Go Pro

Jupiter Neurosciences (JUNS) Financials

Jupiter Neurosciences logo
$5.10 -0.53 (-9.45%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$5.36 +0.27 (+5.20%)
As of 08/7/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Jupiter Neurosciences

Annual Income Statements for Jupiter Neurosciences

This table shows Jupiter Neurosciences' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.78 -2.44 -8.64
Consolidated Net Income / (Loss)
-4.78 -2.44 -8.64
Net Income / (Loss) Continuing Operations
-4.78 -2.44 -8.64
Total Pre-Tax Income
-4.78 -2.44 -8.64
Total Operating Income
-3.87 -3.09 -8.91
Total Gross Profit
0.00 0.00 0.02
Total Revenue
0.00 0.00 0.02
Operating Revenue
- 0.00 0.02
Total Cost of Revenue
0.00 0.00 0.00
Operating Cost of Revenue
- 0.00 0.00
Total Operating Expenses
3.87 3.09 8.93
Selling, General & Admin Expense
2.92 2.60 6.84
Research & Development Expense
0.95 0.49 2.09
Total Other Income / (Expense), net
-0.91 0.65 0.26
Interest Expense
1.11 0.25 0.07
Interest & Investment Income
0.00 0.01 0.00
Other Income / (Expense), net
0.19 0.89 0.33
Basic Earnings per Share
($0.18) ($0.08) ($0.25)
Weighted Average Basic Shares Outstanding
26.41M 28.78M 34.63M
Diluted Earnings per Share
($0.18) ($0.08) ($0.25)
Weighted Average Diluted Shares Outstanding
26.41M 28.78M 34.63M
Weighted Average Basic & Diluted Shares Outstanding
- 33.10M 36.28M

Quarterly Income Statements for Jupiter Neurosciences

This table shows Jupiter Neurosciences' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.77 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Consolidated Net Income / (Loss)
-1.77 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Net Income / (Loss) Continuing Operations
-1.77 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Total Pre-Tax Income
-1.77 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Total Operating Income
-1.44 -0.57 -0.56 -0.49 -1.47 -1.54 -2.26 -2.30 -2.81 -1.96
Total Gross Profit
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.02 0.01
Total Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.02 0.02
Operating Revenue
0.00 - - - - 0.00 - - - 0.02
Total Cost of Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Operating Cost of Revenue
- - - - - 0.00 - - - 0.00
Total Operating Expenses
1.44 0.57 0.56 0.49 1.47 1.54 2.26 2.30 2.83 1.98
Selling, General & Admin Expense
1.20 0.47 0.46 0.40 1.27 1.07 1.51 1.48 2.78 1.57
Research & Development Expense
0.24 0.10 0.10 0.09 0.20 0.47 0.76 0.82 0.04 0.41
Total Other Income / (Expense), net
-0.33 -0.06 0.87 -0.10 -0.06 0.01 0.01 0.01 0.23 -0.10
Interest Expense
0.30 0.07 -0.90 0.11 0.97 0.00 0.00 0.00 0.06 0.12
Interest & Investment Income
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -0.03 0.02
Other Income / (Expense), net
-0.03 0.00 -0.03 0.01 0.91 0.00 0.00 0.00 0.33 0.00
Basic Earnings per Share
($0.07) ($0.02) $0.01 ($0.02) ($0.05) ($0.05) ($0.07) ($0.07) ($0.06) ($0.06)
Weighted Average Basic Shares Outstanding
26.40M 26.53M 27.54M 31.07M 28.78M 33.10M 33.18M 34.04M 34.63M 35.26M
Diluted Earnings per Share
($0.07) ($0.02) $0.01 ($0.02) ($0.05) ($0.05) ($0.07) ($0.07) ($0.06) ($0.06)
Weighted Average Diluted Shares Outstanding
26.40M 26.53M 30.59M 31.07M 28.78M 33.10M 33.18M 34.04M 34.63M 35.26M
Weighted Average Basic & Diluted Shares Outstanding
- - - 33.10M 33.10M 33.10M 34.83M 34.43M 36.28M 36.28M

Annual Cash Flow Statements for Jupiter Neurosciences

This table details how cash moves in and out of Jupiter Neurosciences' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.04 3.74 0.02
Net Cash From Operating Activities
-0.48 -3.91 -5.41
Net Cash From Continuing Operating Activities
-0.48 -3.91 -5.41
Net Income / (Loss) Continuing Operations
-4.78 -2.44 -8.64
Consolidated Net Income / (Loss)
-4.78 -2.44 -8.64
Amortization Expense
0.02 0.10 0.77
Non-Cash Adjustments To Reconcile Net Income
1.94 -1.31 2.36
Changes in Operating Assets and Liabilities, net
2.35 -0.26 0.11
Net Cash From Investing Activities
0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00
Net Cash From Financing Activities
0.45 7.65 5.43
Net Cash From Continuing Financing Activities
0.45 7.65 5.43
Repayment of Debt
0.00 -2.36 -0.15
Issuance of Debt
0.39 0.14 5.58
Issuance of Common Equity
0.06 9.88 0.00
Cash Interest Paid
0.03 0.15 0.04

Quarterly Cash Flow Statements for Jupiter Neurosciences

This table details how cash moves in and out of Jupiter Neurosciences' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.03 -0.02 0.01 -0.01 3.77 -1.06 -0.83 -1.15 3.07 -1.43
Net Cash From Operating Activities
-0.16 -0.07 -0.11 -0.04 -3.70 -1.06 -0.83 -1.15 -2.37 -1.43
Net Cash From Continuing Operating Activities
-0.16 -0.07 -0.11 -0.04 -3.70 -1.06 -0.83 -1.15 -2.37 -1.43
Net Income / (Loss) Continuing Operations
-0.43 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Consolidated Net Income / (Loss)
-0.43 -0.63 0.31 -0.59 -1.53 -1.53 -2.25 -2.29 -2.58 -2.06
Amortization Expense
0.01 0.00 0.00 0.01 0.08 0.19 0.19 0.19 0.19 0.19
Non-Cash Adjustments To Reconcile Net Income
0.05 0.35 -0.65 0.18 -1.19 0.40 0.53 1.00 0.40 0.63
Changes in Operating Assets and Liabilities, net
0.21 0.21 0.22 0.36 -1.06 -0.12 0.71 -0.06 -0.39 -0.19
Net Cash From Investing Activities
- 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
0.13 0.05 0.11 0.03 7.47 0.00 - - 5.43 0.01
Net Cash From Continuing Financing Activities
0.13 0.05 0.11 0.03 7.47 0.00 - - 5.43 0.01
Other Financing Activities, net
- - - - - 0.00 - - - 0.01
Cash Interest Paid
- 0.03 0.03 - 0.09 0.00 0.00 0.00 0.04 0.00

Annual Balance Sheets for Jupiter Neurosciences

This table presents Jupiter Neurosciences' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.15 6.20 5.56
Total Current Assets
0.03 4.65 4.82
Cash & Equivalents
0.03 3.77 3.79
Accounts Receivable
- 0.00 0.00
Inventories, net
- 0.00 0.16
Prepaid Expenses
0.00 0.77 0.77
Other Current Assets
- 0.11 0.11
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
0.12 1.55 0.74
Other Noncurrent Operating Assets
0.12 1.55 0.74
Total Liabilities & Shareholders' Equity
0.15 6.20 5.56
Total Liabilities
5.95 2.03 7.40
Total Current Liabilities
5.77 2.01 7.40
Short-Term Debt
2.02 0.15 5.30
Accounts Payable
0.55 0.40 0.64
Customer Deposits
- - 0.00
Current Deferred Revenue
- 0.00 0.00
Current Employee Benefit Liabilities
1.56 1.42 1.40
Other Current Liabilities
1.55 0.05 0.02
Other Current Nonoperating Liabilities
0.09 0.00 0.04
Total Noncurrent Liabilities
0.18 0.02 0.00
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-5.80 4.17 -1.83
Total Preferred & Common Equity
-5.80 4.17 -1.83
Preferred Stock
0.00 0.00 0.00
Total Common Equity
-5.80 4.17 -1.83
Common Stock
18 30 33
Retained Earnings
-24 -26 -35

Quarterly Balance Sheets for Jupiter Neurosciences

This table presents Jupiter Neurosciences' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
0.09 4.96 3.97 2.58 3.95
Total Current Assets
0.00 3.61 2.82 1.63 3.41
Cash & Equivalents
0.00 2.71 1.88 0.72 2.36
Accounts Receivable
- - - - 0.00
Inventories, net
- - - - 0.15
Prepaid Expenses
- 0.77 0.77 0.77 0.77
Other Current Assets
0.00 0.14 0.17 0.14 0.13
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.09 1.35 1.15 0.94 0.54
Other Noncurrent Operating Assets
0.09 1.35 1.15 0.94 0.54
Total Liabilities & Shareholders' Equity
0.09 4.96 3.97 2.58 3.95
Total Liabilities
5.84 1.90 2.63 2.52 6.73
Total Current Liabilities
5.68 1.89 2.63 2.52 6.73
Short-Term Debt
2.16 0.15 0.15 0.15 4.82
Accounts Payable
0.66 0.28 0.57 0.48 0.47
Customer Deposits
- - - - 0.00
Current Deferred Revenue
- - - 0.01 0.00
Current Employee Benefit Liabilities
2.00 1.41 1.86 1.85 1.42
Other Current Liabilities
0.66 0.05 0.05 0.03 0.01
Other Current Nonoperating Liabilities
0.20 0.00 0.00 0.00 0.00
Total Noncurrent Liabilities
0.16 0.01 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-5.75 3.06 1.34 0.06 -2.78
Total Preferred & Common Equity
-5.75 3.06 1.34 0.06 -2.78
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-5.75 3.06 1.34 0.06 -2.78
Common Stock
19 31 31 32 34
Retained Earnings
-24 -28 -30 -32 -37

Annual Metrics And Ratios for Jupiter Neurosciences

This table displays calculated financial ratios and metrics derived from Jupiter Neurosciences' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 33,103,860.00 34,426,355.00
DEI Adjusted Shares Outstanding
0.00 33,103,860.00 34,426,355.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.07 -0.25
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% 42.67% -272.20%
EBIT Growth
0.00% 40.26% -290.51%
NOPAT Growth
0.00% 20.14% -188.19%
Net Income Growth
0.00% 49.00% -254.35%
EPS Growth
0.00% 55.56% -212.50%
Operating Cash Flow Growth
0.00% -713.18% -38.42%
Free Cash Flow Firm Growth
0.00% 0.00% 14.60%
Invested Capital Growth
0.00% 115.22% -151.51%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -13.82%
EBIT Q/Q Growth
0.00% 0.00% -14.08%
NOPAT Q/Q Growth
0.00% 0.00% -17.69%
Net Income Q/Q Growth
0.00% 0.00% -13.79%
EPS Q/Q Growth
0.00% 0.00% -4.17%
Operating Cash Flow Q/Q Growth
0.00% -939.16% 19.70%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 45.05%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 80.59%
EBITDA Margin
0.00% 0.00% -35,842.41%
Operating Margin
0.00% 0.00% -40,873.19%
EBIT Margin
0.00% 0.00% -39,359.87%
Profit (Net Income) Margin
0.00% 0.00% -39,662.77%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
130.08% 111.05% 100.77%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -4,676.55%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -4,444.20%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 3,937.72%
Return on Equity (ROE)
82.46% 299.46% -738.83%
Cash Return on Invested Capital (CROIC)
0.00% -1,150.33% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% -145.82%
Return on Assets (ROA)
0.00% 0.00% -146.94%
Return on Common Equity (ROCE)
82.46% 299.46% -738.83%
Return on Equity Simple (ROE_SIMPLE)
82.46% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.71 -2.16 -6.24
NOPAT Margin
0.00% 0.00% -28,611.23%
Net Nonoperating Expense Percent (NNEP)
94.78% -38.47% -232.35%
Return On Investment Capital (ROIC_SIMPLE)
73.78% -50.11% -179.91%
Cost of Revenue to Revenue
0.00% 0.00% 19.41%
SG&A Expenses to Revenue
0.00% 0.00% 31,380.58%
R&D to Revenue
0.00% 0.00% 9,573.20%
Operating Expenses to Revenue
0.00% 0.00% 40,953.78%
Earnings before Interest and Taxes (EBIT)
-3.68 -2.20 -8.58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.66 -2.10 -7.81
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 73.82 0.00
Price to Tangible Book Value (P/TBV)
0.00 73.82 0.00
Price to Revenue (P/Rev)
0.00 0.00 1,620.53
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 553.38 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1,689.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
-0.37 0.04 -2.89
Long-Term Debt to Equity
-0.02 0.00 0.00
Financial Leverage
-0.38 0.88 -0.89
Leverage Ratio
-0.03 -3.90 5.03
Compound Leverage Factor
-0.03 -4.33 5.07
Debt to Total Capital
-57.97% 3.39% 152.85%
Short-Term Debt to Total Capital
-55.07% 3.39% 152.85%
Long-Term Debt to Total Capital
-2.91% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
157.97% 96.61% -52.85%
Debt to EBITDA
-0.58 -0.07 -0.68
Net Debt to EBITDA
-0.57 1.73 -0.19
Long-Term Debt to EBITDA
-0.03 0.00 0.00
Debt to NOPAT
-0.79 -0.07 -0.85
Net Debt to NOPAT
-0.78 1.67 -0.24
Long-Term Debt to NOPAT
-0.04 0.00 0.00
Altman Z-Score
-349.13 84.48 -11.50
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.01 2.31 0.65
Quick Ratio
0.00 1.88 0.51
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -6.33 -5.40
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -25.47 -81.84
Operating Cash Flow to Interest Expense
-0.43 -15.75 -82.00
Operating Cash Flow Less CapEx to Interest Expense
-0.43 -15.75 -82.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.01
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 44,649.27
Cash Conversion Cycle (CCC)
0.00 0.00 -44,649.27
Capital & Investment Metrics
- - -
Invested Capital
-3.61 0.55 -0.28
Invested Capital Turnover
0.00 0.00 0.16
Increase / (Decrease) in Invested Capital
0.00 4.16 -0.83
Enterprise Value (EV)
13 304 37
Market Capitalization
11 308 35
Book Value per Share
($0.22) $0.13 ($0.05)
Tangible Book Value per Share
($0.22) $0.13 ($0.05)
Total Capital
-3.67 4.32 3.47
Total Debt
2.13 0.15 5.30
Total Long-Term Debt
0.11 0.00 0.00
Net Debt
2.10 -3.62 1.51
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.75 -0.98 -1.06
Debt-free Net Working Capital (DFNWC)
-3.72 2.79 2.73
Net Working Capital (NWC)
-5.74 2.64 -2.57
Net Nonoperating Expense (NNE)
2.07 0.28 2.41
Net Nonoperating Obligations (NNO)
2.19 -3.62 1.55
Total Depreciation and Amortization (D&A)
0.02 0.10 0.77
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -4,873.27%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 12,512.22%
Net Working Capital to Revenue
0.00% 0.00% -11,795.30%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($0.08) ($0.25)
Adjusted Weighted Average Basic Shares Outstanding
0.00 28.78M 34.63M
Adjusted Diluted Earnings per Share
$0.00 ($0.08) ($0.25)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 28.78M 34.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 33.10M 36.28M
Normalized Net Operating Profit after Tax (NOPAT)
-2.71 -2.16 -6.24
Normalized NOPAT Margin
0.00% 0.00% -28,611.23%
Pre Tax Income Margin
0.00% 0.00% -39,662.77%
Debt Service Ratios
- - -
EBIT to Interest Expense
-3.32 -8.85 -129.94
NOPAT to Interest Expense
-2.45 -8.71 -94.46
EBIT Less CapEx to Interest Expense
-3.32 -8.85 -129.94
NOPAT Less CapEx to Interest Expense
-2.45 -8.71 -94.46
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Jupiter Neurosciences

This table displays calculated financial ratios and metrics derived from Jupiter Neurosciences' official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 33,103,860.00 33,103,860.00 33,103,860.00 34,833,083.00 34,426,355.00 36,281,252.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 33,103,860.00 33,103,860.00 33,103,860.00 34,833,083.00 34,426,355.00 36,281,252.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 -0.05 -0.05 -0.07 -0.07 -0.07 -0.06
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% 0.00% 67.58% 0.00% -139.42% -259.08% -339.56% -376.83% -31.41%
EBIT Growth
0.00% 0.00% 0.00% 67.24% 0.00% -170.58% -288.82% -374.93% -340.90% -27.55%
NOPAT Growth
0.00% 0.00% 0.00% 65.78% 0.00% -169.50% -184.60% -365.42% -91.08% -27.63%
Net Income Growth
0.00% 0.00% 0.00% 66.69% 0.00% -141.11% -819.51% -287.13% -68.56% -34.87%
EPS Growth
0.00% 0.00% 0.00% 71.43% 0.00% -150.00% -800.00% -250.00% -20.00% -20.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -2,193.56% -1,531.31% -670.71% -2,610.10% 35.93% -34.72%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -249.13% 0.00% 65.54%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 84.24% -151.51% -163.51%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -14.42%
EBITDA Q/Q Growth
0.00% 0.00% -2.50% 17.12% -0.15% -181.41% -53.73% -1.45% -8.65% 22.44%
EBIT Q/Q Growth
0.00% 0.00% -2.48% 16.97% -16.25% -173.55% -47.26% -1.42% -7.92% 20.86%
NOPAT Q/Q Growth
0.00% 0.00% -39.45% 37.98% -197.84% -4.63% -47.26% -1.42% -22.28% 30.11%
Net Income Q/Q Growth
0.00% 0.00% 149.38% -288.75% -158.47% -0.08% -47.36% -1.56% -12.54% 19.92%
EPS Q/Q Growth
0.00% 0.00% 150.00% -300.00% -150.00% 0.00% -40.00% 0.00% 14.29% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 59.56% -64.91% 60.36% -8,575.94% 71.24% 22.09% -39.39% -105.12% 39.52%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 24.40% -264.60% 74.04% 51.84%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 116.81% -7.87% -176.66% -32.73% 45.05% -13.59%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 80.59% 76.61%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -10,486.78% -9,503.95%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12,886.70% -10,524.34%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11,373.38% -10,517.47%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11,814.24% -11,054.89%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
120.19% 111.56% -53.75% 122.20% 271.70% 99.41% 99.47% 99.61% 103.88% 105.11%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,474.44% -3,222.99%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,415.71% -1,793.35%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,254.37% 613.83%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 299.46% -108.80% -440.30% 266.88% -220.07% -2,609.17%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -1,150.33% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -42.14% -95.48%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -43.77% -100.35%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 299.46% -108.80% -440.30% 266.88% -220.07% -2,609.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.01 -0.40 -0.56 -0.35 -1.03 -1.08 -1.59 -1.61 -1.97 -1.37
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,020.69% -7,367.04%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 19.81% -13.77% -35.36% -77.24% 71.36% -58.73% -1,429.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - 9.96% -23.83% -33.53% -106.65% -788.79% -56.72% -67.33%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.41% 23.39%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12,766.87% 8,397.17%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 200.42% 2,203.78%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12,967.29% 10,600.95%
Earnings before Interest and Taxes (EBIT)
-1.48 -0.57 -0.58 -0.48 -0.56 -1.54 -2.26 -2.30 -2.48 -1.96
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.48 -0.56 -0.58 -0.48 -0.48 -1.35 -2.07 -2.10 -2.29 -1.77
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 73.82 6.59 25.25 1,043.42 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 73.82 6.59 25.25 1,043.42 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,620.53 327.91
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 553.38 34.80 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,689.75 388.77
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 -0.40 0.04 0.05 0.11 2.55 -2.89 -1.73
Long-Term Debt to Equity
0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -0.43 -0.87 -0.83 -1.29 -0.33 -0.89 -0.34
Leverage Ratio
0.00 0.00 0.00 -0.01 -3.90 1.62 2.96 -0.47 5.03 31.70
Compound Leverage Factor
0.00 0.00 0.00 -0.02 -10.59 1.61 2.95 -0.47 5.22 33.32
Debt to Total Capital
0.00% 0.00% 0.00% -65.73% 3.39% 4.56% 9.85% 71.83% 152.85% 236.38%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% -62.23% 3.39% 4.56% 9.85% 71.83% 152.85% 236.38%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% -3.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 165.73% 96.61% 95.44% 90.15% 28.17% -52.85% -136.38%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.07 -0.05 -0.03 -0.02 -0.68 -0.59
Net Debt to EBITDA
0.00 0.00 0.00 0.00 1.73 0.89 0.33 0.08 -0.19 -0.30
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.07 -0.05 -0.04 -0.03 -0.85 -0.74
Net Debt to NOPAT
0.00 0.00 0.00 0.00 1.67 0.90 0.43 0.11 -0.24 -0.38
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 85.35 -2.00 -4.61 -6.52 -7.88 -14.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 2.31 1.91 1.07 0.65 0.65 0.51
Quick Ratio
0.00 0.00 0.00 0.00 1.88 1.43 0.71 0.29 0.51 0.35
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 2.93 0.00 -1.58 -1.20 -4.36 -1.13 -0.55
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 27.25 0.00 -1,288.29 -1,054.59 -3,658.13 -18.14 -4.60
Operating Cash Flow to Interest Expense
0.00 -0.99 0.00 -0.40 -3.81 -864.96 -729.71 -967.69 -37.91 -12.07
Operating Cash Flow Less CapEx to Interest Expense
0.00 -0.99 0.00 -0.40 -3.81 -864.96 -729.71 -967.69 -37.91 -12.07
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44,649.27 16,089.37
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -44,649.27 -16,089.37
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.00 0.00 -3.27 0.55 0.51 -0.39 -0.52 -0.28 -0.32
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.44
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 -3.27 0.00 0.51 -0.39 2.76 -0.83 -0.83
Enterprise Value (EV)
0.00 0.00 0.00 13 304 18 32 59 37 16
Market Capitalization
11 11 11 11 308 20 34 60 35 13
Book Value per Share
$0.00 $0.00 $0.00 ($0.19) $0.13 $0.09 $0.04 $0.00 ($0.05) ($0.08)
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($0.19) $0.13 $0.09 $0.04 $0.00 ($0.05) ($0.08)
Total Capital
0.00 0.00 0.00 -3.47 4.32 3.21 1.49 0.20 3.47 2.04
Total Debt
0.00 0.00 0.00 2.28 0.15 0.15 0.15 0.15 5.30 4.82
Total Long-Term Debt
0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 2.28 -3.62 -2.56 -1.73 -0.58 1.51 2.46
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -3.52 -0.98 -0.84 -1.54 -1.46 -1.06 -0.86
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -3.52 2.79 1.87 0.34 -0.74 2.73 1.50
Net Working Capital (NWC)
0.00 0.00 0.00 -5.68 2.64 1.72 0.19 -0.89 -2.57 -3.32
Net Nonoperating Expense (NNE)
0.76 0.23 -0.87 0.25 0.50 0.45 0.67 0.68 0.61 0.69
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 2.48 -3.62 -2.56 -1.73 -0.57 1.55 2.46
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.01 0.08 0.19 0.19 0.19 0.19 0.19
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4,873.27% -2,126.68%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12,512.22% 3,714.77%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11,795.30% -8,212.67%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.02) ($0.05) ($0.05) ($0.07) ($0.07) ($0.06) ($0.06)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 31.07M 28.78M 33.10M 33.18M 34.04M 34.63M 35.26M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.02) ($0.05) ($0.05) ($0.07) ($0.07) ($0.06) ($0.06)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 31.07M 28.78M 33.10M 33.18M 34.04M 34.63M 35.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 33.10M 33.10M 33.10M 34.83M 34.43M 36.28M 36.28M
Normalized Net Operating Profit after Tax (NOPAT)
-1.01 -0.40 -0.39 -0.35 -1.03 -1.08 -1.59 -1.61 -1.97 -1.37
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,020.69% -7,367.04%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -11,814.24% -11,054.89%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-4.95 -8.64 0.00 -4.50 -0.58 -1,251.43 -1,995.49 -1,925.44 -39.69 -16.53
NOPAT to Interest Expense
-3.39 -6.08 0.00 -3.22 -1.06 -876.00 -1,396.84 -1,347.81 -31.48 -11.58
EBIT Less CapEx to Interest Expense
0.00 -8.64 0.00 -4.50 -0.58 -1,251.43 -1,995.49 -1,925.44 -39.69 -16.53
NOPAT Less CapEx to Interest Expense
0.00 -6.08 0.00 -3.22 -1.06 -876.00 -1,396.84 -1,347.81 -31.48 -11.58
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Jupiter Neurosciences (NASDAQ:JUNS) remains in an early commercial stage, with limited revenue and continued operating losses. The company reported $18,652 of revenue in Q1 2026, down from $21,796 in Q4 2025 but up from zero in the first three quarters of 2025. Gross profit was $14,290, representing a strong 76.6% gross margin, although revenue was not sufficient to offset operating expenses.

Operating expenses declined to $1.98 million in Q1 2026 from $2.83 million in Q4 2025. Selling, general and administrative expense fell substantially to $1.57 million, while research and development expense increased to $411,049 from $43,684 in the prior quarter. Despite the lower overall expense base, the company posted a net loss of $2.06 million, or $0.06 per share, compared with a $2.58 million loss in Q4 2025.

Cash flow remains a significant concern. JUNS used $1.43 million in operating cash during Q1 2026, an improvement from the $2.37 million used in Q4 2025 but still representing a substantial quarterly burn rate. The company generated virtually no financing cash during the quarter and had no investing cash flow. Based on the Q1 operating burn, its $2.36 million of cash and equivalents would cover approximately 1.6 quarters of operations before considering debt payments or additional capital needs.

The balance sheet also weakened materially. Cash increased from Q3 2025 to Q1 2026 following $5.58 million of debt issuance in Q4, but short-term debt rose to $4.82 million from $146,432 in Q3. Total current liabilities of $6.73 million were nearly twice current assets of $3.41 million, producing a current ratio of approximately 0.5. Total shareholders’ equity turned negative at $2.78 million, compared with positive equity of $57,417 in Q3 2025.

  • Revenue has begun to emerge: Q1 2026 revenue of $18,652 followed $21,796 in Q4 2025, whereas revenue was zero in the earlier reported quarters provided.
  • Gross margin was strong: Q1 gross profit of $14,290 on $18,652 of revenue equates to a 76.6% gross margin, although the small revenue base makes this metric difficult to generalize.
  • Quarterly losses and operating cash burn improved sequentially: Net loss narrowed to $2.06 million from $2.58 million in Q4 2025, while operating cash outflow improved to $1.43 million from $2.37 million.
  • Operating expenses declined sequentially: Total operating expenses fell approximately 30% from Q4 2025, primarily because of lower SG&A spending.
  • Research and development spending increased: R&D expense rose to $411,049 from $43,684 in Q4 2025, which could support product development but also increases near-term cash requirements.
  • Noncash adjustments remain material: Q1 operating cash flow benefited from $630,057 of noncash adjustments and $189,041 of amortization, so cash usage remains the more important measure of liquidity.
  • Revenue remains extremely small relative to expenses: Q1 revenue covered less than 1% of operating expenses, leaving JUNS dependent on outside capital while it develops its business.
  • Liquidity is tight: The company held $2.36 million in cash at March 31, 2026, against a Q1 operating cash burn of $1.43 million and $4.82 million of short-term debt.
  • Working-capital coverage is weak: Current liabilities of $6.73 million exceeded current assets of $3.41 million, and shareholders’ equity was negative $2.78 million.
  • Share dilution is a continuing risk: Basic weighted-average shares increased to 35.3 million in Q1 2026 from 26.5 million in Q1 2024, an increase of roughly 33%, while additional financing may be needed.

Overall, the statements show early signs of revenue generation and sequential improvement in expenses and losses, but JUNS has not yet demonstrated a self-sustaining business model. Retail investors should closely monitor revenue growth, operating cash burn, debt repayment or refinancing plans, and whether future capital raises create further dilution.

08/09/26 11:11 AM ETAI Generated. May Contain Errors.

Jupiter Neurosciences Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Jupiter Neurosciences' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Jupiter Neurosciences' net income appears to be on an upward trend, with a most recent value of -$8.64 million in 2025, rising from -$4.78 million in 2023. The previous period was -$2.44 million in 2024. See where experts think Jupiter Neurosciences is headed by visiting Jupiter Neurosciences' forecast page.

Jupiter Neurosciences' total operating income in 2025 was -$8.91 million, based on the following breakdown:
  • Total Gross Profit: $17.57 thousand
  • Total Operating Expenses: $8.93 million

Over the last 2 years, Jupiter Neurosciences' total revenue changed from $0.00 in 2023 to $21.80 thousand in 2025, a change of 2,179,600.0%.

Jupiter Neurosciences' total liabilities were at $7.40 million at the end of 2025, a 264.3% increase from 2024, and a 24.3% increase since 2023.

In the past 2 years, Jupiter Neurosciences' cash and equivalents has ranged from $28.48 thousand in 2023 to $3.79 million in 2025, and is currently $3.79 million as of their latest financial filing in 2025.

Over the last 2 years, Jupiter Neurosciences' book value per share changed from -0.22 in 2023 to -0.05 in 2025, a change of -75.8%.



Financial statements for NASDAQ:JUNS last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners