Go Pro

Kiora Pharmaceuticals (KPRX) Financials

Kiora Pharmaceuticals logo
$2.52 -0.01 (-0.36%)
Closing price 03:58 PM Eastern
Extended Trading
$2.52 0.00 (-0.04%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kiora Pharmaceuticals

Annual Income Statements for Kiora Pharmaceuticals

This table shows Kiora Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 -13 -13 -11 -7.10 -6.86 -14 -14 -13 3.59 -11
Consolidated Net Income / (Loss)
-8.39 -13 -13 -11 -7.10 -6.86 -14 -14 -13 3.59 -11
Net Income / (Loss) Continuing Operations
-8.39 -13 -13 -11 -7.10 -6.86 -14 -14 -13 3.59 -11
Total Pre-Tax Income
-8.39 -13 -15 -11 -7.00 -6.85 -14 -14 -12 5.66 -12
Total Operating Income
-6.68 -13 -15 -11 -7.11 -6.87 -14 -12 -13 4.51 -13
Total Gross Profit
0.00 0.67 0.41 1.65 2.69 0.01 0.00 0.00 0.00 16 0.00
Total Revenue
0.00 0.67 0.41 1.65 2.69 0.01 0.00 0.00 0.00 16 0.00
Operating Revenue
0.00 0.67 0.41 1.65 2.69 0.01 - - 0.00 16 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
6.68 14 15 12 9.80 6.88 14 12 13 12 13
Selling, General & Admin Expense
3.96 5.59 4.64 4.44 4.41 4.66 5.32 8.28 4.66 5.54 5.75
Research & Development Expense
2.72 8.42 10 8.06 5.39 3.57 5.35 3.45 4.03 7.84 11
Other Operating Expenses / (Income)
- - - - - -0.11 - - 0.00 -2.95 -7.07
Impairment Charge
- - - - - 0.00 4.04 0.00 1.90 2.01 4.62
Other Special Charges / (Income)
- - - - - -1.23 -0.48 0.58 1.99 -0.94 -1.25
Total Other Income / (Expense), net
-1.71 0.00 -0.00 0.12 0.11 0.02 0.27 -1.39 0.16 1.15 0.71
Interest Expense
1.93 0.00 0.00 0.00 0.00 0.00 -0.27 0.01 0.01 0.02 0.02
Interest & Investment Income
0.00 0.00 0.00 0.12 0.11 0.02 0.00 0.06 0.17 1.25 0.89
Other Income / (Expense), net
0.22 - - - 0.00 - 0.00 -1.44 0.00 -0.08 -0.16
Income Tax Expense
- 0.00 -1.34 0.09 0.10 0.01 -0.19 -0.11 0.09 2.07 -1.28
Basic Earnings per Share
($2.70) - ($0.93) ($4.57) ($2.23) ($1.49) ($57.12) ($18.55) ($24.25) $0.93 ($2.60)
Weighted Average Basic Shares Outstanding
6.16M 8.83M 14.26M 2.37M 3.18M 4.59M 241.10K 732.30K 538.01K 3.87M 4.17M
Diluted Earnings per Share
($2.70) - ($0.93) ($4.57) ($2.23) ($1.49) ($57.12) ($18.55) ($24.25) $3,594,733.87 ($10,835,156.64)
Weighted Average Diluted Shares Outstanding
6.16M 8.83M 14.26M 2.37M 3.18M 4.59M 241.10K 732.30K 538.01K 4.13M 4.10M
Weighted Average Basic & Diluted Shares Outstanding
6.16M 8.83M 14.26M 2.37M 3.18M 4.58M - 1.92M 26.26M 3.00M 3.95M

Quarterly Income Statements for Kiora Pharmaceuticals

This table shows Kiora Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.29 -2.27 13 -2.22 -3.41 -4.22 -2.19 -2.15 0.03 -6.52 -2.42
Consolidated Net Income / (Loss)
-5.76 -2.27 13 -2.22 -3.41 -4.22 -2.19 -2.15 0.03 -6.52 -2.42
Net Income / (Loss) Continuing Operations
-5.76 -2.27 13 -2.22 -3.41 -4.22 -2.19 -2.15 0.03 -6.52 -2.42
Total Pre-Tax Income
-5.76 -2.18 13 -2.22 -3.41 -2.16 -2.07 -2.26 -0.62 -7.17 -2.42
Total Operating Income
-5.92 -2.12 13 -2.54 -3.60 -2.56 -2.33 -2.40 -0.79 -7.31 -2.51
Total Gross Profit
0.00 - 16 0.02 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 16 0.02 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
5.92 2.12 2.78 2.56 3.60 2.56 2.33 2.40 0.79 7.31 2.51
Selling, General & Admin Expense
1.42 0.88 1.30 1.54 1.38 1.33 1.49 1.35 1.44 1.46 1.61
Research & Development Expense
1.09 1.11 1.68 2.05 2.18 1.92 2.53 2.59 2.73 2.93 2.12
Other Operating Expenses / (Income)
- - -0.19 -1.14 -0.87 -0.75 -1.97 -1.69 -1.66 -1.76 -1.23
Other Special Charges / (Income)
1.51 0.13 -0.01 0.12 -1.10 0.06 0.28 0.14 -1.72 0.06 0.01
Total Other Income / (Expense), net
0.16 -0.06 0.23 0.32 0.19 0.41 0.26 0.13 0.18 0.14 0.09
Interest & Investment Income
0.05 - 0.22 0.34 0.25 0.44 0.28 0.23 0.20 0.19 0.14
Other Income / (Expense), net
0.11 -0.09 0.01 -0.02 -0.06 -0.01 -0.02 -0.09 -0.02 -0.03 -0.05
Income Tax Expense
- - 0.00 0.00 0.00 2.07 0.12 -0.11 -0.64 -0.65 0.00
Basic Earnings per Share
($7.30) ($4.22) $4.67 ($0.53) ($0.81) ($1.09) ($0.52) ($0.54) $0.01 ($1.56) ($0.58)
Weighted Average Basic Shares Outstanding
789.66K 538.01K 2.88M 4.17M 4.21M 3.87M 4.22M 3.99M 4.29M 4.17M 4.17M
Diluted Earnings per Share
($7.30) ($4.22) $3.46 ($0.53) ($0.81) ($1.09) ($0.52) ($0.54) $0.01 ($1.56) ($0.58)
Weighted Average Diluted Shares Outstanding
789.66K 538.01K 3.89M 4.17M 4.21M 4.13M 4.22M 3.99M 4.36M 4.10M 4.17M
Weighted Average Basic & Diluted Shares Outstanding
7.69M 26.26M 26.26M 2.97M 3.00M 3.00M 3.04M 3.43M 3.68M 3.95M 4.43M

Annual Cash Flow Statements for Kiora Pharmaceuticals

This table details how cash moves in and out of Kiora Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
8.23 -4.73 4.17 0.20 -4.23 -2.59 6.67 -1.89 -3.55 1.34 4.90
Net Cash From Operating Activities
-4.46 -8.41 -6.47 -11 -8.15 -7.32 -11 -10 -9.56 8.56 -9.96
Net Cash From Continuing Operating Activities
-4.46 -8.41 -6.47 -11 -8.15 -7.32 -11 -10 -9.50 8.56 -9.96
Net Income / (Loss) Continuing Operations
-8.39 -13 -13 -11 -7.10 -6.86 -14 -14 -13 3.59 -11
Consolidated Net Income / (Loss)
-8.39 -13 -13 -11 -7.10 -6.86 -14 -14 -13 3.59 -11
Depreciation Expense
0.00 0.01 0.02 0.04 0.05 0.03 0.05 0.04 0.05 0.02 0.02
Amortization Expense
0.24 - - - - - - - 0.00 -0.28 -0.11
Non-Cash Adjustments To Reconcile Net Income
2.67 0.51 0.96 0.19 1.35 -0.18 4.28 2.56 4.69 2.83 3.45
Changes in Operating Assets and Liabilities, net
1.02 4.41 5.77 -0.26 -2.46 -0.31 -1.23 0.56 -1.73 2.40 -2.48
Net Cash From Investing Activities
-0.02 0.17 -0.04 -0.27 0.00 -0.24 -0.16 0.01 0.00 -23 14
Net Cash From Continuing Investing Activities
-0.02 0.17 -0.04 -0.27 0.00 -0.24 -0.16 0.01 0.00 -23 14
Purchase of Property, Plant & Equipment
0.00 -0.01 -0.04 -0.02 0.00 -0.02 -0.06 - 0.00 -0.01 -0.11
Purchase of Investments
- - - - - - - - 0.00 -36 -8.18
Sale and/or Maturity of Investments
- - - - - - - - 0.00 13 23
Net Cash From Financing Activities
13 3.50 11 11 3.92 5.00 18 8.62 5.97 15 0.27
Net Cash From Continuing Financing Activities
13 3.50 11 11 3.92 5.00 18 8.62 5.97 15 0.27
Repayment of Debt
-0.03 -0.00 - - -0.00 - -0.21 - - 0.00 -2.75
Repurchase of Common Equity
-1.48 -0.32 - - -0.10 -0.50 - - -0.81 -1.19 0.00
Issuance of Debt
- - 0.07 0.01 0.00 0.28 - - - 0.00 2.75
Issuance of Common Equity
14 3.77 11 10 1.88 5.00 18 8.12 6.97 15 0.00
Other Financing Activities, net
0.03 0.06 0.04 1.21 2.15 0.22 0.05 0.50 -0.19 1.69 0.27
Effect of Exchange Rate Changes
0.09 0.01 0.00 0.01 - -0.03 -0.08 -0.09 0.04 -0.06 0.17

Quarterly Cash Flow Statements for Kiora Pharmaceuticals

This table details how cash moves in and out of Kiora Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.55 -2.95 29 -25 -0.94 -1.85 -0.02 -2.73 4.48 3.19 2.26
Net Cash From Operating Activities
-2.52 -2.58 14 -3.73 0.92 -2.25 -2.70 -3.80 -1.27 -2.18 -3.16
Net Cash From Continuing Operating Activities
-2.52 -2.53 14 -3.73 0.92 -2.25 -2.70 -3.80 -1.27 -2.18 -3.16
Net Income / (Loss) Continuing Operations
-5.76 -2.27 13 -2.22 -3.41 -4.22 -2.19 -2.15 0.03 -6.52 -2.42
Consolidated Net Income / (Loss)
-5.76 -2.27 13 -2.22 -3.41 -4.22 -2.19 -2.15 0.03 -6.52 -2.42
Depreciation Expense
0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.01 0.01
Non-Cash Adjustments To Reconcile Net Income
3.71 0.25 0.33 0.11 2.11 0.28 0.18 0.16 -1.17 4.95 0.49
Changes in Operating Assets and Liabilities, net
-0.48 -0.52 -0.16 -1.63 2.22 1.97 -0.69 -1.81 -0.14 -0.51 -1.24
Net Cash From Investing Activities
- - 0.00 -21 -1.92 0.48 2.67 0.66 5.74 5.35 5.40
Net Cash From Continuing Investing Activities
- - 0.00 -21 -1.92 0.48 2.67 0.66 5.74 5.35 5.40
Purchase of Property, Plant & Equipment
- - - - - 0.05 0.00 - -0.00 -0.08 -0.01
Purchase of Investments
- - 0.00 -21 -7.80 -6.54 -3.62 -4.56 - - 0.00
Sale and/or Maturity of Investments
- - 0.00 0.12 5.88 6.98 6.29 5.25 5.74 5.43 5.41
Net Cash From Financing Activities
- -0.49 15 0.25 - - 0.00 0.27 - 0.00 -0.00
Net Cash From Continuing Financing Activities
- -0.49 15 0.25 - - 0.00 0.27 - 0.00 -0.00
Other Financing Activities, net
- -0.49 1.44 0.25 - - 0.00 0.27 - 0.00 -0.00
Effect of Exchange Rate Changes
-0.03 0.12 - - 0.06 -0.08 0.01 - 0.01 0.02 0.02

Annual Balance Sheets for Kiora Pharmaceuticals

This table presents Kiora Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9.51 9.73 14 14 10 15 20 19 14 36 24
Total Current Assets
9.45 4.15 8.46 8.48 4.32 1.73 8.99 7.68 4.74 30 22
Cash & Equivalents
8.39 3.64 7.81 8.00 3.78 1.19 7.85 5.96 2.45 3.79 8.70
Short-Term Investments
- - - - - - - - 0.00 23 8.39
Accounts Receivable
0.91 0.04 - - - - - - 0.00 0.60 1.52
Prepaid Expenses
0.12 0.46 0.63 0.46 0.46 0.45 0.61 0.34 0.23 2.04 1.34
Other Current Assets
- - - - 0.08 - - - - - 1.79
Plant, Property, & Equipment, net
0.00 0.04 0.06 0.04 0.02 0.03 0.07 0.06 0.01 0.01 0.09
Total Noncurrent Assets
0.06 5.54 5.79 5.76 5.77 14 11 11 8.97 6.77 2.41
Intangible Assets
- - 3.91 4.16 4.13 9.73 11 11 8.81 6.69 2.06
Other Noncurrent Operating Assets
0.04 0.06 0.31 0.03 0.07 0.14 0.25 0.15 0.15 0.08 0.35
Other Noncurrent Nonoperating Assets
0.02 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
9.51 9.73 14 14 10 15 20 19 14 36 24
Total Liabilities
3.42 10 16 5.34 3.49 5.57 5.55 7.27 7.60 11 8.13
Total Current Liabilities
3.42 7.31 15 3.86 1.41 1.98 1.61 3.27 1.63 6.01 3.63
Accounts Payable
0.42 1.41 0.71 0.06 0.21 0.43 0.16 1.01 0.21 0.42 1.06
Accrued Expenses
1.10 1.67 1.81 1.11 1.12 1.29 1.33 1.84 1.38 5.57 2.41
Other Current Liabilities
- - - - 0.08 0.05 0.12 0.11 0.05 0.02 0.16
Total Noncurrent Liabilities
0.00 2.75 1.40 1.48 2.08 3.59 3.94 4.00 5.97 4.72 4.50
Noncurrent Deferred Revenue
- - - - - - - - - 0.00 1.25
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 1.53 0.18 0.27 0.37 0.73 0.80 0.69 0.78 0.49 0.10
Other Noncurrent Operating Liabilities
0.00 1.21 1.21 1.21 1.71 2.58 3.14 3.31 5.19 4.23 3.14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6.09 -0.33 -1.93 8.94 6.62 9.73 15 11 6.11 26 16
Total Preferred & Common Equity
6.09 -0.33 -1.93 8.94 6.62 9.73 15 11 6.11 26 16
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6.09 -0.33 -1.93 8.94 6.62 9.73 15 11 6.11 26 16
Common Stock
71 78 90 102 107 117 136 146 153 169 171
Retained Earnings
-65 -79 -92 -93 -100 -107 -121 -134 -147 -143 -154
Accumulated Other Comprehensive Income / (Loss)
0.11 0.12 0.13 0.13 0.14 -0.00 -0.09 -0.18 -0.18 -0.28 -0.25

Quarterly Balance Sheets for Kiora Pharmaceuticals

This table presents Kiora Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
16 42 41 39 34 32 30 21
Total Current Assets
6.98 33 32 32 27 25 23 19
Cash & Equivalents
5.40 31 6.58 5.64 3.77 1.03 5.51 11
Short-Term Investments
- - 21 23 20 20 14 2.92
Accounts Receivable
- 0.19 1.34 1.78 1.34 2.42 1.21 1.54
Prepaid Expenses
0.24 0.21 0.34 0.47 0.94 0.96 0.65 1.36
Other Current Assets
- - - - - - 1.45 1.91
Plant, Property, & Equipment, net
0.04 0.01 0.06 0.06 0.00 0.11 0.10 0.09
Total Noncurrent Assets
8.87 8.95 8.92 6.79 6.91 7.10 7.07 2.46
Intangible Assets
8.82 8.81 8.80 6.69 6.69 6.69 6.69 2.06
Other Noncurrent Operating Assets
0.05 0.13 0.11 0.10 0.22 0.41 0.38 0.39
Other Noncurrent Nonoperating Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
16 42 41 39 34 32 30 21
Total Liabilities
7.79 7.54 7.71 8.48 10 9.82 7.45 7.29
Total Current Liabilities
2.10 1.59 1.66 3.53 5.27 3.19 2.58 2.80
Accounts Payable
0.13 0.32 0.27 0.66 0.94 0.28 0.24 0.59
Accrued Expenses
1.46 1.22 1.35 2.83 4.26 2.76 2.18 2.03
Other Current Liabilities
0.02 0.05 0.04 0.03 0.07 0.14 0.16 0.18
Total Noncurrent Liabilities
5.69 5.94 6.06 4.95 5.04 6.63 4.87 4.49
Noncurrent Deferred Revenue
- - - - - 1.25 1.25 1.25
Noncurrent Deferred & Payable Income Tax Liabilities
0.69 0.78 0.78 0.78 0.49 0.49 0.49 0.10
Other Noncurrent Operating Liabilities
5.00 5.16 5.28 4.17 4.55 4.89 3.13 3.14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8.10 35 33 30 24 22 22 14
Total Preferred & Common Equity
8.10 35 33 30 24 22 22 14
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8.10 35 33 30 24 22 22 14
Common Stock
153 169 169 169 170 170 170 171
Retained Earnings
-145 -134 -136 -139 -146 -148 -148 -157
Accumulated Other Comprehensive Income / (Loss)
-0.27 -0.26 -0.25 -0.08 -0.30 -0.25 -0.24 -0.23

Annual Metrics And Ratios for Kiora Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Kiora Pharmaceuticals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
7,654,644.00 9,585,883.00 17,204,778.00 43,443,878.00 3,636,460.00 4,626,755.00 12,653,054.00 1,141,863.00 7,689,240.00 3,000,788.00 3,677,935.00
DEI Adjusted Shares Outstanding
1,418.00 1,775.00 3,186.00 8,045.00 10,101.00 12,852.00 35,147.00 126,874.00 854,360.00 3,000,788.00 3,677,935.00
DEI Earnings Per Adjusted Shares Outstanding
-11,717.32 -7,517.43 -4,148.75 -1,343.87 -702.57 -533.91 -391.80 -107.06 -15.27 1.20 -2.95
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -39.11% 305.51% 62.54% -99.55% -100.00% 0.00% 0.00% 0.00% -100.00%
EBITDA Growth
-452.83% -114.87% -8.98% 25.68% 34.69% 3.14% -107.60% 3.43% 8.53% 133.22% -414.09%
EBIT Growth
-377.79% -106.79% -9.08% 25.51% 34.45% 3.38% -107.25% 3.45% 8.43% 135.18% -393.37%
NOPAT Growth
-171.22% -99.87% -9.08% 25.51% 34.45% 3.38% -107.25% 13.53% -2.25% 132.51% -413.54%
Net Income Growth
-440.63% -59.08% 0.94% 18.21% 34.36% 3.31% -100.69% 1.36% 7.88% 128.73% -401.42%
EPS Growth
70.65% 0.00% 0.00% 18.21% 51.20% 33.18% -100.69% 67.52% 7.88% 14,823,744.82% -401.42%
Operating Cash Flow Growth
-369.08% -88.67% 23.11% -67.65% 24.81% 10.26% -45.90% 2.32% 8.35% 189.56% -216.38%
Free Cash Flow Firm Growth
0.00% -162.36% 42.53% -313.68% 62.25% -59.61% 30.39% 0.02% 11.87% 215.96% -219.17%
Invested Capital Growth
-301.93% -71.59% -144.72% 109.08% 215.74% 220.97% -25.70% -14.42% -36.13% -135.79% 25.98%
Revenue Q/Q Growth
0.00% 31.51% -28.24% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-72.62% -8.28% -3.34% 13.53% -1.83% 17.43% -57.83% 21.35% 3.36% -13.48% -59.30%
EBIT Q/Q Growth
-63.19% -8.32% -3.35% 13.44% -1.82% 17.40% -57.57% 21.30% 3.36% -7.58% -57.85%
NOPAT Q/Q Growth
-51.94% -8.32% -3.35% 13.44% -1.82% 17.40% -57.57% 23.28% 3.94% -42.20% -58.69%
Net Income Q/Q Growth
-38.65% -8.20% 6.18% 2.73% -2.51% 18.10% -56.95% 21.33% 1.80% -35.23% -26.84%
EPS Q/Q Growth
73.43% 0.00% -13.41% 2.73% 3.46% 19.46% -56.95% 8.85% 1.80% 272,328,223.48% -544,480,133.17%
Operating Cash Flow Q/Q Growth
-33.24% -6.36% 8.47% -5.34% -7.70% 10.70% -12.79% 7.05% -4.97% 4.00% 0.72%
Free Cash Flow Firm Q/Q Growth
0.00% -3.66% -17.97% 1.49% -6.92% -72.58% 17.31% 30.55% -5.69% 9.24% -21.05%
Invested Capital Q/Q Growth
-84.39% -60.90% -13.59% -23.21% 3.27% 175.48% 7.80% -4.48% 14.28% -231.91% -131.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
EBITDA Margin
0.00% -1,993.50% -3,567.93% -653.92% -262.75% -56,683.55% 0.00% 0.00% 0.00% 25.99% 0.00%
Operating Margin
0.00% -1,994.27% -3,572.66% -656.25% -264.67% -56,960.51% 0.00% 0.00% 0.00% 28.15% 0.00%
EBIT Margin
0.00% -1,994.27% -3,572.66% -656.25% -264.67% -56,960.51% 0.00% 0.00% 0.00% 27.64% 0.00%
Profit (Net Income) Margin
0.00% -1,993.76% -3,243.52% -654.24% -264.21% -56,901.65% 0.00% 0.00% 0.00% 22.44% 0.00%
Tax Burden Percent
100.00% 100.00% 90.78% 100.80% 101.36% 100.18% 98.62% 99.17% 100.73% 63.51% 89.42%
Interest Burden Percent
129.96% 99.97% 100.00% 98.90% 98.48% 99.72% 98.09% 99.65% 98.71% 127.81% 93.27%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.49% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -269.88% -81.56% 0.00% 0.00% 0.00% 244.42% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -234.16% 8.47% 0.00% 0.00% 0.00% 239.47% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 178.66% -2.36% 0.00% 0.00% 0.00% -221.86% 0.00%
Return on Equity (ROE)
-679.40% -463.53% 1,171.62% -308.49% -91.22% -83.92% -113.30% -104.54% -142.88% 22.56% -51.74%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -2,057.59% -373.67% -186.54% -97.71% -123.49% -144.03% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -138.75% -121.15% -75.87% -58.29% -54.05% 0.00% 0.00% 0.00% 17.64% 0.00%
Return on Assets (ROA)
0.00% -138.72% -109.98% -75.64% -58.19% -53.99% 0.00% 0.00% 0.00% 14.32% 0.00%
Return on Common Equity (ROCE)
11,204.07% -463.53% 1,171.63% -308.48% -91.22% -83.92% -113.30% -104.54% -142.88% 22.56% -51.74%
Return on Equity Simple (ROE_SIMPLE)
-137.81% 4,050.57% 685.96% -120.98% -107.16% -70.52% -94.46% -119.08% -204.82% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.67 -9.34 -10 -7.59 -4.98 -4.81 -9.97 -8.62 -8.81 2.86 -8.98
NOPAT Margin
0.00% -1,395.99% -2,500.86% -459.38% -185.27% -39,872.36% 0.00% 0.00% 0.00% 17.88% 0.00%
Net Nonoperating Expense Percent (NNEP)
-138.17% -66.25% -52.59% -40.52% -35.72% -90.03% -88.09% -73.09% -90.87% 4.95% -8.39%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -144.21% 11.12% -55.70%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 835.78% 1,137.72% 268.77% 164.02% 38,633.13% 0.00% 0.00% 0.00% 34.60% 0.00%
R&D to Revenue
0.00% 1,258.49% 2,534.94% 487.48% 200.65% 29,571.65% 0.00% 0.00% 0.00% 48.95% 0.00%
Operating Expenses to Revenue
0.00% 2,094.27% 3,672.66% 756.25% 364.67% 57,060.51% 0.00% 0.00% 0.00% 71.85% 0.00%
Earnings before Interest and Taxes (EBIT)
-6.45 -13 -15 -11 -7.11 -6.87 -14 -14 -13 4.43 -13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.21 -13 -15 -11 -7.06 -6.84 -14 -14 -13 4.16 -13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.45 0.00 0.00 2.26 5.50 2.34 1.31 0.34 0.66 0.38 0.45
Price to Tangible Book Value (P/TBV)
3.45 0.00 0.00 6.21 37.74 0.00 5.01 5.89 0.00 0.52 0.52
Price to Revenue (P/Rev)
0.00 23.35 45.17 12.23 13.57 1,891.53 0.00 0.00 0.00 0.62 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.75 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.30% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 13.76 11.66 2.46 1.68 0.00 0.43 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 17.94 26.03 7.38 12.16 1,833.88 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 -0.05 0.00 0.00 0.00 0.05 0.00 0.03 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 -0.05 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.18 -2.10 5.10 -2.27 -0.76 -0.28 -0.36 -0.52 -0.47 -0.93 -1.05
Leverage Ratio
4.42 3.34 -10.65 4.08 1.57 1.55 1.46 1.49 1.85 1.58 1.45
Compound Leverage Factor
5.74 3.34 -10.65 4.03 1.54 1.55 1.43 1.49 1.83 2.01 1.35
Debt to Total Capital
0.00% -5.13% -0.25% 0.00% 0.00% 4.80% 0.00% 2.75% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 2.08% 0.00% 2.75% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% -5.13% -0.25% 0.00% 0.00% 2.72% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 105.13% 100.25% 100.00% 100.00% 95.20% 100.00% 97.25% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.07 0.00 -0.02 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.27 0.54 0.00 0.00 0.10 0.00 0.41 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.10 0.00 -0.04 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.39 0.77 0.00 0.00 0.14 0.00 0.65 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-7.41 -15.22 -12.17 -8.87 -9.32 -8.84 -8.24 -11.90 -17.45 -3.33 -9.24
Noncontrolling Interest Sharing Ratio
1,749.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.76 0.57 0.57 2.19 3.06 0.87 5.59 2.35 2.90 4.94 5.99
Quick Ratio
2.72 0.50 0.53 2.07 2.67 0.60 4.88 1.82 1.50 4.56 5.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.93 -7.68 -4.41 -18 -6.89 -11 -7.65 -7.65 -6.75 7.82 -9.32
Operating Cash Flow to CapEx
0.00% -76,483.45% -17,483.02% -54,222.56% 0.00% -36,445.53% -16,715.56% 0.00% 0.00% 136,814.50% -8,991.12%
Free Cash Flow to Firm to Interest Expense
-1.51 -27,914.85 -3,631.23 -17,549.44 -21,200.13 -2,627.09 0.00 -890.04 -605.94 364.73 -467.00
Operating Cash Flow to Interest Expense
-2.31 -30,593.38 -5,323.90 -10,427.42 -25,088.72 -1,748.01 0.00 -1,212.71 -858.51 399.10 -499.06
Operating Cash Flow Less CapEx to Interest Expense
-2.31 -30,633.38 -5,354.35 -10,446.65 -25,088.72 -1,752.81 0.00 -1,211.97 -858.51 398.81 -504.61
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.07 0.03 0.12 0.22 0.00 0.00 0.00 0.00 0.64 0.00
Accounts Receivable Turnover
0.00 1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 8.69 33.29 88.99 0.51 0.00 0.00 0.00 2,409.57 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 257.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 257.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.33 -3.99 -9.77 0.89 2.80 8.99 6.68 5.72 3.65 -1.31 -0.97
Invested Capital Turnover
0.00 -0.21 -0.06 -0.37 1.46 0.00 0.00 0.00 0.00 13.67 0.00
Increase / (Decrease) in Invested Capital
-1.75 -1.67 -5.78 11 1.91 6.19 -2.31 -0.96 -2.07 -4.96 0.34
Enterprise Value (EV)
13 12 11 12 33 22 11 -1.73 1.56 -17 -9.84
Market Capitalization
21 16 18 20 36 23 19 3.92 4.02 9.90 7.25
Book Value per Share
$0.80 ($0.03) ($0.11) $0.21 $1.82 $2.10 $1.15 $9.99 $0.79 $8.58 $4.38
Tangible Book Value per Share
$0.80 ($0.60) ($0.43) $0.07 $0.27 ($0.78) $0.30 $0.58 ($0.35) $6.36 $3.82
Total Capital
6.09 -0.31 -1.92 8.94 6.62 10 15 12 6.11 26 16
Total Debt
0.00 0.02 0.00 0.00 0.00 0.49 0.00 0.32 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.02 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00
Net Debt
-8.39 -3.62 -7.80 -8.00 -3.78 -0.70 -7.85 -5.64 -2.45 -27 -17
Capital Expenditures (CapEx)
0.00 0.01 0.04 0.02 0.00 0.02 0.06 -0.01 0.00 0.01 0.11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.37 -6.79 -14 -3.39 -0.87 -1.23 -0.47 -1.23 0.65 -3.09 1.03
Debt-free Net Working Capital (DFNWC)
6.03 -3.15 -6.37 4.61 2.91 -0.05 7.38 4.73 3.10 24 18
Net Working Capital (NWC)
6.03 -3.15 -6.37 4.61 2.91 -0.26 7.38 4.41 3.10 24 18
Net Nonoperating Expense (NNE)
3.71 4.00 3.03 3.22 2.12 2.05 3.81 4.97 3.70 -0.73 1.85
Net Nonoperating Obligations (NNO)
-8.41 -3.66 -7.85 -8.05 -3.82 -0.74 -7.90 -5.69 -2.46 -27 -17
Total Depreciation and Amortization (D&A)
0.25 0.01 0.02 0.04 0.05 0.03 0.05 0.04 0.05 -0.26 -0.09
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -1,014.44% -3,479.66% -205.15% -32.28% -10,214.64% 0.00% 0.00% 0.00% -19.32% 0.00%
Debt-free Net Working Capital to Revenue
0.00% -471.27% -1,564.16% 279.21% 108.33% -382.34% 0.00% 0.00% 0.00% 147.92% 0.00%
Net Working Capital to Revenue
0.00% -471.27% -1,564.16% 279.21% 108.33% -2,142.69% 0.00% 0.00% 0.00% 147.92% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($14,580.00) ($8,154.00) $0.00 ($1,620.00) ($802.80) ($637.20) $0.00 ($166.95) ($24.21) $0.93 ($2.60)
Adjusted Weighted Average Basic Shares Outstanding
1.55K 1.90K 3.20K 8.11K 12.85K 19.72K 0.00 81.37K 538.01K 3.87M 4.17M
Adjusted Diluted Earnings per Share
($14,580.00) ($8,154.00) $0.00 ($1,620.00) ($802.80) ($637.20) $0.00 ($166.95) ($24.21) $0.87 ($10,835,156.64)
Adjusted Weighted Average Diluted Shares Outstanding
1.55K 1.90K 3.20K 8.11K 12.85K 19.72K 0.00 81.37K 538.01K 4.13M 4.10M
Adjusted Basic & Diluted Earnings per Share
($14,580.00) ($8,154.00) $0.00 ($1,620.00) ($802.80) ($637.20) $0.00 $0.00 $0.00 $3,594,733.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.14K 1.64K 2.64K 6.57K 8.84K 12.71K 0.00 213.25K 2.92M 3.00M 3.95M
Normalized Net Operating Profit after Tax (NOPAT)
-4.67 -9.34 -10 -7.59 -4.98 -5.67 -7.47 -8.21 -6.08 3.54 -6.62
Normalized NOPAT Margin
0.00% -1,395.99% -2,500.86% -459.38% -185.27% -47,013.24% 0.00% 0.00% 0.00% 22.13% 0.00%
Pre Tax Income Margin
0.00% -1,993.76% -3,572.82% -649.03% -260.66% -56,801.68% 0.00% 0.00% 0.00% 35.33% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.34 -48,533.99 -11,982.91 -10,427.60 -21,873.97 -1,640.91 0.00 -1,598.43 -1,130.65 206.49 -650.87
NOPAT to Interest Expense
-2.42 -33,973.79 -8,388.04 -7,299.32 -15,311.78 -1,148.64 0.00 -1,002.05 -791.49 133.58 -449.99
EBIT Less CapEx to Interest Expense
-3.34 -48,573.99 -12,013.36 -10,446.83 -21,873.97 -1,645.71 0.00 -1,597.69 -1,130.65 206.20 -656.42
NOPAT Less CapEx to Interest Expense
-2.42 -34,013.79 -8,418.49 -7,318.55 -15,311.78 -1,153.44 0.00 -1,001.31 -791.49 133.28 -455.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-17.63% -2.43% 0.00% 0.00% -1.37% -7.27% 0.00% 0.00% -6.50% 33.11% 0.00%

Quarterly Metrics And Ratios for Kiora Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Kiora Pharmaceuticals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
7,247,050.00 7,689,240.00 26,256,197.00 26,256,197.00 2,970,545.00 3,000,788.00 3,000,788.00 3,043,857.00 3,433,491.00 3,677,935.00 3,950,628.00
DEI Adjusted Shares Outstanding
805,228.00 854,360.00 2,917,355.00 2,917,355.00 2,970,545.00 3,000,788.00 3,000,788.00 3,043,857.00 3,433,491.00 3,677,935.00 3,950,628.00
DEI Earnings Per Adjusted Shares Outstanding
-7.82 -2.66 4.61 -0.76 -1.15 -1.41 -0.73 -0.71 0.01 -1.77 -0.61
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% -100.00% 0.00% 0.00% 0.00%
EBITDA Growth
-13.38% 16.49% 799.55% 3.00% 36.91% -16.57% -117.73% 2.78% 77.94% -185.07% -8.54%
EBIT Growth
-13.37% 16.52% 795.59% 3.58% 37.00% -16.42% -117.74% 2.89% 77.66% -184.83% -8.98%
NOPAT Growth
-59.83% 19.60% 1,085.50% 3.35% 39.14% -21.05% -112.34% 5.84% 77.95% -185.03% -7.72%
Net Income Growth
-12.57% 9.20% 819.99% 15.00% 40.77% -86.17% -116.30% 3.11% 100.79% -54.29% -10.26%
EPS Growth
-12.57% 9.20% 819.99% 92.59% 88.90% 74.17% -115.03% -1.89% 101.23% -43.12% -11.54%
Operating Cash Flow Growth
15.05% -21.25% 543.87% -169.58% 136.49% 12.74% -119.85% -1.87% -238.37% 3.19% -16.90%
Free Cash Flow Firm Growth
43.17% 166.08% 957.19% 15.63% 76.52% 442.92% -85.56% 302.29% -717.44% -272.56% -192.60%
Invested Capital Growth
-46.62% -36.13% -48.51% -12.02% -68.99% -135.79% -111.30% -72.40% 205.99% 25.98% 114.12%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -99.88% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-120.05% 62.00% 700.30% -119.32% -43.12% 29.78% 8.70% -5.97% 67.52% -807.18% 65.24%
EBIT Q/Q Growth
-118.62% 61.93% 697.92% -119.38% -42.84% 29.66% 8.90% -6.10% 67.14% -796.77% 65.14%
NOPAT Q/Q Growth
-124.78% 64.20% 991.54% -113.47% -41.55% 28.80% 9.14% -2.83% 66.85% -820.16% 65.66%
Net Income Q/Q Growth
-120.48% 60.63% 693.02% -116.51% -53.64% -23.74% 48.08% 1.85% 101.25% -24,409.93% 62.89%
EPS Q/Q Growth
-120.48% 60.63% 693.02% -115.32% -52.83% -34.57% 52.29% -3.85% 101.85% -15,700.00% 62.82%
Operating Cash Flow Q/Q Growth
-82.04% -2.39% 627.82% -127.40% 124.64% -344.81% -20.06% -40.65% 66.53% -71.27% -44.99%
Free Cash Flow Firm Q/Q Growth
-7.64% 143.05% 2,756.52% -106.37% 70.05% 1,095.53% -24.03% -10.70% -221.03% -110.16% 59.23%
Invested Capital Q/Q Growth
-46.76% 14.28% -0.73% 45.68% -81.24% -231.91% 68.66% 455.73% 108.03% -131.91% 105.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 82.72% -12,787.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 82.64% -12,724.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 82.69% -12,818.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 84.08% -11,108.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 104.15% 100.00% 100.00% 100.00% 195.67% 105.94% 95.05% -4.35% 90.93% 100.00%
Interest Burden Percent
99.14% 98.45% 101.69% 86.66% 93.21% 83.80% 88.21% 90.95% 75.33% 97.68% 94.55%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 248.01% -25,300.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 246.67% -25,297.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -188.30% 19,193.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-136.84% -142.88% 59.71% -6,107.13% 0.00% 0.00% 0.00% -43.39% -32.58% -51.74% -58.78%
Cash Return on Invested Capital (CROIC)
-139.06% -144.03% 111.92% 59.59% 342.19% 0.00% 0.00% -112.91% -382.98% 0.00% -16,561.74%
Operating Return on Assets (OROA)
0.00% 0.00% 44.87% -6,766.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 45.63% -5,863.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-136.84% -142.88% 59.71% -6,107.12% 0.00% 0.00% 0.00% -43.39% -32.58% -51.74% -58.78%
Return on Equity Simple (ROE_SIMPLE)
-157.25% 0.00% 8.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.14 -1.48 13 -1.78 -2.52 -1.80 -1.63 -1.68 -0.56 -5.12 -1.76
NOPAT Margin
0.00% 0.00% 82.64% -8,907.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-34.30% -19.28% 1.34% -2.48% -5.25% -16.45% -2.03% -1.96% 2.41% -6.34% -3.48%
Return On Investment Capital (ROIC_SIMPLE)
- -24.27% 37.88% -5.38% -8.40% -6.97% -6.88% -7.58% -2.48% -31.73% -12.61%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 8.10% 7,689.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 10.53% 10,243.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 17.36% 12,824.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.81 -2.21 13 -2.56 -3.66 -2.58 -2.35 -2.49 -0.82 -7.34 -2.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.80 -2.20 13 -2.56 -3.66 -2.57 -2.35 -2.49 -0.81 -7.33 -2.55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.51 0.66 0.53 0.37 0.36 0.38 0.38 0.40 0.43 0.45 0.55
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.71 0.50 0.47 0.52 0.53 0.57 0.61 0.52 0.64
Price to Revenue (P/Rev)
0.00 0.00 1.16 0.76 0.68 0.62 451.62 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 8.14 4.59 1.96 2.75 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 12.28% 21.78% 51.04% 36.30% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.51 -0.47 -0.76 -0.76 -0.89 -0.93 -0.95 -0.88 -0.92 -1.05 -1.01
Leverage Ratio
1.80 1.85 1.31 1.30 1.43 1.58 1.30 1.32 1.30 1.45 1.47
Compound Leverage Factor
1.79 1.82 1.33 1.13 1.33 1.32 1.15 1.20 0.98 1.42 1.39
Debt to Total Capital
5.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
5.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
94.24% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-13.27 -14.95 -0.62 -2.63 -3.31 -3.96 -4.92 -5.39 -5.44 -8.47 -9.20
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.32 2.90 21.02 19.22 8.97 4.94 5.14 7.76 8.79 5.99 6.68
Quick Ratio
2.57 1.50 19.75 17.61 8.74 4.56 4.82 7.25 7.98 5.13 5.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.35 0.58 17 -1.06 -0.32 3.16 2.40 2.15 -2.60 -5.46 -2.22
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -295,380.05% -2,789.63% -62,999.84%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.54 0.53 0.59 0.64 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 497.92 295.65 316.52 2,409.57 2.23 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 13,938.52 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 13,938.52 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3.19 3.65 3.62 5.28 0.99 -1.31 -0.41 1.46 3.03 -0.97 0.06
Invested Capital Turnover
0.00 0.00 3.00 2.84 7.66 13.67 0.01 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-2.79 -2.07 -3.41 -0.72 -2.20 -4.96 -4.03 -3.82 2.04 0.34 0.47
Enterprise Value (EV)
-0.79 1.56 -13 -16 -18 -17 -15 -12 -9.83 -9.84 -6.25
Market Capitalization
4.11 4.02 19 12 11 9.90 9.03 8.77 9.55 7.25 7.62
Book Value per Share
$1.12 $0.79 $1.33 $1.26 $10.11 $8.58 $7.90 $7.27 $6.53 $4.38 $3.53
Tangible Book Value per Share
($0.10) ($0.35) $0.99 $0.93 $7.86 $6.36 $5.67 $5.07 $4.58 $3.82 $3.01
Total Capital
8.60 6.11 35 33 30 26 24 22 22 16 14
Total Debt
0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-4.91 -2.45 -31 -28 -29 -27 -24 -21 -19 -17 -14
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 0.08 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.02 0.65 0.61 2.36 -0.91 -3.09 -2.27 0.89 0.74 1.03 2.01
Debt-free Net Working Capital (DFNWC)
5.38 3.10 32 30 28 24 22 22 20 18 16
Net Working Capital (NWC)
4.88 3.10 32 30 28 24 22 22 20 18 16
Net Nonoperating Expense (NNE)
1.62 0.79 -0.23 0.44 0.89 2.43 0.56 0.48 -0.58 1.40 0.66
Net Nonoperating Obligations (NNO)
-4.91 -2.46 -31 -28 -29 -27 -24 -21 -19 -17 -14
Total Depreciation and Amortization (D&A)
0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.01 0.01
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 3.83% 14.71% -5.68% -19.32% -11,365.99% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 199.30% 188.36% 175.56% 147.92% 109,163.29% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 199.30% 188.36% 175.56% 147.92% 109,163.29% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($8.01) ($37.98) $4.68 ($0.53) ($0.81) ($1.09) ($0.52) ($0.54) $0.01 ($1.56) ($0.58)
Adjusted Weighted Average Basic Shares Outstanding
789.66K 59.78K 2.88M 4.17M 4.21M 3.87M 4.22M 3.99M 4.29M 4.17M 4.17M
Adjusted Diluted Earnings per Share
($8.01) ($37.98) $3.42 ($0.53) ($0.81) ($1.09) ($0.52) ($0.54) $0.01 ($1.56) ($0.58)
Adjusted Weighted Average Diluted Shares Outstanding
789.66K 59.78K 3.89M 4.17M 4.21M 4.13M 4.22M 3.99M 4.36M 4.10M 4.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($37.98) $0.00 $0.00 ($3,413,326.00) ($1.09) $0.00 $0.00 $0.00 ($1.56) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
854.36K 2.92M 2.92M 2.97M 3.00M 3.00M 3.04M 3.43M 3.68M 3.95M 4.43M
Normalized Net Operating Profit after Tax (NOPAT)
-1.75 -1.39 9.25 -1.70 -1.89 -1.75 -1.44 -1.58 -1.76 -5.08 -1.75
Normalized NOPAT Margin
0.00% 0.00% 57.79% -8,486.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 84.08% -11,108.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -6.50% 68.39% 37.19% 21.44% 33.11% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Kiora Pharmaceuticals (NASDAQ: KPRX) continues to look like a classic clinical-stage biotech balance sheet story: plenty of cash on hand, but no product revenue and persistent operating losses. Over the last several quarters, the company has remained heavily dependent on investment income and balance sheet liquidity rather than commercial sales.

Top-line performance remains weak. In Q1 2026, Kiora reported zero revenue, versus the large revenue figure shown in Q1 2024, which appears to have been a one-time or non-recurring item. Since then, the business has operated with no recurring sales base.

Losses narrowed in Q1 2026 compared with Q4 2025. Net loss improved to $2.4 million from $6.5 million in the prior quarter. That said, the company is still unprofitable and continues to burn cash.

Operating expenses were lower in Q1 2026. Research and development expense was $2.1 million and SG&A was $1.6 million, both below Q4 2025 levels. For a development-stage biotech, that can indicate tighter spending, though it may also reflect timing of clinical and administrative costs.

Cash and investments improved meaningfully in the latest quarter. Kiora ended Q1 2026 with about $13.9 million in cash and short-term investments, up from roughly $19.4 million in Q3 2025 but down from the much higher levels seen in early 2024. The current liquidity position still gives the company some runway, but not a long-term cushion.

Operating cash burn remains elevated. Q1 2026 operating cash flow was a negative $3.2 million, compared with negative $2.2 million in Q4 2025. That suggests the company is still consuming cash at a rate that will matter to investors.

Investing cash flow was positive in Q1 2026. The company generated $5.4 million from investment sales, which helped offset operating burn and drove a positive net change in cash for the quarter. This is helpful for liquidity, but it is not a recurring operating source.

Balance sheet leverage is modest, but liabilities rose from earlier periods. Total liabilities were $7.3 million at March 31, 2026, while total equity was $13.9 million. That leaves the company with a net asset position, but equity has been volatile over the past year.

  • Liquidity remains intact with more than $13 million in cash and short-term investments at the end of Q1 2026.
  • Q1 2026 net loss improved versus Q4 2025, indicating some quarter-to-quarter expense relief.
  • Operating expenses declined sequentially in both R&D and SG&A.
  • Investment sales boosted cash and helped offset ongoing operating losses.
  • No recurring revenue is visible in the latest quarter, so the investment case still depends on pipeline progress.
  • Interest and investment income provided support, but this is not core operating revenue.
  • Share count has moved around over time, which can be a sign of financing or restructuring activity.
  • Operating cash flow remains negative at more than $3 million in Q1 2026.
  • The company has not shown durable profitability across the recent four-year window.
  • Historical results show volatility in both earnings and balance sheet line items, which raises execution risk.

Bottom line: Kiora Pharmaceuticals looks well-capitalized for a small biotech, but the financials still show a company in development mode rather than a self-sustaining business. Investors will likely need to focus on clinical progress and future financing needs more than near-term earnings power.

07/22/26 08:09 PM ETAI Generated. May Contain Errors.

Kiora Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kiora Pharmaceuticals' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Kiora Pharmaceuticals' net income appears to be on a downward trend, with a most recent value of -$10.84 million in 2025, rising from -$8.39 million in 2015. The previous period was $3.59 million in 2024. Find out what analysts predict for Kiora Pharmaceuticals in the coming months.

Kiora Pharmaceuticals' total operating income in 2025 was -$12.83 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $12.83 million

Over the last 10 years, Kiora Pharmaceuticals' total revenue changed from $0.00 in 2015 to $0.00 in 2025, a change of 0.0%.

Kiora Pharmaceuticals' total liabilities were at $8.13 million at the end of 2025, a 24.2% decrease from 2024, and a 137.6% increase since 2015.

In the past 10 years, Kiora Pharmaceuticals' cash and equivalents has ranged from $1.19 million in 2020 to $8.70 million in 2025, and is currently $8.70 million as of their latest financial filing in 2025.

Over the last 10 years, Kiora Pharmaceuticals' book value per share changed from 0.80 in 2015 to 4.38 in 2025, a change of 451.4%.



Financial statements for NASDAQ:KPRX last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners