Go Pro

Jaguar Animal Health (JAGX) Financials

Jaguar Animal Health logo
$2.71 -0.04 (-1.45%)
Closing price 09/18/2026 04:00 PM Eastern
Extended Trading
$2.71 0.00 (0.00%)
As of 09/18/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Jaguar Animal Health

Annual Income Statements for Jaguar Animal Health

This table shows Jaguar Animal Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 -15 -22 -33 -45 -39 -53 -47 -41 -38 -54
Consolidated Net Income / (Loss)
-16 -15 -22 -32 -39 -34 -53 -48 -42 -39 -54
Net Income / (Loss) Continuing Operations
-16 -15 -22 -32 -39 -34 -53 -48 -42 -39 -54
Total Pre-Tax Income
-16 -15 -35 -32 -39 -34 -53 -48 -42 -39 -54
Total Operating Income
-12 -14 -34 -31 -29 -27 -41 -34 -34 -31 -46
Total Gross Profit
0.13 0.09 3.48 1.65 1.96 6.11 2.00 9.94 7.72 9.73 7.74
Total Revenue
0.26 0.14 4.36 4.42 5.78 9.39 4.34 12 9.76 12 12
Operating Revenue
0.26 0.14 4.36 4.42 5.78 9.39 4.34 12 9.76 12 12
Total Cost of Revenue
0.12 0.05 0.88 2.77 3.82 3.28 2.33 2.02 2.04 1.96 3.77
Operating Cost of Revenue
0.12 0.05 0.88 2.77 3.82 3.28 2.33 2.02 2.04 1.96 3.77
Total Operating Expenses
13 14 38 32 31 33 43 44 42 41 54
Selling, General & Admin Expense
5.34 5.98 11 12 14 14 17 18 17 16 19
Marketing Expense
0.77 0.49 3.08 9.83 6.94 6.61 8.89 8.84 6.46 7.69 9.24
Research & Development Expense
6.48 7.21 4.27 5.15 5.82 6.41 15 18 19 17 25
Impairment Charge
- - 19 5.21 4.00 - - 0.00 0.37 0.00 0.80
Total Other Income / (Expense), net
-3.82 -1.14 -0.99 -1.32 -9.58 -7.16 -12 -14 -7.61 -8.42 -8.09
Interest Expense
3.32 1.09 1.69 3.17 11 4.66 9.17 15 2.69 -1.01 1.87
Other Income / (Expense), net
-0.50 -0.04 0.70 1.85 1.09 -2.51 -2.72 0.93 -4.93 -9.43 -6.22
Income Tax Expense
- - -13 - 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
0.35 - - 1.00 6.19 4.84 - - - 0.00 0.14
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 -0.01 -0.94 -0.60 -0.76 -0.56
Basic Earnings per Share
($2.70) ($1.35) ($7.59) ($153.27) ($9.01) ($3.00) ($88.22) ($36.18) ($2,678.17) ($130.69) ($22.97)
Weighted Average Basic Shares Outstanding
6.15M 10.95M 2.90M 209.73K 4.97M 12.88M 596.15K 1.31M 15.42K 294.53K 2.33M
Diluted Earnings per Share
($2.70) ($1.35) ($7.59) ($153.27) ($9.01) ($3.00) ($88.22) ($36.18) ($2,678.17) ($130.69) ($22.97)
Weighted Average Diluted Shares Outstanding
6.15M 10.95M 2.90M 209.73K 4.97M 12.88M 596.15K 1.31M 15.42K 294.53K 2.33M
Weighted Average Basic & Diluted Shares Outstanding
6.15M 10.95M 2.90M 209.73K 4.97M 38.64M 77.05M 13.86M - 674.04K 2.40M

Quarterly Income Statements for Jaguar Animal Health

This table shows Jaguar Animal Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-9.17 -9.23 -9.49 -9.85 -9.92 -10 -10 -9.50 -23 -7.02 -13
Consolidated Net Income / (Loss)
-9.31 -9.37 -9.63 -10 -10 -11 -11 -9.65 -23 8.72 -13
Net Income / (Loss) Continuing Operations
-9.32 -9.37 -9.63 -10 -10 -11 -11 -9.65 -23 8.72 -13
Total Pre-Tax Income
-9.31 -9.37 -9.63 -10 -10 -11 -11 -9.65 -23 8.72 -13
Total Operating Income
-7.56 -8.22 -7.20 -7.26 -8.16 -9.42 -8.01 -7.24 -21 10 -7.60
Total Gross Profit
1.61 1.92 2.29 2.57 2.95 1.70 2.45 2.55 1.04 19 0.19
Total Revenue
2.30 2.35 2.72 3.11 3.51 2.21 2.98 3.08 3.24 20 1.23
Operating Revenue
2.30 2.35 2.72 3.11 3.51 2.21 2.98 3.08 3.24 20 1.23
Total Cost of Revenue
0.69 0.43 0.43 0.54 0.56 0.52 0.53 0.53 2.20 1.16 1.03
Operating Cost of Revenue
0.69 0.43 0.43 0.54 0.56 0.52 0.53 0.53 2.20 1.16 1.03
Total Operating Expenses
9.17 10 9.49 9.83 11 11 10 9.79 22 8.93 7.79
Selling, General & Admin Expense
3.81 4.38 4.31 3.78 3.86 4.90 4.73 4.13 4.89 4.11 4.45
Marketing Expense
1.53 1.44 1.52 2.01 2.72 2.49 2.47 2.00 2.28 0.90 0.01
Research & Development Expense
3.46 4.31 3.65 4.04 4.53 3.73 3.27 3.66 14 3.93 3.34
Impairment Charge
- - - - - 0.00 0.00 - - 0.00 0.00
Total Other Income / (Expense), net
-1.74 -1.15 -2.43 -2.76 -2.08 -1.18 -2.55 -2.41 -1.95 -1.46 -5.21
Interest Expense
0.25 -0.63 -0.11 -0.16 -0.11 -0.06 1.81 0.01 0.11 1.33 3.67
Other Income / (Expense), net
-1.49 -1.79 -2.54 -2.92 -2.19 -1.23 -0.75 -2.40 -1.84 -0.13 -1.54
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Other Gains / (Losses), net
- - - - - - 0.00 - - - 0.00
Preferred Stock Dividends Declared
- - - - - 0.00 0.00 - - 16 0.02
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.14 -0.14 -0.14 -0.17 -0.31 -0.13 -0.15 -0.15 -0.13 -0.13 -0.12
Basic Earnings per Share
($594.64) ($87.12) ($2.66) ($26.29) ($33.68) ($584.45) ($358.94) ($6.28) ($9.95) ($13.60) ($15.70)
Weighted Average Basic Shares Outstanding
15.42K 105.90K 3.57M 374.81K 294.53K 17.90K 28.99K 1.51M 2.33M 515.79K 809.12K
Diluted Earnings per Share
($594.64) ($87.12) ($2.66) ($26.29) ($33.68) ($584.45) ($358.94) ($6.28) ($9.95) ($13.60) ($15.70)
Weighted Average Diluted Shares Outstanding
15.42K 105.90K 3.57M 374.81K 294.53K 17.90K 28.99K 1.51M 2.33M 515.79K 809.12K
Weighted Average Basic & Diluted Shares Outstanding
0.00 295.47M 9.24M 11.80M 674.04K 0.00 2.17M 3.74M 2.40M 603.13K 5.17M

Annual Cash Flow Statements for Jaguar Animal Health

This table details how cash moves in and out of Jaguar Animal Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
6.85 -6.75 -12 -17 -18 4.21 8.96 -12 1.00 1.53 -0.17
Net Cash From Operating Activities
-14 -14 -9.82 -23 -20 -15 -35 -33 -33 -29 -24
Net Cash From Continuing Operating Activities
-14 -14 -9.82 -23 -20 -15 -35 -33 -33 -29 -24
Net Income / (Loss) Continuing Operations
-16 -15 -22 -32 -39 -34 -53 -49 -42 -39 -54
Consolidated Net Income / (Loss)
-16 -15 -22 -32 -39 -34 -53 -49 -42 -39 -54
Depreciation Expense
0.01 0.05 0.58 1.32 1.74 1.73 1.72 1.98 2.01 1.90 1.91
Amortization Expense
2.72 0.51 0.60 1.20 5.35 3.22 5.27 12 14 0.73 0.44
Non-Cash Adjustments To Reconcile Net Income
0.33 0.23 20 7.82 12 17 8.38 6.35 4.13 10 12
Changes in Operating Assets and Liabilities, net
-1.08 -0.43 -9.13 -0.93 -0.66 -3.47 2.27 -4.43 -11 -3.01 17
Net Cash From Investing Activities
-3.00 2.38 -1.56 -0.01 0.00 -0.01 -0.01 -1.68 0.00 -0.23 -0.04
Net Cash From Continuing Investing Activities
-3.00 2.38 -1.56 -0.01 0.00 -0.01 -0.01 -1.68 0.00 -0.23 -0.04
Purchase of Property, Plant & Equipment
-0.02 -0.10 - -0.01 0.00 -0.01 -0.01 -0.08 0.00 -0.02 -0.04
Acquisitions
- - -1.56 - - - - -1.60 0.00 -0.22 0.00
Net Cash From Financing Activities
24 5.28 11 25 22 19 44 23 34 31 24
Net Cash From Continuing Financing Activities
24 1.46 -0.39 5.72 2.71 19 44 23 34 30 24
Payment of Dividends
- - - - - - - 0.00 1.23 0.00 0.00
Issuance of Debt
6.87 7.49 2.80 4.73 5.05 21 34 24 32 31 20
Issuance of Preferred Equity
- - - - 0.00 - - 0.00 0.61 0.00 2.38
Issuance of Common Equity
19 1.06 0.36 9.17 2.88 5.81 11 0.00 1.24 0.00 2.31
Other Financing Activities, net
0.01 - -0.57 - 0.00 -1.01 0.78 -1.26 -0.95 -0.71 -0.70
Cash Interest Paid
0.17 - 0.23 - 0.14 0.76 0.03 0.02 0.04 0.01 0.02

Quarterly Cash Flow Statements for Jaguar Animal Health

This table details how cash moves in and out of Jaguar Animal Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
3.24 5.20 4.38 -2.78 -5.27 19 18 1.32 4.31 -14 22
Net Cash From Operating Activities
-7.45 -7.05 -8.17 -6.34 -7.83 -7.31 -6.20 -4.69 -5.49 8.83 -5.34
Net Cash From Continuing Operating Activities
-7.45 -7.05 -8.17 -6.34 -7.83 14 15 -4.69 -5.49 -7.70 20
Depreciation Expense
0.50 0.50 0.45 0.47 0.48 0.48 0.48 0.48 0.48 0.47 0.47
Amortization Expense
1.80 0.38 0.11 0.12 0.12 0.07 0.08 0.08 0.22 0.05 0.50
Non-Cash Adjustments To Reconcile Net Income
2.72 1.37 2.23 3.43 3.00 13 14 2.49 4.48 -6.88 18
Changes in Operating Assets and Liabilities, net
-3.33 -0.15 -1.24 -0.18 -1.44 1.32 0.62 2.05 13 -1.34 1.13
Net Cash From Financing Activities
11 12 13 3.53 2.83 4.97 2.66 6.26 9.79 -6.62 1.86
Net Cash From Continuing Financing Activities
11 11 13 3.53 2.83 4.97 2.66 7.60 9.79 -6.62 1.86
Other Financing Activities, net
-0.61 -0.22 -0.09 -0.22 -0.17 1.52 -1.90 -0.17 -0.17 -6.62 -0.12
Cash Interest Paid
0.01 0.01 0.00 0.00 - 0.01 0.00 0.01 0.01 0.12 -0.11

Annual Balance Sheets for Jaguar Animal Health

This table presents Jaguar Animal Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
12 3.56 44 41 36 43 53 47 51 53 38
Total Current Assets
8.45 2.56 3.80 8.15 9.52 18 28 22 28 32 20
Cash & Equivalents
7.70 0.95 0.52 2.57 3.50 8.09 17 5.47 6.47 8.00 0.97
Restricted Cash
- 0.51 0.24 - 0.39 - - - - 0.00 6.86
Accounts Receivable
0.06 0.30 0.47 1.00 1.69 4.56 2.14 2.47 2.18 1.65 1.70
Inventories, net
0.23 0.41 2.07 3.34 2.13 2.78 4.90 7.02 9.19 10 8.60
Prepaid Expenses
0.32 0.30 0.50 1.24 1.26 2.36 4.34 7.36 10 12 2.22
Plant, Property, & Equipment, net
0.83 0.89 1.22 0.76 0.71 0.68 0.65 0.56 0.50 0.46 0.46
Total Noncurrent Assets
3.12 0.12 39 32 26 24 24 25 22 21 18
Intangible Assets
- - 33 32 26 24 23 22 20 18 16
Other Noncurrent Operating Assets
0.12 0.12 - 0.42 0.15 0.04 1.53 2.14 2.19 2.28 1.49
Total Liabilities & Shareholders' Equity
12 3.56 44 41 36 43 53 47 51 53 38
Total Liabilities
8.01 6.02 26 27 16 26 41 49 46 44 57
Total Current Liabilities
3.91 4.19 15 27 15 13 15 30 14 20 41
Short-Term Debt
1.86 2.07 5.42 16 6.78 3.79 3.18 16 4.87 12 27
Accounts Payable
0.57 0.52 7.35 5.41 5.35 4.76 4.93 5.81 4.97 5.29 8.69
Accrued Expenses
0.80 0.58 2.20 4.94 2.92 4.49 7.12 8.17 3.80 1.91 4.17
Current Deferred Revenue
0.25 0.22 0.18 - - - - - 0.00 0.17 0.17
Other Current Liabilities
0.43 0.80 0.23 0.22 0.34 0.18 0.24 0.48 0.35 0.30 0.19
Total Noncurrent Liabilities
4.10 1.82 11 0.00 0.45 12 26 18 32 25 16
Long-Term Debt
4.10 1.82 11 - 0.45 12 25 18 31 24 15
Noncurrent Deferred Revenue
0.00 0.01 - - - - - - 0.00 0.55 0.38
Other Noncurrent Operating Liabilities
- - - - - 0.00 0.92 0.73 0.89 0.69 0.89
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - 18 12 - - - 0.00 2.49 0.00
Total Equity & Noncontrolling Interests
4.40 -2.45 17 5.38 11 17 12 -1.36 4.90 6.49 -19
Total Preferred & Common Equity
4.40 -2.45 17 5.38 11 17 12 -0.66 4.96 7.29 -17
Preferred Stock
0.00 0.00 - - 1.71 0.00 0.00 0.00 0.00 0.00 2.49
Total Common Equity
4.40 -2.46 17 5.38 8.96 17 12 -0.66 4.96 7.29 -20
Common Stock
30 38 80 100 142 184 231 267 314 354 381
Retained Earnings
-26 -40 -62 -95 -133 -167 -219 -267 -308 -346 -400
Accumulated Other Comprehensive Income / (Loss)
- - - - - - 0.00 -0.68 -0.65 -0.47 -0.83
Noncontrolling Interest
- - - - - 0.00 0.24 -0.70 -0.06 -0.79 -1.40

Quarterly Balance Sheets for Jaguar Animal Health

This table presents Jaguar Animal Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
45 55 61 58 51 48 49 37 34
Total Current Assets
22 34 40 37 30 28 29 20 18
Cash & Equivalents
3.23 12 16 13 5.69 2.21 3.53 7.28 3.79
Restricted Cash
- - - - - - 0.00 2.79 2.80
Accounts Receivable
1.85 1.71 1.36 1.31 1.39 1.32 1.50 0.28 0.20
Inventories, net
8.38 9.02 9.56 9.67 11 11 11 7.82 7.32
Prepaid Expenses
8.61 11 13 12 13 14 14 2.05 3.43
Plant, Property, & Equipment, net
0.51 0.48 0.49 0.48 0.45 0.44 0.48 0.42 0.42
Total Noncurrent Assets
23 21 21 21 21 20 20 17 16
Intangible Assets
21 20 19 19 18 18 17 16 15
Other Noncurrent Operating Assets
1.84 1.56 1.45 2.40 2.56 2.38 2.30 1.25 1.16
Total Liabilities & Shareholders' Equity
45 55 61 58 51 48 49 37 34
Total Liabilities
44 41 42 43 48 41 45 53 29
Total Current Liabilities
12 18 19 20 28 29 36 41 25
Short-Term Debt
3.51 10 11 11 19 19 23 22 14
Accounts Payable
5.13 3.32 4.09 4.55 7.03 6.62 8.44 4.96 4.79
Accrued Expenses
3.29 3.46 3.34 3.30 2.10 3.60 4.18 3.75 4.71
Current Deferred Revenue
- 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Other Current Liabilities
0.53 0.47 0.42 0.37 0.27 0.26 0.23 9.73 1.87
Total Noncurrent Liabilities
32 23 23 23 20 12 8.99 13 3.89
Long-Term Debt
31 22 22 22 18 11 7.65 11 1.73
Noncurrent Deferred Revenue
- 0.68 0.64 0.60 0.51 0.47 0.43 0.34 0.30
Other Noncurrent Operating Liabilities
0.35 0.87 0.81 0.75 1.00 0.96 0.92 1.09 1.87
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1.42 12 17 13 0.83 6.88 4.36 -16 4.92
Total Preferred & Common Equity
1.36 12 17 14 1.78 7.99 5.63 -14 6.62
Preferred Stock
0.00 0.00 0.00 0.00 0.00 2.49 2.49 0.00 0.00
Total Common Equity
1.36 12 17 14 1.78 5.50 3.14 -14 6.62
Common Stock
301 330 344 351 359 374 381 378 412
Retained Earnings
-299 -317 -327 -337 -357 -367 -377 -391 -404
Accumulated Other Comprehensive Income / (Loss)
-0.80 -0.46 -0.54 -0.69 -0.70 -0.72 -0.84 -1.24 -1.24
Noncontrolling Interest
0.06 -0.18 -0.33 -0.51 -0.95 -1.11 -1.27 -1.57 -1.69

Annual Metrics And Ratios for Jaguar Animal Health

This table displays calculated financial ratios and metrics derived from Jaguar Animal Health's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,124,923.00 12,340,464.00 90,836,710.00 70,429,267.00 56,678,288.00 92,694,407.00 48,211,717.00 145,236,699.00 50,755,589.00 11,798,288.00 3,735,846.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 3.00 168.00 275.00 429.00 1,291.00 33,837.00 13,484.00 106,738.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 -11,047,019.00 -266,226.19 -140,538.18 -122,599.07 -36,757.55 -1,220.56 -2,854.64 -501.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -45.23% 2,981.61% 1.26% 30.77% 62.51% -53.81% 175.80% -18.36% 19.75% -1.52%
EBITDA Growth
-23.68% -27.89% -147.61% 18.26% 21.49% -16.52% -50.57% 46.67% -21.54% -59.31% -32.27%
EBIT Growth
-56.66% -5.27% -146.18% 13.65% 3.85% -4.65% -48.96% 22.89% -17.12% -2.67% -29.47%
NOPAT Growth
-49.66% -9.17% -152.08% 10.00% 6.09% 7.95% -52.77% 15.46% 0.36% 10.09% -48.90%
Net Income Growth
-89.23% 9.56% -49.10% -46.33% -19.89% 12.27% -55.58% 7.99% 13.42% 6.32% -37.57%
EPS Growth
16.67% 50.00% -49.10% -46.33% 94.12% 12.27% -55.58% 7.99% 13.42% 6.32% 82.42%
Operating Cash Flow Growth
-157.61% -0.68% 31.84% -131.36% 10.00% 25.32% -128.89% 5.34% -0.42% 11.61% 19.39%
Free Cash Flow Firm Growth
0.00% -1.30% -479.14% 70.88% 1.77% -23.25% -30.50% -6.50% -12.93% 24.38% 51.20%
Invested Capital Growth
74.11% 91.53% 112,576.70% -15.21% -14.29% 5.89% -9.14% 16.49% 27.93% 6.50% -56.18%
Revenue Q/Q Growth
27.16% -15.68% 53.13% 1.23% -1.53% 100.83% -48.84% 10.96% -8.95% 11.54% -2.33%
EBITDA Q/Q Growth
2.15% 3.82% -101.58% 25.07% -113.29% 44.67% -24.19% 28.74% -24.95% -8.68% -34.03%
EBIT Q/Q Growth
-23.94% 3.44% -98.77% 24.25% -66.85% 37.28% -18.26% 15.81% -9.64% -3.33% -32.34%
NOPAT Q/Q Growth
-19.14% 3.75% -102.89% 21.76% 17.84% 2.41% -16.17% 11.67% -3.85% -1.98% -39.87%
Net Income Q/Q Growth
-15.30% 2.99% -304.00% 19.03% 37.80% -136.79% -11.79% 11.17% -2.64% -2.41% -31.58%
EPS Q/Q Growth
-50.00% 0.00% -304.00% 19.03% 21.52% -136.79% -11.79% 11.17% -2.64% -2.41% 13.74%
Operating Cash Flow Q/Q Growth
-16.16% 7.70% -36.04% 1.85% 7.93% -6.42% -16.15% 7.02% -3.19% -1.29% 8.98%
Free Cash Flow Firm Q/Q Growth
0.00% 15.32% 1.69% -9.31% -9.94% -100.18% 41.19% -72.44% -0.96% -0.19% 39.17%
Invested Capital Q/Q Growth
35.02% -102.45% -30.38% -19.94% -4.31% 59.28% -35.88% 8.16% 4.36% 2.98% -49.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.22% 63.28% 79.81% 37.37% 33.92% 65.05% 46.18% 83.11% 79.13% 83.27% 67.21%
EBITDA Margin
-3,955.85% -9,236.38% -742.16% -599.10% -359.69% -257.89% -840.65% -162.55% -242.00% -321.95% -432.42%
Operating Margin
-4,816.67% -9,599.84% -785.27% -697.98% -501.26% -283.93% -939.05% -287.85% -351.31% -263.76% -398.82%
EBIT Margin
-5,010.81% -9,630.37% -769.33% -656.07% -482.37% -310.63% -1,001.75% -280.07% -401.76% -344.47% -452.88%
Profit (Net Income) Margin
-6,305.24% -10,410.87% -503.73% -727.92% -667.34% -360.25% -1,213.38% -404.78% -429.27% -335.79% -469.09%
Tax Burden Percent
100.17% 100.00% 62.50% 100.00% 100.03% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
125.62% 108.10% 104.76% 110.95% 138.31% 115.97% 121.13% 144.53% 106.85% 97.48% 103.58%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -145.83% -70.97% -78.22% -75.77% -117.92% -96.73% -78.58% -60.96% -122.37%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -123.65% -175.84% -672.98% -386.57% -368.03% -220.38% -140.78% -123.03% -192.63%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -150.90% -87.20% -90.56% -95.49% -244.15% -825.34% -2,288.03% -504.78% 1,234.68%
Return on Equity (ROE)
-939.33% -1,515.11% -296.74% -158.17% -168.78% -171.26% -362.07% -922.07% -2,366.62% -565.74% 1,112.31%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -172.94% -54.50% -62.83% -81.49% -108.35% -111.96% -103.09% -67.26% -44.25%
Operating Return on Assets (OROA)
-153.90% -170.70% -142.19% -68.44% -71.93% -73.57% -90.37% -66.49% -79.86% -77.29% -113.64%
Return on Assets (ROA)
-193.66% -184.54% -93.10% -75.93% -99.52% -85.32% -109.46% -96.10% -85.33% -75.35% -117.71%
Return on Common Equity (ROCE)
1,038.82% -1,514.02% -296.61% -88.09% -53.01% -113.47% -359.01% -962.22% -2,876.57% -499.28% 1,430.80%
Return on Equity Simple (ROE_SIMPLE)
-370.34% 600.35% -127.27% -597.16% -361.09% -196.59% -453.02% 0.00% -844.61% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.71 -9.51 -24 -22 -20 -19 -28 -24 -24 -22 -32
NOPAT Margin
-3,371.67% -6,719.89% -549.69% -488.59% -350.88% -198.75% -657.34% -201.49% -245.91% -184.63% -279.17%
Net Nonoperating Expense Percent (NNEP)
-294.44% -450.37% -22.18% 104.87% 594.76% 310.80% 250.11% 123.65% 62.20% 62.07% 70.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -58.89% -51.34% -134.83%
Cost of Revenue to Revenue
47.78% 36.72% 20.19% 62.63% 66.08% 34.95% 53.82% 16.89% 20.87% 16.73% 32.79%
SG&A Expenses to Revenue
2,066.46% 4,227.75% 257.90% 278.01% 233.80% 153.30% 394.53% 149.45% 169.94% 139.71% 161.97%
R&D to Revenue
2,506.32% 5,092.36% 97.90% 116.73% 100.78% 68.33% 347.84% 147.60% 190.51% 141.52% 216.89%
Operating Expenses to Revenue
4,868.89% 9,663.12% 865.08% 735.36% 535.19% 348.98% 985.24% 370.96% 430.44% 347.04% 466.03%
Earnings before Interest and Taxes (EBIT)
-13 -14 -34 -29 -28 -29 -43 -33 -39 -40 -52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-10 -13 -32 -26 -21 -24 -36 -19 -24 -38 -50
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.16 0.00 0.74 2.99 5.07 4.39 4.32 0.00 1.55 1.64 0.00
Price to Tangible Book Value (P/TBV)
4.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
70.75 62.43 2.91 3.65 7.86 8.05 11.57 1.06 0.79 1.02 0.30
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.86 1.71 2.60 3.30 2.67 1.50 1.08 1.13 2.45
Enterprise Value to Revenue (EV/Rev)
64.00 79.57 6.50 10.79 10.75 8.91 14.20 3.35 3.79 3.52 3.41
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.35 -1.58 0.95 0.69 0.32 0.94 2.38 -24.80 7.32 3.96 -2.28
Long-Term Debt to Equity
0.93 -0.74 0.64 0.00 0.02 0.72 2.11 -13.09 6.33 2.62 -0.81
Financial Leverage
-1.48 -1.19 1.22 0.50 0.13 0.25 0.66 3.75 16.25 4.10 -6.41
Leverage Ratio
4.85 8.21 3.19 2.08 1.70 2.01 3.31 9.59 27.74 7.51 -9.45
Compound Leverage Factor
6.09 8.88 3.34 2.31 2.35 2.33 4.01 13.87 29.64 7.32 -9.79
Debt to Total Capital
57.51% 271.26% 48.73% 40.75% 24.50% 48.52% 70.41% 104.20% 87.98% 79.83% 178.41%
Short-Term Debt to Total Capital
17.95% 144.43% 16.11% 40.75% 22.97% 11.34% 7.95% 49.22% 11.94% 27.04% 115.12%
Long-Term Debt to Total Capital
39.56% 126.83% 32.62% 0.00% 1.53% 37.18% 62.46% 54.98% 76.04% 52.79% 63.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 5.80% 0.00% 0.00% 0.00% 0.00% 0.00% 10.43%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 45.61% 39.34% 0.00% 0.60% -2.17% -0.16% 3.81% -5.87%
Common Equity to Total Capital
42.50% -171.36% 51.26% 13.64% 30.37% 51.47% 28.98% -2.04% 12.17% 16.36% -82.96%
Debt to EBITDA
-0.58 -0.30 -0.51 -0.61 -0.35 -0.67 -0.77 -1.73 -1.52 -0.94 -0.85
Net Debt to EBITDA
0.17 -0.19 -0.48 -0.51 -0.16 -0.34 -0.31 -1.45 -1.24 -0.73 -0.70
Long-Term Debt to EBITDA
-0.40 -0.14 -0.34 0.00 -0.02 -0.51 -0.69 -0.91 -1.31 -0.62 -0.30
Debt to NOPAT
-0.68 -0.41 -0.68 -0.75 -0.36 -0.87 -0.99 -1.40 -1.49 -1.65 -1.32
Net Debt to NOPAT
0.20 -0.26 -0.65 -0.63 -0.17 -0.44 -0.39 -1.17 -1.22 -1.28 -1.08
Long-Term Debt to NOPAT
-0.47 -0.19 -0.46 0.00 -0.02 -0.67 -0.88 -0.74 -1.29 -1.09 -0.47
Altman Z-Score
-4.51 -28.14 -4.47 -5.63 -5.96 -5.58 -7.36 -10.00 -10.43 -10.91 -19.40
Noncontrolling Interest Sharing Ratio
210.59% 0.07% 0.04% 44.30% 68.59% 33.74% 0.85% -4.35% -21.55% 11.75% -28.63%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.16 0.61 0.25 0.31 0.62 1.35 1.84 0.74 2.00 1.63 0.50
Quick Ratio
1.98 0.30 0.06 0.13 0.34 0.96 1.24 0.26 0.62 0.49 0.07
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.70 -9.83 -57 -17 -16 -20 -26 -28 -31 -24 -12
Operating Cash Flow to CapEx
-530,217.15% -13,831.81% 0.00% -348,258.50% 0.00% -218,257.14% -582,833.33% -42,992.21% 0.00% -183,650.00% -57,770.73%
Free Cash Flow to Firm to Interest Expense
-2.92 -8.99 -33.74 -5.22 -1.53 -4.31 -2.85 -1.87 -11.73 0.00 -6.23
Operating Cash Flow to Interest Expense
-4.32 -13.18 -5.83 -7.16 -1.92 -3.28 -3.81 -2.22 -12.38 0.00 -12.69
Operating Cash Flow Less CapEx to Interest Expense
-4.32 -13.28 -5.83 -7.17 -1.92 -3.28 -3.81 -2.23 -12.38 0.00 -12.72
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.02 0.18 0.10 0.15 0.24 0.09 0.24 0.20 0.22 0.25
Accounts Receivable Turnover
0.00 0.78 11.27 6.00 4.28 3.00 1.29 5.19 4.20 6.10 6.88
Inventory Turnover
0.58 0.16 0.71 1.02 1.39 1.34 0.61 0.34 0.25 0.20 0.40
Fixed Asset Turnover
0.30 0.17 4.14 4.45 7.85 13.53 6.53 19.81 18.54 24.35 24.84
Accounts Payable Turnover
0.19 0.10 0.22 0.43 0.71 0.65 0.48 0.38 0.38 0.38 0.54
Days Sales Outstanding (DSO)
0.00 468.98 32.37 60.78 85.19 121.61 282.23 70.38 86.96 59.81 53.03
Days Inventory Outstanding (DIO)
632.54 2,256.84 515.24 357.31 261.66 273.25 600.93 1,077.83 1,452.56 1,823.51 916.08
Days Payable Outstanding (DPO)
1,881.48 3,833.12 1,631.78 842.59 514.90 562.58 757.85 970.53 965.99 957.77 675.65
Cash Conversion Cycle (CCC)
-1,248.94 -1,107.30 -1,084.17 -424.49 -168.05 -167.71 125.31 177.68 573.54 925.54 293.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.35 -0.03 33 28 24 25 23 27 34 37 16
Invested Capital Turnover
-0.31 -0.76 0.27 0.15 0.22 0.38 0.18 0.48 0.32 0.33 0.44
Increase / (Decrease) in Invested Capital
0.99 0.32 33 -5.01 -3.99 1.41 -2.31 3.79 7.49 2.23 -21
Enterprise Value (EV)
17 11 28 48 62 84 62 40 37 41 39
Market Capitalization
18 8.84 13 16 45 76 50 13 7.68 12 3.48
Book Value per Share
$0.54 ($0.20) $0.19 $0.08 $0.16 $0.19 $0.24 $0.00 $0.10 $0.62 ($5.29)
Tangible Book Value per Share
$0.54 ($0.20) ($0.24) ($0.37) ($0.30) ($0.08) ($0.23) ($0.16) ($0.30) ($0.95) ($9.58)
Total Capital
10 1.43 34 39 30 33 40 32 41 45 24
Total Debt
5.95 3.89 16 16 7.23 16 28 34 36 36 43
Total Long-Term Debt
4.10 1.82 11 0.00 0.45 12 25 18 31 24 15
Net Debt
-1.74 2.42 16 14 3.35 8.12 11 28 29 28 35
Capital Expenditures (CapEx)
0.00 0.10 0.00 0.01 0.00 0.01 0.01 0.08 0.00 0.02 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.29 -1.03 -6.92 -4.99 -2.98 0.27 -0.90 2.40 12 17 -0.70
Debt-free Net Working Capital (DFNWC)
6.40 0.43 -6.16 -2.42 0.91 8.36 16 7.87 19 25 7.13
Net Working Capital (NWC)
4.55 -1.64 -12 -19 -5.87 4.57 13 -8.02 14 12 -20
Net Nonoperating Expense (NNE)
7.58 5.22 -2.00 11 18 15 24 24 18 18 22
Net Nonoperating Obligations (NNO)
-4.74 2.42 16 4.51 1.63 8.12 11 28 29 28 35
Total Depreciation and Amortization (D&A)
2.73 0.56 1.18 2.52 7.09 4.95 6.98 14 16 2.63 2.36
Debt-free, Cash-free Net Working Capital to Revenue
-500.65% -728.09% -158.76% -113.05% -51.52% 2.89% -20.85% 20.04% 126.77% 141.42% -6.09%
Debt-free Net Working Capital to Revenue
2,478.49% 305.15% -141.34% -54.89% 15.72% 89.09% 372.48% 65.78% 193.04% 209.87% 61.95%
Net Working Capital to Revenue
1,759.44% -1,157.28% -265.68% -419.12% -101.65% 48.72% 299.03% -67.06% 143.18% 106.89% -176.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($38,272,500.00) ($19,136,250.00) ($7,229,250.00) ($2,069,550.00) ($121,635.00) ($13,500.00) ($5,310.00) ($2,170.80) ($2,685.00) ($4,574.15) ($803.95)
Adjusted Weighted Average Basic Shares Outstanding
1.00 1.00 0.00 0.00 4.60K 9.63K 9.94K 21.86K 15.38K 8.42K 66.64K
Adjusted Diluted Earnings per Share
($38,272,500.00) ($19,136,250.00) ($7,229,250.00) ($2,069,550.00) ($121,635.00) ($13,500.00) ($5,310.00) ($2,170.80) ($2,685.00) ($4,574.15) ($803.95)
Adjusted Weighted Average Diluted Shares Outstanding
1.00 1.00 0.00 0.00 4.60K 9.63K 9.94K 21.86K 15.38K 8.42K 66.64K
Adjusted Basic & Diluted Earnings per Share
($38,272,500.00) ($19,136,250.00) ($7,229,250.00) ($2,069,550.00) ($121,635.00) ($13,500.00) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.00 3.00 16.00 368.00 2.86K 17.12K 231.04K 0.00 19.26K 68.59K
Normalized Net Operating Profit after Tax (NOPAT)
-8.71 -9.51 -11 -18 -17 -19 -28 -24 -24 -22 -32
Normalized NOPAT Margin
-3,371.67% -6,719.89% -242.69% -405.99% -294.53% -198.75% -657.34% -201.49% -243.25% -184.63% -274.31%
Pre Tax Income Margin
-6,294.69% -10,410.87% -805.97% -727.92% -667.17% -360.25% -1,213.38% -404.78% -429.27% -335.79% -469.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.90 -12.46 -19.89 -9.13 -2.61 -6.26 -4.73 -2.25 -14.61 0.00 -27.94
NOPAT to Interest Expense
-2.63 -8.70 -14.21 -6.80 -1.90 -4.01 -3.11 -1.62 -8.94 0.00 -17.22
EBIT Less CapEx to Interest Expense
-3.90 -12.56 -19.89 -9.13 -2.61 -6.26 -4.73 -2.25 -14.61 0.00 -27.96
NOPAT Less CapEx to Interest Expense
-2.63 -8.79 -14.21 -6.80 -1.90 -4.01 -3.11 -1.62 -8.94 0.00 -17.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.94% 0.00% 0.00%
Augmented Payout Ratio
-2.56% 0.00% -2.53% 0.00% -0.17% 0.00% 0.00% 0.00% 2.94% 0.00% 0.00%

Quarterly Metrics And Ratios for Jaguar Animal Health

This table displays calculated financial ratios and metrics derived from Jaguar Animal Health's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
50,755,589.00 50,755,589.00 295,474,346.00 9,241,231.00 11,798,288.00 674,043.00 0.00 2,174,850.00 3,735,846.00 2,400,765.00 603,134.00
DEI Adjusted Shares Outstanding
33,837.00 33,837.00 196,983.00 369,649.00 13,484.00 19,258.00 0.00 2,174,850.00 106,738.00 68,593.00 603,134.00
DEI Earnings Per Adjusted Shares Outstanding
-271.01 -272.66 -48.19 -26.66 -735.69 -543.36 0.00 -4.37 -217.37 -102.27 -21.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-29.45% 19.22% 1.68% 10.49% 52.57% -5.83% 9.48% -0.80% -7.81% 815.63% -58.88%
EBITDA Growth
-232.48% -8.85% -79.59% -182.89% -44.54% -10.84% 10.68% 5.24% -129.60% 204.59% 0.41%
EBIT Growth
-61.61% 1.98% -9.84% 8.27% -14.34% -6.50% 10.10% 5.31% -123.16% 194.35% -4.39%
NOPAT Growth
-20.22% 16.56% 11.17% 17.36% -7.94% -14.68% -11.25% 0.33% -160.41% 254.40% 5.12%
Net Income Growth
-13.08% 24.43% 21.67% -26.78% -9.94% -13.11% -9.68% 3.72% -126.63% 182.32% -21.23%
EPS Growth
-13.08% 24.43% 21.67% -26.78% -9.94% -13.11% -9.68% 76.11% 70.46% 182.32% 95.63%
Operating Cash Flow Growth
-16.01% 29.14% 9.78% 6.61% -5.03% -3.79% 24.17% 26.05% 29.87% 220.73% 13.83%
Free Cash Flow Firm Growth
-55.91% -27.34% -54.96% 45.95% 37.85% 53.41% 72.19% 84.48% 171.10% 673.97% 504.92%
Invested Capital Growth
27.93% 31.32% 29.04% 7.93% 6.50% -0.16% -5.44% -10.92% -56.18% -78.85% -59.13%
Revenue Q/Q Growth
-18.24% 2.22% 15.74% 14.22% 12.90% -36.91% 34.55% 3.49% 4.93% 526.65% -93.96%
EBITDA Q/Q Growth
-99.06% -35.16% -0.65% -4.47% -1.71% -3.64% 18.89% -10.83% -146.43% 147.21% -177.23%
EBIT Q/Q Growth
18.50% -10.56% 2.66% -4.59% -1.58% -2.98% 17.83% -10.16% -139.41% 143.54% -190.92%
NOPAT Q/Q Growth
14.00% -8.71% 12.39% -0.90% -12.32% -15.50% 15.01% 9.60% -193.48% 168.48% -152.23%
Net Income Q/Q Growth
-17.78% -0.63% -2.78% -4.08% -2.13% -3.54% 0.34% 8.64% -140.39% 137.61% -246.76%
EPS Q/Q Growth
-17.78% -0.63% -2.78% -4.08% -2.13% -3.54% 0.34% 38.79% -58.44% 137.61% -15.44%
Operating Cash Flow Q/Q Growth
-9.73% 5.42% -15.94% 22.39% -23.42% 6.54% 15.30% 24.29% -17.04% 260.90% -160.45%
Free Cash Flow Firm Q/Q Growth
10.19% -9.87% 6.49% 41.43% -3.27% 17.64% 44.19% 67.30% 572.99% 564.87% -60.63%
Invested Capital Q/Q Growth
4.36% 1.33% 3.45% -1.34% 2.98% -5.01% -2.03% -7.06% -49.34% -54.16% 89.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
70.13% 81.71% 84.31% 82.59% 84.13% 76.74% 82.31% 82.74% 31.99% 94.29% 15.84%
EBITDA Margin
-293.30% -387.84% -337.27% -308.46% -277.89% -456.46% -275.16% -294.68% -692.06% 52.14% -666.37%
Operating Margin
-328.57% -349.43% -264.50% -233.66% -232.46% -425.52% -268.78% -234.77% -656.63% 50.23% -620.16%
EBIT Margin
-393.35% -425.44% -357.81% -327.64% -294.78% -481.12% -293.82% -312.75% -713.57% 49.58% -745.88%
Profit (Net Income) Margin
-404.74% -398.47% -353.84% -322.43% -291.65% -478.59% -354.48% -312.94% -716.94% 43.03% -1,045.06%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
102.90% 93.66% 98.89% 98.41% 98.94% 99.47% 120.64% 100.06% 100.47% 86.80% 140.11%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-73.50% -81.05% -59.12% -50.18% -53.73% -99.11% -63.55% -57.77% -201.48% 70.68% -504.41%
ROIC Less NNEP Spread (ROIC-NNEP)
-87.47% -99.49% -82.71% -69.42% -69.62% -114.56% -86.08% -77.22% -228.23% 65.32% -545.90%
Return on Net Nonoperating Assets (RNNOA)
-1,421.50% -177.75% -129.28% -209.58% -285.63% -336.93% -145.95% -182.41% 1,462.84% -286.05% -1,668.84%
Return on Equity (ROE)
-1,495.00% -258.80% -188.40% -259.76% -339.36% -436.04% -209.50% -240.19% 1,261.36% -215.37% -2,173.26%
Cash Return on Invested Capital (CROIC)
-103.09% -101.79% -95.04% -69.58% -67.26% -64.44% -60.17% -56.98% -44.25% 42.55% 8.23%
Operating Return on Assets (OROA)
-78.19% -76.82% -64.14% -66.13% -66.14% -104.03% -63.25% -68.29% -179.05% 32.98% -503.18%
Return on Assets (ROA)
-80.45% -71.95% -63.43% -65.08% -65.44% -103.49% -76.31% -68.34% -179.90% 28.63% -705.01%
Return on Common Equity (ROCE)
-1,817.14% -227.98% -170.63% -228.79% -299.49% -341.05% -180.96% -201.79% 1,622.53% -214.66% -2,231.63%
Return on Equity Simple (ROE_SIMPLE)
0.00% -323.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.29 -5.75 -5.04 -5.08 -5.71 -6.59 -5.60 -5.07 -15 10 -5.32
NOPAT Margin
-230.00% -244.60% -185.15% -163.56% -162.72% -297.86% -188.15% -164.34% -459.64% 50.23% -434.11%
Net Nonoperating Expense Percent (NNEP)
13.97% 18.44% 23.60% 19.24% 15.89% 15.44% 22.53% 19.45% 26.75% 5.36% 41.49%
Return On Investment Capital (ROIC_SIMPLE)
-12.98% -13.09% -10.18% -10.99% -13.58% -17.40% -15.49% -14.43% -62.38% 58.52% -25.97%
Cost of Revenue to Revenue
29.87% 18.29% 15.69% 17.41% 15.87% 23.26% 17.69% 17.26% 68.01% 5.71% 84.16%
SG&A Expenses to Revenue
165.43% 186.35% 158.54% 121.49% 110.00% 221.18% 158.68% 134.09% 151.04% 20.26% 363.27%
R&D to Revenue
150.57% 183.41% 134.25% 130.08% 129.21% 168.47% 109.60% 118.65% 442.44% 19.38% 272.33%
Operating Expenses to Revenue
398.70% 431.14% 348.81% 316.25% 316.59% 502.26% 351.09% 317.52% 688.62% 44.06% 636.00%
Earnings before Interest and Taxes (EBIT)
-9.05 -10 -9.74 -10 -10 -11 -8.75 -9.64 -23 10 -9.14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.75 -9.12 -9.18 -9.59 -9.75 -10 -8.20 -9.09 -22 11 -8.16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.55 0.38 1.04 0.92 1.64 1.80 0.46 1.61 0.00 0.00 0.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.79 0.45 1.73 1.19 1.02 0.28 0.22 0.43 0.30 0.05 0.07
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.08 0.79 1.02 0.97 1.13 1.04 0.91 1.06 2.45 3.12 0.65
Enterprise Value to Revenue (EV/Rev)
3.79 2.69 3.60 3.28 3.52 3.13 2.63 2.84 3.41 0.77 0.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.56 4.61
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
7.32 2.25 1.73 2.13 3.96 11.18 4.26 7.06 -2.28 -2.10 3.16
Long-Term Debt to Equity
6.33 1.52 1.14 1.39 2.62 5.56 1.56 1.75 -0.81 -0.70 0.35
Financial Leverage
16.25 1.79 1.56 3.02 4.10 2.94 1.70 2.36 -6.41 -4.38 3.06
Leverage Ratio
27.74 5.11 4.57 6.11 7.51 6.06 4.23 5.41 -9.45 -7.15 6.99
Compound Leverage Factor
28.54 4.79 4.51 6.01 7.43 6.03 5.10 5.42 -9.49 -6.20 9.79
Debt to Total Capital
87.98% 69.19% 63.33% 68.02% 79.83% 91.79% 80.99% 87.59% 178.41% 190.53% 75.97%
Short-Term Debt to Total Capital
11.94% 22.39% 21.38% 23.57% 27.04% 46.15% 51.31% 65.81% 115.12% 126.88% 67.54%
Long-Term Debt to Total Capital
76.04% 46.79% 41.96% 44.45% 52.79% 45.64% 29.68% 21.78% 63.28% 63.65% 8.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.87% 7.08% 10.43% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.16% 4.97% 4.15% 4.04% 3.81% 3.80% -3.06% -3.61% -5.87% -9.05% -8.27%
Common Equity to Total Capital
12.17% 25.85% 32.52% 27.93% 16.36% 4.41% 15.20% 8.95% -82.96% -81.48% 32.30%
Debt to EBITDA
-1.52 -1.32 -1.16 -0.96 -0.94 -0.96 -0.78 -0.83 -0.85 -1.14 -0.54
Net Debt to EBITDA
-1.24 -0.84 -0.59 -0.57 -0.73 -0.81 -0.72 -0.73 -0.70 -0.79 -0.31
Long-Term Debt to EBITDA
-1.31 -0.89 -0.77 -0.63 -0.62 -0.48 -0.29 -0.21 -0.30 -0.38 -0.06
Debt to NOPAT
-1.49 -1.40 -1.48 -1.57 -1.65 -1.65 -1.27 -1.34 -1.32 -1.80 -0.86
Net Debt to NOPAT
-1.22 -0.89 -0.76 -0.94 -1.28 -1.40 -1.18 -1.19 -1.08 -1.25 -0.49
Long-Term Debt to NOPAT
-1.29 -0.95 -0.98 -1.02 -1.09 -0.82 -0.47 -0.33 -0.47 -0.60 -0.10
Altman Z-Score
-8.47 -8.02 -7.14 -7.94 -9.06 -10.08 -11.00 -11.17 -16.90 -13.59 -16.84
Noncontrolling Interest Sharing Ratio
-21.55% 11.91% 9.43% 11.92% 11.75% 21.78% 13.62% 15.99% -28.63% 0.33% -2.69%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.00 1.89 2.10 1.84 1.63 1.08 0.96 0.81 0.50 0.50 0.69
Quick Ratio
0.62 0.75 0.91 0.73 0.49 0.25 0.12 0.14 0.07 0.19 0.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 -14 -13 -7.69 -7.94 -6.54 -3.65 -1.19 5.65 38 15
Operating Cash Flow to CapEx
0.00% 0.00% -51,062.50% 0.00% 0.00% 0.00% 0.00% -8,683.33% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-51.52 0.00 0.00 0.00 0.00 0.00 -2.02 -198.93 51.79 28.29 4.03
Operating Cash Flow to Interest Expense
-30.04 0.00 0.00 0.00 0.00 0.00 -3.43 -781.50 -50.35 6.65 -1.46
Operating Cash Flow Less CapEx to Interest Expense
-30.04 0.00 0.00 0.00 0.00 0.00 -3.43 -790.50 -50.23 6.65 -1.46
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.18 0.18 0.20 0.22 0.22 0.22 0.22 0.25 0.67 0.67
Accounts Receivable Turnover
4.20 6.42 6.97 6.65 6.10 7.45 8.81 8.39 6.88 35.43 36.74
Inventory Turnover
0.25 0.24 0.23 0.23 0.20 0.21 0.21 0.21 0.40 0.48 0.55
Fixed Asset Turnover
18.54 19.79 20.09 21.24 24.35 24.68 25.43 24.58 24.84 67.59 64.84
Accounts Payable Turnover
0.38 0.47 0.47 0.43 0.38 0.39 0.40 0.33 0.54 0.74 0.86
Days Sales Outstanding (DSO)
86.96 56.84 52.36 54.87 59.81 49.02 41.41 43.52 53.03 10.30 9.93
Days Inventory Outstanding (DIO)
1,452.56 1,522.61 1,580.25 1,580.18 1,823.51 1,751.19 1,729.06 1,738.67 916.08 759.17 668.85
Days Payable Outstanding (DPO)
965.99 775.07 776.47 847.73 957.77 925.74 913.35 1,112.90 675.65 495.19 423.15
Cash Conversion Cycle (CCC)
573.54 804.38 856.14 787.32 925.54 874.48 857.12 669.29 293.46 274.28 255.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
34 35 36 35 37 35 34 32 16 7.34 14
Invested Capital Turnover
0.32 0.33 0.32 0.31 0.33 0.33 0.34 0.35 0.44 1.41 1.16
Increase / (Decrease) in Invested Capital
7.49 8.29 8.09 2.61 2.23 -0.06 -1.96 -3.87 -21 -27 -20
Enterprise Value (EV)
37 27 37 34 41 36 31 34 39 23 9.08
Market Capitalization
7.68 4.56 18 12 12 3.21 2.56 5.07 3.48 1.38 1.81
Book Value per Share
$0.10 $0.24 $0.06 $1.47 $0.62 $0.15 $189.80 $1.44 ($5.29) ($3.80) $10.97
Tangible Book Value per Share
($0.30) ($0.15) ($0.01) ($0.58) ($0.95) ($1.38) ($415.33) ($6.50) ($9.58) ($7.96) ($14.04)
Total Capital
41 46 52 49 45 40 36 35 24 17 20
Total Debt
36 32 33 33 36 37 29 31 43 33 16
Total Long-Term Debt
31 22 22 22 24 18 11 7.65 15 11 1.73
Net Debt
29 20 17 20 28 31 27 27 35 23 8.97
Capital Expenditures (CapEx)
0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.05 -0.01 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
12 15 16 15 17 15 15 13 -0.70 -8.46 -0.60
Debt-free Net Working Capital (DFNWC)
19 26 32 28 25 21 17 16 7.13 1.60 5.99
Net Working Capital (NWC)
14 16 21 17 12 2.23 -1.32 -6.72 -20 -20 -7.85
Net Nonoperating Expense (NNE)
4.02 3.62 4.59 4.94 4.52 4.00 4.96 4.58 8.32 1.46 7.48
Net Nonoperating Obligations (NNO)
29 20 17 20 28 31 27 27 35 23 8.97
Total Depreciation and Amortization (D&A)
2.30 0.88 0.56 0.60 0.59 0.55 0.56 0.56 0.70 0.52 0.97
Debt-free, Cash-free Net Working Capital to Revenue
126.77% 144.21% 157.53% 143.01% 141.42% 131.38% 127.43% 109.13% -6.09% -28.62% -2.17%
Debt-free Net Working Capital to Revenue
193.04% 259.31% 315.10% 269.62% 209.87% 180.64% 146.12% 139.06% 61.95% 5.41% 21.52%
Net Working Capital to Revenue
143.18% 156.80% 205.97% 160.01% 106.89% 19.31% -11.13% -57.02% -176.43% -69.25% -28.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($891,960.00) ($90.00) ($101.00) ($26.25) ($29,470.00) ($584.50) ($359.10) ($6.28) ($348.25) ($13.60) ($15.70)
Adjusted Weighted Average Basic Shares Outstanding
10.00 105.90K 93.98K 374.81K 337.00 17.90K 28.99K 1.51M 66.64K 515.79K 809.12K
Adjusted Diluted Earnings per Share
($891,960.00) ($90.00) ($101.00) ($26.25) ($29,470.00) ($584.50) ($359.10) ($6.28) ($348.25) ($13.60) ($15.70)
Adjusted Weighted Average Diluted Shares Outstanding
10.00 105.90K 93.98K 374.81K 337.00 17.90K 28.99K 1.51M 66.64K 515.79K 809.12K
Adjusted Basic & Diluted Earnings per Share
($891,960.00) $0.00 $0.00 $0.00 ($29,470.00) $0.00 $0.00 $0.00 ($348.25) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 196.98K 369.65K 471.93K 770.00 0.00 62.14K 3.74M 68.59K 603.13K 5.17M
Normalized Net Operating Profit after Tax (NOPAT)
-5.29 -5.75 -5.04 -5.08 -5.71 -6.59 -5.60 -5.07 -15 7.13 -5.32
Normalized NOPAT Margin
-230.00% -244.60% -185.15% -163.56% -162.72% -297.86% -188.15% -164.34% -459.64% 35.16% -434.11%
Pre Tax Income Margin
-404.74% -398.47% -353.84% -322.43% -291.65% -478.59% -354.48% -312.94% -716.94% 43.03% -1,045.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-36.48 0.00 0.00 0.00 0.00 0.00 -4.84 -1,607.00 -211.78 7.57 -2.49
NOPAT to Interest Expense
-21.33 0.00 0.00 0.00 0.00 0.00 -3.10 -844.43 -136.42 7.67 -1.45
EBIT Less CapEx to Interest Expense
-36.48 0.00 0.00 0.00 0.00 0.00 -4.84 -1,616.00 -211.66 7.57 -2.49
NOPAT Less CapEx to Interest Expense
-21.33 0.00 0.00 0.00 0.00 0.00 -3.10 -853.43 -136.30 7.67 -1.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
2.94% 0.00% -0.04% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
2.94% 0.00% -0.04% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Jaguar Health’s Q2 2026 results show a sharp deterioration from the prior quarter’s unusually high revenue, while the company remains dependent on financing to support ongoing operations. Revenue fell to $1.2 million from $20.3 million in Q1 2026 and $3.2 million in Q4 2025. The Q1 figure appears to have included a significant nonrecurring or unusual revenue contribution, making the sequential decline especially pronounced.

Gross profit dropped to $194,000, producing a gross margin of approximately 15.8%, compared with roughly 94.3% in Q1. Operating expenses totaled $7.8 million, including $4.5 million of selling, general and administrative costs and $3.3 million of research and development spending. As a result, operating loss was $7.6 million and net loss attributable to common shareholders was $12.7 million, or $15.70 per reported basic share.

Cash flow remains challenging. Jaguar reported negative operating cash flow of $5.3 million in Q2 2026, following positive reported operating cash flow of $8.8 million in Q1 and negative operating cash flow in each quarter of 2024 and most of 2025. The Q2 cash-flow statement also reports $20.3 million of cash from continuing operating activities, which does not reconcile with total operating cash flow and should be treated cautiously when assessing liquidity.

At June 30, 2026, the company had $3.8 million of unrestricted cash and $2.8 million of restricted cash. Total current assets of $17.5 million were below current liabilities of $25.4 million, implying a current ratio of approximately 0.69. Although total liabilities declined from $53.2 million in Q1 2026 to $29.3 million in Q2, the balance sheet remains highly leveraged relative to the company’s revenue base. Total equity and noncontrolling interests were only $4.9 million.

  • Lower total liabilities: Total liabilities fell to $29.3 million in Q2 2026 from $53.2 million in Q1 2026 and $45.1 million in Q3 2025, improving the balance sheet compared with the recent peak.
  • Reduced operating expenses versus late 2025: Q2 operating expenses of $7.8 million were substantially below the $22.3 million reported in Q4 2025, primarily because of lower marketing and research and development spending.
  • Lower short-term debt sequentially: Short-term debt declined to $13.8 million from $22.1 million in Q1 2026, while long-term debt also fell to $1.7 million from $11.1 million.
  • Limited capital spending: Property, plant and equipment totaled only $417,000, indicating that near-term cash needs are driven mainly by operating losses and working capital rather than heavy capital expenditures.
  • Revenue remains volatile: Quarterly revenue increased from $2.3 million in Q4 2023 to $3.5 million in Q4 2024, but remained near $2 million to $3 million during much of 2025 before spiking to $20.3 million in Q1 2026 and falling back to $1.2 million in Q2.
  • Large noncash adjustments: Q2 operating cash flow included $18.2 million of noncash adjustments, meaning reported cash generation was heavily influenced by accounting adjustments rather than recurring earnings.
  • Persistent operating losses: Jaguar has reported operating losses in most of the supplied quarters. Q2 2026’s $7.6 million operating loss was more than six times revenue.
  • Sharp gross-margin compression: Gross margin declined from approximately 94% in Q1 2026 to 16% in Q2, suggesting that the latest revenue mix was considerably less profitable.
  • Ongoing cash burn: Negative operating cash flow was reported in Q2 2026 and across the majority of the 2024–2025 periods, increasing the company’s need for additional borrowing or equity financing.
  • Liquidity and dilution risk: Unrestricted cash of $3.8 million was small relative to quarterly operating expenses, while common stock increased substantially over the period and accumulated retained earnings were negative $403.7 million. Future financing could dilute existing shareholders further.

Overall, the financial statements present a high-risk profile. The reduction in debt and operating expenses is encouraging, but it is outweighed by volatile revenue, weak gross margins, recurring losses, negative operating cash flow and limited unrestricted liquidity. Investors should focus on whether Jaguar can produce consistent commercial revenue and positive operating cash flow without relying on additional debt or equity issuance.

09/20/26 11:24 AM ETAI Generated. May Contain Errors.

Jaguar Animal Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Jaguar Animal Health's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Jaguar Animal Health's net income appears to be on an upward trend, with a most recent value of -$54.00 million in 2025, rising from -$16.29 million in 2015. The previous period was -$39.25 million in 2024. Check out Jaguar Animal Health's forecast to explore projected trends and price targets.

Jaguar Animal Health's total operating income in 2025 was -$45.91 million, based on the following breakdown:
  • Total Gross Profit: $7.74 million
  • Total Operating Expenses: $53.65 million

Over the last 10 years, Jaguar Animal Health's total revenue changed from $258.38 thousand in 2015 to $11.51 million in 2025, a change of 4,355.0%.

Jaguar Animal Health's total liabilities were at $57.01 million at the end of 2025, a 28.3% increase from 2024, and a 612.1% increase since 2015.

In the past 10 years, Jaguar Animal Health's cash and equivalents has ranged from $520.70 thousand in 2017 to $17.05 million in 2021, and is currently $968 thousand as of their latest financial filing in 2025.

Over the last 10 years, Jaguar Animal Health's book value per share changed from 0.54 in 2015 to -5.29 in 2025, a change of -1,077.7%.



Financial statements for NASDAQ:JAGX last updated on 9/17/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners