Free Trial

Traws Pharma (TRAW) Financials

Traws Pharma logo
$0.45 -0.04 (-7.31%)
Closing price 10/9/2026 04:00 PM Eastern
Extended Trading
$0.44 0.00 (-0.49%)
As of 10/9/2026 07:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Traws Pharma

Annual Income Statements for Traws Pharma

This table shows Traws Pharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-24 -20 -24 -21 -22 -25 -16 -19 -19 -55 6.87
Consolidated Net Income / (Loss)
-24 -20 -24 -20 -22 -25 -16 -19 -19 -167 9.17
Net Income / (Loss) Continuing Operations
-24 -20 -24 -20 -22 -25 -16 -19 -19 -167 9.17
Total Pre-Tax Income
-24 -20 -24 -21 -21 -25 -16 -19 -20 -167 8.69
Total Operating Income
-24 -24 -26 -23 -22 -25 -16 -20 -20 -142 -18
Total Gross Profit
11 5.55 0.79 1.23 2.18 0.23 0.23 0.23 0.23 0.23 2.79
Total Revenue
11 5.55 0.79 1.23 2.18 0.23 0.23 0.23 0.23 0.23 2.79
Operating Revenue
11 5.55 0.79 1.23 2.18 0.23 0.23 0.23 0.23 0.23 2.79
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
35 29 27 25 24 25 17 20 21 143 21
Selling, General & Admin Expense
9.53 9.18 7.41 7.59 8.35 8.33 9.43 8.45 9.09 12 8.52
Research & Development Expense
26 20 19 17 16 17 7.30 11 11 130 12
Total Other Income / (Expense), net
0.00 3.99 1.63 2.75 0.21 -0.21 0.32 0.66 0.00 -24 27
Other Income / (Expense), net
- 3.99 1.63 2.75 0.21 -0.21 0.32 0.66 - -24 27
Other Gains / (Losses), net
-0.04 0.06 0.03 - - 0.05 0.01 - 1.35 0.29 0.48
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.04 - - 0.16 - - - - 0.00 -112 2.31
Basic Earnings per Share
($10.54) ($4.44) ($40.15) ($4.99) ($1.49) ($2.17) ($0.96) ($0.91) ($22.57) ($35.21) $0.83
Weighted Average Basic Shares Outstanding
2.27M 4.43M 600.02K 4.12M 14.38M 11.60M 16.83M 20.91M 839.55K 1.55M 8.23M
Diluted Earnings per Share
($10.54) ($4.44) ($40.15) ($4.99) ($1.49) ($2.17) ($0.96) ($0.91) ($22.57) ($35.21) $0.82
Weighted Average Diluted Shares Outstanding
2.27M 4.43M 600.02K 4.12M 14.38M 11.60M 16.83M 20.91M 839.55K 1.55M 8.38M
Weighted Average Basic & Diluted Shares Outstanding
2.27M 4.43M 600.02K 4.12M 14.38M 174.04M 20.90M 20.97M 0.00 15.88K 13.81K

Quarterly Income Statements for Traws Pharma

This table shows Traws Pharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2025 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.18 -4.98 -21 -1.43 34 15 -0.63 -3.04 -4.56 -5.69 -2.61
Consolidated Net Income / (Loss)
-4.18 -4.98 -123 -8.48 146 21 -0.92 -3.96 -7.44 -7.11 -3.05
Net Income / (Loss) Continuing Operations
-4.18 -4.98 -123 -8.48 146 21 -0.92 -3.96 -7.44 -7.11 -3.05
Total Pre-Tax Income
-5.53 -4.98 -123 -8.54 146 21 -1.10 -4.06 -7.46 -7.11 -2.96
Total Operating Income
-4.46 -5.21 -123 -8.54 119 -5.20 -1.25 -4.06 -7.37 -6.95 -3.18
Total Gross Profit
0.06 0.06 0.06 0.06 2.62 0.06 2.73 0.00 - 0.00 0.00
Total Revenue
0.06 0.06 0.06 0.06 2.62 0.06 2.73 0.00 - 0.00 0.00
Operating Revenue
0.06 0.06 0.06 0.06 2.62 0.06 2.73 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
4.52 5.27 123 8.59 -117 5.26 3.98 4.06 7.37 6.95 3.18
Selling, General & Admin Expense
2.08 3.36 1.98 3.48 -0.29 2.75 1.69 1.74 2.33 2.03 3.48
Research & Development Expense
2.43 1.91 121 5.11 -116 2.51 2.29 2.31 5.04 4.91 1.10
Other Operating Expenses / (Income)
- - - - - - 0.00 - - - -1.41
Total Other Income / (Expense), net
-1.07 0.23 0.00 0.00 26 27 0.15 -0.00 -0.09 -0.16 0.22
Other Income / (Expense), net
- 0.23 0.00 0.00 26 27 0.15 -0.00 -0.09 -0.16 0.22
Other Gains / (Losses), net
- - 0.21 0.06 - 0.18 0.19 0.10 0.01 -0.00 -0.09
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 -102 -7.04 112 6.41 -0.29 -0.93 -2.89 -1.42 -0.44
Basic Earnings per Share
($4.98) ($5.92) ($20.52) ($1.49) $4.14 $2.17 ($0.11) ($0.34) ($0.55) ($0.53) ($0.16)
Weighted Average Basic Shares Outstanding
839.55K 841.74K 1.01M 961.53K 8.23M 6.97M 5.82M 8.82M 8.23M 10.64M 15.86M
Diluted Earnings per Share
($4.98) ($5.92) ($20.52) ($1.49) $4.14 $2.09 ($0.11) ($0.34) ($0.55) ($0.53) ($0.16)
Weighted Average Diluted Shares Outstanding
839.55K 841.74K 1.01M 961.53K 8.38M 7.22M 5.82M 8.82M 8.38M 10.64M 15.86M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 24.95K 23.63K 13.81K 14.80K 13.52K 13.47K 13.81K 13.47K 13.47K

Annual Cash Flow Statements for Traws Pharma

This table details how cash moves in and out of Traws Pharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-24 1.60 -17 13 5.76 -3.70 36 -16 -18 0.52 -18
Net Cash From Operating Activities
-31 -16 -24 -23 -21 -23 -19 -16 -18 -30 -18
Net Cash From Continuing Operating Activities
-31 -16 -24 -23 -21 -23 -19 -16 -18 -30 -18
Net Income / (Loss) Continuing Operations
-24 -20 -24 -20 -22 -25 -16 -19 -19 -167 9.17
Consolidated Net Income / (Loss)
-24 -20 -24 -20 -22 -25 -16 -19 -19 -167 9.17
Depreciation Expense
0.15 0.10 0.09 0.06 0.01 0.01 0.01 0.01 0.02 0.01 0.06
Non-Cash Adjustments To Reconcile Net Income
3.69 -0.06 0.08 -1.27 0.99 0.58 0.26 1.17 1.30 143 -26
Changes in Operating Assets and Liabilities, net
-11 3.82 0.10 -1.07 -0.42 1.49 -3.59 1.48 -0.30 -6.57 -1.58
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 -0.06 -0.02 0.00 0.00 -0.01 -3.65 -2.59
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 -0.06 -0.02 0.00 0.00 -0.01 -3.65 -2.59
Purchase of Property, Plant & Equipment
- - - - -0.06 -0.02 - 0.00 -0.01 -3.65 -2.59
Net Cash From Financing Activities
7.46 17 6.36 36 27 19 56 0.00 0.00 34 3.20
Net Cash From Continuing Financing Activities
7.46 17 6.36 36 27 19 56 0.00 0.00 34 3.20
Repurchase of Common Equity
- - - - - - - - - 0.00 -2.40
Issuance of Common Equity
7.46 17 6.36 35 22 9.06 55 - 0.00 34 5.58
Other Financing Activities, net
- 0.00 - 0.59 4.85 10 0.52 - - 0.00 0.03
Effect of Exchange Rate Changes
-0.01 -0.01 - - - 0.03 -0.03 -0.02 0.01 -0.02 0.05

Quarterly Cash Flow Statements for Traws Pharma

This table details how cash moves in and out of Traws Pharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-4.42 -4.43 0.50 -11 16 -5.40 -2.86 -6.66 -2.60 -0.69 1.88
Net Cash From Operating Activities
-4.43 -4.42 -9.85 -11 -4.04 -5.44 -5.98 -4.01 -2.76 -2.58 -7.50
Net Cash From Continuing Operating Activities
-4.43 -4.42 -9.85 -11 -4.04 -5.44 -5.98 -4.01 -2.76 -2.58 -7.50
Net Income / (Loss) Continuing Operations
-4.18 -4.98 -123 -8.48 -30 21 -0.92 -3.96 -7.44 -7.11 -3.05
Consolidated Net Income / (Loss)
-4.18 -4.98 -123 -8.48 -30 21 -0.92 -3.96 -7.44 -7.11 -3.05
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.04 0.04
Non-Cash Adjustments To Reconcile Net Income
0.33 0.33 118 0.34 25 -26 -0.04 0.14 0.42 0.79 0.60
Changes in Operating Assets and Liabilities, net
-0.58 0.22 -4.56 -3.35 1.11 -0.58 -5.02 -0.20 4.23 3.69 -5.10
Net Cash From Financing Activities
- 0.00 14 - 20 0.01 3.10 -0.06 0.16 1.90 9.39
Net Cash From Continuing Financing Activities
- 0.00 14 - 20 0.01 3.10 -0.06 0.16 1.90 9.39
Repurchase of Common Equity
- 0.00 - - - -0.12 -0.16 -0.18 -1.94 0.00 -0.73
Issuance of Common Equity
- 0.00 14 - 20 0.12 3.26 0.12 2.09 1.90 10
Effect of Exchange Rate Changes
0.01 -0.01 -0.00 - -0.01 0.02 0.03 - - -0.01 -0.00

Annual Balance Sheets for Traws Pharma

This table presents Traws Pharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
23 23 4.98 18 24 20 55 39 23 25 11
Total Current Assets
23 23 4.90 18 23 20 55 39 23 25 7.98
Cash & Equivalents
20 21 4.02 17 23 19 55 39 21 21 3.82
Accounts Receivable
1.50 0.03 0.06 0.04 0.10 0.04 0.03 0.03 0.02 1.77 3.79
Prepaid Expenses
1.83 1.59 0.82 0.76 0.65 0.72 0.33 0.56 1.82 1.85 0.37
Plant, Property, & Equipment, net
0.25 0.15 0.06 0.01 0.05 0.05 0.04 0.02 0.02 0.01 0.01
Total Noncurrent Assets
0.01 0.01 0.01 0.15 0.15 0.15 0.01 0.00 0.00 0.00 2.63
Intangible Assets
- - - - - - - - - 0.00 2.53
Other Noncurrent Operating Assets
0.01 0.01 0.01 0.15 0.15 0.15 0.01 0.00 0.00 0.00 0.10
Total Liabilities & Shareholders' Equity
23 23 4.98 18 24 20 55 39 23 25 11
Total Liabilities
13 18 16 13 12 14 9.36 11 12 57 11
Total Current Liabilities
7.61 10 9.98 8.44 8.29 10 6.12 8.05 9.22 12 11
Accounts Payable
3.42 5.32 6.19 4.04 4.27 4.83 2.76 3.86 5.62 8.19 5.65
Accrued Expenses
3.73 4.38 3.34 4.17 3.80 4.96 3.13 3.96 3.38 3.12 5.49
Total Noncurrent Liabilities
5.00 7.95 5.86 4.10 3.81 3.79 3.24 3.02 2.79 45 0.10
Other Noncurrent Operating Liabilities
- 3.40 1.77 0.18 0.11 0.32 - - 0.00 42 0.10
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11 5.13 -11 5.39 23 6.18 46 28 11 -32 -0.63
Total Preferred & Common Equity
10 4.30 -12 5.39 0.00 6.18 46 28 11 -32 -0.63
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
10 4.30 -12 5.39 23 6.18 46 28 11 -32 -0.63
Common Stock
329 343 351 387 415 435 491 492 493 618 639
Retained Earnings
-319 -338 -362 -382 -403 -429 -445 -464 -483 -649 -640
Accumulated Other Comprehensive Income / (Loss)
-0.02 -0.03 0.00 -0.01 -0.02 0.01 -0.01 -0.03 -0.02 -0.04 0.01

Quarterly Balance Sheets for Traws Pharma

This table presents Traws Pharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
27 18 19 8.94 19 16 12 8.16 11
Total Current Assets
27 18 19 8.92 19 15 9.63 5.67 9.02
Cash & Equivalents
25 16 17 5.41 16 13 6.42 3.13 5.02
Accounts Receivable
0.02 0.02 0.02 2.12 1.65 1.32 1.99 1.69 3.45
Prepaid Expenses
1.75 1.75 1.77 1.39 1.27 0.97 1.21 0.85 0.55
Plant, Property, & Equipment, net
0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Total Noncurrent Assets
0.00 0.00 0.00 0.00 0.20 0.24 2.81 2.49 2.44
Intangible Assets
- - - - - - 2.57 2.48 2.44
Other Noncurrent Operating Assets
0.00 0.00 0.00 0.00 0.20 0.24 0.24 0.00 0.00
Total Liabilities & Shareholders' Equity
27 18 19 8.94 19 16 12 8.16 11
Total Liabilities
13 12 13 11 13 7.36 7.90 13 9.78
Total Current Liabilities
9.67 9.42 9.91 8.35 10 7.35 7.89 13 9.74
Accounts Payable
6.15 6.57 6.17 5.47 7.66 4.76 5.11 7.67 6.33
Accrued Expenses
3.30 2.63 3.51 2.65 2.52 2.59 2.78 5.54 3.40
Total Noncurrent Liabilities
2.85 2.74 2.68 2.62 2.66 0.01 0.01 0.26 0.04
Other Noncurrent Operating Liabilities
- - - - 0.15 0.01 0.01 0.26 0.04
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
15 6.02 -106 -2.03 6.00 8.26 4.55 -5.31 1.69
Total Preferred & Common Equity
15 6.02 -106 -2.03 6.00 8.26 4.55 -5.31 1.69
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15 6.02 -106 -2.03 6.00 8.26 4.55 -5.31 1.69
Common Stock
493 494 505 617 634 637 637 642 652
Retained Earnings
-478 -488 -611 -619 -628 -629 -633 -647 -650
Accumulated Other Comprehensive Income / (Loss)
-0.03 -0.03 -0.03 -0.03 -0.02 0.01 0.01 -0.00 -0.01

Annual Metrics And Ratios for Traws Pharma

This table displays calculated financial ratios and metrics derived from Traws Pharma's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2025 12/31/2025
DEI Shares Outstanding
24,868,380.00 6,759,895.00 9,851,163.00 5,674,220.00 8,197,462.00 184,948,267.00 20,890,563.00 20,925,992.00 21,003,409.00 7,990,867.00 7,990,867.00
DEI Adjusted Shares Outstanding
994,735.00 270,396.00 394,047.00 226,969.00 327,898.00 7,397,931.00 835,623.00 837,040.00 840,136.00 7,990,867.00 7,990,867.00
DEI Earnings Per Adjusted Shares Outstanding
-24.11 -72.73 -61.14 -90.64 -65.58 -3.40 -19.34 -22.66 -22.55 0.86 0.86
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1,332.00% -51.59% -85.81% 56.04% 77.77% -89.42% -2.16% 0.00% 0.00% 1,134.51% 1,134.51%
EBITDA Growth
62.36% 17.64% -22.44% 14.75% -4.88% -17.27% 35.84% -17.26% -7.03% 142.91% 105.25%
EBIT Growth
62.38% 17.76% -22.29% 14.83% -4.67% -17.25% 35.82% -17.24% -7.03% 142.82% 105.21%
NOPAT Growth
62.39% 1.12% -8.58% 9.54% 6.80% -15.18% 34.00% -18.98% -3.42% -25.80% 82.06%
Net Income Growth
62.34% 18.13% -22.50% 15.28% -5.36% -16.99% 35.75% -17.33% 0.08% 148.40% 105.51%
EPS Growth
62.34% 57.87% -22.50% 87.57% 70.14% -16.99% 55.76% 5.21% 0.08% 103.63% 102.33%
Operating Cash Flow Growth
45.81% 49.38% -50.64% 4.72% 8.22% -10.77% 15.55% 16.39% -10.05% -66.14% 38.96%
Free Cash Flow Firm Growth
36.35% 66.69% -109.68% -0.75% 20.30% -1.13% 2.22% 20.76% -18.52% -62.50% -16.80%
Invested Capital Growth
55.15% -81.19% 8.81% 22.18% 3.72% -15.23% 30.35% -16.74% 2.86% 56.16% 91.60%
Revenue Q/Q Growth
480.64% -62.95% -3.67% -6.40% -1.31% 13.24% -0.44% 0.00% 0.00% 1,134.51% -1.97%
EBITDA Q/Q Growth
40.92% -40.88% -3.19% 3.08% -0.61% -47.62% 38.31% -7.41% 5.90% 106.15% 163.53%
EBIT Q/Q Growth
40.87% -40.59% -3.16% 3.10% -0.58% -47.59% 38.29% -7.41% 5.90% 106.14% 163.00%
NOPAT Q/Q Growth
40.87% -69.03% 1.35% -0.13% 1.90% -2.16% 13.12% -11.16% 5.90% 81.96% -61.77%
Net Income Q/Q Growth
40.84% -78.34% -3.25% 2.65% -0.45% 21.06% -41.37% -9.57% 6.12% 106.51% 168.90%
EPS Q/Q Growth
40.84% -118.72% -3.25% -34.14% 57.31% 21.06% -33.33% -9.64% 6.12% 102.51% 145.05%
Operating Cash Flow Q/Q Growth
22.81% 4.11% -1.32% -3.35% 0.23% -0.47% 5.81% 2.28% -3.14% 1.29% 6.59%
Free Cash Flow Firm Q/Q Growth
13.33% 23.02% 4.39% -6.06% 3.25% 1.30% 0.74% 4.59% -6.56% 76.97% -299.54%
Invested Capital Q/Q Growth
50.09% -3.23% -8.43% -0.51% -2.67% -7.24% 7.85% -13.05% 5.39% 40.23% -137.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-207.94% -353.75% -3,052.22% -1,667.67% -983.92% -10,903.90% -7,150.89% -8,384.96% -8,974.34% 311.97% 313.73%
Operating Margin
-209.25% -427.39% -3,270.27% -1,895.93% -994.00% -10,819.48% -7,299.12% -8,684.51% -8,981.42% -640.68% -640.68%
EBIT Margin
-209.25% -355.48% -3,063.41% -1,672.15% -984.56% -10,909.52% -7,157.08% -8,391.15% -8,981.42% 311.54% 311.54%
Profit (Net Income) Margin
-209.70% -354.62% -3,061.25% -1,662.05% -985.02% -10,890.48% -7,151.77% -8,391.15% -8,384.07% 328.67% 328.67%
Tax Burden Percent
100.07% 100.07% 100.05% 99.40% 100.05% 100.02% 99.93% 100.00% 93.35% 105.50% 105.50%
Interest Burden Percent
100.15% 99.69% 99.88% 100.00% 100.00% 99.81% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-139.42% -246.35% 840.32% 745.71% -150.71% -171.59% -61.81% -50.96% -97.22% 182.61% -56.85%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-67.73% -84.47% -170.91% -179.32% -103.34% -115.44% -42.87% -39.99% -65.42% 52.20% 48.86%
Return on Assets (ROA)
-67.88% -84.27% -170.79% -178.24% -103.39% -115.24% -42.84% -39.99% -61.07% 55.08% 51.55%
Return on Common Equity (ROCE)
-132.52% -220.73% 1,083.59% 858.78% -150.71% -171.59% -61.81% -50.96% -97.22% 182.61% -56.85%
Return on Equity Simple (ROE_SIMPLE)
-239.99% -457.69% 206.07% -378.88% 0.00% -407.40% -35.05% -66.99% -177.55% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-17 -17 -18 -16 -15 -17 -12 -14 -14 -18 -18
NOPAT Margin
-146.48% -299.17% -2,289.19% -1,327.15% -695.80% -7,573.64% -5,109.38% -6,079.16% -6,286.99% -640.68% -640.68%
Net Nonoperating Expense Percent (NNEP)
-22.79% -14.89% -47.70% -39.18% -24.63% -28.74% -12.46% -11.14% -15.91% 219.51% 215.00%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -133.14% 2,841.81% 2,841.81%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
83.21% 165.49% 940.91% 617.75% 382.27% 3,604.33% 4,170.35% 3,737.61% 4,023.89% 305.45% 305.45%
R&D to Revenue
226.04% 361.90% 2,429.35% 1,378.18% 711.73% 7,315.15% 3,228.76% 5,046.90% 5,057.52% 435.23% 435.23%
Operating Expenses to Revenue
309.25% 527.39% 3,370.27% 1,995.93% 1,094.00% 10,919.48% 7,399.12% 8,784.51% 9,081.42% 740.68% 740.68%
Earnings before Interest and Taxes (EBIT)
-24 -20 -24 -21 -21 -25 -16 -19 -20 8.69 8.69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 -20 -24 -20 -21 -25 -16 -19 -20 8.70 8.75
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5,348.32 803.49 0.00 33.34 2.03 209.27 1.16 0.48 1.47 0.00 0.00
Price to Tangible Book Value (P/TBV)
5,348.32 803.49 0.00 33.34 2.03 209.27 1.16 0.48 1.47 0.00 0.00
Price to Revenue (P/Rev)
4,673.24 622.54 4,224.61 146.25 21.57 5,594.08 235.71 59.79 69.29 3.24 3.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 1.32
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.03% 76.03%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
4,671.58 618.82 4,220.55 132.43 11.16 5,511.73 0.00 0.00 0.00 1.87 1.87
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.84 -2.59 4.44 3.84 -1.80 -1.82 -1.42 -1.26 -1.53 -2.45 0.78
Leverage Ratio
2.05 2.92 -4.92 -4.18 1.46 1.49 1.44 1.27 1.59 3.32 -1.10
Compound Leverage Factor
2.06 2.91 -4.91 -4.18 1.46 1.49 1.44 1.27 1.59 3.32 -1.10
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
7.66% 16.19% -7.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.34% 83.81% 107.64% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2,527.24 92.14 7.02 -24.32 -23.65 22.56 -7.70 -16.38 -31.24 -81.30 -81.30
Noncontrolling Interest Sharing Ratio
4.94% 10.40% -28.95% -15.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.05 2.27 0.49 2.11 2.83 1.97 9.06 4.89 2.46 0.72 0.72
Quick Ratio
2.80 2.11 0.41 2.02 2.75 1.90 9.01 4.82 2.26 0.68 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-28 -9.28 -19 -20 -16 -16 -15 -12 -15 -24 -66
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -37,874.55% -153,833.33% 0.00% 0.00% -128,085.71% -816.67% -703.48%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.32 0.24 0.06 0.11 0.11 0.01 0.01 0.00 0.01 0.17 0.16
Accounts Receivable Turnover
14.00 7.23 17.49 26.13 32.83 3.42 6.95 7.93 9.62 1.46 1.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
34.30 27.73 7.29 33.64 74.00 4.53 5.02 7.29 9.83 192.41 328.24
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
26.06 50.51 20.87 13.97 11.12 106.66 52.49 46.03 37.95 249.35 363.63
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
26.06 50.51 20.87 13.97 11.12 106.66 52.49 46.03 37.95 249.35 363.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-9.01 -16 -15 -12 -11 -13 -8.95 -10 -10 -4.45 -4.45
Invested Capital Turnover
-0.79 -0.44 -0.05 -0.09 -0.19 -0.02 -0.02 -0.02 -0.02 -0.38 -0.10
Increase / (Decrease) in Invested Capital
11 -7.31 1.44 3.30 0.43 -1.70 3.90 -1.50 0.30 5.70 49
Enterprise Value (EV)
53,518 3,432 3,322 163 24 1,273 -1.80 -25 -5.16 5.21 5.21
Market Capitalization
53,537 3,453 3,325 180 47 1,292 53 14 16 9.03 9.03
Book Value per Share
$0.40 $0.64 ($1.19) $0.95 $2.82 $0.03 $2.21 $1.35 $0.51 ($0.08) ($0.08)
Tangible Book Value per Share
$0.40 $0.64 ($1.19) $0.95 $2.82 $0.03 $2.21 $1.35 $0.51 ($0.40) ($0.40)
Total Capital
11 5.13 -11 5.39 23 6.18 46 28 11 -0.63 -0.63
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-20 -21 -4.02 -17 -23 -19 -55 -39 -21 -3.82 -3.82
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.06 0.02 0.00 0.00 0.01 3.65 2.59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.27 -8.54 -9.10 -7.64 -7.54 -9.26 -5.76 -7.46 -7.38 -6.99 -6.99
Debt-free Net Working Capital (DFNWC)
16 13 -5.07 9.33 15 9.76 49 31 13 -3.17 -3.17
Net Working Capital (NWC)
16 13 -5.07 9.33 15 9.76 49 31 13 -3.17 -3.17
Net Nonoperating Expense (NNE)
7.24 3.07 6.08 4.11 6.31 7.66 4.62 5.23 4.74 -27 -27
Net Nonoperating Obligations (NNO)
-20 -21 -4.02 -17 -34 -19 -55 -39 -21 -3.82 -3.82
Total Depreciation and Amortization (D&A)
0.15 0.10 0.09 0.06 0.01 0.01 0.01 0.01 0.02 0.01 0.06
Debt-free, Cash-free Net Working Capital to Revenue
-37.26% -154.00% -1,155.91% -622.39% -345.58% -4,009.52% -2,546.46% -3,299.12% -3,265.93% -250.43% -250.43%
Debt-free Net Working Capital to Revenue
136.00% 232.76% -644.60% 759.53% 695.47% 4,226.41% 21,820.80% 13,850.00% 5,946.90% -113.51% -113.51%
Net Working Capital to Revenue
136.00% 232.76% -644.60% 759.53% 695.47% 4,226.41% 21,820.80% 13,850.00% 5,946.90% -113.51% -113.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.05) ($4.44) ($2.68) ($4.99) ($1.49) ($0.14) ($0.96) ($0.91) ($22.50) $0.83 $0.83
Adjusted Weighted Average Basic Shares Outstanding
27.40M 6.77M 18.95M 5.90M 167.26M 236.61M 16.83M 20.91M 839.56K 8.23M 8.23M
Adjusted Diluted Earnings per Share
($1.05) ($4.44) ($2.68) ($4.99) ($1.49) ($0.14) ($0.96) ($0.91) ($22.50) $0.82 $0.82
Adjusted Weighted Average Diluted Shares Outstanding
27.40M 6.77M 18.95M 5.90M 167.26M 236.61M 16.83M 20.91M 839.56K 8.38M 8.38M
Adjusted Basic & Diluted Earnings per Share
($1.05) ($4.44) ($2.68) ($4.99) ($1.49) ($0.14) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.74M 4.43M 9.00M 4.12M 14.38M 174.04M 20.90M 20.97M 841.63K 13.81K 13.81K
Normalized Net Operating Profit after Tax (NOPAT)
-17 -17 -18 -16 -15 -17 -12 -14 -14 -13 -13
Normalized NOPAT Margin
-146.48% -299.17% -2,289.19% -1,327.15% -695.80% -7,573.64% -5,109.38% -6,079.16% -6,286.99% -448.48% -448.48%
Pre Tax Income Margin
-209.56% -354.36% -3,059.59% -1,672.15% -984.56% -10,888.74% -7,157.08% -8,391.15% -8,981.42% 311.54% 311.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.22%

Quarterly Metrics And Ratios for Traws Pharma

This table displays calculated financial ratios and metrics derived from Traws Pharma's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2025 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
21,003,409.00 21,040,645.00 25,301,009.00 25,306,509.00 7,990,867.00 5,073,790.00 5,564,315.00 7,063,829.00 7,990,867.00 7,990,867.00 15,150,669.00
DEI Adjusted Shares Outstanding
840,136.00 841,626.00 1,012,040.00 1,012,260.00 7,990,867.00 5,073,790.00 5,564,315.00 7,063,829.00 7,990,867.00 7,990,867.00 15,150,669.00
DEI Earnings Per Adjusted Shares Outstanding
-4.98 -5.92 -20.53 -1.42 4.26 2.97 -0.11 -0.43 -0.57 -0.71 -0.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 4,578.57% 1.79% 4,694.74% -100.00% 0.00% -100.00% -100.00%
EBITDA Growth
22.20% 13.74% -2,804.95% -80.27% 3,365.16% 528.02% 99.11% 52.62% 75.24% -133.13% -164.61%
EBIT Growth
22.18% 13.71% -2,802.31% -80.12% 3,362.19% 527.65% 99.11% 52.46% 75.10% -133.34% -168.36%
NOPAT Growth
22.18% 15.07% -2,575.66% -67.73% 3,917.03% -42.61% 98.99% 52.50% -39.60% 6.55% -154.20%
Net Income Growth
22.80% 13.71% -2,797.48% -78.84% 3,584.01% 531.27% 99.26% 53.25% 75.13% -133.07% -233.77%
EPS Growth
22.80% 13.71% -2,797.48% 73.58% 183.13% 135.30% 99.46% 77.18% 96.89% -125.36% -45.45%
Operating Cash Flow Growth
-14.06% 2.62% -119.42% -156.79% 8.80% -22.90% 39.31% 65.05% 31.73% 52.62% -25.51%
Free Cash Flow Firm Growth
-36.04% -222.47% -19,312.94% -345.73% 3,417.00% -22.17% 92.08% 9.21% -237.19% -12.66% 45.68%
Invested Capital Growth
2.86% 8.54% 0.41% 30.61% 56.16% 4.22% 55.33% 74.81% 91.60% 15.02% 31.00%
Revenue Q/Q Growth
-1.75% 0.00% 1.79% 0.00% 4,496.49% -97.82% 4,694.74% -100.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
5.83% -11.69% -2,377.28% 93.08% 1,805.66% -85.36% -105.17% -266.88% -83.35% 0.00% 58.70%
EBIT Q/Q Growth
5.85% -11.68% -2,375.38% 93.08% 1,805.24% -85.36% -105.18% -267.91% -83.76% 0.00% 58.34%
NOPAT Q/Q Growth
12.32% -16.81% -2,266.62% 93.08% 2,095.26% -104.36% 83.20% -224.66% -81.70% 0.00% 54.29%
Net Income Q/Q Growth
11.71% -19.10% -2,371.26% 93.12% 1,820.01% -85.26% -104.26% -333.01% -87.86% 0.00% 57.03%
EPS Q/Q Growth
11.71% -19.10% -2,371.26% 92.74% 377.85% -49.52% -105.26% -209.09% -61.76% 0.00% 69.81%
Operating Cash Flow Q/Q Growth
0.87% 0.14% -122.69% -16.48% 64.80% -34.58% -9.97% 32.92% 31.24% 0.00% -191.30%
Free Cash Flow Firm Q/Q Growth
-64.75% -34.92% -1,770.91% 89.28% 1,326.03% -104.97% -21.30% -22.86% -538.51% 0.00% 41.52%
Invested Capital Q/Q Growth
5.39% -2.23% -3.97% 31.00% 40.23% -123.35% 51.50% 61.09% -137.28% 0.00% 60.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-7,960.71% -8,891.07% -216,392.98% -14,971.93% 5,555.76% 37,387.72% -40.32% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-7,967.86% -9,307.14% -216,400.00% -14,975.44% 4,550.42% -9,128.07% -45.70% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-7,967.86% -8,898.21% -216,400.00% -14,975.44% 5,555.69% 37,385.96% -40.36% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-7,471.43% -8,898.21% -216,040.35% -14,868.42% 5,563.78% 37,701.75% -33.48% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
75.61% 100.00% 99.83% 99.29% 100.15% 100.84% 82.96% 97.63% 99.81% 100.03% 103.18%
Interest Burden Percent
124.03% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-97.22% -125.69% -1,096.52% -2,255.45% 182.61% 593.31% -248.20% -1,059.63% -56.85% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-58.04% -75.55% -1,989.93% -188.16% 930.95% 5,604.63% -6.83% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-54.42% -75.55% -1,986.62% -186.82% 932.31% 5,651.97% -5.67% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-97.22% -125.69% 3,799.78% -2,255.45% 182.61% 593.31% 1,680.90% -1,059.63% -56.85% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -301.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.12 -3.65 -86 -5.98 119 -5.20 -0.87 -2.84 -5.16 -4.86 -2.22
NOPAT Margin
-5,577.50% -6,515.00% -151,480.00% -10,482.81% 4,550.42% -9,128.07% -31.99% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.56% -5.27% -157.89% -16.31% 215.49% 165.14% -0.27% -18.99% -18.17% -23.54% -9.19%
Return On Investment Capital (ROIC_SIMPLE)
-29.27% -60.66% 81.83% 293.91% -18,954.05% -86.72% -10.58% -62.45% 819.97% 91.55% -131.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
3,721.43% 5,992.86% 3,468.42% 6,105.26% -11.11% 4,831.58% 61.87% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
4,346.43% 3,414.29% 213,031.58% 8,970.18% -4,439.31% 4,396.49% 83.83% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8,067.86% 9,407.14% 216,500.00% 15,075.44% -4,450.42% 9,228.07% 145.70% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-4.46 -4.98 -123 -8.54 146 21 -1.10 -4.06 -7.46 -7.11 -2.96
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.46 -4.98 -123 -8.53 146 21 -1.10 -4.04 -7.41 -7.06 -2.92
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.47 3.53 0.00 0.00 0.00 1.95 1.00 2.88 0.00 0.00 7.56
Price to Tangible Book Value (P/TBV)
1.47 3.53 0.00 0.00 0.00 1.95 1.00 6.62 0.00 0.00 0.00
Price to Revenue (P/Rev)
69.29 93.86 50.01 26.34 3.24 4.18 2.84 4.59 3.24 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 1.32 0.43 0.00 0.00 1.32 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 76.03% 230.78% 0.00% 0.00% 76.03% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 21.34 469.18 2.40 1.87 0.00 0.00 2.34 1.87 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.60 0.00 0.00 0.00 0.60 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.60 0.00 0.00 0.00 0.60 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.53 -1.75 -1.86 -2.46 -2.45 -2.69 -2.09 -4.71 0.78 -27.68 -1.82
Leverage Ratio
1.59 1.84 1.97 2.88 3.32 3.10 2.39 8.51 -1.10 39.51 2.72
Compound Leverage Factor
1.97 1.84 1.97 2.88 3.32 3.10 2.39 8.51 -1.10 39.51 2.72
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 1,830.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% -1,730.12% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-28.93 -36.84 -66.43 -99.74 -38.76 -41.19 -55.09 -70.86 -86.32 -114.41 -79.50
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 446.53% 0.00% 0.00% 0.00% 777.24% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.46 1.93 1.88 1.07 0.72 1.81 2.09 1.22 0.72 0.43 0.93
Quick Ratio
2.26 1.74 1.71 0.90 0.68 1.69 1.96 1.07 0.68 0.36 0.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.42 -4.62 -86 -9.26 114 -5.64 -6.84 -8.41 -54 -6.36 -3.72
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -155.16% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.01 0.01 0.01 0.17 0.15 0.17 0.27 0.16 0.00 0.00
Accounts Receivable Turnover
9.62 12.91 12.91 0.21 1.46 3.34 4.33 1.38 1.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
9.83 11.59 14.58 11.89 192.41 206.74 263.91 299.58 328.24 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
37.95 28.26 28.26 1,727.29 249.35 109.33 84.30 263.68 363.63 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
37.95 28.26 28.26 1,727.29 249.35 109.33 84.30 263.68 363.63 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-10 -10 -11 -7.44 -4.45 -9.94 -4.82 -1.88 -4.45 -8.44 -3.33
Invested Capital Turnover
-0.02 -0.02 -0.02 -0.02 -0.38 -0.27 -0.37 -0.61 -0.10 0.00 0.00
Increase / (Decrease) in Invested Capital
0.30 0.97 0.04 3.28 5.70 0.44 5.97 5.57 49 1.49 1.49
Enterprise Value (EV)
-5.16 4.82 106 0.54 5.21 -4.27 -4.85 6.65 5.21 11 7.76
Market Capitalization
16 21 11 5.95 9.03 12 8.24 13 9.03 15 13
Book Value per Share
$0.51 $0.29 ($4.17) ($0.08) ($0.08) $1.98 $1.48 $0.64 ($0.08) ($0.66) $0.11
Tangible Book Value per Share
$0.51 $0.29 ($4.17) ($0.08) ($0.40) $1.98 $1.48 $0.28 ($0.40) ($0.98) ($0.05)
Total Capital
11 6.02 6.10 -2.03 -0.63 6.00 8.26 4.55 -0.63 -5.31 1.69
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-21 -16 -17 -5.41 -3.82 -16 -13 -6.42 -3.82 -3.13 -5.02
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.59 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.38 -7.66 -8.13 -4.84 -6.99 -7.48 -5.06 -4.68 -6.99 -11 -5.73
Debt-free Net Working Capital (DFNWC)
13 8.73 8.76 0.58 -3.17 8.46 8.02 1.74 -3.17 -7.54 -0.71
Net Working Capital (NWC)
13 8.73 8.76 0.58 -3.17 8.46 8.02 1.74 -3.17 -7.54 -0.71
Net Nonoperating Expense (NNE)
1.06 1.33 37 2.50 -27 -27 0.04 1.12 2.29 2.24 0.83
Net Nonoperating Obligations (NNO)
-21 -16 -17 -5.41 -3.82 -16 -13 -6.42 -3.82 -3.13 -5.02
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.04 0.04
Debt-free, Cash-free Net Working Capital to Revenue
-3,265.93% -3,388.94% -3,595.13% -2,139.38% -250.43% -268.08% -174.41% -164.51% -250.43% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
5,946.90% 3,863.27% 3,876.55% 254.42% -113.51% 302.94% 276.20% 61.07% -113.51% 0.00% 0.00%
Net Working Capital to Revenue
5,946.90% 3,863.27% 3,876.55% 254.42% -113.51% 302.94% 276.20% 61.07% -113.51% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($124.50) ($6.00) ($121.75) ($8.81) $4.14 $2.17 ($0.11) ($0.34) ($0.55) ($0.53) ($0.16)
Adjusted Weighted Average Basic Shares Outstanding
33.58K 841.74K 1.01M 961.53K 8.23M 6.97M 5.82M 8.82M 8.23M 10.64M 15.86M
Adjusted Diluted Earnings per Share
($124.50) ($6.00) ($121.75) ($8.81) $4.14 $2.09 ($0.11) ($0.34) ($0.55) ($0.53) ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
33.58K 841.74K 1.01M 961.53K 8.38M 7.22M 5.82M 8.82M 8.38M 10.64M 15.86M
Adjusted Basic & Diluted Earnings per Share
($124.50) $0.00 $0.00 $0.00 $4.14 $0.00 $0.00 $0.00 ($0.55) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.01M 1.01M 3.03M 13.81K 14.80K 13.52K 13.47K 13.81K 13.47K 13.47K
Normalized Net Operating Profit after Tax (NOPAT)
-3.12 -3.65 -86 -5.98 83 -3.64 -0.87 -2.84 -5.16 -4.86 -2.22
Normalized NOPAT Margin
-5,577.50% -6,515.00% -151,480.00% -10,482.81% 3,185.29% -6,389.65% -31.99% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-9,882.14% -8,898.21% -216,400.00% -14,975.44% 5,555.69% 37,385.96% -40.36% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.00% 0.00% 26.22% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Traws Pharma’s latest results show a company still in development mode, with no meaningful revenue and continued reliance on equity financing. For the second quarter of 2026, revenue was $0, compared with $2.7 million in the second quarter of 2025 and $57,000 in the first quarter of 2025. The company reported a net loss attributable to common shareholders of $2.6 million, or $0.16 per share, an improvement from the $5.7 million loss, or $0.53 per share, in the first quarter.

Operating expenses also declined sequentially to $3.2 million from $6.9 million in Q1 2026. Research and development spending fell to $1.1 million from $4.9 million, while a $1.4 million benefit from other operating items further reduced the reported expense burden. However, selling, general and administrative expense increased sharply to $3.5 million from $2.0 million in the prior quarter.

Cash flow remains the primary concern. Traws Pharma used $7.5 million in operating cash during Q2 2026, compared with $2.6 million in Q1. The company raised $10.1 million through common-stock issuance, partly offset by a $730,000 share repurchase, allowing cash and equivalents to increase to $5.0 million at June 30 from $3.1 million at March 31. At the latest quarterly operating burn rate, the reported cash balance alone would provide limited funding, making additional financing or a reduction in spending likely important.

The balance sheet improved from the first quarter, when shareholders’ equity was negative $5.3 million, to positive equity of $1.7 million at June 30. Nevertheless, current liabilities of $9.7 million exceeded current assets of $9.0 million, and the company carried an accumulated retained-earnings deficit of $650.1 million. The increase in weighted-average shares outstanding from 10.6 million in Q1 to 15.9 million in Q2 also highlights the dilution associated with the company’s financing strategy.

  • Sequential loss improvement: The net loss attributable to common shareholders narrowed to $2.6 million in Q2 2026 from $5.7 million in Q1, while loss per share improved to $0.16 from $0.53.
  • Lower development spending: Research and development expense declined to $1.1 million from $4.9 million in the prior quarter, helping reduce total operating expenses.
  • Successful equity financing: The company raised $10.1 million through common-stock issuance in Q2, producing a $1.9 million increase in cash despite substantial operating losses.
  • Balance-sheet recovery: Total equity improved to $1.7 million from negative $5.3 million at the end of Q1 2026, although the improvement was heavily influenced by new equity financing.
  • Operating cash flow remains volatile: Cash used in operations was $7.5 million in Q2, versus $2.6 million in Q1. The change was driven in part by a $5.1 million adverse movement in operating assets and liabilities, so the latest burn rate may not represent a normalized level.
  • Intangible-asset concentration: Intangible assets totaled $2.4 million at June 30, representing most of the company’s noncurrent assets and potentially increasing exposure to impairment or valuation risk.
  • No current operating revenue: Traws Pharma reported zero revenue in Q2 2026, following $0 in Q1 and $2.7 million in Q2 2025, leaving the company without a dependable revenue base to fund operations.
  • Continued operating losses: The company has remained unprofitable across the recent quarters, with Q2 2026 operating income of negative $3.2 million and a consolidated net loss of $3.1 million.
  • Weak short-term liquidity: Current liabilities of $9.7 million exceeded current assets of $9.0 million at the end of Q2, producing a current ratio below 1.0.
  • Heavy financing dependence and dilution: Weighted-average shares outstanding rose approximately 49% from Q1 to Q2 2026, while the company’s accumulated deficit reached $650.1 million. Additional capital raises could further dilute existing shareholders.
10/10/26 10:09 AM ETAI Generated. May Contain Errors.

Traws Pharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Traws Pharma's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Traws Pharma's net income appears to be on a downward trend, with a most recent value of $9.17 million in 2025, compared with -$24.02 million in 2015. The previous period was -$166.52 million in 2024. Check out Traws Pharma's forecast to explore projected trends and price targets.

Traws Pharma's total operating income in 2025 was -$17.88 million, based on the following breakdown:
  • Total Gross Profit: $2.79 million
  • Total Operating Expenses: $20.67 million

Over the last 10 years, Traws Pharma's total revenue changed from $11.46 million in 2015 to $2.79 million in 2025, a change of -75.6%.

In the past 11 quarters, Traws Pharma's cash and equivalents has ranged from $3.13 million in Q1 2026 to $25.24 million in Q3 2023, and is currently $5.02 million as of their latest financial filing in Q2 2026.

Traws Pharma had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2015.

Over the last 10 years, Traws Pharma's book value per share changed from 0.40 in 2015 to -0.08 in 2025.



Financial statements for NASDAQ:TRAW last updated on 9/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners