Annual Income Statements for Kentucky First Federal Bancorp
This table shows Kentucky First Federal Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Kentucky First Federal Bancorp
This table shows Kentucky First Federal Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-0.18 |
-0.36 |
-0.11 |
-1.07 |
-0.02 |
0.01 |
0.04 |
0.11 |
0.34 |
0.30 |
0.61 |
| Consolidated Net Income / (Loss) |
|
-0.18 |
-0.36 |
-0.11 |
-1.08 |
-0.02 |
0.01 |
0.01 |
0.18 |
0.34 |
0.30 |
0.58 |
| Net Income / (Loss) Continuing Operations |
|
-0.18 |
-0.36 |
-0.11 |
-1.07 |
-0.02 |
0.01 |
0.04 |
0.11 |
0.34 |
0.30 |
0.61 |
| Total Pre-Tax Income |
|
-0.24 |
-0.46 |
-0.15 |
-1.12 |
-0.02 |
0.01 |
0.02 |
0.24 |
0.45 |
0.40 |
0.76 |
| Total Revenue |
|
1.74 |
1.70 |
1.84 |
1.96 |
2.01 |
2.21 |
2.21 |
2.42 |
2.66 |
2.83 |
3.01 |
| Net Interest Income / (Expense) |
|
1.67 |
1.66 |
1.77 |
1.90 |
1.87 |
2.04 |
2.13 |
2.30 |
2.50 |
2.66 |
2.87 |
| Total Interest Income |
|
3.73 |
3.93 |
4.17 |
4.44 |
4.62 |
4.78 |
4.85 |
4.99 |
5.05 |
5.18 |
5.26 |
| Loans and Leases Interest Income |
|
3.46 |
3.63 |
3.84 |
4.09 |
4.27 |
4.44 |
4.46 |
4.58 |
4.70 |
4.88 |
4.96 |
| Investment Securities Interest Income |
|
0.10 |
0.09 |
0.10 |
0.09 |
0.08 |
0.08 |
0.07 |
0.07 |
0.10 |
0.11 |
0.10 |
| Deposits and Money Market Investments Interest Income |
|
0.18 |
0.21 |
0.24 |
0.27 |
0.27 |
0.27 |
0.32 |
0.33 |
0.26 |
0.19 |
0.20 |
| Total Interest Expense |
|
2.06 |
2.27 |
2.41 |
2.54 |
2.75 |
2.75 |
2.72 |
2.69 |
2.55 |
2.52 |
2.39 |
| Deposits Interest Expense |
|
1.22 |
1.51 |
1.59 |
1.75 |
1.94 |
2.00 |
2.10 |
2.12 |
2.07 |
2.02 |
1.89 |
| Long-Term Debt Interest Expense |
|
0.85 |
0.76 |
0.82 |
0.79 |
0.82 |
0.75 |
0.62 |
0.56 |
0.48 |
0.50 |
0.50 |
| Total Non-Interest Income |
|
0.07 |
0.05 |
0.08 |
0.05 |
0.14 |
0.17 |
0.08 |
0.11 |
0.15 |
0.18 |
0.14 |
| Other Service Charges |
|
0.05 |
0.02 |
0.05 |
0.04 |
0.06 |
0.06 |
0.04 |
0.06 |
0.07 |
0.06 |
0.05 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.00 |
0.01 |
0.01 |
- |
0.06 |
0.09 |
0.02 |
0.04 |
0.07 |
0.10 |
0.06 |
| Other Non-Interest Income |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
| Provision for Credit Losses |
|
0.01 |
0.01 |
-0.03 |
0.04 |
0.02 |
0.00 |
0.02 |
0.00 |
0.00 |
0.01 |
0.04 |
| Total Non-Interest Expense |
|
1.98 |
2.15 |
2.02 |
3.03 |
2.01 |
2.20 |
2.18 |
2.17 |
2.20 |
2.42 |
2.21 |
| Salaries and Employee Benefits |
|
1.24 |
1.27 |
1.25 |
1.23 |
1.19 |
1.21 |
1.22 |
1.23 |
1.20 |
1.31 |
1.30 |
| Net Occupancy & Equipment Expense |
|
0.18 |
0.17 |
0.19 |
0.18 |
0.17 |
0.17 |
0.18 |
0.17 |
0.17 |
0.17 |
0.18 |
| Marketing Expense |
|
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.06 |
0.04 |
0.06 |
0.02 |
| Property & Liability Insurance Claims |
|
0.04 |
0.07 |
0.06 |
0.07 |
0.06 |
0.26 |
0.12 |
0.06 |
0.06 |
0.20 |
0.08 |
| Other Operating Expenses |
|
0.47 |
0.57 |
0.47 |
0.61 |
0.55 |
0.52 |
0.59 |
0.73 |
0.73 |
0.69 |
0.60 |
| Income Tax Expense |
|
-0.07 |
-0.09 |
-0.04 |
-0.04 |
-0.01 |
-0.01 |
0.01 |
0.06 |
0.11 |
0.10 |
0.17 |
| Basic Earnings per Share |
|
($0.02) |
($0.05) |
($0.01) |
($0.13) |
$0.00 |
$0.00 |
$0.00 |
$0.02 |
$0.04 |
$0.04 |
$0.07 |
| Weighted Average Basic Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
8.09M |
8.09M |
- |
0.00 |
8.09M |
8.09M |
8.09M |
| Diluted Earnings per Share |
|
($0.02) |
($0.05) |
($0.01) |
($0.13) |
$0.00 |
$0.00 |
$0.00 |
$0.02 |
$0.04 |
$0.04 |
$0.07 |
| Weighted Average Diluted Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
8.09M |
8.09M |
- |
0.00 |
8.09M |
8.09M |
8.09M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
8.09M |
8.09M |
- |
0.00 |
8.09M |
8.09M |
8.09M |
| Cash Dividends to Common per Share |
|
$0.10 |
$0.10 |
$0.00 |
- |
$0.00 |
$0.00 |
$0.00 |
- |
$0.00 |
$0.00 |
$0.00 |
Annual Cash Flow Statements for Kentucky First Federal Bancorp
This table details how cash moves in and out of Kentucky First Federal Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
2.12 |
-0.53 |
-0.30 |
-2.86 |
-0.08 |
3.84 |
7.95 |
4.18 |
-18 |
10 |
1.19 |
| Net Cash From Operating Activities |
|
3.10 |
1.45 |
2.10 |
1.15 |
1.00 |
1.04 |
1.58 |
2.64 |
1.15 |
-1.45 |
-0.09 |
| Net Cash From Continuing Operating Activities |
|
3.10 |
1.45 |
2.10 |
1.15 |
1.00 |
1.04 |
1.58 |
2.64 |
1.15 |
-1.45 |
-0.09 |
| Net Income / (Loss) Continuing Operations |
|
2.07 |
1.50 |
0.94 |
1.32 |
0.81 |
-13 |
1.82 |
1.59 |
0.93 |
-1.72 |
0.18 |
| Consolidated Net Income / (Loss) |
|
2.07 |
1.50 |
0.94 |
1.32 |
0.81 |
-13 |
1.82 |
1.59 |
0.93 |
-1.72 |
0.18 |
| Provision For Loan Losses |
|
0.34 |
0.02 |
0.24 |
0.19 |
0.01 |
0.10 |
0.19 |
-0.06 |
0.11 |
0.02 |
0.04 |
| Depreciation Expense |
|
0.28 |
0.32 |
0.34 |
0.31 |
0.28 |
0.28 |
0.29 |
0.29 |
0.26 |
0.23 |
0.20 |
| Amortization Expense |
|
0.22 |
0.14 |
0.13 |
0.11 |
0.10 |
0.10 |
0.03 |
-0.09 |
-0.09 |
-0.03 |
-0.05 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.47 |
0.05 |
-0.02 |
-0.38 |
0.04 |
13 |
-0.78 |
1.14 |
-0.17 |
0.36 |
-1.03 |
| Changes in Operating Assets and Liabilities, net |
|
0.65 |
-0.57 |
0.47 |
-0.39 |
-0.24 |
0.24 |
0.03 |
-0.22 |
0.11 |
-0.32 |
0.58 |
| Net Cash From Investing Activities |
|
4.82 |
3.93 |
-18 |
-13 |
-13 |
0.24 |
-8.85 |
13 |
-39 |
-17 |
6.12 |
| Net Cash From Continuing Investing Activities |
|
4.82 |
3.93 |
-18 |
-13 |
-13 |
0.24 |
-8.85 |
13 |
-39 |
-17 |
6.12 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.88 |
-1.11 |
-0.12 |
-0.15 |
-0.15 |
-0.17 |
-0.10 |
- |
-0.13 |
-0.07 |
-0.15 |
| Purchase of Investment Securities |
|
-8.50 |
-15 |
-28 |
-16 |
-16 |
-7.74 |
-12 |
13 |
-45 |
-21 |
2.48 |
| Sale and/or Maturity of Investments |
|
14 |
20 |
10 |
3.30 |
3.62 |
8.20 |
3.48 |
0.42 |
5.24 |
4.62 |
3.79 |
| Net Cash From Financing Activities |
|
-5.79 |
-5.91 |
15 |
8.57 |
11 |
2.56 |
15 |
-12 |
21 |
28 |
-4.84 |
| Net Cash From Continuing Financing Activities |
|
-5.79 |
-5.91 |
15 |
8.57 |
11 |
2.56 |
15 |
-12 |
21 |
28 |
-4.84 |
| Net Change in Deposits |
|
-13 |
-11 |
-5.69 |
13 |
0.18 |
16 |
15 |
13 |
-14 |
30 |
21 |
| Issuance of Debt |
|
24 |
33 |
47 |
25 |
43 |
24 |
52 |
9.00 |
135 |
85 |
15 |
| Repayment of Debt |
|
-14 |
-27 |
-25 |
-27 |
-29 |
-35 |
-49 |
-32 |
-99 |
-86 |
-41 |
| Payment of Dividends |
|
-1.39 |
-1.48 |
-1.49 |
-1.45 |
-1.44 |
-1.39 |
-1.39 |
-1.39 |
-1.36 |
-0.67 |
0.00 |
| Other Financing Activities, Net |
|
0.08 |
0.04 |
0.08 |
-0.06 |
0.00 |
0.04 |
0.04 |
-0.07 |
0.03 |
0.12 |
-0.04 |
| Cash Income Taxes Paid |
|
0.33 |
0.71 |
0.40 |
0.30 |
0.10 |
0.00 |
0.48 |
0.55 |
0.29 |
0.13 |
0.02 |
Quarterly Cash Flow Statements for Kentucky First Federal Bancorp
This table details how cash moves in and out of Kentucky First Federal Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
4.42 |
2.00 |
0.84 |
2.86 |
-1.02 |
3.71 |
6.78 |
-8.27 |
-4.86 |
5.05 |
1.62 |
| Net Cash From Operating Activities |
|
-0.57 |
-0.52 |
-0.18 |
-0.19 |
-1.41 |
1.45 |
-0.16 |
0.03 |
0.45 |
-0.30 |
0.89 |
| Net Cash From Continuing Operating Activities |
|
-0.57 |
-0.52 |
-0.18 |
-0.19 |
-1.41 |
1.45 |
-0.16 |
0.03 |
0.45 |
-0.30 |
0.89 |
| Net Income / (Loss) Continuing Operations |
|
-0.18 |
-0.36 |
-0.11 |
-1.08 |
-0.02 |
0.01 |
0.01 |
0.18 |
0.34 |
0.30 |
0.58 |
| Consolidated Net Income / (Loss) |
|
-0.18 |
-0.36 |
-0.11 |
-1.08 |
-0.02 |
0.01 |
0.01 |
0.18 |
0.34 |
0.30 |
0.58 |
| Provision For Loan Losses |
|
0.01 |
0.01 |
-0.03 |
0.04 |
0.02 |
- |
0.02 |
0.00 |
0.00 |
0.01 |
0.04 |
| Depreciation Expense |
|
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.07 |
0.03 |
0.05 |
0.05 |
0.05 |
| Amortization Expense |
|
-0.01 |
-0.01 |
-0.03 |
-0.08 |
-0.01 |
-0.00 |
-0.01 |
-0.05 |
-0.04 |
-0.09 |
-0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.41 |
-0.11 |
0.21 |
0.76 |
-1.45 |
1.42 |
-0.29 |
-0.70 |
0.56 |
-0.29 |
-0.12 |
| Changes in Operating Assets and Liabilities, net |
|
-0.05 |
-0.11 |
-0.28 |
0.12 |
0.00 |
-0.03 |
0.04 |
0.57 |
-0.46 |
-0.30 |
0.34 |
| Net Cash From Investing Activities |
|
-3.55 |
-7.06 |
-2.11 |
-3.89 |
0.21 |
3.42 |
0.62 |
1.87 |
-0.50 |
-3.16 |
2.42 |
| Net Cash From Continuing Investing Activities |
|
-3.55 |
-7.06 |
-2.11 |
-3.89 |
0.21 |
3.42 |
0.62 |
1.87 |
-0.50 |
-3.16 |
2.42 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.00 |
-0.08 |
-0.07 |
-0.00 |
-0.01 |
-0.06 |
-0.06 |
| Purchase of Investment Securities |
|
-4.87 |
-7.62 |
11 |
-20 |
-0.49 |
2.94 |
-2.79 |
2.82 |
-1.66 |
-2.86 |
2.35 |
| Sale and/or Maturity of Investments |
|
1.35 |
0.59 |
-13 |
16 |
0.71 |
0.56 |
3.48 |
-0.95 |
1.16 |
-0.24 |
0.13 |
| Net Cash From Financing Activities |
|
8.53 |
9.58 |
3.13 |
6.94 |
0.18 |
-1.16 |
6.31 |
-10 |
-4.80 |
8.51 |
-1.68 |
| Net Cash From Continuing Financing Activities |
|
8.53 |
9.58 |
3.13 |
6.94 |
0.18 |
-1.16 |
6.31 |
-10 |
-4.80 |
8.51 |
-1.68 |
| Net Change in Deposits |
|
26 |
-7.73 |
1.48 |
10 |
-1.22 |
8.14 |
14 |
0.18 |
-6.15 |
1.78 |
0.50 |
| Issuance of Debt |
|
16 |
33 |
21 |
15 |
12 |
2.70 |
- |
0.68 |
11 |
16 |
7.70 |
| Repayment of Debt |
|
-34 |
-14 |
-20 |
-18 |
-11 |
-11 |
-8.37 |
-11 |
-9.71 |
-8.71 |
-10 |
| Other Financing Activities, Net |
|
0.33 |
-0.79 |
0.31 |
0.27 |
0.33 |
-1.04 |
0.34 |
0.32 |
0.32 |
-0.94 |
0.34 |
| Cash Income Taxes Paid |
|
0.13 |
- |
- |
- |
0.00 |
- |
- |
0.02 |
0.15 |
0.16 |
0.17 |
Annual Balance Sheets for Kentucky First Federal Bancorp
This table presents Kentucky First Federal Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
296 |
292 |
308 |
318 |
331 |
321 |
338 |
328 |
349 |
375 |
371 |
| Cash and Due from Banks |
|
3.86 |
4.30 |
4.04 |
2.34 |
1.87 |
1.66 |
1.83 |
2.00 |
2.28 |
1.91 |
2.34 |
| Federal Funds Sold |
|
- |
- |
- |
- |
- |
0.00 |
5.00 |
15 |
0.67 |
0.70 |
8.58 |
| Interest Bearing Deposits at Other Banks |
|
9.77 |
8.81 |
8.77 |
7.61 |
7.99 |
12 |
15 |
9.00 |
5.22 |
16 |
8.56 |
| Trading Account Securities |
|
6.58 |
4.21 |
1.56 |
1.05 |
1.82 |
1.14 |
0.46 |
0.34 |
12 |
9.65 |
9.76 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
244 |
238 |
258 |
270 |
281 |
287 |
299 |
275 |
0.00 |
0.11 |
0.88 |
| Premises and Equipment, Net |
|
5.24 |
6.02 |
5.81 |
5.65 |
5.03 |
4.92 |
4.70 |
4.56 |
4.44 |
4.27 |
4.21 |
| Other Assets |
|
12 |
12 |
11 |
11 |
12 |
12 |
11 |
11 |
9.31 |
342 |
336 |
| Total Liabilities & Shareholders' Equity |
|
296 |
292 |
308 |
318 |
331 |
321 |
338 |
328 |
349 |
375 |
371 |
| Total Liabilities |
|
229 |
224 |
241 |
251 |
264 |
269 |
286 |
276 |
298 |
327 |
323 |
| Non-Interest Bearing Deposits |
|
200 |
189 |
183 |
196 |
196 |
212 |
227 |
240 |
226 |
256 |
278 |
| Interest Bearing Deposits |
|
0.70 |
0.74 |
0.82 |
0.76 |
0.76 |
0.80 |
0.84 |
0.77 |
0.79 |
0.91 |
0.87 |
| Accrued Interest Payable |
|
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
0.01 |
0.07 |
0.18 |
0.95 |
| Long-Term Debt |
|
27 |
33 |
56 |
53 |
67 |
55 |
57 |
34 |
70 |
69 |
43 |
| Other Long-Term Liabilities |
|
1.92 |
1.81 |
1.88 |
1.70 |
1.16 |
1.41 |
1.19 |
1.35 |
1.05 |
0.76 |
0.70 |
| Total Equity & Noncontrolling Interests |
|
67 |
68 |
67 |
67 |
66 |
52 |
52 |
52 |
51 |
48 |
48 |
| Total Preferred & Common Equity |
|
67 |
68 |
67 |
67 |
66 |
52 |
52 |
52 |
51 |
48 |
48 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
67 |
68 |
67 |
67 |
66 |
52 |
52 |
52 |
51 |
48 |
48 |
| Common Stock |
|
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
| Retained Earnings |
|
35 |
35 |
34 |
34 |
34 |
20 |
20 |
21 |
20 |
17 |
18 |
| Treasury Stock |
|
-0.94 |
-0.94 |
-1.36 |
-1.36 |
-2.26 |
-2.80 |
-2.97 |
-3.51 |
-3.97 |
-3.97 |
-3.97 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.04 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.43 |
-0.34 |
-0.15 |
Quarterly Balance Sheets for Kentucky First Federal Bancorp
This table presents Kentucky First Federal Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
357 |
366 |
369 |
376 |
374 |
381 |
366 |
375 |
375 |
| Cash and Due from Banks |
|
1.80 |
17 |
1.91 |
2.88 |
4.74 |
2.58 |
1.86 |
2.33 |
2.29 |
| Federal Funds Sold |
|
0.67 |
0.68 |
0.69 |
0.72 |
6.93 |
17 |
2.10 |
3.27 |
5.07 |
| Interest Bearing Deposits at Other Banks |
|
10 |
12 |
13 |
14 |
9.30 |
8.11 |
11 |
14 |
14 |
| Trading Account Securities |
|
11 |
11 |
0.22 |
9.42 |
8.63 |
8.20 |
12 |
11 |
10 |
| Loans and Leases, Net of Allowance |
|
0.00 |
326 |
328 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
318 |
0.27 |
- |
1.50 |
0.12 |
0.27 |
0.31 |
0.62 |
0.66 |
| Premises and Equipment, Net |
|
4.40 |
4.36 |
4.32 |
4.22 |
4.25 |
4.24 |
4.17 |
4.18 |
4.20 |
| Other Assets |
|
8.90 |
9.28 |
9.83 |
9.87 |
9.82 |
9.54 |
336 |
339 |
337 |
| Total Liabilities & Shareholders' Equity |
|
357 |
366 |
369 |
376 |
374 |
381 |
366 |
375 |
375 |
| Total Liabilities |
|
307 |
317 |
320 |
327 |
326 |
333 |
318 |
326 |
325 |
| Non-Interest Bearing Deposits |
|
252 |
245 |
246 |
255 |
263 |
277 |
271 |
273 |
274 |
| Interest Bearing Deposits |
|
1.12 |
0.33 |
0.64 |
1.24 |
0.21 |
0.55 |
1.19 |
0.26 |
0.59 |
| Accrued Interest Payable |
|
0.16 |
0.17 |
0.15 |
0.24 |
0.48 |
0.64 |
0.40 |
0.51 |
0.71 |
| Long-Term Debt |
|
53 |
71 |
72 |
70 |
62 |
53 |
44 |
51 |
49 |
| Other Long-Term Liabilities |
|
0.91 |
0.93 |
0.84 |
0.97 |
0.62 |
0.58 |
0.93 |
0.77 |
0.96 |
| Total Equity & Noncontrolling Interests |
|
50 |
49 |
49 |
48 |
48 |
48 |
49 |
49 |
50 |
| Total Preferred & Common Equity |
|
50 |
49 |
49 |
48 |
48 |
48 |
49 |
49 |
50 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
50 |
49 |
49 |
48 |
48 |
48 |
49 |
49 |
50 |
| Common Stock |
|
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
| Retained Earnings |
|
19 |
19 |
18 |
17 |
17 |
17 |
18 |
18 |
19 |
| Treasury Stock |
|
-3.97 |
-3.97 |
-3.97 |
-3.97 |
-3.97 |
-3.97 |
-3.97 |
-3.97 |
-3.97 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.57 |
-0.33 |
-0.40 |
-0.10 |
-0.28 |
-0.19 |
-0.08 |
-0.06 |
-0.09 |
Annual Metrics And Ratios for Kentucky First Federal Bancorp
This table displays calculated financial ratios and metrics derived from Kentucky First Federal Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
8,439,515.00 |
8,439,515.00 |
0.00 |
8,444,515.00 |
8,374,315.00 |
8,262,215.00 |
8,226,715.00 |
8,218,215.00 |
8,097,695.00 |
8,086,715.00 |
8,086,715.00 |
| DEI Adjusted Shares Outstanding |
|
8,439,515.00 |
8,439,515.00 |
0.00 |
8,444,515.00 |
8,374,315.00 |
8,262,215.00 |
8,226,715.00 |
8,218,215.00 |
8,097,695.00 |
8,086,715.00 |
8,086,715.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.25 |
0.18 |
0.00 |
0.16 |
0.10 |
-1.52 |
0.22 |
0.19 |
0.12 |
-0.21 |
0.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.38% |
-7.09% |
-4.13% |
1.91% |
-6.96% |
0.33% |
9.08% |
-8.78% |
-5.34% |
-20.89% |
22.03% |
| EBITDA Growth |
|
6.09% |
-28.84% |
-24.94% |
-11.22% |
-21.62% |
-992.28% |
120.94% |
-9.35% |
-38.45% |
-233.29% |
118.99% |
| EBIT Growth |
|
7.07% |
-32.14% |
-30.95% |
-11.19% |
-25.89% |
-1,388.88% |
117.68% |
-4.83% |
-40.64% |
-259.74% |
112.14% |
| NOPAT Growth |
|
6.98% |
-27.45% |
-37.71% |
41.50% |
-38.62% |
-1,962.67% |
56.57% |
124.21% |
-41.32% |
-247.05% |
113.19% |
| Net Income Growth |
|
6.98% |
-27.45% |
-37.71% |
41.50% |
-38.62% |
-1,645.20% |
114.51% |
-12.64% |
-41.32% |
-284.46% |
110.52% |
| EPS Growth |
|
8.70% |
-28.00% |
-38.89% |
45.45% |
-37.50% |
-1,620.00% |
114.47% |
0.00% |
0.00% |
0.00% |
109.52% |
| Operating Cash Flow Growth |
|
24.49% |
-53.29% |
44.95% |
-45.18% |
-12.79% |
3.99% |
51.73% |
67.05% |
-56.38% |
-226.22% |
94.09% |
| Free Cash Flow Firm Growth |
|
-188.33% |
29.40% |
-302.98% |
118.78% |
-398.30% |
194.26% |
-181.14% |
370.73% |
-236.91% |
107.23% |
966.65% |
| Invested Capital Growth |
|
11.31% |
7.21% |
22.04% |
-2.17% |
10.58% |
-19.82% |
2.39% |
-21.14% |
40.31% |
-3.16% |
-22.10% |
| Revenue Q/Q Growth |
|
-1.45% |
-1.11% |
-1.69% |
-0.09% |
-0.38% |
0.22% |
4.09% |
-2.36% |
-4.19% |
-3.58% |
5.48% |
| EBITDA Q/Q Growth |
|
5.25% |
-7.33% |
-12.27% |
-17.70% |
33.13% |
-843.47% |
121.83% |
-3.29% |
-30.48% |
-326.21% |
135.09% |
| EBIT Q/Q Growth |
|
6.22% |
-10.04% |
-13.71% |
-21.73% |
56.74% |
-1,105.16% |
118.47% |
-4.22% |
-30.36% |
-239.69% |
121.31% |
| NOPAT Q/Q Growth |
|
5.78% |
-9.31% |
-44.28% |
-19.48% |
54.96% |
-1,579.93% |
20.21% |
-23.41% |
-14.95% |
-147.79% |
123.17% |
| Net Income Q/Q Growth |
|
5.78% |
-9.31% |
-15.00% |
-13.36% |
54.96% |
-1,327.69% |
114.99% |
-23.41% |
-14.95% |
-186.36% |
116.87% |
| EPS Q/Q Growth |
|
8.70% |
-10.00% |
-21.43% |
-11.11% |
66.67% |
-1,269.23% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
13.32% |
-26.93% |
50.47% |
-35.27% |
40.93% |
-10.02% |
17.11% |
80.15% |
-53.90% |
-30.05% |
71.43% |
| Free Cash Flow Firm Q/Q Growth |
|
-214.69% |
46.68% |
-17.04% |
-30.19% |
-137.61% |
279.78% |
-224.88% |
79.65% |
9.97% |
-75.88% |
37.02% |
| Invested Capital Q/Q Growth |
|
4.75% |
-0.51% |
1.52% |
2.78% |
8.52% |
-11.60% |
3.89% |
-7.85% |
-8.51% |
-3.61% |
-10.29% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
31.28% |
23.96% |
18.76% |
16.34% |
13.77% |
-122.42% |
23.51% |
23.36% |
15.19% |
-25.59% |
3.98% |
| EBIT Margin |
|
26.93% |
19.67% |
14.17% |
12.35% |
9.83% |
-126.33% |
20.48% |
21.36% |
13.40% |
-27.05% |
2.69% |
| Profit (Net Income) Margin |
|
18.03% |
14.08% |
9.15% |
12.70% |
8.38% |
-129.04% |
17.16% |
16.43% |
10.19% |
-23.75% |
2.05% |
| Tax Burden Percent |
|
66.96% |
71.58% |
64.57% |
102.88% |
85.20% |
102.15% |
83.79% |
76.92% |
76.04% |
87.81% |
76.05% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
33.04% |
28.42% |
35.43% |
-2.88% |
14.80% |
0.00% |
16.21% |
23.08% |
23.96% |
0.00% |
23.95% |
| Return on Invested Capital (ROIC) |
|
2.32% |
1.54% |
0.84% |
1.09% |
0.64% |
-12.62% |
-6.09% |
1.63% |
0.90% |
-1.15% |
0.17% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.32% |
1.54% |
0.84% |
1.09% |
0.64% |
-8.38% |
8.95% |
1.63% |
0.90% |
-1.66% |
0.17% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.76% |
0.68% |
0.55% |
0.88% |
0.58% |
-8.61% |
9.58% |
1.42% |
0.91% |
-2.33% |
0.20% |
| Return on Equity (ROE) |
|
3.08% |
2.23% |
1.39% |
1.97% |
1.22% |
-21.23% |
3.49% |
3.05% |
1.82% |
-3.49% |
0.38% |
| Cash Return on Invested Capital (CROIC) |
|
-8.38% |
-5.42% |
-19.02% |
3.28% |
-9.41% |
9.37% |
-8.44% |
25.27% |
-32.65% |
2.05% |
25.02% |
| Operating Return on Assets (OROA) |
|
1.04% |
0.71% |
0.48% |
0.41% |
0.29% |
-3.77% |
0.66% |
0.62% |
0.36% |
-0.54% |
0.06% |
| Return on Assets (ROA) |
|
0.69% |
0.51% |
0.31% |
0.42% |
0.25% |
-3.85% |
0.55% |
0.48% |
0.28% |
-0.48% |
0.05% |
| Return on Common Equity (ROCE) |
|
3.08% |
2.23% |
1.39% |
1.97% |
1.22% |
-21.23% |
3.49% |
3.05% |
1.82% |
-3.49% |
0.38% |
| Return on Equity Simple (ROE_SIMPLE) |
|
3.07% |
2.22% |
1.39% |
1.97% |
1.23% |
-24.17% |
3.48% |
3.06% |
1.84% |
-3.59% |
0.37% |
| Net Operating Profit after Tax (NOPAT) |
|
2.07 |
1.50 |
0.94 |
1.32 |
0.81 |
-15 |
-6.57 |
1.59 |
0.93 |
-1.37 |
0.18 |
| NOPAT Margin |
|
18.03% |
14.08% |
9.15% |
12.70% |
8.38% |
-155.56% |
-61.93% |
16.43% |
10.19% |
-18.94% |
2.05% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-4.25% |
-15.03% |
0.00% |
0.00% |
0.50% |
0.00% |
| SG&A Expenses to Revenue |
|
51.40% |
59.89% |
67.41% |
70.15% |
76.19% |
71.64% |
65.21% |
63.72% |
63.33% |
81.02% |
64.68% |
| Operating Expenses to Revenue |
|
70.08% |
80.19% |
83.47% |
85.88% |
90.05% |
225.27% |
77.71% |
79.26% |
85.37% |
126.72% |
96.87% |
| Earnings before Interest and Taxes (EBIT) |
|
3.09 |
2.10 |
1.45 |
1.29 |
0.95 |
-12 |
2.17 |
2.07 |
1.23 |
-1.96 |
0.24 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.59 |
2.55 |
1.92 |
1.70 |
1.33 |
-12 |
2.49 |
2.26 |
1.39 |
-1.85 |
0.35 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.68 |
0.70 |
0.84 |
0.79 |
0.78 |
0.89 |
1.02 |
1.17 |
0.98 |
0.53 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.87 |
0.89 |
1.08 |
1.01 |
0.99 |
0.90 |
1.04 |
1.19 |
0.99 |
0.53 |
0.00 |
| Price to Revenue (P/Rev) |
|
4.01 |
4.41 |
5.55 |
5.09 |
5.30 |
4.74 |
5.02 |
6.29 |
5.41 |
3.53 |
0.00 |
| Price to Earnings (P/E) |
|
22.22 |
31.33 |
60.66 |
40.07 |
63.29 |
0.00 |
4.50 |
38.28 |
53.06 |
0.00 |
0.00 |
| Dividend Yield |
|
7.34% |
7.18% |
5.96% |
6.37% |
6.52% |
7.18% |
6.19% |
4.05% |
4.91% |
9.49% |
0.00% |
| Earnings Yield |
|
4.50% |
3.19% |
1.65% |
2.50% |
1.58% |
0.00% |
22.24% |
2.61% |
1.88% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.63 |
0.63 |
0.78 |
0.75 |
0.76 |
0.80 |
0.81 |
0.80 |
0.92 |
0.65 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.14 |
5.95 |
9.34 |
8.68 |
10.45 |
8.73 |
8.31 |
7.14 |
12.17 |
10.53 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
16.43 |
24.83 |
49.81 |
53.13 |
75.92 |
0.00 |
35.37 |
30.58 |
80.10 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
19.09 |
30.25 |
65.95 |
70.32 |
106.27 |
0.00 |
40.60 |
33.43 |
90.81 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
28.50 |
42.25 |
102.13 |
68.35 |
124.72 |
0.00 |
0.00 |
43.46 |
119.42 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.05 |
43.86 |
45.56 |
78.70 |
101.07 |
81.42 |
55.78 |
26.17 |
96.72 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
22.64 |
0.00 |
7.55 |
0.00 |
2.80 |
0.00 |
31.24 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.40 |
0.49 |
0.83 |
0.79 |
1.01 |
1.05 |
1.09 |
0.65 |
1.38 |
1.44 |
0.88 |
| Long-Term Debt to Equity |
|
0.40 |
0.49 |
0.83 |
0.79 |
1.01 |
1.05 |
1.09 |
0.65 |
1.38 |
1.44 |
0.88 |
| Financial Leverage |
|
0.33 |
0.44 |
0.66 |
0.81 |
0.90 |
1.03 |
1.07 |
0.87 |
1.01 |
1.41 |
1.16 |
| Leverage Ratio |
|
4.43 |
4.36 |
4.46 |
4.67 |
4.86 |
5.52 |
6.33 |
6.39 |
6.59 |
7.33 |
7.74 |
| Compound Leverage Factor |
|
4.43 |
4.36 |
4.46 |
4.67 |
4.86 |
5.52 |
6.33 |
6.39 |
6.59 |
7.33 |
7.74 |
| Debt to Total Capital |
|
28.35% |
32.97% |
45.38% |
44.12% |
50.16% |
51.31% |
52.10% |
39.57% |
58.02% |
58.97% |
46.92% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
28.35% |
32.97% |
45.38% |
44.12% |
50.16% |
51.31% |
52.10% |
39.57% |
58.02% |
58.97% |
46.92% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
71.65% |
67.03% |
54.62% |
55.88% |
49.84% |
48.69% |
47.90% |
60.44% |
41.98% |
41.03% |
53.08% |
| Debt to EBITDA |
|
7.42 |
13.00 |
29.10 |
31.17 |
50.00 |
-4.60 |
22.81 |
15.07 |
50.39 |
-37.21 |
121.48 |
| Net Debt to EBITDA |
|
3.62 |
6.42 |
20.23 |
21.98 |
37.39 |
-3.26 |
14.03 |
3.65 |
44.51 |
-27.35 |
66.14 |
| Long-Term Debt to EBITDA |
|
7.42 |
13.00 |
29.10 |
31.17 |
50.00 |
-4.60 |
22.81 |
15.07 |
50.39 |
-37.21 |
121.48 |
| Debt to NOPAT |
|
12.87 |
22.13 |
59.66 |
40.10 |
82.15 |
-3.62 |
-8.66 |
21.43 |
75.12 |
-50.28 |
236.24 |
| Net Debt to NOPAT |
|
6.28 |
10.92 |
41.47 |
28.28 |
61.43 |
-2.56 |
-5.33 |
5.18 |
66.37 |
-36.95 |
128.62 |
| Long-Term Debt to NOPAT |
|
12.87 |
22.13 |
59.66 |
40.10 |
82.15 |
-3.62 |
-8.66 |
21.43 |
75.12 |
-50.28 |
236.24 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-7.47 |
-5.28 |
-21 |
3.99 |
-12 |
11 |
-9.11 |
25 |
-34 |
2.44 |
26 |
| Operating Cash Flow to CapEx |
|
350.23% |
130.51% |
1,690.32% |
760.93% |
0.00% |
631.52% |
1,565.35% |
0.00% |
0.00% |
-2,203.03% |
-57.72% |
| Free Cash Flow to Firm to Interest Expense |
|
-5.23 |
-3.88 |
-14.60 |
1.85 |
-3.66 |
3.21 |
-4.26 |
14.06 |
-8.66 |
0.26 |
2.39 |
| Operating Cash Flow to Interest Expense |
|
2.17 |
1.06 |
1.44 |
0.53 |
0.31 |
0.30 |
0.74 |
1.51 |
0.30 |
-0.16 |
-0.01 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.55 |
0.25 |
1.35 |
0.46 |
0.37 |
0.25 |
0.69 |
1.51 |
0.31 |
-0.16 |
-0.02 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
2.33 |
1.89 |
1.73 |
1.82 |
1.81 |
1.96 |
2.21 |
2.09 |
2.04 |
1.67 |
2.09 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
94 |
101 |
123 |
120 |
133 |
107 |
109 |
86 |
121 |
117 |
91 |
| Invested Capital Turnover |
|
0.13 |
0.11 |
0.09 |
0.09 |
0.08 |
0.08 |
0.10 |
0.10 |
0.09 |
0.06 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
9.54 |
6.78 |
22 |
-2.67 |
13 |
-26 |
2.54 |
-23 |
35 |
-3.81 |
-26 |
| Enterprise Value (EV) |
|
59 |
63 |
95 |
90 |
101 |
85 |
88 |
69 |
111 |
76 |
0.00 |
| Market Capitalization |
|
46 |
47 |
57 |
53 |
51 |
46 |
53 |
61 |
50 |
26 |
0.00 |
| Book Value per Share |
|
$7.98 |
$8.00 |
$7.95 |
$7.96 |
$7.91 |
$6.28 |
$6.36 |
$6.33 |
$6.26 |
$0.00 |
$0.00 |
| Tangible Book Value per Share |
|
$6.26 |
$6.28 |
$6.23 |
$6.24 |
$6.18 |
$6.17 |
$6.24 |
$6.22 |
$6.15 |
$0.00 |
$0.00 |
| Total Capital |
|
94 |
101 |
123 |
120 |
133 |
107 |
109 |
86 |
121 |
117 |
91 |
| Total Debt |
|
27 |
33 |
56 |
53 |
67 |
55 |
57 |
34 |
70 |
69 |
43 |
| Total Long-Term Debt |
|
27 |
33 |
56 |
53 |
67 |
55 |
57 |
34 |
70 |
69 |
43 |
| Net Debt |
|
13 |
16 |
39 |
37 |
50 |
39 |
35 |
8.24 |
62 |
51 |
23 |
| Capital Expenditures (CapEx) |
|
0.88 |
1.11 |
0.12 |
0.15 |
-0.19 |
0.17 |
0.10 |
0.00 |
-0.05 |
0.07 |
0.15 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.58 |
-8.39 |
0.00 |
0.00 |
0.35 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
27 |
33 |
56 |
53 |
67 |
55 |
57 |
34 |
70 |
69 |
43 |
| Total Depreciation and Amortization (D&A) |
|
0.50 |
0.46 |
0.47 |
0.42 |
0.38 |
0.38 |
0.32 |
0.19 |
0.16 |
0.11 |
0.11 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.25 |
$0.18 |
$0.11 |
$0.16 |
$0.10 |
($1.52) |
$0.22 |
$0.00 |
$0.11 |
($0.21) |
$0.02 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.44M |
8.44M |
0.00 |
8.43M |
8.37M |
8.25M |
16.44M |
0.00 |
8.09M |
0.00 |
0.00 |
| Adjusted Diluted Earnings per Share |
|
$0.25 |
$0.18 |
$0.11 |
$0.16 |
$0.10 |
($1.52) |
$0.22 |
$0.00 |
$0.00 |
$0.00 |
$0.02 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.44M |
8.44M |
0.00 |
8.43M |
8.37M |
8.25M |
16.44M |
0.00 |
8.09M |
0.00 |
0.00 |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.25 |
$0.18 |
$0.11 |
$0.16 |
$0.10 |
($1.52) |
$0.22 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.44M |
8.44M |
0.00 |
8.43M |
8.37M |
8.25M |
16.44M |
0.00 |
8.09M |
0.00 |
0.00 |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.07 |
1.50 |
0.94 |
0.90 |
0.81 |
-5.63 |
-6.57 |
1.59 |
0.93 |
-0.71 |
0.18 |
| Normalized NOPAT Margin |
|
18.03% |
14.08% |
9.15% |
8.64% |
8.38% |
-57.93% |
-61.93% |
16.43% |
10.19% |
-9.79% |
2.05% |
| Pre Tax Income Margin |
|
26.93% |
19.67% |
14.17% |
12.35% |
9.83% |
-126.33% |
20.48% |
21.36% |
13.40% |
-27.05% |
2.69% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.16 |
1.54 |
0.99 |
0.60 |
0.29 |
-3.51 |
1.01 |
1.18 |
0.31 |
-0.21 |
0.02 |
| NOPAT to Interest Expense |
|
1.45 |
1.10 |
0.64 |
0.61 |
0.25 |
-4.32 |
-3.07 |
0.91 |
0.24 |
-0.15 |
0.02 |
| EBIT Less CapEx to Interest Expense |
|
1.54 |
0.73 |
0.91 |
0.53 |
0.35 |
-3.56 |
0.97 |
1.18 |
0.33 |
-0.22 |
0.01 |
| NOPAT Less CapEx to Interest Expense |
|
0.83 |
0.29 |
0.56 |
0.54 |
0.31 |
-4.37 |
-3.12 |
0.91 |
0.25 |
-0.15 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
66.94% |
98.60% |
159.04% |
109.83% |
176.85% |
-11.06% |
76.26% |
87.67% |
146.09% |
-38.93% |
0.00% |
| Augmented Payout Ratio |
|
100.68% |
98.60% |
159.04% |
109.83% |
288.18% |
-15.38% |
85.44% |
121.64% |
195.50% |
-38.93% |
0.00% |
Quarterly Metrics And Ratios for Kentucky First Federal Bancorp
This table displays calculated financial ratios and metrics derived from Kentucky First Federal Bancorp's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
| DEI Adjusted Shares Outstanding |
|
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
8,086,715.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.02 |
-0.04 |
-0.01 |
-0.13 |
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
0.04 |
0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-31.23% |
-28.95% |
-7.99% |
-12.07% |
11.90% |
29.71% |
20.02% |
23.43% |
33.13% |
28.29% |
35.90% |
| EBITDA Growth |
|
-137.03% |
-197.37% |
-176.03% |
-487.07% |
75.63% |
112.99% |
167.57% |
119.07% |
931.25% |
586.79% |
954.67% |
| EBIT Growth |
|
-150.72% |
-223.98% |
-266.67% |
-491.55% |
67.34% |
101.32% |
110.34% |
121.85% |
579.01% |
6,583.33% |
4,933.33% |
| NOPAT Growth |
|
-145.79% |
-185.16% |
-170.49% |
-1,960.00% |
91.39% |
104.08% |
106.90% |
122.53% |
2,440.14% |
2,238.46% |
8,200.00% |
| Net Income Growth |
|
-146.92% |
-196.52% |
-174.31% |
-2,666.67% |
91.43% |
103.60% |
106.54% |
116.33% |
2,393.33% |
2,238.46% |
8,200.00% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
100.00% |
100.00% |
100.00% |
115.38% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
-230.73% |
-242.23% |
-188.44% |
-224.00% |
-146.84% |
377.20% |
11.93% |
115.59% |
131.98% |
-120.94% |
671.61% |
| Free Cash Flow Firm Growth |
|
-101.65% |
118.94% |
127.49% |
108.75% |
-108,465.54% |
137.57% |
87.15% |
758.63% |
262.18% |
-7.29% |
-81.99% |
| Invested Capital Growth |
|
-0.15% |
-3.75% |
-8.09% |
-3.16% |
15.70% |
-8.61% |
-16.30% |
-22.10% |
-21.74% |
-8.46% |
-2.94% |
| Revenue Q/Q Growth |
|
-21.90% |
-2.13% |
8.22% |
6.29% |
-0.61% |
13.46% |
0.14% |
9.31% |
7.20% |
9.34% |
6.07% |
| EBITDA Q/Q Growth |
|
-167.01% |
-107.11% |
72.79% |
-925.23% |
95.78% |
210.42% |
41.51% |
189.33% |
83.87% |
-8.77% |
117.31% |
| EBIT Q/Q Growth |
|
-187.32% |
-83.47% |
68.13% |
-666.90% |
92.72% |
107.41% |
150.00% |
1,520.00% |
59.67% |
3.35% |
88.28% |
| NOPAT Q/Q Growth |
|
-506.67% |
-86.48% |
68.13% |
-669.66% |
98.12% |
188.44% |
-46.15% |
2,414.29% |
95.45% |
-11.63% |
91.12% |
| Net Income Q/Q Growth |
|
-516.67% |
-106.29% |
70.36% |
-907.48% |
98.61% |
186.67% |
-46.15% |
2,414.29% |
95.45% |
-11.63% |
91.12% |
| EPS Q/Q Growth |
|
0.00% |
-150.00% |
80.00% |
-1,200.00% |
100.00% |
0.00% |
0.00% |
0.00% |
100.00% |
0.00% |
75.00% |
| Operating Cash Flow Q/Q Growth |
|
-480.00% |
8.42% |
66.28% |
-5.68% |
-656.45% |
202.84% |
-110.71% |
118.71% |
1,451.72% |
-167.33% |
392.41% |
| Free Cash Flow Firm Q/Q Growth |
|
99.96% |
29,556.08% |
142.56% |
-71.33% |
-629.97% |
164.46% |
91.08% |
31.54% |
0.10% |
-63.15% |
-62.87% |
| Invested Capital Q/Q Growth |
|
-15.38% |
17.58% |
0.97% |
-3.61% |
1.11% |
-7.13% |
-7.53% |
-10.29% |
1.57% |
8.63% |
-1.94% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-11.32% |
-23.96% |
-6.02% |
-58.09% |
-2.47% |
2.40% |
3.39% |
8.97% |
15.39% |
12.84% |
26.31% |
| EBIT Margin |
|
-14.25% |
-26.72% |
-7.87% |
-56.76% |
-4.16% |
0.27% |
0.68% |
10.05% |
14.97% |
14.15% |
25.12% |
| Profit (Net Income) Margin |
|
-10.06% |
-21.20% |
-5.81% |
-55.03% |
-0.77% |
0.59% |
0.32% |
7.28% |
13.27% |
10.73% |
19.33% |
| Tax Burden Percent |
|
71.72% |
79.34% |
73.79% |
96.60% |
71.43% |
216.67% |
46.67% |
73.95% |
75.94% |
75.81% |
76.95% |
| Interest Burden Percent |
|
98.39% |
100.00% |
100.00% |
100.36% |
25.93% |
100.00% |
100.00% |
97.94% |
116.75% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-116.67% |
53.33% |
26.05% |
24.06% |
24.19% |
23.05% |
| Return on Invested Capital (ROIC) |
|
-0.80% |
-1.17% |
-0.33% |
-2.43% |
-0.05% |
0.04% |
0.02% |
0.62% |
1.19% |
1.03% |
2.11% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.81% |
-1.23% |
-0.33% |
-2.86% |
-0.05% |
0.04% |
0.02% |
0.62% |
1.19% |
1.03% |
2.11% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.83% |
-1.76% |
-0.51% |
-4.03% |
-0.06% |
0.06% |
0.03% |
0.72% |
1.40% |
1.20% |
2.20% |
| Return on Equity (ROE) |
|
-1.63% |
-2.93% |
-0.84% |
-6.46% |
-0.12% |
0.10% |
0.05% |
1.34% |
2.60% |
2.23% |
4.31% |
| Cash Return on Invested Capital (CROIC) |
|
0.53% |
3.56% |
7.99% |
2.05% |
-15.66% |
8.22% |
17.05% |
25.02% |
24.91% |
9.63% |
4.39% |
| Operating Return on Assets (OROA) |
|
-0.35% |
-0.58% |
-0.17% |
-1.14% |
-0.08% |
0.01% |
0.02% |
0.24% |
0.38% |
0.38% |
0.73% |
| Return on Assets (ROA) |
|
-0.24% |
-0.46% |
-0.12% |
-1.10% |
-0.02% |
0.01% |
0.01% |
0.17% |
0.34% |
0.29% |
0.56% |
| Return on Common Equity (ROCE) |
|
-1.63% |
-2.93% |
-0.84% |
-6.46% |
-0.12% |
0.10% |
0.05% |
1.34% |
2.60% |
2.23% |
4.31% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.78% |
-0.71% |
-1.23% |
0.00% |
-3.24% |
-2.47% |
-2.23% |
0.00% |
1.11% |
1.69% |
2.83% |
| Net Operating Profit after Tax (NOPAT) |
|
-0.17 |
-0.32 |
-0.10 |
-0.78 |
-0.01 |
0.01 |
0.01 |
0.18 |
0.34 |
0.30 |
0.58 |
| NOPAT Margin |
|
-9.82% |
-18.70% |
-5.51% |
-39.88% |
-0.76% |
0.59% |
0.32% |
7.28% |
13.27% |
10.73% |
19.33% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.01% |
0.06% |
0.01% |
0.43% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
83.97% |
87.38% |
79.76% |
74.07% |
71.85% |
64.64% |
65.05% |
60.05% |
54.63% |
54.13% |
49.90% |
| Operating Expenses to Revenue |
|
113.91% |
126.19% |
109.39% |
154.87% |
103.39% |
99.73% |
98.37% |
89.83% |
85.03% |
85.50% |
73.52% |
| Earnings before Interest and Taxes (EBIT) |
|
-0.25 |
-0.46 |
-0.15 |
-1.11 |
-0.08 |
0.01 |
0.02 |
0.24 |
0.39 |
0.40 |
0.76 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.20 |
-0.41 |
-0.11 |
-1.14 |
-0.05 |
0.05 |
0.08 |
0.22 |
0.40 |
0.36 |
0.79 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.81 |
0.73 |
0.63 |
0.53 |
0.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.82 |
0.74 |
0.64 |
0.53 |
0.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
4.79 |
4.67 |
4.11 |
3.53 |
2.96 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
105.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
6.05% |
6.77% |
7.85% |
9.49% |
10.99% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.95% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.78 |
0.65 |
0.72 |
0.65 |
0.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
9.57 |
10.12 |
11.69 |
10.53 |
10.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
121.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
163.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
208.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
548.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
148.06 |
17.79 |
8.68 |
31.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.06 |
1.44 |
1.48 |
1.44 |
1.45 |
1.29 |
1.11 |
0.88 |
0.90 |
1.05 |
0.99 |
| Long-Term Debt to Equity |
|
1.06 |
1.44 |
1.48 |
1.44 |
1.45 |
1.29 |
1.11 |
0.88 |
0.90 |
1.05 |
0.99 |
| Financial Leverage |
|
1.02 |
1.43 |
1.53 |
1.41 |
1.25 |
1.37 |
1.29 |
1.16 |
1.17 |
1.17 |
1.05 |
| Leverage Ratio |
|
6.79 |
6.96 |
7.11 |
7.33 |
7.48 |
7.61 |
7.72 |
7.74 |
7.65 |
7.71 |
7.72 |
| Compound Leverage Factor |
|
6.68 |
6.96 |
7.11 |
7.36 |
1.94 |
7.61 |
7.72 |
7.58 |
8.93 |
7.71 |
7.72 |
| Debt to Total Capital |
|
51.43% |
59.08% |
59.61% |
58.97% |
59.23% |
56.25% |
52.60% |
46.92% |
47.30% |
51.17% |
49.63% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
51.43% |
59.08% |
59.61% |
58.97% |
59.23% |
56.25% |
52.60% |
46.92% |
47.30% |
51.17% |
49.63% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
48.57% |
40.92% |
40.39% |
41.03% |
40.77% |
43.75% |
47.40% |
53.08% |
52.70% |
48.83% |
50.37% |
| Debt to EBITDA |
|
79.42 |
-430.35 |
-166.32 |
-37.21 |
-41.09 |
-49.67 |
-50.50 |
121.48 |
54.80 |
46.35 |
26.80 |
| Net Debt to EBITDA |
|
60.41 |
-253.58 |
-130.86 |
-27.35 |
-30.96 |
-32.81 |
-24.27 |
66.14 |
36.49 |
28.63 |
15.14 |
| Long-Term Debt to EBITDA |
|
79.42 |
-430.35 |
-166.32 |
-37.21 |
-41.09 |
-49.67 |
-50.50 |
121.48 |
54.80 |
46.35 |
26.80 |
| Debt to NOPAT |
|
136.56 |
-226.43 |
-130.66 |
-50.28 |
-57.62 |
-69.18 |
-68.39 |
236.24 |
81.08 |
61.91 |
34.83 |
| Net Debt to NOPAT |
|
103.87 |
-133.42 |
-102.81 |
-36.95 |
-43.41 |
-45.70 |
-32.86 |
128.62 |
54.00 |
38.24 |
19.67 |
| Long-Term Debt to NOPAT |
|
136.56 |
-226.43 |
-130.66 |
-50.28 |
-57.62 |
-69.18 |
-68.39 |
236.24 |
81.08 |
61.91 |
34.83 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-0.01 |
4.36 |
11 |
3.03 |
-16 |
10 |
20 |
26 |
26 |
9.60 |
3.57 |
| Operating Cash Flow to CapEx |
|
-2,714.29% |
-2,175.00% |
-1,173.33% |
-3,100.00% |
-70,350.00% |
1,786.42% |
-238.46% |
2,900.00% |
9,000.00% |
-473.44% |
1,406.35% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.01 |
1.92 |
4.39 |
1.19 |
-5.84 |
3.77 |
7.29 |
9.70 |
10.23 |
3.81 |
1.49 |
| Operating Cash Flow to Interest Expense |
|
-0.28 |
-0.23 |
-0.07 |
-0.07 |
-0.51 |
0.53 |
-0.06 |
0.01 |
0.18 |
-0.12 |
0.37 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.29 |
-0.24 |
-0.08 |
-0.08 |
-0.51 |
0.50 |
-0.08 |
0.01 |
0.17 |
-0.15 |
0.34 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
1.87 |
1.72 |
1.71 |
1.67 |
1.73 |
1.85 |
1.95 |
2.09 |
2.26 |
2.40 |
2.59 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
102 |
120 |
121 |
117 |
118 |
110 |
102 |
91 |
93 |
101 |
99 |
| Invested Capital Turnover |
|
0.08 |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.07 |
0.09 |
0.09 |
0.10 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
-0.16 |
-4.68 |
-11 |
-3.81 |
16 |
-10 |
-20 |
-26 |
-26 |
-9.30 |
-2.98 |
| Enterprise Value (EV) |
|
80 |
78 |
88 |
76 |
75 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Market Capitalization |
|
40 |
36 |
31 |
26 |
22 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value per Share |
|
$6.14 |
$6.08 |
$6.06 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6.14 |
| Tangible Book Value per Share |
|
$6.02 |
$5.96 |
$5.94 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$6.14 |
| Total Capital |
|
102 |
120 |
121 |
117 |
118 |
110 |
102 |
91 |
93 |
101 |
99 |
| Total Debt |
|
53 |
71 |
72 |
69 |
70 |
62 |
53 |
43 |
44 |
51 |
49 |
| Total Long-Term Debt |
|
53 |
71 |
72 |
69 |
70 |
62 |
53 |
43 |
44 |
51 |
49 |
| Net Debt |
|
40 |
42 |
57 |
51 |
53 |
41 |
26 |
23 |
29 |
32 |
28 |
| Capital Expenditures (CapEx) |
|
0.02 |
0.02 |
0.02 |
0.01 |
0.00 |
0.08 |
0.07 |
0.00 |
0.01 |
0.06 |
0.06 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.04 |
0.01 |
0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
53 |
71 |
72 |
69 |
70 |
62 |
53 |
43 |
44 |
51 |
49 |
| Total Depreciation and Amortization (D&A) |
|
0.05 |
0.05 |
0.03 |
-0.03 |
0.03 |
0.05 |
0.06 |
-0.03 |
0.01 |
-0.04 |
0.04 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.02) |
($0.05) |
($0.01) |
($0.13) |
$0.00 |
$0.00 |
$0.00 |
$0.02 |
$0.04 |
$0.04 |
$0.07 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.09M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($0.13) |
$0.00 |
$0.00 |
$0.00 |
$0.02 |
$0.04 |
$0.04 |
$0.07 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.09M |
8.09M |
8.10M |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8.09M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.17 |
-0.32 |
-0.10 |
-0.78 |
-0.06 |
0.00 |
0.01 |
0.18 |
0.29 |
0.30 |
0.58 |
| Normalized NOPAT Margin |
|
-9.82% |
-18.70% |
-5.51% |
-39.88% |
-2.91% |
0.19% |
0.47% |
7.28% |
11.37% |
10.73% |
19.33% |
| Pre Tax Income Margin |
|
-14.02% |
-26.72% |
-7.87% |
-56.97% |
-1.08% |
0.27% |
0.68% |
9.84% |
17.48% |
14.15% |
25.12% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.12 |
-0.20 |
-0.06 |
-0.44 |
-0.03 |
0.00 |
0.01 |
0.09 |
0.15 |
0.16 |
0.32 |
| NOPAT to Interest Expense |
|
-0.08 |
-0.14 |
-0.04 |
-0.31 |
-0.01 |
0.00 |
0.00 |
0.07 |
0.14 |
0.12 |
0.24 |
| EBIT Less CapEx to Interest Expense |
|
-0.13 |
-0.21 |
-0.07 |
-0.44 |
-0.03 |
-0.03 |
-0.02 |
0.09 |
0.15 |
0.13 |
0.29 |
| NOPAT Less CapEx to Interest Expense |
|
-0.09 |
-0.15 |
-0.05 |
-0.31 |
-0.01 |
-0.02 |
-0.02 |
0.07 |
0.13 |
0.10 |
0.22 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
352.21% |
-385.43% |
-167.72% |
-38.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
352.21% |
-385.43% |
-167.72% |
-38.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Kentucky First Federal Bancorp (NASDAQ: KFFB) showed a meaningful year-over-year improvement in profitability in Q3 2026, but the underlying trend still looks uneven. The company posted $613,000 in net income from continuing operations in Q3 2026, up from $304,000 in Q2 2026 and well above the loss of $15,000 in Q1 2026. Compared with the prior year, results also improved sharply from a Q3 2025 loss of $107,000. That said, revenue growth remains modest and deposit and debt trends deserve attention.
On the balance sheet, KFFB ended Q3 2026 with $374.5 million in assets, roughly in line with prior quarters. Equity was $49.7 million, while total liabilities were $324.9 million. The company continues to rely heavily on deposits and long-term debt, and the mix shifted noticeably over the last year. Non-interest-bearing deposits remain the largest funding source, but interest-bearing deposits and debt balances have moved around meaningfully, which can affect funding costs and earnings stability.
Cash flow was a mixed bag. Operating cash flow was solid in Q3 2026 at $886,000, a big improvement from the weak Q1 2026 figure of $450,000 and a turnaround from negative operating cash in several 2025 and 2024 quarters. However, financing cash flow was negative in Q3 2026, reflecting debt repayment that exceeded new borrowing. That suggests management is actively managing leverage, but it also means the company may be using cash to deleverage rather than expand aggressively.
- Q3 2026 profitability improved sharply, with net income from continuing operations rising to $613,000 from $304,000 in Q2 2026.
- Year-over-year earnings improved materially, as Q3 2026 reversed the Q3 2025 loss of $107,000.
- Operating cash flow strengthened, reaching $886,000 in Q3 2026 versus $450,000 in Q1 2026.
- Revenue held up quarter over quarter, with Q3 2026 total revenue of $3.0 million above Q2 2026’s $2.8 million.
- Provision for credit losses stayed low at $41,000 in Q3 2026, which suggests credit costs were manageable in the quarter.
- Asset size was stable, with total assets of $374.5 million in Q3 2026 versus $375.3 million in Q2 2026.
- Equity remained steady, ending Q3 2026 at $49.7 million, only slightly above Q2 2026.
- Loan-related income improved modestly, but the balance sheet still appears to be driven more by securities, deposits, and other assets than by a traditional loan-growth story.
- Interest expense remains significant, so profitability still depends on maintaining a favorable spread between asset yields and funding costs.
- Q3 2026 net interest income was only $2.9 million, which remains relatively modest for a bank with this asset base.
- Funding mix remains sensitive, with long-term debt still elevated at $48.9 million in Q3 2026.
- Deposits have been volatile across recent quarters, which can make earnings less predictable.
- Non-interest income is small relative to total revenue, limiting diversification outside core spread income.
Overall, KFFB looks better than it did a year ago, especially on earnings and operating cash flow. The improved quarter suggests the bank can still generate profits, but the business remains highly dependent on interest rate conditions, deposit stability, and disciplined expense control. For retail investors, the key question is whether this recent earnings rebound can turn into a more durable trend.
08/07/26 04:55 PM ETAI Generated. May Contain Errors.