Go Pro

Professional Diversity Network (IPDN) Financials

Professional Diversity Network logo
$3.20 -0.14 (-4.05%)
As of 11:58 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Professional Diversity Network

Annual Income Statements for Professional Diversity Network

This table shows Professional Diversity Network's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-38 -4.11 -22 -15 -7.62 -4.10 -2.76 -2.60 -4.31 -2.51 -6.45
Consolidated Net Income / (Loss)
-38 -4.11 -22 -15 -3.84 -4.35 -2.95 -3.16 -4.41 -2.60 -6.51
Net Income / (Loss) Continuing Operations
-38 -4.11 -22 -13 -2.79 -4.16 -2.86 -3.09 -4.39 -2.60 -6.51
Total Pre-Tax Income
-36 -5.40 -23 -15 -2.97 -4.19 -2.88 -3.11 -4.53 -2.59 -6.51
Total Operating Income
-36 -3.59 -23 -15 -3.00 -4.85 -2.89 -3.10 -4.54 -2.41 -6.45
Total Gross Profit
33 23 13 6.62 4.14 3.67 4.57 4.05 4.24 4.08 2.82
Total Revenue
38 26 16 7.62 5.03 4.46 6.10 8.31 7.70 6.73 6.55
Operating Revenue
38 26 16 7.62 5.03 4.46 6.10 8.31 7.70 6.73 6.55
Total Cost of Revenue
5.58 3.08 2.69 1.00 0.88 0.79 1.52 4.26 3.46 2.65 3.72
Operating Cost of Revenue
5.58 3.08 2.69 1.00 0.88 0.79 1.52 4.26 3.46 2.65 3.72
Total Operating Expenses
69 27 37 21 7.14 8.51 7.47 7.16 8.78 6.49 9.28
Selling, General & Admin Expense
16 11 12 6.52 4.27 6.43 4.62 3.57 4.45 3.53 7.21
Marketing Expense
23 13 7.27 3.65 2.16 1.92 2.46 2.81 3.70 2.75 1.91
Depreciation Expense
3.65 3.32 3.01 2.60 0.70 0.17 0.39 0.78 0.62 0.20 0.16
Total Other Income / (Expense), net
0.06 -1.81 0.00 0.02 0.03 0.65 0.02 -0.01 0.03 -0.18 -0.12
Interest & Investment Income
0.03 0.01 0.01 0.02 0.01 0.00 - - 0.01 -0.18 -0.06
Other Income / (Expense), net
0.09 -0.40 0.01 0.00 0.02 0.65 0.01 -0.00 0.01 - -0.06
Income Tax Expense
1.92 -1.29 -1.69 -1.35 -0.18 -0.04 -0.02 -0.01 -0.14 0.01 0.00
Net Income / (Loss) Discontinued Operations
- - -0.71 -1.91 -1.05 -0.19 -0.09 -0.07 -0.03 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 -0.19 -0.55 -0.10 -0.08 -0.06
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- 0.00 -0.03 0.05 3.78 -0.25 - 0.02 - 0.00 0.00
Basic Earnings per Share
($21.99) ($1.98) ($5.68) ($3.30) ($0.59) ($0.39) ($0.41) ($0.39) ($4.27) ($2.07) ($2.11)
Weighted Average Basic Shares Outstanding
1.74M 2.08M 3.92M 4.58M 6.55M 11.28M 7.22M 8.20M 1.06M 1.25M 3.08M
Weighted Average Diluted Shares Outstanding
1.74M 2.08M 3.92M 4.58M 6.55M 11.28M 14.44M 10.27M 11.45M 2.08M 10.24M
Weighted Average Basic & Diluted Shares Outstanding
1.74M 2.08M 3.92M 4.58M 6.55M 11.28M 14.44M 10.27M 11.45M 2.08M 10.24M

Quarterly Income Statements for Professional Diversity Network

This table shows Professional Diversity Network's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.51 -0.79 -0.55 -0.41 -0.76 -0.72 -0.48 -2.34 -2.91 -1.85 -1.70
Consolidated Net Income / (Loss)
-0.53 -0.81 -0.59 -0.42 -0.78 -0.74 -0.49 -2.36 -2.92 -1.85 -1.71
Net Income / (Loss) Continuing Operations
-0.53 -0.81 -0.59 -0.42 -0.78 -0.74 -0.49 -2.37 -2.90 -1.86 -1.72
Total Pre-Tax Income
-0.65 -0.80 -0.58 -0.42 -0.78 -0.74 -0.49 -2.37 -2.90 -1.86 -1.72
Total Operating Income
-0.65 -0.80 -0.58 -0.42 -0.60 -0.71 -0.50 -2.36 -2.89 -1.85 -1.74
Total Gross Profit
1.20 1.07 1.06 1.00 0.95 0.79 0.71 0.76 0.56 0.53 0.46
Total Revenue
1.89 1.73 1.69 1.69 1.62 1.50 1.64 1.73 1.67 1.55 1.18
Operating Revenue
1.89 1.73 1.69 1.69 1.62 1.50 1.64 1.73 1.67 1.55 1.18
Total Cost of Revenue
0.70 0.65 0.63 0.70 0.67 0.72 0.93 0.97 1.11 1.01 0.72
Operating Cost of Revenue
0.70 0.65 0.63 0.70 0.67 0.72 0.93 0.97 1.11 1.01 0.72
Total Operating Expenses
1.85 1.88 1.65 1.42 1.54 1.49 1.21 3.12 3.45 2.39 2.20
Selling, General & Admin Expense
0.80 0.99 0.82 0.73 0.99 0.88 0.67 2.65 3.00 0.77 0.67
Marketing Expense
0.85 0.83 0.77 0.63 0.52 0.57 0.49 0.43 0.41 0.42 0.34
Depreciation Expense
0.20 0.05 0.05 0.06 0.04 0.04 0.04 0.04 0.04 1.20 1.19
Total Other Income / (Expense), net
0.01 -0.00 -0.00 0.00 -0.19 -0.04 0.01 -0.01 -0.08 -0.00 0.02
Interest & Investment Income
- -0.00 -0.00 0.00 -0.18 -0.04 0.00 -0.01 -0.01 -0.00 0.02
Income Tax Expense
-0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.01 -0.02 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01 -0.00 -0.01
Basic Earnings per Share
($0.48) ($0.70) ($0.50) ($0.33) ($0.61) ($0.39) ($0.23) ($0.83) ($0.95) ($0.19) ($0.15)
Weighted Average Basic Shares Outstanding
1.06M 1.15M 1.17M 1.28M 1.25M 1.89M 2.11M 2.85M 3.08M 9.59M 11.34M
Weighted Average Diluted Shares Outstanding
11.45M 11.68M 12.74M 13.14M 2.08M 2.08M 2.50M 4.88M 10.24M 10.52M 14.45M
Weighted Average Basic & Diluted Shares Outstanding
11.45M 11.68M 12.74M 13.14M 2.08M 2.08M 2.50M 4.88M 10.24M 10.52M 14.45M

Annual Cash Flow Statements for Professional Diversity Network

This table details how cash moves in and out of Professional Diversity Network's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.55 4.00 2.93 -0.16 0.49 1.48 1.29 -2.17 -0.61 1.10 -0.26
Net Cash From Operating Activities
-6.16 -6.66 -6.21 -3.71 -6.47 -3.54 -1.87 -2.25 -3.03 -2.50 -2.09
Net Cash From Continuing Operating Activities
-6.16 1.55 -6.44 -3.60 -3.29 -3.34 -1.84 -2.25 -3.01 -2.50 -2.09
Net Income / (Loss) Continuing Operations
-38 0.00 -22 -13 -2.79 -4.16 -2.86 -3.09 -4.39 -2.60 -6.51
Depreciation Expense
3.65 3.32 3.01 2.60 0.70 0.17 0.39 0.78 0.62 0.20 0.16
Non-Cash Adjustments To Reconcile Net Income
28 -5.26 16 9.25 -0.32 1.34 1.26 -0.10 0.53 0.47 3.87
Changes in Operating Assets and Liabilities, net
0.59 -6.26 -3.69 -2.28 -1.04 -0.80 -0.62 0.17 0.22 -0.58 0.39
Net Cash From Investing Activities
4.11 0.66 -0.34 0.07 0.05 -0.07 -1.29 -0.06 -0.95 -0.96 -5.00
Net Cash From Continuing Investing Activities
4.11 0.66 -0.36 -0.12 -0.00 -0.07 -1.29 -0.06 -0.95 -0.96 -5.00
Purchase of Property, Plant & Equipment
-0.50 -0.01 -0.34 -0.12 -0.00 -0.01 -0.02 -0.06 -0.21 -0.26 -0.00
Acquisitions
- - - - - 0.00 -0.86 0.00 -0.40 0.00 -3.70
Purchase of Investments
-0.93 - - - - - -0.35 - 0.00 -0.70 -1.30
Net Cash From Financing Activities
2.60 10 3.59 3.42 6.90 4.93 4.44 0.14 3.36 4.57 6.83
Net Cash From Continuing Financing Activities
2.60 10 3.59 3.42 6.61 4.93 4.44 0.14 3.36 4.57 6.83
Repayment of Debt
-1.35 -3.20 - 0.00 -0.69 - - - - 0.00 0.77
Issuance of Common Equity
5.24 17 3.06 2.92 6.61 4.28 4.44 1.00 3.36 4.57 6.05

Quarterly Cash Flow Statements for Professional Diversity Network

This table details how cash moves in and out of Professional Diversity Network's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
0.01 -0.53 0.52 -0.49 1.60 -1.23 -0.37 0.14 1.20 1.02 0.15
Net Cash From Operating Activities
-0.58 -0.54 -0.22 -0.56 -1.18 -0.28 -0.50 -2.72 1.41 -0.36 -0.59
Net Cash From Continuing Operating Activities
-0.59 -0.54 -0.22 -0.56 -1.18 -0.28 -0.50 -2.72 1.41 -0.36 -0.59
Net Income / (Loss) Continuing Operations
-0.53 -0.81 -0.59 -0.42 -0.78 -0.74 -0.49 -2.37 -2.90 -1.86 -1.72
Depreciation Expense
0.20 0.05 0.05 0.06 0.04 0.04 0.04 0.04 0.04 1.20 1.19
Non-Cash Adjustments To Reconcile Net Income
0.20 0.11 0.08 0.02 0.25 0.11 0.02 0.12 3.63 0.06 0.04
Changes in Operating Assets and Liabilities, net
-0.46 0.07 0.25 -0.21 -0.69 0.30 -0.06 -0.50 0.65 0.24 -0.11
Net Cash From Investing Activities
-0.07 -0.08 -0.07 -0.05 -0.76 -1.30 -0.00 -2.90 -0.80 0.00 -0.02
Net Cash From Continuing Investing Activities
-0.07 -0.08 -0.07 -0.05 -0.76 -1.30 -0.00 -2.90 -0.80 0.00 -0.02
Purchase of Property, Plant & Equipment
-0.08 -0.08 -0.07 -0.05 -0.06 0.00 -0.00 0.00 0.00 0.00 -0.02
Net Cash From Financing Activities
0.66 0.10 0.82 0.12 3.54 0.35 0.13 5.76 0.59 1.39 0.75
Net Cash From Continuing Financing Activities
0.66 0.10 0.82 0.12 3.54 0.35 0.13 5.76 0.59 1.39 0.75
Repayment of Debt
- - - - - 0.00 0.08 0.74 -0.04 0.18 0.46
Issuance of Common Equity
0.66 0.10 0.82 0.12 3.54 0.35 0.05 5.01 0.64 1.21 0.29

Annual Balance Sheets for Professional Diversity Network

This table presents Professional Diversity Network's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
41 41 19 5.44 6.59 8.67 8.98 6.84 6.33 7.98 18
Total Current Assets
6.63 9.62 5.64 2.76 1.70 3.52 5.60 3.26 2.37 3.23 2.56
Cash & Equivalents
2.07 6.07 2.93 0.11 0.63 2.12 3.40 1.24 0.63 1.73 0.22
Restricted Cash
- - - - - - - - - 0.00 1.25
Accounts Receivable
2.51 2.17 0.91 0.82 0.72 1.01 1.74 1.67 1.18 1.23 1.01
Prepaid Expenses
0.52 0.96 0.48 0.29 0.24 0.36 0.45 0.35 0.56 0.26 0.08
Plant, Property, & Equipment, net
0.44 0.28 0.22 0.06 0.02 0.01 0.03 0.04 0.04 0.05 0.04
Total Noncurrent Assets
34 31 13 2.63 4.87 5.14 3.36 3.48 3.92 4.71 15
Goodwill
20 20 5.59 0.34 0.34 0.34 1.27 1.27 1.42 1.42 1.42
Intangible Assets
13 9.36 6.42 1.22 0.55 0.40 1.01 0.29 0.41 0.46 9.63
Other Noncurrent Operating Assets
1.64 1.68 0.99 0.78 0.87 1.31 0.87 1.72 2.09 2.83 4.22
Total Liabilities & Shareholders' Equity
41 41 19 5.44 6.59 8.67 8.98 6.84 6.33 7.98 18
Total Liabilities
21 12 8.69 6.55 4.04 5.33 5.88 4.53 3.76 3.14 6.69
Total Current Liabilities
16 8.62 6.78 6.14 3.82 4.68 5.18 3.94 3.48 2.96 6.60
Accounts Payable
4.47 2.17 1.12 1.70 0.80 0.73 0.25 0.34 0.52 0.16 0.74
Accrued Expenses
0.84 0.96 1.17 0.67 0.65 1.63 1.88 1.07 0.87 0.86 1.33
Current Deferred Revenue
9.97 5.49 4.00 2.26 1.70 1.90 2.15 1.93 2.00 1.84 1.19
Other Current Liabilities
- - - 0.00 0.11 0.05 0.48 - 0.08 0.09 3.34
Total Noncurrent Liabilities
5.41 3.74 1.91 0.41 0.22 0.65 0.70 0.58 0.28 0.19 0.08
Other Noncurrent Operating Liabilities
0.43 0.03 0.05 - 0.00 0.46 0.53 0.10 0.28 0.19 0.08
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20 124 10 -1.11 2.55 3.35 3.11 2.31 2.57 4.84 11
Total Preferred & Common Equity
20 29 10 -1.11 2.55 3.35 2.79 2.55 3.05 5.32 12
Total Common Equity
20 124 10 -1.11 2.55 3.35 2.79 2.55 3.05 5.32 12
Common Stock
64 76 80 84 91 96 99 102 103 108 121
Retained Earnings
-43 -47 -70 -85 -89 -93 -96 -98 -100 -102 -109
Treasury Stock
-0.04 -0.04 -0.04 -0.04 -0.04 -0.04 -0.04 -0.89 -0.04 -0.04 -0.04
Noncontrolling Interest
- - - - - 0.00 0.32 -0.24 -0.48 -0.48 -0.57

Quarterly Balance Sheets for Professional Diversity Network

This table presents Professional Diversity Network's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6.58 5.68 5.80 5.30 7.74 7.33 12 18 18
Total Current Assets
2.25 1.82 2.04 1.56 1.79 1.44 1.61 3.34 3.43
Cash & Equivalents
0.62 0.10 0.62 0.13 0.50 0.13 0.27 0.03 0.14
Restricted Cash
- - - - - - - 2.46 2.50
Accounts Receivable
0.95 1.17 0.88 1.03 1.15 1.16 1.22 0.72 0.67
Prepaid Expenses
0.67 0.55 0.54 0.40 0.14 0.15 0.12 0.12 0.12
Plant, Property, & Equipment, net
0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.01 0.01
Total Noncurrent Assets
4.29 3.82 3.73 3.71 5.91 5.85 10 14 14
Goodwill
1.42 1.42 1.42 1.42 1.42 1.42 1.42 1.42 1.42
Intangible Assets
0.53 0.44 0.46 0.46 0.43 0.39 5.05 8.47 7.32
Other Noncurrent Operating Assets
2.15 1.96 1.85 1.83 4.06 4.04 4.03 4.29 5.61
Total Liabilities & Shareholders' Equity
6.58 5.68 5.80 5.30 7.74 7.33 12 18 18
Total Liabilities
4.44 3.83 3.79 3.66 3.44 3.49 3.85 4.18 4.40
Total Current Liabilities
4.01 3.57 3.55 3.44 3.28 3.35 3.74 4.12 4.38
Accounts Payable
0.64 0.48 0.59 0.66 0.43 0.71 0.54 0.86 0.99
Accrued Expenses
0.92 0.83 0.82 0.86 0.86 0.89 1.01 1.36 1.07
Current Deferred Revenue
1.87 2.18 2.06 1.84 1.90 1.57 1.26 1.08 1.06
Other Current Liabilities
0.08 0.08 0.08 0.08 0.10 0.18 0.93 0.82 1.26
Total Noncurrent Liabilities
0.43 0.26 0.24 0.22 0.16 0.13 0.11 0.06 0.03
Other Noncurrent Operating Liabilities
0.30 0.26 0.24 0.22 0.16 0.13 0.11 0.06 0.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2.14 1.85 2.01 1.64 4.30 3.84 8.30 13 13
Total Preferred & Common Equity
2.47 2.34 2.46 2.10 4.92 4.47 8.95 14 14
Total Common Equity
2.47 2.34 2.46 2.10 4.92 4.47 8.95 14 14
Common Stock
105 103 104 104 108 108 115 125 126
Retained Earnings
-102 -101 -101 -102 -103 -104 -106 -111 -112
Treasury Stock
-0.04 -0.04 -0.04 - - -0.04 -0.04 - -0.04
Noncontrolling Interest
-0.33 -0.50 -0.45 -0.46 -0.62 -0.63 -0.65 -0.57 -0.57

Annual Metrics And Ratios for Professional Diversity Network

This table displays calculated financial ratios and metrics derived from Professional Diversity Network's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
14,633,819.00 3,622,851.00 3,931,838.00 4,856,948.00 8,934,168.00 12,819,843.00 16,067,252.00 18,409,281.00 11,070,484.00 13,139,956.00 4,881,963.00
DEI Adjusted Shares Outstanding
91,461.00 181,143.00 196,592.00 242,847.00 446,708.00 640,992.00 803,363.00 920,464.00 1,107,048.00 1,313,996.00 4,881,963.00
DEI Earnings Per Adjusted Shares Outstanding
-418.27 -22.68 -113.22 -62.32 -17.06 -6.40 -3.43 -2.83 -3.89 -1.91 -1.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
227.92% -31.31% -38.69% -52.61% -34.06% -11.31% 36.84% 36.33% -7.40% -12.58% -2.73%
EBITDA Growth
-478.49% 102.65% -2,444.20% 41.05% 82.22% -84.09% 36.08% 6.72% -67.49% 43.58% -188.62%
EBIT Growth
-433.69% 89.01% -483.32% 37.50% 79.52% -40.82% 31.26% -7.74% -45.73% 46.85% -170.73%
NOPAT Growth
-550.13% 90.14% -548.78% 37.52% 79.39% -61.72% 40.34% -7.31% -46.32% 47.01% -168.28%
Net Income Growth
-945.78% 89.26% -442.47% 32.33% 74.51% -13.19% 32.21% -7.04% -39.82% 41.20% -150.85%
EPS Growth
-945.78% 91.00% -186.87% 41.90% 82.12% 33.90% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
29.87% -8.11% 6.88% 40.29% -74.70% 45.37% 47.00% -20.13% -34.45% 17.36% 16.54%
Free Cash Flow Firm Growth
110.17% -238.35% 98.27% -1,599.39% -38.54% 10.77% -31.84% -16.40% 15.84% 15.24% -289.88%
Invested Capital Growth
-62.92% 25.73% -71.18% -123.32% 53.94% -111.79% 94.89% 2,400.98% 10.77% 60.25% 212.41%
Revenue Q/Q Growth
0.16% -7.70% -10.76% -24.26% -16.80% 0.00% 0.00% 6.14% -0.73% -3.93% 0.76%
EBITDA Q/Q Growth
0.75% 118.41% -36.46% 22.72% 9.77% -1,314.16% -1,277.76% 4.69% 12.84% -4.95% -58.99%
EBIT Q/Q Growth
0.40% 51.72% -29.51% 10.33% 47.45% 0.00% 0.00% 10.94% 8.30% 2.08% -56.61%
NOPAT Q/Q Growth
-0.19% 54.36% -29.50% 10.46% 75.07% 0.00% 0.00% 11.04% 8.03% 2.26% -55.20%
Net Income Q/Q Growth
-5.99% 46.27% -22.10% 5.16% 70.34% 0.00% 0.00% 10.41% 11.12% -10.92% -48.95%
EPS Q/Q Growth
-5.99% 53.19% -22.41% -1.23% 56.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
33.68% -49.89% 41.76% 5.88% -32.52% 9.74% 1.10% -8.23% 8.14% -31.09% 55.32%
Free Cash Flow Firm Q/Q Growth
261.68% -246.25% 97.78% -374.30% 56.25% -503.12% -78.35% -87.94% 34.44% -103.50% -17.86%
Invested Capital Q/Q Growth
-18.86% 20.62% -44.74% -266.01% 13.98% -1.71% -116.45% 1,067.05% 6.09% 106.15% 20.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.40% 88.25% 83.25% 86.88% 82.40% 82.34% 75.01% 48.76% 55.05% 60.68% 43.12%
EBITDA Margin
-85.30% 3.29% -125.94% -156.65% -42.24% -87.67% -40.95% -28.02% -50.68% -32.71% -97.05%
Operating Margin
-95.31% -13.67% -144.70% -190.77% -59.62% -108.72% -47.40% -37.31% -58.95% -35.73% -98.56%
EBIT Margin
-95.07% -15.20% -144.65% -190.77% -59.25% -94.09% -47.26% -37.35% -58.78% -35.73% -99.46%
Profit (Net Income) Margin
-100.19% -15.67% -138.60% -197.89% -76.50% -97.64% -48.37% -37.98% -57.34% -38.57% -99.46%
Tax Burden Percent
105.28% 76.11% 95.80% 103.86% 129.46% 103.78% 102.33% 101.67% 97.55% 100.24% 100.00%
Interest Burden Percent
100.10% 135.38% 100.02% 99.88% 99.73% 100.00% 100.00% 100.00% 100.00% 107.66% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-76.31% -12.32% -111.37% -405.71% 0.00% 0.00% 0.00% -259.14% -172.08% -66.67% -70.44%
ROIC Less NNEP Spread (ROIC-NNEP)
285.74% -9.22% -99.91% -170.73% 0.00% 0.00% 0.00% -206.43% 36.85% 10.66% 54.30%
Return on Net Nonoperating Assets (RNNOA)
-27.33% 6.61% 78.10% 77.54% 0.00% 0.00% 0.00% 142.57% -8.95% -3.39% -10.84%
Return on Equity (ROE)
-103.63% -5.71% -33.27% -328.17% -533.53% -147.57% -91.41% -116.58% -181.03% -70.07% -81.27%
Cash Return on Invested Capital (CROIC)
15.50% -35.11% -0.85% 0.00% 0.00% 0.00% 0.00% -228.29% -182.30% -112.97% -173.45%
Operating Return on Assets (OROA)
-62.57% -9.66% -77.37% -119.02% -49.49% -54.94% -32.65% -39.26% -68.76% -33.62% -50.38%
Return on Assets (ROA)
-65.95% -9.95% -74.14% -123.46% -63.90% -57.01% -33.41% -39.91% -67.08% -36.28% -50.38%
Return on Common Equity (ROCE)
-103.63% -5.71% -33.27% -328.17% -533.53% -147.57% -86.92% -114.85% -207.65% -79.16% -86.59%
Return on Equity Simple (ROE_SIMPLE)
-189.52% -14.28% -216.35% 1,357.69% -150.65% -130.06% -105.71% -124.00% -144.83% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-25 -2.51 -16 -10 -2.10 -3.39 -2.02 -2.17 -3.18 -1.68 -4.52
NOPAT Margin
-66.72% -9.57% -101.29% -133.54% -41.74% -76.10% -33.18% -26.12% -41.26% -25.01% -68.99%
Net Nonoperating Expense Percent (NNEP)
-362.05% -3.10% -11.46% -234.97% -95.21% -23.73% -23.11% -52.72% -208.93% -77.33% -124.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -123.70% -34.78% -40.39%
Cost of Revenue to Revenue
14.60% 11.75% 16.75% 13.12% 17.60% 17.66% 24.99% 51.24% 44.95% 39.32% 56.89%
SG&A Expenses to Revenue
41.04% 43.21% 72.21% 85.49% 85.05% 144.26% 75.81% 42.99% 57.82% 52.50% 110.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
180.71% 101.92% 227.95% 277.65% 142.02% 191.05% 122.41% 86.07% 114.00% 96.42% 141.68%
Earnings before Interest and Taxes (EBIT)
-36 -3.99 -23 -15 -2.98 -4.19 -2.88 -3.11 -4.53 -2.41 -6.51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-33 0.86 -20 -12 -2.12 -3.91 -2.50 -2.33 -3.90 -2.20 -6.35
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.36 0.32 1.56 0.00 3.19 9.92 5.62 7.48 7.37 1.23 0.47
Price to Tangible Book Value (P/TBV)
0.00 0.42 0.00 0.00 4.89 12.75 31.10 19.41 18.44 1.91 7.92
Price to Revenue (P/Rev)
0.19 1.51 1.00 0.64 1.62 7.45 2.57 2.29 2.92 0.98 0.85
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.29 1.48 2.01 0.00 0.00 0.00 0.00 10.29 11.01 1.40 0.36
Enterprise Value to Revenue (EV/Rev)
0.14 1.28 0.82 0.69 1.49 6.98 2.07 2.17 2.78 0.65 0.54
Enterprise Value to EBITDA (EV/EBITDA)
0.00 38.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.02 0.00 0.00 -0.45 0.00 0.00 0.00 0.19 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00
Financial Leverage
-0.10 -0.72 -0.78 -0.45 -2.55 -1.37 -1.24 -0.69 -0.24 -0.32 -0.20
Leverage Ratio
1.57 0.57 0.45 2.66 8.35 2.59 2.74 2.92 2.70 1.93 1.61
Compound Leverage Factor
1.57 0.78 0.45 2.65 8.33 2.59 2.74 2.92 2.70 2.08 1.61
Debt to Total Capital
2.16% 0.00% 0.00% -81.86% 0.00% 0.00% 0.00% 16.15% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.16% 0.00% 0.00% -81.86% 0.00% 0.00% 0.00% 3.76% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.39% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.21% -8.62% -18.69% -9.95% -5.07%
Common Equity to Total Capital
97.84% 100.00% 100.00% 181.86% 100.00% 100.00% 89.79% 92.47% 118.69% 109.95% 105.07%
Debt to EBITDA
-0.01 0.00 0.00 -0.04 0.00 0.00 0.00 -0.19 0.00 0.00 0.00
Net Debt to EBITDA
0.07 0.00 0.00 -0.03 0.00 0.00 0.00 0.34 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.15 0.00 0.00 0.00
Debt to NOPAT
-0.02 0.00 0.00 -0.05 0.00 0.00 0.00 -0.20 0.00 0.00 0.00
Net Debt to NOPAT
0.08 0.00 0.00 -0.04 0.00 0.00 0.00 0.36 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.16 0.00 0.00 0.00
Altman Z-Score
-3.49 0.65 -7.30 -29.55 -18.74 -12.52 -13.65 -18.03 -19.87 -16.82 -9.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.92% 1.48% -14.70% -12.98% -6.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.42 1.12 0.83 0.45 0.45 0.75 1.08 0.83 0.68 1.09 0.39
Quick Ratio
0.32 0.96 0.57 0.15 0.35 0.67 0.99 0.74 0.52 1.00 0.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5.17 -7.16 -0.12 -2.11 -2.92 -2.61 -3.44 -4.00 -3.37 -2.85 -11
Operating Cash Flow to CapEx
-1,246.45% -125,927.14% -1,845.82% -3,075.23% -212,309.94% -25,071.44% -7,514.03% -3,702.98% -1,430.92% -951.51% -52,256.40%
Free Cash Flow to Firm to Interest Expense
80.13 -5.04 -10.00 0.00 0.00 0.00 0.00 -1,095.11 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-95.47 -4.70 -500.48 0.00 0.00 0.00 0.00 -616.46 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-103.13 -4.70 -527.60 0.00 0.00 0.00 0.00 -633.10 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 0.64 0.53 0.62 0.84 0.58 0.69 1.05 1.17 0.94 0.51
Accounts Receivable Turnover
12.81 11.21 10.45 8.85 6.54 5.16 4.44 4.88 5.40 5.57 5.85
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
57.89 72.66 64.49 55.04 130.66 282.34 309.40 258.28 198.98 147.93 153.34
Accounts Payable Turnover
1.19 0.93 1.64 0.71 0.71 1.03 3.12 14.51 8.02 7.78 8.34
Days Sales Outstanding (DSO)
28.48 32.57 34.91 41.25 55.84 70.69 82.13 74.79 67.61 65.49 62.44
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
307.88 393.02 223.11 515.30 515.72 353.44 117.01 25.16 45.53 46.93 43.79
Cash Conversion Cycle (CCC)
-279.40 -360.45 -188.20 -474.05 -459.89 -282.75 -34.88 49.64 22.08 18.56 18.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18 23 6.54 -1.53 -0.70 -1.49 -0.08 1.75 1.94 3.11 9.72
Invested Capital Turnover
1.14 1.29 1.10 3.04 -4.51 -4.07 -7.80 9.92 4.17 2.67 1.02
Increase / (Decrease) in Invested Capital
-31 4.65 -16 -8.07 0.82 -0.79 1.41 1.83 0.19 1.17 6.61
Enterprise Value (EV)
5.19 33 13 5.25 7.50 31 13 18 21 4.36 3.53
Market Capitalization
7.32 40 16 4.86 8.13 33 16 19 22 6.57 5.57
Book Value per Share
$1.38 $34.14 $2.62 ($0.23) $0.29 $0.26 $0.17 $0.14 $0.28 $0.41 $2.41
Tangible Book Value per Share
($0.86) $25.98 ($0.43) ($0.55) $0.19 $0.20 $0.03 $0.05 $0.11 $0.26 $0.14
Total Capital
21 124 10 -0.61 2.55 3.35 3.11 2.75 2.57 4.84 11
Total Debt
0.45 0.00 0.00 0.50 0.00 0.00 0.00 0.44 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 0.00 0.00
Net Debt
-2.13 -6.07 -2.93 0.39 -0.63 -2.12 -3.40 -0.79 -0.63 -1.73 -1.47
Capital Expenditures (CapEx)
0.49 0.01 0.34 0.12 0.00 0.01 0.02 0.06 0.21 0.26 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-11 -5.07 -4.07 -2.99 -2.75 -3.27 -2.99 -1.82 -1.73 -1.46 -5.51
Debt-free Net Working Capital (DFNWC)
-8.75 1.00 -1.14 -2.88 -2.11 -1.16 0.42 -0.58 -1.11 0.27 -4.04
Net Working Capital (NWC)
-9.20 1.00 -1.14 -3.38 -2.11 -1.16 0.42 -0.69 -1.11 0.27 -4.04
Net Nonoperating Expense (NNE)
13 1.60 6.00 4.90 1.75 0.96 0.93 0.99 1.24 0.91 1.99
Net Nonoperating Obligations (NNO)
-2.13 -101 -3.76 -0.42 -3.25 -4.83 -3.18 -0.56 -0.63 -1.73 -1.47
Total Depreciation and Amortization (D&A)
3.73 4.85 3.01 2.60 0.86 0.29 0.39 0.78 0.62 0.20 0.16
Debt-free, Cash-free Net Working Capital to Revenue
-29.66% -19.33% -25.28% -39.23% -54.68% -73.45% -48.95% -21.87% -22.53% -21.70% -84.16%
Debt-free Net Working Capital to Revenue
-22.93% 3.81% -7.09% -37.84% -42.07% -25.94% 6.85% -7.00% -14.38% 4.02% -61.76%
Net Working Capital to Revenue
-24.09% 3.81% -7.09% -44.40% -42.07% -25.94% 6.85% -8.24% -14.38% 4.02% -61.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($41.12) ($3.96) ($11.36) ($6.58) ($1.18) ($0.78) ($0.40) ($0.39) ($4.30) ($2.07) ($2.11)
Adjusted Weighted Average Basic Shares Outstanding
913.01K 1.97M 2.17M 2.29M 3.27M 5.64M 8.17M 8.20M 1.06M 1.25M 3.08M
Adjusted Diluted Earnings per Share
($41.12) ($3.96) ($11.36) ($6.58) ($1.18) ($0.78) ($0.40) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
913.01K 1.97M 2.17M 2.29M 3.27M 5.64M 8.17M 10.27M 1.15M 2.08M 10.24M
Adjusted Basic & Diluted Earnings per Share
($41.12) ($3.96) ($11.36) ($6.58) ($1.18) ($0.78) ($0.40) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
869.91K 1.04M 1.96M 2.29M 3.27M 5.64M 7.22M 10.27M 1.15M 2.08M 10.24M
Normalized Net Operating Profit after Tax (NOPAT)
-6.45 -3.38 -5.95 -4.30 -2.10 -3.39 -2.02 -2.17 -3.18 -1.68 -4.52
Normalized NOPAT Margin
-16.90% -12.88% -37.01% -56.48% -41.74% -76.10% -33.18% -26.12% -41.26% -25.01% -68.99%
Pre Tax Income Margin
-95.17% -20.58% -144.67% -190.54% -59.09% -94.09% -47.26% -37.35% -58.78% -38.47% -99.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-562.17 -2.81 -1,875.93 0.00 0.00 0.00 0.00 -850.36 0.00 0.00 0.00
NOPAT to Interest Expense
-394.54 -1.77 -1,313.63 0.00 0.00 0.00 0.00 -594.55 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-569.83 -2.81 -1,903.05 0.00 0.00 0.00 0.00 -867.01 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-402.20 -1.77 -1,340.74 0.00 0.00 0.00 0.00 -611.20 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-2.31% -158.95% -0.65% 0.00% 0.00% 0.00% 0.00% -27.09% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Professional Diversity Network

This table displays calculated financial ratios and metrics derived from Professional Diversity Network's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
11,070,484.00 11,452,008.00 11,676,893.00 12,741,285.00 13,139,956.00 2,083,327.00 2,083,233.00 2,499,683.00 4,881,963.00 10,244,785.00 10,524,032.00
DEI Adjusted Shares Outstanding
1,107,048.00 1,145,201.00 1,167,689.00 1,274,128.00 1,313,996.00 2,083,327.00 2,083,233.00 2,499,683.00 4,881,963.00 10,244,785.00 10,524,032.00
DEI Earnings Per Adjusted Shares Outstanding
-0.46 -0.69 -0.47 -0.32 -0.58 -0.35 -0.23 -0.94 -0.60 -0.18 -0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.92% -11.68% -8.19% -15.65% -14.52% -12.87% -2.90% 2.22% 3.07% 2.89% -28.04%
EBITDA Growth
55.59% 26.13% 58.90% 68.97% -22.85% 8.92% 14.44% -534.51% -413.89% 0.99% -21.42%
EBIT Growth
38.22% 28.17% 59.29% 68.23% 7.95% 12.34% 15.52% -459.73% -385.08% -162.79% -253.75%
NOPAT Growth
37.83% 28.74% 59.31% 68.10% 8.53% 12.15% 14.73% -456.68% -385.08% -162.79% -250.55%
Net Income Growth
51.26% 28.00% 59.23% 68.32% -48.65% 8.18% 16.07% -459.25% -274.08% -150.31% -247.56%
EPS Growth
51.26% 0.00% 0.00% 0.00% -48.65% 0.00% 0.00% 0.00% -55.74% 0.00% 0.00%
Operating Cash Flow Growth
31.48% -28.16% 53.79% 63.69% -101.62% 47.68% -120.78% -387.67% 219.63% -27.49% -19.64%
Free Cash Flow Firm Growth
74.83% 63.44% 83.37% 100.92% -146.02% -192.60% -670.18% -34,308.64% -443.97% -228.08% -208.31%
Invested Capital Growth
10.77% 21.42% -4.17% -17.53% 60.25% 117.42% 167.41% 432.63% 212.41% 185.66% 189.07%
Revenue Q/Q Growth
-5.68% -8.84% -2.11% 0.22% -4.42% -7.08% 9.10% 5.50% -3.63% -7.24% -23.69%
EBITDA Q/Q Growth
61.64% -61.35% 27.67% 30.68% -51.86% -19.63% 32.06% -414.09% -22.99% 76.95% 16.69%
EBIT Q/Q Growth
51.22% -24.29% 27.61% 27.62% -41.35% -18.35% 30.24% -379.59% -22.50% 35.88% 6.09%
NOPAT Q/Q Growth
50.97% -23.24% 27.47% 27.21% -40.59% -18.35% 29.60% -375.26% -22.50% 35.88% 6.09%
Net Income Q/Q Growth
60.53% -53.68% 27.37% 28.08% -85.17% 5.07% 33.60% -379.17% -23.86% 36.48% 7.81%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
61.94% 6.96% 58.67% -148.14% -111.33% 75.86% -74.40% -448.11% 151.84% -125.73% -63.65%
Free Cash Flow Firm Q/Q Growth
75.29% -35.00% 60.11% 106.88% -6,735.49% -60.56% -5.00% -205.80% -5.52% 3.16% 1.33%
Invested Capital Q/Q Growth
6.09% -9.89% -20.52% 8.54% 106.15% 22.26% -2.25% 116.19% 20.92% 11.79% -1.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
63.17% 62.19% 62.95% 58.89% 58.58% 52.20% 43.42% 44.05% 33.66% 34.54% 39.11%
EBITDA Margin
-23.87% -42.24% -31.21% -21.59% -34.30% -44.16% -27.50% -133.99% -171.01% -42.49% -46.39%
Operating Margin
-34.40% -46.50% -34.45% -25.02% -36.81% -46.88% -30.25% -136.27% -173.22% -119.73% -147.35%
EBIT Margin
-34.18% -46.60% -34.46% -24.89% -36.81% -46.88% -29.98% -136.27% -173.22% -119.73% -147.35%
Profit (Net Income) Margin
-27.73% -46.74% -34.68% -24.89% -48.21% -49.26% -29.98% -136.15% -174.99% -119.83% -144.77%
Tax Burden Percent
81.12% 100.31% 100.65% 100.00% 100.01% 100.00% 100.00% 99.29% 100.58% 99.94% 99.66%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 130.99% 105.07% 100.00% 100.63% 100.44% 100.14% 98.59%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-100.40% -152.50% -124.30% -73.53% -68.67% -76.96% -53.57% -129.88% -123.79% -75.34% -87.45%
ROIC Less NNEP Spread (ROIC-NNEP)
-88.73% -89.73% -110.18% -16.94% -37.85% 6.39% -14.75% 224.01% -67.71% -38.00% -51.85%
Return on Net Nonoperating Assets (RNNOA)
21.56% 17.65% 51.91% 1.98% 12.05% -0.62% 1.88% -8.99% 13.51% 6.43% 8.31%
Return on Equity (ROE)
-78.85% -134.85% -72.39% -71.55% -56.62% -77.57% -51.69% -138.87% -110.28% -68.91% -79.14%
Cash Return on Invested Capital (CROIC)
-182.30% -204.38% -161.66% -84.00% -112.97% -132.19% -152.04% -197.77% -173.45% -168.86% -182.83%
Operating Return on Assets (OROA)
-39.98% -55.68% -35.40% -29.35% -34.63% -45.48% -29.49% -101.48% -87.74% -62.46% -71.93%
Return on Assets (ROA)
-32.44% -55.86% -35.63% -29.35% -45.36% -47.79% -29.49% -101.39% -88.64% -62.50% -70.67%
Return on Common Equity (ROCE)
-90.44% -161.50% -82.65% -86.55% -63.97% -91.62% -61.23% -154.41% -117.49% -73.54% -84.69%
Return on Equity Simple (ROE_SIMPLE)
0.00% -175.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.46 -0.56 -0.41 -0.30 -0.42 -0.49 -0.35 -1.65 -2.02 -1.30 -1.22
NOPAT Margin
-24.08% -32.55% -24.11% -17.52% -25.76% -32.82% -21.17% -95.39% -121.25% -83.81% -103.14%
Net Nonoperating Expense Percent (NNEP)
-11.67% -62.77% -14.12% -56.60% -30.82% -83.35% -38.82% -353.89% -56.08% -37.34% -35.61%
Return On Investment Capital (ROIC_SIMPLE)
-17.76% -30.45% -20.29% -18.07% -8.62% -11.49% -9.05% -19.90% -18.10% -9.72% -9.11%
Cost of Revenue to Revenue
36.83% 37.81% 37.05% 41.11% 41.42% 47.80% 56.58% 55.95% 66.34% 65.46% 60.89%
SG&A Expenses to Revenue
42.34% 57.59% 48.48% 43.15% 61.03% 58.40% 41.11% 153.00% 179.92% 49.87% 56.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
97.57% 108.69% 97.40% 83.91% 95.39% 99.08% 73.67% 180.32% 206.88% 154.28% 186.46%
Earnings before Interest and Taxes (EBIT)
-0.65 -0.80 -0.58 -0.42 -0.60 -0.71 -0.49 -2.36 -2.89 -1.85 -1.74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.45 -0.73 -0.53 -0.37 -0.56 -0.66 -0.45 -2.32 -2.85 -0.66 -0.55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.37 8.71 2.19 2.66 1.23 1.06 1.57 1.03 0.47 0.85 0.52
Price to Tangible Book Value (P/TBV)
18.44 42.48 9.31 24.52 1.91 1.70 2.64 3.73 7.92 2.93 1.38
Price to Revenue (P/Rev)
2.92 2.73 0.73 0.80 0.98 0.80 1.09 1.42 0.85 1.79 1.18
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
11.01 11.32 3.10 3.32 1.40 1.08 1.69 1.04 0.36 0.80 0.37
Enterprise Value to Revenue (EV/Rev)
2.78 2.65 0.59 0.72 0.65 0.63 0.97 1.28 0.54 1.32 0.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.24 -0.20 -0.47 -0.12 -0.32 -0.10 -0.13 -0.04 -0.20 -0.17 -0.16
Leverage Ratio
2.70 3.15 2.65 3.14 1.93 2.18 2.24 1.76 1.61 1.43 1.46
Compound Leverage Factor
2.70 3.15 2.65 3.14 2.53 2.29 2.24 1.77 1.62 1.43 1.44
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-18.69% -26.83% -22.21% -28.18% -9.95% -14.35% -16.48% -7.83% -5.07% -4.26% -4.29%
Common Equity to Total Capital
118.69% 126.83% 122.21% 128.18% 109.95% 114.35% 116.48% 107.83% 105.07% 104.26% 104.29%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-17.85 -21.16 -22.98 -25.29 -16.07 -17.44 -18.23 -11.09 -8.47 -7.18 -7.91
Noncontrolling Interest Sharing Ratio
-14.70% -19.76% -14.17% -20.95% -12.98% -18.10% -18.45% -11.19% -6.54% -6.72% -7.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.68 0.51 0.57 0.45 1.09 0.54 0.43 0.43 0.39 0.81 0.78
Quick Ratio
0.52 0.36 0.42 0.34 1.00 0.50 0.38 0.40 0.19 0.18 0.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.64 -0.87 -0.35 0.02 -1.59 -2.55 -2.67 -8.18 -8.63 -8.36 -8.25
Operating Cash Flow to CapEx
-690.12% -657.99% -318.91% -1,143.53% -1,920.87% 0.00% -12,397.30% 0.00% 0.00% 0.00% -3,952.11%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.17 1.20 1.03 1.18 0.94 0.97 0.98 0.74 0.51 0.52 0.49
Accounts Receivable Turnover
5.40 5.85 8.21 7.06 5.57 5.61 6.32 5.77 5.85 7.04 6.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
198.98 197.73 196.76 196.92 147.93 152.04 160.87 178.08 153.34 220.76 215.83
Accounts Payable Turnover
8.02 6.55 4.13 4.14 7.78 6.01 4.64 5.51 8.34 6.23 4.47
Days Sales Outstanding (DSO)
67.61 62.45 44.46 51.72 65.49 65.02 57.76 63.29 62.44 51.83 54.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
45.53 55.75 88.36 88.23 46.93 60.77 78.62 66.19 43.79 58.61 81.65
Cash Conversion Cycle (CCC)
22.08 6.70 -43.90 -36.51 18.56 4.25 -20.86 -2.89 18.65 -6.78 -26.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.94 1.75 1.39 1.51 3.11 3.80 3.72 8.03 9.72 11 11
Invested Capital Turnover
4.17 4.69 5.15 4.20 2.67 2.35 2.53 1.36 1.02 0.90 0.85
Increase / (Decrease) in Invested Capital
0.19 0.31 -0.06 -0.32 1.17 2.05 2.33 6.53 6.61 7.06 7.03
Enterprise Value (EV)
21 20 4.31 5.01 4.36 4.12 6.28 8.33 3.53 8.72 4.01
Market Capitalization
22 20 5.37 5.61 6.57 5.23 7.04 9.25 5.57 12 7.22
Book Value per Share
$0.28 $0.20 $0.21 $0.17 $0.41 $0.37 $2.15 $3.58 $2.41 $2.85 $1.33
Tangible Book Value per Share
$0.11 $0.04 $0.05 $0.02 $0.26 $0.23 $1.28 $0.99 $0.14 $0.83 $0.50
Total Capital
2.57 1.85 2.01 1.64 4.84 4.30 3.84 8.30 11 13 13
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.63 -0.10 -0.62 -0.13 -1.73 -0.50 -0.13 -0.27 -1.47 -2.49 -2.64
Capital Expenditures (CapEx)
0.08 0.08 0.07 0.05 0.06 0.00 0.00 -0.00 -0.00 0.00 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.73 -1.85 -2.13 -2.01 -1.46 -1.99 -2.04 -2.39 -5.51 -3.28 -3.58
Debt-free Net Working Capital (DFNWC)
-1.11 -1.75 -1.51 -1.88 0.27 -1.49 -1.92 -2.13 -4.04 -0.79 -0.95
Net Working Capital (NWC)
-1.11 -1.75 -1.51 -1.88 0.27 -1.49 -1.92 -2.13 -4.04 -0.79 -0.95
Net Nonoperating Expense (NNE)
0.07 0.25 0.18 0.12 0.36 0.25 0.14 0.71 0.90 0.56 0.49
Net Nonoperating Obligations (NNO)
-0.63 -0.10 -0.62 -0.13 -1.73 -0.50 -0.13 -0.27 -1.47 -2.49 -2.64
Total Depreciation and Amortization (D&A)
0.20 0.08 0.05 0.06 0.04 0.04 0.04 0.04 0.04 1.20 1.19
Debt-free, Cash-free Net Working Capital to Revenue
-22.53% -24.77% -29.12% -28.72% -21.70% -30.57% -31.65% -36.83% -84.16% -49.73% -58.46%
Debt-free Net Working Capital to Revenue
-14.38% -23.47% -20.66% -26.81% 4.02% -22.94% -29.71% -32.75% -61.76% -11.95% -15.45%
Net Working Capital to Revenue
-14.38% -23.47% -20.66% -26.81% 4.02% -22.94% -29.71% -32.75% -61.76% -11.95% -15.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.80) ($0.70) ($0.50) ($0.30) ($6.10) ($0.39) ($0.23) ($0.83) ($0.95) ($0.19) ($0.15)
Adjusted Weighted Average Basic Shares Outstanding
106.22K 1.15M 1.17M 1.28M 125.23K 1.89M 2.11M 2.85M 3.08M 9.59M 11.34M
Adjusted Diluted Earnings per Share
($4.80) $0.00 $0.00 $0.00 ($6.10) $0.00 $0.00 $0.00 ($0.95) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
1.15M 1.17M 1.27M 1.31M 208.33K 2.08M 2.50M 4.88M 10.24M 10.52M 14.45M
Adjusted Basic & Diluted Earnings per Share
($4.80) $0.00 $0.00 $0.00 ($6.10) $0.00 $0.00 $0.00 ($0.95) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.15M 1.17M 1.27M 1.31M 208.33K 2.08M 2.50M 4.88M 10.24M 10.52M 14.45M
Normalized Net Operating Profit after Tax (NOPAT)
-0.46 -0.56 -0.41 -0.30 -0.42 -0.49 -0.35 -1.65 -2.02 -1.30 -1.22
Normalized NOPAT Margin
-24.08% -32.55% -24.11% -17.52% -25.76% -32.82% -21.17% -95.39% -121.25% -83.81% -103.14%
Pre Tax Income Margin
-34.18% -46.60% -34.46% -24.89% -48.21% -49.26% -29.98% -137.12% -173.98% -119.90% -145.27%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Professional Diversity Network (NASDAQ:IPDN) continues to show a challenging operating profile despite some improvement in quarterly losses and a larger reported equity base. The company generated $1.18 million of revenue in Q2 2026, down from $1.55 million in Q1 2026 and $1.64 million in Q2 2025. Revenue has generally remained below the roughly $1.7 million to $2.0 million quarterly levels reported in 2023 and 2024.

Gross profit was $462,000 in Q2 2026, representing a gross margin of approximately 39%. That was an improvement from the 34.5% margin in Q1 2026, but below the 43.4% margin recorded in Q2 2025 and the approximately 56% to 63% margins reported during much of 2024. Higher operating expenses continued to overwhelm gross profit.

IPDN reported a $1.74 million operating loss and a $1.70 million loss attributable to common shareholders in Q2 2026. The basic loss per share improved to $0.15 from $0.19 in Q1 2026 and $0.23 in Q2 2025, although that improvement was aided by a substantial increase in the weighted-average basic share count, which rose to 11.3 million from 2.1 million a year earlier.

  • Quarterly losses narrowed modestly: The common-shareholder loss improved from $2.91 million in Q4 2025 and $1.85 million in Q1 2026 to $1.70 million in Q2 2026.
  • Gross margin improved sequentially: Q2 2026 gross margin increased to approximately 39% from roughly 35% in Q1 2026.
  • Reported equity remains positive: Total equity and noncontrolling interests were $13.4 million at June 30, 2026, compared with $8.3 million at September 30, 2025, supported largely by equity issuance and changes in reported asset values.
  • Financing provided a short-term cash cushion: Financing activities generated $755,000 in Q2 2026, including $290,000 from common-equity issuance, allowing cash and equivalents to increase by $147,000 during the quarter.
  • Assets have expanded sharply: Total assets increased to $17.8 million from $5.3 million at September 30, 2024. However, much of the increase is concentrated in goodwill, intangible assets and other noncurrent operating assets rather than cash or physical property.
  • Restricted cash is significant: IPDN reported $2.5 million of restricted cash at June 30, 2026, far exceeding its unrestricted cash balance of $142,000. The availability of this restricted balance for operating needs is therefore an important consideration.
  • Revenue momentum has weakened: Q2 2026 revenue declined approximately 28% year over year and 24% sequentially, continuing a broader pattern of quarterly revenue below 2023 and 2024 levels.
  • Operating expenses remain unsustainably high: Total operating expenses were $2.20 million in Q2 2026, nearly twice revenue. Depreciation expense alone was $1.19 million, compared with less than $60,000 in most earlier reported quarters, creating a major drag on operating results.
  • Operating cash flow remains negative: IPDN used $593,000 in operating cash during Q2 2026 and $362,000 in Q1. Operating cash flow has been negative in most of the reported quarters since 2023, with the Q4 2025 positive result standing out as an exception.
  • Liquidity and dilution risks remain elevated: Current liabilities of $4.38 million exceeded current assets of $3.43 million, while retained earnings were negative $112.4 million. Repeated equity financing has helped fund operations but has significantly increased the share count and diluted existing shareholders.

Overall, IPDN’s latest statements show limited improvement in losses but not yet a durable turnaround. Investors should focus on whether revenue can recover, whether the unusually high depreciation expense persists, and whether the company can generate positive operating cash flow without relying on additional equity financing.

09/16/26 12:01 PM ETAI Generated. May Contain Errors.

Professional Diversity Network Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Professional Diversity Network's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Professional Diversity Network's net income appears to be on a downward trend, with a most recent value of -$6.51 million in 2025, falling from -$38.26 million in 2015. The previous period was -$2.60 million in 2024. View Professional Diversity Network's forecast to see where analysts expect Professional Diversity Network to go next.

Professional Diversity Network's total operating income in 2025 was -$6.45 million, based on the following breakdown:
  • Total Gross Profit: $2.82 million
  • Total Operating Expenses: $9.28 million

Over the last 10 years, Professional Diversity Network's total revenue changed from $38.18 million in 2015 to $6.55 million in 2025, a change of -82.9%.

Professional Diversity Network's total liabilities were at $6.69 million at the end of 2025, a 112.8% increase from 2024, and a 68.5% decrease since 2015.

In the past 10 years, Professional Diversity Network's cash and equivalents has ranged from $105.67 thousand in 2018 to $6.07 million in 2016, and is currently $216.95 thousand as of their latest financial filing in 2025.

Over the last 10 years, Professional Diversity Network's book value per share changed from 1.38 in 2015 to 2.41 in 2025, a change of 74.5%.



Financial statements for NASDAQ:IPDN last updated on 9/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners