Percent
67.04% 65.34% 67.13% 66.41% 91.43% 92.94% 86.89% 85.05% 88.63% 170.38% 91.77%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 80.47% 106.76%
Effective Tax Rate
32.96% 34.66% 32.87% 33.59% 8.57% 7.06% 13.11% 14.95% 11.37% -70.38% 8.23%
Return on Invested Capital (ROIC)
2.60% 3.47% 3.51% 2.90% 2.88% 2.91% 3.12% 4.81% 3.41% 0.97% 2.55%
ROIC Less NNEP Spread (ROIC-NNEP)
2.60% 3.47% 3.51% 2.90% 2.88% 2.91% 3.12% 4.81% 3.41% 0.68% 2.81%
Return on Net Nonoperating Assets (RNNOA)
2.00% 5.41% 5.84% 5.16% 5.66% 5.60% 5.48% 7.84% 6.13% 1.34% 4.22%
Return on Equity (ROE)
4.61% 8.88% 9.35% 8.05% 8.54% 8.50% 8.60% 12.65% 9.54% 2.31% 6.77%
Cash Return on Invested Capital (CROIC)
-46.22% -35.96% -17.55% -52.36% -20.39% -1.88% -8.54% 4.81% -4.74% 1.14% 34.51%
Operating Return on Assets (OROA)
0.73% 1.22% 1.15% 0.99% 0.76% 0.71% 0.82% 1.34% 0.92% 0.13% 0.47%
Return on Assets (ROA)
0.49% 0.80% 0.77% 0.66% 0.69% 0.66% 0.71% 1.14% 0.81% 0.17% 0.46%
Return on Common Equity (ROCE)
4.61% 8.88% 9.35% 8.05% 8.54% 8.50% 8.60% 12.65% 9.54% 2.31% 6.77%
Return on Equity Simple (ROE_SIMPLE)
4.47% 8.56% 7.84% 6.79% 7.58% 8.28% 7.74% 12.65% 9.74% 2.32% 6.58%
Net Operating Profit after Tax (NOPAT)
4.32 8.93 12 15 22 25 29 48 36 11 24
NOPAT Margin
14.68% 21.83% 22.46% 23.60% 30.83% 31.65% 29.20% 40.30% 30.03% 10.42% 17.67%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.29% -0.26%
SG&A Expenses to Revenue
60.20% 48.44% 44.70% 44.50% 44.87% 45.40% 43.43% 42.04% 48.82% 60.24% 50.99%
Operating Expenses to Revenue
76.92% 61.83% 58.50% 56.91% 60.80% 58.47% 57.15% 51.76% 61.91% 78.63% 66.89%
Earnings before Interest and Taxes (EBIT)
6.45 14 18 23 24 27 34 57 40 6.14 26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.35 16 22 28 30 34 42 65 49 12 34
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.70 1.13 1.07 1.34 0.68 0.72 0.72 1.19 0.60 0.57 0.81
Price to Tangible Book Value (P/TBV)
0.74 1.19 1.10 1.37 0.69 0.74 0.73 1.20 0.61 0.58 0.82
Price to Revenue (P/Rev)
2.30 2.89 3.06 4.66 2.77 2.77 2.70 3.79 1.86 2.05 2.32
Price to Earnings (P/E)
15.67 13.26 13.63 19.74 8.98 8.74 9.26 9.40 6.18 24.65 12.34
Dividend Yield
1.57% 0.91% 0.81% 0.67% 1.24% 1.06% 0.86% 0.52% 1.01% 1.00% 0.67%
Earnings Yield
6.38% 7.54% 7.34% 5.07% 11.14% 11.44% 10.80% 10.64% 16.18% 4.06% 8.10%
Enterprise Value to Invested Capital (EV/IC)
0.71 0.96 0.92 1.04 0.67 0.54 0.45 0.63 0.63 0.48 0.31
Enterprise Value to Revenue (EV/Rev)
5.00 7.24 6.54 10.84 7.98 5.99 4.45 5.26 5.77 5.16 1.82
Enterprise Value to EBITDA (EV/EBITDA)
17.62 18.96 16.13 24.78 19.14 14.02 10.76 9.61 13.98 43.86 7.17
Enterprise Value to EBIT (EV/EBIT)
22.83 21.65 19.54 30.51 23.67 17.59 13.25 11.11 17.02 84.93 9.52
Enterprise Value to NOPAT (EV/NOPAT)
34.05 33.14 29.11 45.94 25.89 18.93 15.25 13.06 19.20 49.51 10.32
Enterprise Value to Operating Cash Flow (EV/OCF)
74.36 27.13 13.28 28.41 19.31 0.00 34.36 11.46 8.25 44.64 18.91
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.06 0.00 42.05 0.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.13 1.95 1.47 1.99 1.94 1.92 1.63 1.63 1.97 1.98 1.04
Long-Term Debt to Equity
1.13 1.95 1.47 1.99 1.94 1.92 1.63 1.63 1.97 1.98 1.04
Financial Leverage
0.77 1.56 1.67 1.78 1.96 1.93 1.76 1.63 1.80 1.98 1.50
Leverage Ratio
9.45 11.14 12.10 12.23 12.30 12.87 12.13 11.07 11.75 13.34 14.60
Compound Leverage Factor
9.45 11.14 12.10 12.23 12.30 12.87 12.13 11.07 11.75 10.74 15.59
Debt to Total Capital
53.14% 66.13% 59.54% 66.60% 65.94% 65.72% 61.95% 61.95% 66.34% 66.49% 51.03%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
53.14% 66.13% 59.54% 66.60% 65.94% 65.72% 61.95% 61.95% 66.34% 66.49% 51.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.86% 33.87% 40.46% 33.40% 34.06% 34.28% 38.05% 38.05% 33.66% 33.51% 48.97%
Debt to EBITDA
13.14 13.05 10.40 15.83 18.87 17.15 14.84 9.47 14.73 60.55 11.68
Net Debt to EBITDA
9.51 11.38 8.58 14.13 12.50 7.54 4.22 2.70 9.48 26.40 -1.93
Long-Term Debt to EBITDA
13.14 13.05 10.40 15.83 18.87 17.15 14.84 9.47 14.73 60.55 11.68
Debt to NOPAT
25.39 22.81 18.76 29.35 25.53 23.16 21.02 12.87 20.24 68.34 16.81
Net Debt to NOPAT
18.38 19.88 15.48 26.20 16.91 10.19 5.98 3.66 13.02 29.80 -2.78
Long-Term Debt to NOPAT
25.39 22.81 18.76 29.35 25.53 23.16 21.02 12.87 20.24 68.34 16.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-77 -93 -60 -275 -155 -16 -81 48 -49 12 322
Operating Cash Flow to CapEx
216.39% 428.94% 834.23% 1,623.20% 1,322.94% -1,061.56% 51.13% 251.84% 472.24% 217.63% 501.23%
Free Cash Flow to Firm to Interest Expense
-8.60 -8.65 -3.15 -8.96 -2.91 -0.19 -1.12 1.02 -0.83 0.08 1.58
Operating Cash Flow to Interest Expense
0.22 1.02 1.38 0.80 0.55 -0.52 0.18 1.16 1.38 0.07 0.06
Operating Cash Flow Less CapEx to Interest Expense
0.12 0.78 1.21 0.75 0.51 -0.56 -0.17 0.70 1.09 0.04 0.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.04 0.03 0.03 0.02 0.02 0.02 0.03 0.03 0.02 0.02
Fixed Asset Turnover
4.15 5.25 5.79 6.42 6.84 6.30 2.71 2.00 1.79 1.38 1.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
207 308 381 671 848 889 999 999 1,084 1,083 784
Invested Capital Turnover
0.18 0.16 0.16 0.12 0.09 0.09 0.11 0.12 0.11 0.09 0.14
Increase / (Decrease) in Invested Capital
81 101 72 291 177 42 110 0.00 85 -1.87 -298
Enterprise Value (EV)
147 296 351 699 567 478 449 628 683 521 246
Market Capitalization
68 118 165 301 197 221 273 452 220 208 312
Book Value per Share
$21.80 $23.28 $27.82 $26.65 $28.36 $31.30 $38.81 $38.60 $39.50 $41.97 $44.31
Tangible Book Value per Share
$20.74 $22.23 $26.98 $26.09 $27.90 $30.82 $38.33 $38.12 $38.99 $41.43 $43.77
Total Capital
207 308 381 671 848 889 999 999 1,084 1,083 784
Total Debt
110 204 227 447 559 584 619 619 719 720 400
Total Long-Term Debt
110 204 227 447 559 584 619 619 719 720 400
Net Debt
79 178 187 399 370 257 176 176 463 314 -66
Capital Expenditures (CapEx)
0.92 2.54 3.17 1.52 2.22 4.11 26 22 18 5.37 2.59
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -1.47
Net Nonoperating Obligations (NNO)
110 204 227 447 559 584 619 619 719 720 400
Total Depreciation and Amortization (D&A)
1.90 1.94 3.80 5.30 5.67 6.93 7.83 8.78 8.73 5.75 8.46
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.96 $1.97 $2.32 $2.14 $2.31 $2.51 $0.00 $0.00 $3.73 $0.95 $2.91
Adjusted Weighted Average Basic Shares Outstanding
4.50M 4.53M 5.21M 7.12M 9.49M 10.04M 0.00 0.00 9.53M 8.84M 8.69M
Adjusted Diluted Earnings per Share
$0.96 $1.96 $2.30 $2.13 $2.30 $2.51 $0.00 $0.00 $3.70 $0.95 $2.88
Adjusted Weighted Average Diluted Shares Outstanding
4.51M 4.55M 5.24M 7.15M 9.51M 10.04M 0.00 0.00 9.60M 8.86M 8.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $2.51 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.49M 4.49M 6.48M 8.42M 10.13M 9.75M 0.00 0.00 8.95M 8.66M 8.70M
Normalized Net Operating Profit after Tax (NOPAT)
4.32 8.93 12 15 22 25 29 48 36 4.33 24
Normalized NOPAT Margin
14.68% 21.83% 22.46% 23.60% 30.83% 31.65% 29.20% 40.30% 30.03% 4.28% 17.67%
Pre Tax Income Margin
21.89% 33.42% 33.45% 35.53% 33.72% 34.05% 33.60% 47.38% 33.88% 4.89% 20.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.72 1.28 0.94 0.75 0.45 0.32 0.47 1.20 0.67 0.04 0.13
NOPAT to Interest Expense
0.48 0.84 0.63 0.50 0.41 0.30 0.41 1.02 0.59 0.06 0.12
EBIT Less CapEx to Interest Expense
0.62 1.04 0.77 0.70 0.41 0.27 0.12 0.74 0.38 0.00 0.11
NOPAT Less CapEx to Interest Expense
0.38 0.60 0.46 0.45 0.37 0.25 0.05 0.56 0.30 0.03 0.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.98% 12.24% 9.93% 11.00% 10.18% 9.58% 7.98% 5.02% 6.52% 25.61% 8.22%
Augmented Payout Ratio
24.98% 12.24% 9.93% 11.00% 11.17% 48.35% 7.98% 14.24% 84.68% 136.58% 9.34%

Quarterly Metrics And Ratios for First Internet Bancorp - Fixed-

This table displays calculated financial ratios and metrics derived from First Internet Bancorp - Fixed-'s official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
8,717,407.00 8,643,673.00 8,655,854.00 8,655,854.00 8,667,894.00 - 8,697,085.00 8,697,085.00 8,713,094.00 8,706,094.00 8,716,662.00
DEI Adjusted Shares Outstanding
8,717,407.00 8,643,673.00 8,655,854.00 8,655,854.00 8,667,894.00 - 8,697,085.00 8,697,085.00 8,713,094.00 8,706,094.00 8,716,662.00
DEI Earnings Per Adjusted Shares Outstanding
0.39 0.48 0.60 0.67 0.81 - 0.11 0.02 -4.77 0.29 0.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.45% -0.98% 16.23% 34.74% 36.35% 45.13% 22.15% 3.67% -83.12% 21.37% 22.59%
EBITDA Growth
-38.35% -27.08% 274.23% 25.28% 184.33% 45.40% -85.23% -99.22% -656.50% 279.80% 5,630.16%
EBIT Growth
0.00% -45.78% 204.88% 32.90% 124.66% 86.79% -99.39% -130.29% -858.15% 4,261.76% 185.83%
NOPAT Growth
0.00% -34.77% 238.37% 20.38% 86.50% 76.92% -81.80% -121.85% -675.44% 122.07% 284.07%
Net Income Growth
-59.59% -34.77% 271.73% 48.76% 105.05% 76.92% -81.80% -96.66% -695.04% 166.07% 1,126.42%
EPS Growth
-56.18% -33.82% 278.79% 52.27% 105.13% 82.22% -81.36% -97.01% -695.00% 163.64% 1,250.00%
Operating Cash Flow Growth
-80.62% 37.52% -52.68% 249.18% -92.16% -150.02% 1,076.10% -662.70% 11,100.30% 130.16% 126.92%
Free Cash Flow Firm Growth
104.75% 107.65% -205.18% -211.34% 1,848.75% 4,986.26% 115.32% 127.78% 278.12% 15.36% -81.51%
Invested Capital Growth
0.00% -0.17% 0.00% 0.00% -5.83% -27.56% -15.16% -27.75% -29.66% -20.49% -6.76%
Revenue Q/Q Growth
3.20% 9.78% 6.88% 11.28% 4.43% 16.85% -10.04% -5.56% -82.99% 0.00% -4.62%
EBITDA Q/Q Growth
-49.17% 96.49% 16.00% 8.13% 15.36% 0.48% -88.22% -94.29% -82,479.37% 0.00% -13.90%
EBIT Q/Q Growth
-30.79% 16.89% 50.97% 8.81% 17.01% -2.81% -99.51% -5,538.24% -2,828.45% 0.00% 7.01%
NOPAT Q/Q Growth
-27.74% 17.31% 25.05% 13.57% 11.95% 11.28% -87.14% -236.36% -2,847.58% 0.00% 13.03%
Net Income Q/Q Growth
-12.18% 21.53% 25.05% 11.47% 21.04% 4.86% -87.14% -79.53% -21,650.78% 0.00% -5.66%
EPS Q/Q Growth
-11.36% 15.38% 31.11% 13.56% 19.40% 2.50% -86.59% -81.82% -23,900.00% 0.00% -6.90%
Operating Cash Flow Q/Q Growth
139.29% 191.56% -77.32% 474.17% -97.93% -1,959.52% 633.31% -374.71% 141.11% 0.00% -67.87%
Free Cash Flow Firm Q/Q Growth
-99.62% 70.17% -17,427.94% -0.45% 106.58% 344.15% -47.80% 82.14% -10.45% 0.00% -70.80%
Invested Capital Q/Q Growth
0.00% 1.42% -3.32% 0.51% -4.44% -21.98% 13.23% -14.41% -6.97% 0.00% 0.38%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
13.23% 23.69% 25.71% 24.98% 27.60% 23.73% 3.11% 0.19% -909.71% 9.72% 8.78%
EBIT Margin
12.83% 13.66% 19.29% 18.86% 21.13% 17.58% 0.10% -5.51% -949.11% 3.44% 3.86%
Profit (Net Income) Margin
13.75% 15.23% 17.82% 17.85% 20.68% 18.56% 2.65% 0.58% -729.06% 5.82% 5.76%
Tax Burden Percent
110.57% 116.44% 92.35% 96.36% 91.85% 88.01% 2,773.53% -10.37% 76.26% 140.64% 149.15%
Interest Burden Percent
96.98% 95.75% 100.00% 98.18% 106.55% 120.00% 100.00% 100.65% 100.73% 120.30% 100.00%
Effective Tax Rate
-10.57% -16.44% 7.65% 3.64% 8.15% 11.99% -2,673.53% 0.00% 0.00% -40.64% -49.15%
Return on Invested Capital (ROIC)
1.35% 1.42% 3.58% 3.92% 2.30% 2.68% 0.39% -0.60% -88.67% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
1.34% 1.42% 3.58% 3.89% 2.36% 2.68% 0.39% -0.32% -89.43% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
2.71% 2.81% 3.37% 7.11% 4.32% 4.02% 0.61% -0.44% -118.25% 0.00% 0.00%
Return on Equity (ROE)
4.06% 4.23% 6.95% 11.03% 6.62% 6.70% 0.99% -1.04% -206.92% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
1.00% 1.14% -196.82% -196.48% 8.14% 34.51% 18.57% 33.92% 30.90% 22.83% 7.00%
Operating Return on Assets (OROA)
0.28% 0.28% 0.40% 0.40% 0.47% 0.43% 0.00% -0.14% -18.92% 0.00% 0.00%
Return on Assets (ROA)
0.30% 0.32% 0.37% 0.38% 0.46% 0.46% 0.07% 0.01% -14.54% 0.00% 0.00%
Return on Common Equity (ROCE)
4.06% 4.23% 6.95% 11.03% 6.62% 6.70% 0.99% -1.04% -206.92% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
3.06% 0.00% 4.53% 4.98% 5.74% 0.00% 5.43% 3.96% -9.41% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
3.53 4.14 5.18 5.88 6.59 7.33 0.94 -1.29 -38 2.09 2.37
NOPAT Margin
14.25% 15.23% 17.82% 18.18% 19.49% 18.56% 2.65% -3.83% -664.38% 4.86% 5.76%
Net Nonoperating Expense Percent (NNEP)
0.02% 0.00% 0.00% 0.03% -0.06% 0.00% 0.00% -0.28% 0.76% -0.10% 0.00%
SG&A Expenses to Revenue
61.66% 54.81% 54.75% 52.01% 52.07% 46.46% 49.28% 46.22% 334.60% 42.45% 45.64%
Operating Expenses to Revenue
79.71% 73.71% 72.29% 69.02% 67.45% 60.67% 66.31% 64.98% 446.26% 58.05% 63.52%
Earnings before Interest and Taxes (EBIT)
3.18 3.72 5.61 6.10 7.14 6.94 0.03 -1.85 -54 1.48 1.59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.28 6.45 7.48 8.08 9.33 9.37 1.10 0.06 -52 4.19 3.61
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.40 0.57 0.81 0.62 0.76 0.81 0.59 0.60 0.55 0.49 0.67
Price to Tangible Book Value (P/TBV)
0.41 0.58 0.82 0.63 0.77 0.82 0.60 0.61 0.56 0.50 0.68
Price to Revenue (P/Rev)
1.38 2.05 2.84 2.05 2.40 2.32 1.63 1.64 1.71 0.00 0.00
Price to Earnings (P/E)
13.19 24.65 17.95 12.54 13.33 12.34 10.95 15.14 0.00 0.00 0.00
Dividend Yield
1.49% 1.00% 0.70% 0.90% 0.71% 0.67% 0.91% 0.89% 1.07% 1.18% 0.86%
Earnings Yield
7.58% 4.06% 5.57% 7.98% 7.50% 8.10% 9.13% 6.61% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.32 0.48 0.47 0.49 0.20 0.31 0.38 0.21 0.00 0.00 0.25
Enterprise Value to Revenue (EV/Rev)
3.34 5.16 4.73 4.54 1.65 1.82 2.38 1.11 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
23.71 43.86 21.01 20.38 6.45 7.17 12.06 7.92 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
36.50 84.93 29.06 27.69 8.95 9.52 16.63 12.83 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
31.87 49.51 29.90 27.84 9.14 10.32 15.98 10.18 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
40.69 44.64 57.96 14.58 6.42 18.91 7.81 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
31.87 42.05 0.00 0.00 2.40 0.76 1.87 0.51 0.00 0.00 3.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.07 1.98 1.85 1.83 1.61 1.04 1.29 0.95 1.01 0.96 0.95
Long-Term Debt to Equity
2.07 1.98 1.85 1.83 1.61 1.04 1.29 0.95 1.01 0.96 0.95
Financial Leverage
2.03 1.98 0.94 1.83 1.83 1.50 1.56 1.38 1.32 1.13 0.95
Leverage Ratio
13.31 13.34 13.93 14.37 15.00 14.60 14.83 14.98 15.55 15.44 15.43
Compound Leverage Factor
12.91 12.78 13.93 14.10 15.98 17.52 14.83 15.07 15.66 18.58 15.43
Debt to Total Capital
67.42% 66.49% 64.96% 64.64% 61.69% 51.03% 56.33% 48.66% 50.19% 48.87% 48.70%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
67.42% 66.49% 64.96% 64.64% 61.69% 51.03% 56.33% 48.66% 50.19% 48.87% 48.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.58% 33.51% 35.04% 35.36% 38.31% 48.97% 43.67% 51.34% 49.81% 51.13% 51.30%
Debt to EBITDA
50.40 60.55 28.74 26.89 19.79 11.68 17.94 18.62 -8.58 0.00 0.00
Net Debt to EBITDA
13.90 26.40 8.40 11.20 -2.95 -1.93 3.79 -3.85 10.46 0.00 0.00
Long-Term Debt to EBITDA
50.40 60.55 28.74 26.89 19.79 11.68 17.94 18.62 -8.58 0.00 0.00
Debt to NOPAT
67.74 68.34 40.92 36.74 28.07 16.81 23.78 23.93 -10.55 0.00 0.00
Net Debt to NOPAT
18.68 29.80 11.95 15.30 -4.18 -2.78 5.03 -4.95 12.87 0.00 0.00
Long-Term Debt to NOPAT
67.74 68.34 40.92 36.74 28.07 16.81 23.78 23.93 -10.55 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.53 6.01 -1,041 -1,046 69 306 160 291 260 184 54
Operating Cash Flow to CapEx
229.60% 3,099.24% 296.91% 2,882.19% 55.07% -1,243.43% 17,839.67% -13,872.62% 34,974.53% 25,267.56% 115,609.52%
Free Cash Flow to Firm to Interest Expense
0.08 0.13 -21.96 -21.08 1.29 5.64 3.08 5.49 4.82 4.16 1.22
Operating Cash Flow to Interest Expense
0.09 0.26 0.06 0.32 0.01 -0.11 0.63 -1.70 0.69 1.71 0.55
Operating Cash Flow Less CapEx to Interest Expense
0.05 0.26 0.04 0.31 -0.01 -0.12 0.63 -1.72 0.68 1.70 0.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.02 0.02 0.00 0.00
Fixed Asset Turnover
1.40 1.38 1.43 1.56 1.67 1.86 1.96 2.00 1.62 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,067 1,083 1,047 1,052 1,005 784 888 760 707 706 709
Invested Capital Turnover
0.09 0.09 0.20 0.22 0.12 0.14 0.15 0.16 0.13 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -1.87 1,047 1,052 -62 -298 -159 -292 -298 -182 -51
Enterprise Value (EV)
339 521 497 515 202 246 336 157 -237 -79 176
Market Capitalization
140 208 298 232 294 312 230 234 195 177 242
Book Value per Share
$39.89 $41.97 $42.37 $42.97 $44.43 $44.31 $44.58 $44.87 $40.42 $41.33 $41.71
Tangible Book Value per Share
$39.35 $41.43 $41.83 $42.43 $43.89 $43.77 $44.04 $44.33 $39.88 $40.79 $41.17
Total Capital
1,067 1,083 1,047 1,052 1,005 784 888 760 707 706 709
Total Debt
720 720 680 680 620 400 500 370 355 345 345
Total Long-Term Debt
720 720 680 680 620 400 500 370 355 345 345
Net Debt
198 314 199 283 -92 -66 106 -77 -433 -257 -66
Capital Expenditures (CapEx)
1.84 0.40 0.94 0.56 0.60 0.50 0.18 0.65 0.11 0.30 0.02
Net Nonoperating Expense (NNE)
0.12 0.00 0.00 0.11 -0.40 0.00 0.00 -1.48 3.69 -0.41 0.00
Net Nonoperating Obligations (NNO)
720 720 680 680 620 400 500 370 355 345 345
Total Depreciation and Amortization (D&A)
0.10 2.73 1.87 1.98 2.18 2.43 1.07 1.91 2.25 2.71 2.02
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.39 $0.45 $0.60 $0.67 $0.80 $0.84 $0.11 $0.02 ($4.76) $0.29 $0.27
Adjusted Weighted Average Basic Shares Outstanding
8.74M 8.84M 8.68M 8.59M 8.70M 8.69M 8.72M 8.73M 8.74M 8.73M 8.75M
Adjusted Diluted Earnings per Share
$0.39 $0.45 $0.59 $0.67 $0.80 $0.82 $0.11 $0.02 ($4.76) $0.29 $0.27
Adjusted Weighted Average Diluted Shares Outstanding
8.77M 8.86M 8.75M 8.66M 8.77M 8.77M 8.78M 8.76M 8.74M 8.77M 8.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.66M 8.66M 8.67M 8.67M 8.70M 8.70M 8.71M 8.71M 8.72M 8.73M
Normalized Net Operating Profit after Tax (NOPAT)
2.24 2.49 5.18 5.88 6.59 7.33 0.02 -1.29 -38 1.04 1.11
Normalized NOPAT Margin
9.02% 9.15% 17.82% 18.18% 19.49% 18.56% 0.07% -3.83% -664.38% 2.42% 2.70%
Pre Tax Income Margin
12.44% 13.08% 19.29% 18.52% 22.52% 21.09% 0.10% -5.55% -956.06% 4.14% 3.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.07 0.08 0.12 0.12 0.13 0.13 0.00 -0.04 -1.00 0.03 0.04
NOPAT to Interest Expense
0.08 0.09 0.11 0.12 0.12 0.14 0.02 -0.02 -0.70 0.05 0.05
EBIT Less CapEx to Interest Expense
0.03 0.07 0.10 0.11 0.12 0.12 0.00 -0.05 -1.00 0.03 0.04
NOPAT Less CapEx to Interest Expense
0.04 0.08 0.09 0.11 0.11 0.13 0.01 -0.04 -0.70 0.04 0.05
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.77% 25.61% 12.80% 11.42% 9.57% 8.22% 9.88% 13.48% -6.25% 0.00% 0.00%
Augmented Payout Ratio
169.23% 136.58% 46.63% 26.82% 14.11% 9.34% 9.88% 13.48% -6.25% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

First Internet Bancorp’s Q2 2026 results show a meaningful recovery from the weak 2025 period, although profitability remains modest and the balance sheet continues to contract. Net income was $2.4 million, or $0.27 per diluted share, compared with $193,000, or $0.02 per share, in Q2 2025. Total revenue increased 22.6% year over year to $41.1 million, while net interest income rose 15.9% to $32.4 million. The improvement was supported by lower funding costs and stronger interest income from investment securities and other assets.

Credit costs remain a major factor in the earnings outlook. The provision for credit losses declined to $13.4 million from $16.6 million in Q1 2026 and $13.6 million in Q2 2025, but it still consumed roughly one-third of total revenue. The allowance for loan losses was $53.1 million, or approximately 1.4% of gross loans. Gross loans declined to $3.8 billion from $4.4 billion one year earlier, while total assets fell to $5.6 billion from $6.1 billion. Investors should also note that several 2024 and 2025 income statement figures were subsequently restated in the provided data.

Cash generation improved substantially from the prior-year quarter. Operating cash flow was $24.3 million in Q2 2026, compared with negative $90.2 million in Q2 2025, although cash declined by $190.8 million during the quarter because deposits fell by $150.3 million and investing activities used $64.3 million. Common equity stood at $363.5 million, representing roughly 6.5% of total assets, and the company continued paying a $0.06-per-share quarterly dividend.

  • Net interest income improved: Q2 2026 net interest income increased to $32.4 million from $28.0 million in Q2 2025 and $31.6 million in Q1 2026.
  • Revenue recovered: Total revenue rose 22.6% year over year to $41.1 million, helped by stronger investment securities interest income and non-interest income.
  • Profitability returned: Net income improved from $193,000 in Q2 2025 to $2.4 million in Q2 2026, while diluted EPS increased from $0.02 to $0.27.
  • Credit provisions moderated: The provision for credit losses fell 19.2% sequentially to $13.4 million, and the allowance for loan losses declined from $59.9 million in Q3 2025 to $53.1 million in Q2 2026.
  • Operating cash flow recovered: The company generated $24.3 million of operating cash flow in Q2 2026 versus negative $90.2 million in the year-earlier quarter.
  • Funding pressure eased over the longer term: Long-term debt declined to $345.1 million from $369.8 million in Q2 2025, while the accumulated other comprehensive loss improved to $21.1 million from $30.6 million.
  • Dividend remained steady: First Internet Bancorp continued paying $0.06 per common share, but the dividend represents a meaningful portion of quarterly earnings at the current profit level.
  • Balance-sheet mix shifted: Trading account securities increased year over year to $1.10 billion, while interest-bearing deposits at other banks declined to $402.3 million, reflecting ongoing portfolio and liquidity management.
  • Deposits and assets contracted: Interest-bearing deposits fell to $4.70 billion from $5.15 billion in Q2 2025, and total assets declined 8.5% to $5.56 billion.
  • Cash declined sharply during Q2: Net cash fell by $190.8 million, primarily because of deposit outflows and negative investing cash flow, which could limit balance-sheet flexibility if the trend persists.
10/12/26 07:19 AM ETAI Generated. May Contain Errors.

First Internet Bancorp - Fixed- Financials - Frequently Asked Questions

According to the most recent income statement we have on file, First Internet Bancorp - Fixed-'s fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

First Internet Bancorp - Fixed-'s net income appears to be on an upward trend, with a most recent value of $25.28 million in 2024, rising from $4.32 million in 2014. The previous period was $8.42 million in 2023.

Over the last 10 years, First Internet Bancorp - Fixed-'s total revenue changed from $29.46 million in 2014 to $134.72 million in 2024, a change of 357.3%.

In the past 11 quarters, First Internet Bancorp - Fixed-'s cash and equivalents has ranged from $3.60 million in Q3 2023 to $10.92 million in Q3 2025, and is currently $8.69 million as of their latest financial filing in Q2 2026.

First Internet Bancorp - Fixed- had total debt of $400.15 million at the end of 2024, a 44.4% decrease from 2023, and a 264.5% increase since 2014.

Over the last 10 years, First Internet Bancorp - Fixed-'s book value per share changed from 21.80 in 2014 to 44.31 in 2024, a change of 103.2%.



Financial statements for NASDAQ:INBKZ last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners