Free Trial

Liberty Global (LBTYA) Financials

Liberty Global logo
$9.58 +1.06 (+12.44%)
Closing price 04:00 PM Eastern
Extended Trading
$9.51 -0.07 (-0.72%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Liberty Global

Annual Income Statements for Liberty Global

This table shows Liberty Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1,153 1,705 -2,778 725 11,521 -1,628 13,427 1,473 -4,052 1,588 -7,138
Consolidated Net Income / (Loss)
-1,153 1,705 -2,778 850 11,638 -1,467 13,610 1,986 -3,874 1,646 -7,097
Net Income / (Loss) Continuing Operations
-1,101 1,650 -2,350 -1,412 -1,476 -1,525 13,528 772 -3,659 1,869 -7,097
Total Pre-Tax Income
-777 243 -2,111 162 -1,242 -1,801 14,001 1,178 -3,446 1,838 -7,173
Total Operating Income
2,101 1,570 792 839 660 2,031 1,320 110 -314 -60 -23
Total Gross Profit
13,296 10,232 8,303 8,712 7,985 8,225 7,294 2,951 2,830 2,891 3,208
Total Revenue
17,063 13,731 11,276 11,958 11,116 11,545 10,311 4,018 4,116 4,342 4,879
Operating Revenue
17,063 13,731 11,276 11,958 11,116 11,545 10,311 4,018 4,116 4,342 4,879
Total Cost of Revenue
3,766 3,499 2,974 3,246 3,131 3,321 3,018 1,066 1,286 1,451 1,671
Operating Cost of Revenue
3,766 3,499 2,974 3,246 3,131 3,321 3,018 1,066 1,286 1,451 1,671
Total Operating Expenses
11,195 8,662 7,510 7,873 7,325 6,194 5,973 2,841 3,144 2,951 3,231
Selling, General & Admin Expense
5,436 4,419 3,640 3,766 3,623 3,869 3,639 1,685 1,885 1,900 2,102
Depreciation Expense
5,609 4,118 3,791 3,858 3,546 2,227 2,354 1,094 1,216 1,002 1,039
Restructuring Charge
150 125 80 248 155 97 -19 62 43 50 90
Total Other Income / (Expense), net
-2,878 -1,327 -2,904 -677 -1,902 -3,832 12,681 1,069 -3,132 1,898 -7,149
Interest Expense
2,672 2,100 1,668 1,544 1,601 1,420 973 301 506 575 518
Interest & Investment Income
-54 -112 -95 -8.70 -199 -245 10,926 -1,268 -2,018 37 -3,187
Other Income / (Expense), net
-152 885 -1,140 875 -102 -2,167 2,727 2,638 -607 2,436 -3,445
Income Tax Expense
324 -1,407 239 1,573 234 -276 473 407 213 -31 -76
Net Income / (Loss) Discontinued Operations
52 117 -371 2,262 13,114 58 83 1,215 -215 -223 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 125 117 161 183 513 178 58 41
Basic Earnings per Share
($0.19) $1.83 ($2.86) ($1.97) $14.06 ($2.70) $24.16 $3.01 ($9.52) $4.33 ($20.86)
Weighted Average Basic Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Diluted Earnings per Share
$0.00 $1.81 ($2.86) ($1.97) $14.06 ($2.70) $23.59 $2.96 ($9.52) $4.23 ($20.86)
Weighted Average Diluted Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Weighted Average Basic & Diluted Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M

Quarterly Income Statements for Liberty Global

This table shows Liberty Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
510 268 -1,434 2,244 -1,337 -2,793 -91 -2,917 338 -365 458
Consolidated Net Income / (Loss)
527 275 -1,411 2,255 -1,323 -2,774 -83 -2,916 358 -358 548
Net Income / (Loss) Continuing Operations
635 324 -1,424 2,478 -1,323 -2,774 -83 -2,916 358 -358 548
Total Pre-Tax Income
677 352 -1,435 2,359 -1,393 -2,773 -130 -2,876 534 -335 -105
Total Operating Income
-12 -33 33 -203 61 30 -8.00 -106 24 3.00 -18
Total Gross Profit
697 722 749 -1,010 768 804 814 822 848 797 1,313
Total Revenue
1,091 1,058 1,070 -1,412 1,171 1,269 1,207 1,231 1,275 1,172 1,921
Operating Revenue
1,091 1,058 1,070 -1,412 1,171 1,269 1,207 1,231 1,275 1,172 1,921
Total Cost of Revenue
395 336 320 -403 403 465 393 409 427 375 607
Operating Cost of Revenue
395 336 320 -403 403 465 393 409 427 375 607
Total Operating Expenses
709 755 716 -806 707 774 822 928 824 794 1,331
Selling, General & Admin Expense
453 467 465 -294 477 518 524 584 519 516 768
Depreciation Expense
223 283 245 -511 232 251 276 280 265 263 529
Restructuring Charge
34 4.50 6.00 -2.10 -1.70 5.50 22 64 41 16 34
Total Other Income / (Expense), net
690 385 -1,468 2,562 -1,454 -2,803 -122 -2,770 510 -338 -87
Interest Expense
146 144 144 -182 128 130 123 117 114 116 274
Interest & Investment Income
-7.00 218 -133 -39 -148 -265 -43 -2,731 -22 -290 -95
Other Income / (Expense), net
842 311 -1,191 2,419 -1,179 -2,408 44 78 645 68 282
Income Tax Expense
43 28 -11 -119 -70 0.90 -47 40 175 23 -652
Net Income / (Loss) Attributable to Noncontrolling Interest
17 7.10 23 11 14 19 7.30 1.00 20 7.30 90
Basic Earnings per Share
$1.35 $0.72 ($3.95) $6.21 ($3.84) ($8.09) ($0.27) ($8.66) $1.01 ($1.07) $1.35
Weighted Average Basic Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M
Diluted Earnings per Share
$1.32 $0.71 ($3.95) $6.15 ($3.84) - ($0.27) ($8.66) $0.96 - $1.32
Weighted Average Diluted Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M
Weighted Average Basic & Diluted Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M

Annual Cash Flow Statements for Liberty Global

This table details how cash moves in and out of Liberty Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-353 -272 1,165 -367 13,366 -3,264 -3,699 141 -4.90 -804 265
Net Cash From Operating Activities
5,733 5,941 5,708 5,963 4,585 4,186 3,549 2,838 2,166 2,033 1,211
Net Cash From Continuing Operating Activities
5,422 3,874 3,443 3,985 3,526 4,017 3,364 1,900 1,199 1,331 1,211
Net Income / (Loss) Continuing Operations
-1,101 1,650 -2,350 -1,412 -1,476 -1,525 13,528 772 -3,659 1,869 -7,097
Consolidated Net Income / (Loss)
-1,050 1,767 -2,721 850 11,638 -1,467 13,610 1,986 -3,874 1,646 -7,097
Net Income / (Loss) Discontinued Operations
52 117 -371 2,262 13,114 58 83 1,215 -215 -223 0.00
Depreciation Expense
5,609 4,118 3,791 3,858 3,546 2,227 2,354 1,094 1,216 1,002 1,039
Amortization Expense
77 70 61 56 54 45 32 25 60 65 50
Non-Cash Adjustments To Reconcile Net Income
1,119 17 2,080 -51 1,256 3,416 -12,702 -322 3,626 -1,659 7,325
Changes in Operating Assets and Liabilities, net
-281 -1,981 -139 1,533 146 -146 153 331 -44 54 -106
Net Cash From Discontinued Operating Activities
310 2,067 2,265 1,978 1,059 169 185 938 967 702 0.00
Net Cash From Investing Activities
-3,829 -7,043 -561 87 9,275 -8,874 -5,797 1,281 -1,845 685 -875
Net Cash From Continuing Investing Activities
-3,429 -6,000 781 602 9,615 -8,817 -5,746 1,713 -1,280 1,146 -875
Purchase of Property, Plant & Equipment
-2,272 -1,540 -1,250 -1,453 -1,168 -1,293 -1,408 -891 -922 -909 -1,343
Acquisitions
-113 -1,393 -414 -83 -318 -5,163 144 0.00 0.00 -199 0.00
Purchase of Investments
-999 -140 -118 -89 -256 -8,241 -7,262 -9,397 -8,131 -2,877 -599
Divestitures
- 0.00 0.00 2,058 11,203 0.00 109 1,553 0.00 412 0.00
Sale and/or Maturity of Investments
0.00 147 1,569 36 0.00 6,281 6,171 9,691 7,804 4,734 1,023
Other Investing Activities, net
-45 -3,074 994 131 155 -153 -3,499 -23 -31 -16 44
Net Cash From Discontinued Investing Activities
-400 -1,043 -1,342 -514 -341 -57 -51 -432 -565 -461 0.00
Net Cash From Financing Activities
-2,065 1,699 -4,680 -6,190 -7,177 1,084 -1,546 -3,276 -692 -2,250 -226
Net Cash From Continuing Financing Activities
-2,334 1,337 -4,504 -6,287 -6,909 1,105 -1,513 -2,095 -595 -806 -226
Repayment of Debt
-14,483 -11,178 -8,427 -8,251 -10,406 -10,935 -4,215 -646 -1,563 -564 -1,189
Repurchase of Common Equity
-2,321 -2,023 -3,013 -2,255 -3,334 -1,072 -1,580 -1,703 -2,480 -690 -192
Payment of Dividends
- -13 -13 -290 -33 -137 -138 -61 -47 -129 0.00
Issuance of Debt
14,969 14,803 7,249 4,397 4,446 13,206 2,571 4.70 3,167 204 765
Other Financing Activities, net
-500 -252 -301 113 2,418 43 1,850 310 328 372 390
Net Cash From Discontinued Financing Activities
270 362 -175 97 -268 -21 -33 -1,181 -97 -1,444 0.00
Effect of Exchange Rate Changes
-15 -38 114 -43 - - -6.60 -26 58 -64 155
Other Net Changes in Cash
-176 -830 583 -185 6,683 91 101 -676 309 -1,207 0.00
Cash Interest Paid
4,341 2,608 2,286 3,684 1,784 1,128 832 547 885 892 470
Cash Income Taxes Paid
236 441 413 364 494 248 190 172 494 197 200

Quarterly Cash Flow Statements for Liberty Global

This table details how cash moves in and out of Liberty Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-312 1,065 174 -474 166 -166 -301 566 -253 590 -367
Net Cash From Operating Activities
246 546 450 792 129 149 302 631 108 231 606
Net Cash From Continuing Operating Activities
91 254 319 90 129 149 302 631 108 231 606
Net Income / (Loss) Continuing Operations
635 324 -1,424 2,478 -1,323 -2,774 -83 -2,916 358 -358 548
Consolidated Net Income / (Loss)
527 275 -1,411 2,255 -1,323 -2,774 -83 -2,916 358 -358 548
Depreciation Expense
223 283 245 -511 232 251 276 280 265 263 529
Amortization Expense
16 16 16 12 16 17 10 6.70 6.00 6.20 45
Non-Cash Adjustments To Reconcile Net Income
-726 -405 1,430 -1,956 1,370 2,761 95 3,092 -521 298 -80
Changes in Operating Assets and Liabilities, net
-56 36 51 67 -165 -106 4.00 169 -0.80 22 -436
Net Cash From Investing Activities
-212 522 24 350 53 -299 -361 -267 -223 392 -1,598
Net Cash From Continuing Investing Activities
-64 632 152 811 53 -299 -361 -267 -223 392 -1,598
Purchase of Property, Plant & Equipment
-206 -185 -221 79 -243 -319 -343 -438 -398 -348 -421
Purchase of Investments
-994 -762 -564 -556 -407 -84 -36 -72 -61 -19 -55
Sale and/or Maturity of Investments
1,153 1,166 940 1,475 700 96 14 213 233 -25 3.10
Other Investing Activities, net
-17 0.50 -3.40 -1.00 2.40 8.60 3.80 29 2.20 -5.80 1.30
Net Cash From Financing Activities
-284 -189 -177 -1,600 -66 -125 -82 47 -114 -22 604
Net Cash From Continuing Financing Activities
-241 -199 -204 -156 -66 -125 -82 47 -114 -22 604
Repayment of Debt
-163 -101 -162 169 -655 -230 85 -391 -233 -0.40 -3,077
Repurchase of Common Equity
-176 -170 -165 -172 -38 -64 -56 -34 0.00 - -100
Issuance of Debt
2.10 1.00 0.90 200 555 7.50 42 160 50 51 4,027
Other Financing Activities, net
97 71 123 -224 71 162 -153 312 68 -72 -22
Other Net Changes in Cash
-38 193 - - - - - - - - 22
Cash Interest Paid
150 318 286 139 137 99 136 98 135 86 178
Cash Income Taxes Paid
103 88 3.50 2.30 73 109 15 2.50 105 8.90 16

Annual Balance Sheets for Liberty Global

This table presents Liberty Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
67,559 68,684 42,820 53,154 49,046 59,093 46,917 42,895 42,088 25,440 22,596
Total Current Assets
3,357 7,052 3,704 4,141 10,573 5,802 5,941 6,297 5,642 3,300 3,396
Cash & Equivalents
982 1,077 1,672 1,481 8,142 1,327 911 1,726 1,410 1,816 2,081
Accounts Receivable
1,468 3,928 1,405 1,342 1,405 1,078 907 831 404 450 558
Other Current Assets
763 436 351 962 1,026 817 928 1,119 639 699 631
Other Current Nonoperating Assets
- 1,488 276 357 - 980 925 - 1,198 - 126
Plant, Property, & Equipment, net
21,684 17,249 0.00 13,879 0.00 0.00 0.00 6,505 4,354 4,326 5,270
Total Noncurrent Assets
42,518 44,383 39,116 35,133 38,473 53,290 40,977 30,093 32,092 17,813 13,929
Long-Term Investments
2,840 6,389 6,671 5,122 4,782 5,355 19,703 14,949 13,336 11,688 7,686
Goodwill
27,020 17,064 14,354 13,716 14,052 9,966 9,523 9,316 3,308 3,153 3,503
Intangible Assets
7,093 2,423 - - 572 2,880 2,343 2,342 674 1,290 1,349
Other Noncurrent Operating Assets
5,565 3,003 3,720 3,633 16,609 35,090 9,408 3,486 1,632 1,682 1,391
Total Liabilities & Shareholders' Equity
67,559 68,684 10,423 53,154 49,046 59,093 46,917 42,895 42,088 25,440 22,596
Total Liabilities
57,385 53,952 17,053 49,005 35,848 45,794 21,319 20,322 23,081 12,895 12,650
Total Current Liabilities
9,158 9,723 4,792 10,306 8,652 4,511 4,085 3,921 4,333 3,134 3,159
Short-Term Debt
2,538 2,624 - 3,615 3,877 1,086 850 800 429 899 764
Accounts Payable
1,050 955 - 874 964 579 613 610 408 371 479
Accrued Expenses
2,860 2,772 2,219 3,002 2,278 1,726 1,687 1,714 1,106 1,306 1,378
Current Deferred Revenue
1,394 1,059 937 847 835 427 275 264 170 285 292
Current Deferred & Payable Income Tax Liabilities
484 432 - - 307 253 237 236 264 273 218
Other Current Nonoperating Liabilities
833 1,881 1,636 1,968 - 188 201 - 1,745 - 28
Total Noncurrent Liabilities
48,227 44,229 12,261 38,699 27,196 41,283 17,234 16,401 18,748 9,762 9,491
Long-Term Debt
44,211 34,887 - 26,190 24,305 13,861 13,975 12,964 8,840 8,203 7,831
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 371
Other Noncurrent Operating Liabilities
4,016 2,236 2,247 2,437 2,891 4,225 3,259 3,437 1,547 1,559 1,290
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,174 14,732 -6,630 4,148 13,199 13,298 25,598 22,573 19,007 12,544 9,946
Total Preferred & Common Equity
10,652 13,761 -6,218 0.00 13,606 13,663 25,935 22,436 19,063 12,366 9,736
Total Common Equity
10,652 13,761 -6,218 0.00 13,606 13,663 25,935 22,436 19,063 12,366 9,736
Common Stock
- 17,589 - - 6,143 5,278 3,898 2,305 1,326 780 716
Retained Earnings
- -3,455 -6,218 - 6,350 4,692 18,145 19,618 15,566 12,243 5,105
Treasury Stock
- -0.30 - - -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10
Accumulated Other Comprehensive Income / (Loss)
- -372 - - 1,113 3,693 3,892 513 2,170 -657 3,916
Noncontrolling Interest
-478 971 -412 4,148 -408 -364 -337 137 -55 178 210

Quarterly Balance Sheets for Liberty Global

This table presents Liberty Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
43,937 42,696 40,560 40,838 41,766 25,971 27,167 25,395 21,878 21,533 38,127
Total Current Assets
5,943 5,428 4,869 5,388 5,197 3,117 4,429 2,778 3,114 3,498 4,548
Cash & Equivalents
1,565 1,742 1,140 2,011 2,356 1,983 1,817 1,674 1,828 2,419 2,047
Accounts Receivable
872 825 859 859 863 484 570 518 523 521 650
Other Current Assets
1,380 1,304 1,218 1,313 1,071 650 714 586 762 558 1,040
Other Current Nonoperating Assets
- - - - - - - - - - 811
Plant, Property, & Equipment, net
6,622 7,002 7,048 7,084 7,440 4,590 5,092 5,165 5,321 5,422 11,761
Total Noncurrent Assets
31,372 30,266 28,642 28,367 29,130 18,264 17,647 17,451 13,444 12,612 21,819
Long-Term Investments
16,237 15,187 13,462 13,260 13,617 12,000 11,227 11,045 7,459 6,700 5,051
Goodwill
9,570 9,767 9,906 9,770 10,326 3,311 3,601 3,615 3,445 3,416 7,498
Intangible Assets
2,203 2,019 1,832 1,798 1,774 1,330 1,423 1,402 1,304 1,267 7,160
Other Noncurrent Operating Assets
3,361 3,293 3,442 3,539 3,413 1,623 1,396 1,389 1,236 1,230 2,110
Total Liabilities & Shareholders' Equity
43,937 42,696 40,560 40,838 41,766 25,971 27,167 25,395 21,878 21,533 38,127
Total Liabilities
21,996 21,849 22,168 22,522 23,115 13,129 13,962 12,433 12,143 12,070 27,716
Total Current Liabilities
4,088 3,731 3,804 4,030 4,351 3,288 4,344 2,907 2,810 2,742 5,431
Short-Term Debt
704 633 738 771 999 1,128 1,991 679 704 620 1,786
Accounts Payable
616 586 537 515 561 361 455 404 442 443 802
Accrued Expenses
2,062 1,685 1,754 1,855 1,816 1,328 1,531 1,347 1,300 1,327 2,102
Current Deferred Revenue
323 272 294 293 267 276 254 285 256 247 468
Current Deferred & Payable Income Tax Liabilities
- 227 164 178 249 195 114 192 108 104 146
Other Current Nonoperating Liabilities
- - - - - - - - - - 126
Total Noncurrent Liabilities
17,908 18,118 18,364 18,491 18,764 9,841 9,618 9,526 9,333 9,328 22,284
Long-Term Debt
14,406 14,558 14,783 14,741 14,892 8,246 7,805 7,817 7,727 7,730 18,802
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 1,716
Other Noncurrent Operating Liabilities
3,502 3,560 3,582 3,750 3,872 1,596 1,813 1,709 1,606 1,598 1,766
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
21,941 20,848 18,391 18,317 18,652 12,841 13,205 12,962 9,735 9,462 10,411
Total Preferred & Common Equity
21,856 20,921 18,429 18,348 18,659 12,649 12,994 12,744 9,504 9,225 9,604
Total Common Equity
21,856 20,921 18,429 18,348 18,659 12,649 12,994 12,744 9,504 9,225 9,604
Common Stock
1,759 1,650 1,210 1,059 930 779 738 723 780 808 594
Retained Earnings
18,397 19,056 16,076 16,344 14,910 10,905 8,112 8,022 5,442 5,077 5,535
Treasury Stock
-0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10
Accumulated Other Comprehensive Income / (Loss)
1,701 215 1,143 945 2,819 965 4,144 3,999 3,282 3,339 3,475
Noncontrolling Interest
85 -74 -38 -31 -7.50 193 211 218 231 238 807

Annual Metrics And Ratios for Liberty Global

This table displays calculated financial ratios and metrics derived from Liberty Global's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.50% -19.53% -17.88% 6.04% -7.04% 3.86% -10.69% -61.04% 2.45% 5.49% 12.36%
EBITDA Growth
5.18% -13.01% -47.24% 60.63% -26.14% -48.62% 201.14% -39.90% -90.85% 873.01% -169.11%
EBIT Growth
16.39% 25.92% -114.16% 593.15% -67.48% -124.34% 3,082.76% -32.12% -133.58% 357.50% -245.98%
NOPAT Growth
-5.70% 624.11% -94.79% -1,419.70% 106.31% 207.76% -10.27% -94.36% -405.21% 72.18% 73.31%
Net Income Growth
-78.02% 247.97% -262.91% 130.60% 1,269.20% -112.60% 1,027.94% -85.41% -295.03% 142.49% -531.17%
EPS Growth
-78.02% 0.00% -258.01% 31.12% 813.71% -119.20% 973.70% -87.45% -421.62% 144.43% -593.14%
Operating Cash Flow Growth
2.31% 3.64% -3.92% 4.47% -23.10% -8.71% -15.21% -20.04% -23.68% -6.14% -40.43%
Free Cash Flow Firm Growth
186.59% 351.38% -9.57% -182.41% 104.65% -1,543.57% 314.79% -100.57% 6,355.22% -105.90% -61.58%
Invested Capital Growth
-7.01% -26.58% -55.65% 64.34% -1.40% 48.89% -60.31% 1.33% -57.13% 6.86% 11.42%
Revenue Q/Q Growth
-6.74% -24.77% 39.48% 8.10% -3.41% 4.95% -10.27% -44.77% -44.48% -43.42% 2.26%
EBITDA Q/Q Growth
1.96% -16.15% 8.79% 17.51% -25.97% -7.92% 28.76% -54.84% -53.67% 321.93% -4,425.82%
EBIT Q/Q Growth
21.48% 10.45% -149.40% 127.89% -70.39% 40.90% 50.01% -56.65% 40.86% 269.58% -241.71%
NOPAT Q/Q Growth
4.99% 547.33% 75.85% -2,104.46% 149.39% 23.23% -27.43% -72.67% -270.92% -40.12% -168.33%
Net Income Q/Q Growth
10.91% 294.98% -634.46% 401.74% -10.72% 18.73% 14.12% -72.97% 23.88% 140.34% -268.49%
EPS Q/Q Growth
10.91% 139.35% -212.16% -405.13% 2,230.30% -120.56% 1.94% -73.41% 9.16% 141.11% -244.79%
Operating Cash Flow Q/Q Growth
0.53% 5.73% -3.73% 1.50% -5.54% -0.01% -12.40% -3.67% -1.99% -2.29% -11.71%
Free Cash Flow Firm Q/Q Growth
170.92% 199.84% 1,157.47% -183.79% 6,594.27% -132.16% 34.91% -117.63% 981.75% -267.48% -110.15%
Invested Capital Q/Q Growth
-3.24% -19.27% -65.91% -2.67% -0.95% 20.15% -1.85% 3.06% -58.39% -55.81% -0.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.93% 74.51% 73.63% 72.85% 71.83% 71.24% 70.74% 73.46% 68.77% 66.59% 65.76%
EBITDA Margin
44.75% 48.37% 31.08% 47.07% 37.40% 18.50% 62.39% 96.24% 8.60% 79.29% -48.77%
Operating Margin
12.31% 11.43% 7.03% 7.02% 5.94% 17.59% 12.80% 2.74% -7.62% -1.38% -0.48%
EBIT Margin
11.43% 17.88% -3.08% 14.34% 5.02% -1.18% 39.25% 68.39% -22.42% 54.72% -71.09%
Profit (Net Income) Margin
-6.75% 12.42% -24.64% 7.11% 104.70% -12.70% 131.99% 49.44% -94.12% 37.91% -145.47%
Tax Burden Percent
148.35% 700.90% 131.59% 525.34% -937.13% 81.44% 97.21% 168.56% 112.41% 89.53% 98.94%
Interest Burden Percent
-39.85% 9.91% 607.34% 9.44% -222.76% 1,327.19% 345.90% 42.89% 373.51% 77.38% 206.82%
Effective Tax Rate
0.00% -578.30% 0.00% 972.37% 0.00% 0.00% 3.38% 34.51% 0.00% -1.68% 0.00%
Return on Invested Capital (ROIC)
2.63% 22.77% 1.94% -31.54% 1.61% 4.01% 4.31% 0.43% -1.80% -0.81% -0.20%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.36% -3.29% -11.65% 1.88% 57.54% -9.02% 125.90% -26.32% 40.60% -21.57% 236.30%
Return on Net Nonoperating Assets (RNNOA)
-12.12% -9.08% -70.52% -36.97% 132.57% -15.09% 65.67% 7.82% -16.83% 11.24% -62.91%
Return on Equity (ROE)
-9.49% 13.69% -68.57% -68.51% 134.18% -11.07% 69.98% 8.25% -18.63% 10.43% -63.11%
Cash Return on Invested Capital (CROIC)
9.89% 53.42% 79.05% -80.22% 3.02% -35.27% 90.66% -0.90% 78.18% -7.44% -11.00%
Operating Return on Assets (OROA)
2.78% 3.60% -0.62% 3.57% 1.09% -0.25% 7.64% 6.12% -2.17% 7.04% -14.44%
Return on Assets (ROA)
-1.64% 2.50% -4.98% 1.77% 22.78% -2.71% 25.68% 4.42% -9.12% 4.87% -29.55%
Return on Common Equity (ROCE)
-9.91% 13.42% -63.85% -171.68% 105.25% -11.39% 71.24% 8.28% -18.60% 10.39% -62.02%
Return on Equity Simple (ROE_SIMPLE)
-10.82% 12.39% 44.68% 0.00% 85.54% -10.74% 52.48% 8.85% -20.32% 13.31% 0.00%
Net Operating Profit after Tax (NOPAT)
1,471 10,650 555 -7,320 462 1,422 1,276 72 -220 -61 -16
NOPAT Margin
8.62% 77.56% 4.92% -61.22% 4.16% 12.31% 12.37% 1.79% -5.34% -1.41% -0.33%
Net Nonoperating Expense Percent (NNEP)
5.99% 26.07% 13.59% -33.41% -55.92% 13.03% -121.59% 26.75% -42.40% 20.76% -236.50%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.20% -0.78% -0.28% -0.09%
Cost of Revenue to Revenue
22.07% 25.49% 26.37% 27.15% 28.17% 28.76% 29.27% 26.54% 31.23% 33.41% 34.24%
SG&A Expenses to Revenue
31.86% 32.19% 32.28% 31.50% 32.60% 33.51% 35.29% 41.95% 45.79% 43.75% 43.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
65.61% 63.08% 66.60% 65.84% 65.90% 53.65% 57.93% 70.72% 76.39% 67.97% 66.24%
Earnings before Interest and Taxes (EBIT)
1,950 2,455 -348 1,714 558 -136 4,048 2,748 -923 2,376 -3,468
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7,635 6,642 3,504 5,629 4,158 2,136 6,433 3,867 354 3,443 -2,379
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.60 2.40 0.00 0.00 1.06 1.03 0.58 0.20 0.19 0.37 0.39
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 17.29 1.07 0.43 0.25 0.58 0.77
Price to Revenue (P/Rev)
2.25 2.41 3.15 1.35 1.29 1.22 1.46 1.14 0.90 1.05 0.77
Price to Earnings (P/E)
0.00 19.38 0.00 22.18 1.25 0.00 1.12 3.12 0.00 2.87 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.80% 0.00%
Earnings Yield
0.00% 5.16% 0.00% 4.51% 80.11% 0.00% 89.15% 32.09% 0.00% 34.81% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.62 1.53 1.51 1.03 0.48 0.40 0.00 0.00 0.00 0.31
Enterprise Value to Revenue (EV/Rev)
4.73 4.67 2.38 3.63 2.63 1.77 0.65 0.00 0.00 0.00 0.56
Enterprise Value to EBITDA (EV/EBITDA)
10.58 9.65 7.64 7.72 7.03 9.56 1.04 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
41.42 26.10 0.00 25.34 52.44 0.00 1.65 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
54.91 6.02 48.29 0.00 63.28 14.37 5.23 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.09 10.78 4.69 7.28 6.38 4.88 1.88 0.00 0.00 0.00 2.24
Enterprise Value to Free Cash Flow (EV/FCFF)
14.59 2.56 1.19 0.00 33.79 0.00 0.25 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.59 2.55 0.00 7.18 2.14 1.12 0.58 0.61 0.49 0.73 0.86
Long-Term Debt to Equity
4.35 2.37 0.00 6.31 1.84 1.04 0.55 0.57 0.47 0.65 0.79
Financial Leverage
3.61 2.76 6.05 -19.71 2.30 1.67 0.52 -0.30 -0.41 -0.52 -0.27
Leverage Ratio
5.78 5.47 13.76 -38.68 5.89 4.08 2.73 1.86 2.04 2.14 2.14
Compound Leverage Factor
-2.30 0.54 83.58 -3.65 -13.12 54.17 9.43 0.80 7.63 1.66 4.42
Debt to Total Capital
82.13% 71.80% 0.00% 87.78% 68.10% 52.92% 36.67% 37.88% 32.78% 42.05% 46.36%
Short-Term Debt to Total Capital
4.46% 5.02% 0.00% 10.65% 9.37% 3.85% 2.10% 2.20% 1.52% 4.15% 4.12%
Long-Term Debt to Total Capital
77.67% 66.78% 0.00% 77.13% 58.74% 49.07% 34.57% 35.68% 31.26% 37.90% 42.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.84% 1.86% 6.21% 12.22% -0.99% -1.29% -0.83% 0.38% -0.20% 0.82% 1.13%
Common Equity to Total Capital
18.71% 26.34% 93.79% 0.00% 32.88% 48.37% 64.16% 61.75% 67.42% 57.13% 52.51%
Debt to EBITDA
6.12 5.65 0.00 5.30 6.78 7.00 2.30 3.56 26.20 2.64 -3.61
Net Debt to EBITDA
5.62 4.52 0.00 4.12 3.67 3.12 -1.25 -1.43 -21.11 -1.38 0.52
Long-Term Debt to EBITDA
5.79 5.25 0.00 4.65 5.85 6.49 2.17 3.35 24.99 2.38 -3.29
Debt to NOPAT
31.79 3.52 0.00 -4.07 61.01 10.51 11.62 191.23 -42.20 -148.94 -526.97
Net Debt to NOPAT
29.19 2.82 0.00 -3.17 33.03 4.69 -6.32 -76.88 34.00 77.55 76.57
Long-Term Debt to NOPAT
30.06 3.28 0.00 -3.58 52.62 9.75 10.95 180.12 -40.24 -134.23 -480.13
Altman Z-Score
0.65 0.57 1.25 0.39 0.73 0.51 1.52 1.15 0.68 1.37 0.22
Noncontrolling Interest Sharing Ratio
-4.40% 1.98% 6.90% -150.58% 21.56% -2.91% -1.80% -0.42% 0.20% 0.39% 1.73%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.37 0.73 0.77 0.40 1.22 1.29 1.45 1.61 1.30 1.05 1.08
Quick Ratio
0.27 0.51 0.64 0.27 1.10 0.89 1.00 1.32 0.88 0.83 0.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5,535 24,985 22,594 -18,619 865 -12,490 26,828 -152 9,516 -562 -908
Operating Cash Flow to CapEx
252.28% 385.80% 456.64% 410.40% 392.52% 323.78% 252.06% 2,547.40% 234.94% 223.76% 90.17%
Free Cash Flow to Firm to Interest Expense
2.07 11.90 13.54 -12.06 0.54 -8.80 27.58 -0.51 18.84 -0.98 -1.75
Operating Cash Flow to Interest Expense
2.15 2.83 3.42 3.86 2.86 2.95 3.65 9.43 4.29 3.54 2.34
Operating Cash Flow Less CapEx to Interest Expense
1.29 2.10 2.67 2.92 2.13 2.04 2.20 9.06 2.46 1.96 -0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.20 0.20 0.25 0.22 0.21 0.19 0.09 0.10 0.13 0.20
Accounts Receivable Turnover
11.50 5.09 4.23 8.71 8.09 9.30 10.39 4.62 6.67 10.17 9.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.75 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.76 1.00 1.02
Accounts Payable Turnover
3.61 3.49 0.00 0.00 3.41 4.30 5.06 1.74 2.53 3.73 3.93
Days Sales Outstanding (DSO)
31.74 71.72 86.31 41.92 45.10 39.25 35.15 78.95 54.76 35.90 37.71
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
101.23 104.54 0.00 0.00 107.15 84.80 72.12 209.41 144.47 97.96 92.85
Cash Conversion Cycle (CCC)
-69.49 -32.83 86.31 41.92 -62.05 -45.55 -36.98 -130.46 -89.71 -62.06 -55.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
53,935 39,600 17,561 28,860 28,457 42,369 16,816 17,040 7,305 7,805 8,697
Invested Capital Turnover
0.30 0.29 0.39 0.52 0.39 0.33 0.35 0.24 0.34 0.57 0.59
Increase / (Decrease) in Invested Capital
-4,064 -14,335 -22,039 11,299 -403 13,912 -25,552 224 -9,736 501 892
Enterprise Value (EV)
80,754 64,068 26,786 43,438 29,233 20,424 6,666 -805 -3,819 1.77 2,713
Market Capitalization
38,305 33,052 35,542 16,087 14,382 14,123 15,061 4,591 3,704 4,562 3,752
Book Value per Share
$11.78 $12.74 ($6.27) $0.00 $21.51 $23.43 $47.77 $48.80 $48.23 $34.59 $28.91
Tangible Book Value per Share
($25.94) ($5.30) ($20.74) ($18.20) ($1.61) $1.40 $25.91 $23.44 $38.16 $22.16 $14.50
Total Capital
56,923 52,243 -6,630 33,954 41,381 28,246 40,423 36,337 28,276 21,645 18,541
Total Debt
46,749 37,511 0.00 29,805 28,183 14,947 14,825 13,763 9,269 9,101 8,595
Total Long-Term Debt
44,211 34,887 0.00 26,190 24,305 13,861 13,975 12,964 8,840 8,203 7,831
Net Debt
42,927 30,046 -8,344 23,203 15,258 6,666 -8,058 -5,533 -7,468 -4,739 -1,249
Capital Expenditures (CapEx)
2,272 1,540 1,250 1,453 1,168 1,293 1,408 111 922 909 1,343
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,245 -1,123 -2,760 -4,030 -2,344 -550 -474 -1,172 -1,663 -1,087 -1,156
Debt-free Net Working Capital (DFNWC)
-3,263 -47 -1,087 -2,550 5,799 2,377 2,706 3,176 1,738 1,065 1,001
Net Working Capital (NWC)
-5,801 -2,671 -1,087 -6,165 1,922 1,291 1,856 2,376 1,309 166 237
Net Nonoperating Expense (NNE)
2,623 8,945 3,333 -8,170 -11,176 2,888 -12,334 -1,914 3,654 -1,707 7,080
Net Nonoperating Obligations (NNO)
43,760 24,868 24,191 24,712 15,258 29,070 -8,782 -5,533 -11,703 -4,739 -1,249
Total Depreciation and Amortization (D&A)
5,686 4,187 3,852 3,915 3,600 2,272 2,386 1,119 1,276 1,067 1,089
Debt-free, Cash-free Net Working Capital to Revenue
-24.88% -8.18% -24.47% -33.70% -21.08% -4.76% -4.60% -29.16% -40.40% -25.04% -23.70%
Debt-free Net Working Capital to Revenue
-19.12% -0.34% -9.64% -21.32% 52.17% 20.59% 26.24% 79.06% 42.22% 24.53% 20.52%
Net Working Capital to Revenue
-34.00% -19.45% -9.64% -51.55% 17.29% 11.18% 18.00% 59.15% 31.80% 3.83% 4.86%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.05 $0.00 ($1.97) ($2.16) ($2.70) $24.16 $3.01 ($9.52) $4.33 ($20.86)
Adjusted Weighted Average Basic Shares Outstanding
1.02B 1.07B 809.25M 742.10M 632.60M 577.41M 522.87M 456.14M 377.55M 348.75M 335.03M
Adjusted Diluted Earnings per Share
$0.00 $0.03 $0.00 ($1.97) ($2.16) ($2.70) $23.59 $2.96 ($9.52) $4.23 ($20.86)
Adjusted Weighted Average Diluted Shares Outstanding
1.02B 1.07B 809.25M 742.10M 632.60M 577.41M 522.87M 456.14M 377.55M 348.75M 335.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($2.16) ($2.70) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.02B 1.07B 809.25M 742.10M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Normalized Net Operating Profit after Tax (NOPAT)
1,576 1,186 611 761 571 1,490 1,257 113 -190 -7.35 47
Normalized NOPAT Margin
9.24% 8.64% 5.41% 6.36% 5.13% 12.90% 12.19% 2.81% -4.61% -0.17% 0.96%
Pre Tax Income Margin
-4.55% 1.77% -18.72% 1.35% -11.17% -15.60% 135.78% 29.33% -83.73% 42.34% -147.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.73 1.17 -0.21 1.11 0.35 -0.10 4.16 9.13 -1.83 4.13 -6.70
NOPAT to Interest Expense
0.55 5.07 0.33 -4.74 0.29 1.00 1.31 0.24 -0.44 -0.11 -0.03
EBIT Less CapEx to Interest Expense
-0.12 0.44 -0.96 0.17 -0.38 -1.01 2.71 8.76 -3.65 2.55 -9.30
NOPAT Less CapEx to Interest Expense
-0.30 4.34 -0.42 -5.68 -0.44 0.09 -0.14 -0.13 -2.26 -1.69 -2.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.77% -0.47% 34.15% 0.28% -9.35% 1.01% 3.08% -1.21% 7.83% 0.00%
Augmented Payout Ratio
-201.34% 119.40% -108.91% 299.40% 28.92% -82.46% 12.62% 88.83% -65.24% 49.74% -2.71%

Quarterly Metrics And Ratios for Liberty Global

This table displays calculated financial ratios and metrics derived from Liberty Global's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 335,028,715.00 338,097,437.00 341,087,566.00
DEI Adjusted Shares Outstanding
- - - - - - - - 335,028,715.00 338,097,437.00 341,087,566.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.01 -1.08 1.34
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-41.59% -42.75% -42.33% 2.96% 7.32% 19.96% 12.87% 9.61% 8.83% -7.65% 59.11%
EBITDA Growth
283.25% 84.38% -147.11% 180.22% -180.66% -465.46% 137.22% -90.39% 208.04% 116.08% 159.83%
EBIT Growth
417.32% 200.61% -188.84% 231.31% -233.74% -954.13% 104.10% -101.15% 159.85% 102.98% 627.55%
NOPAT Growth
-144.01% 11.85% 185.15% -11.00% 468.75% 168.25% -123.95% -47.41% -62.40% -89.86% -126.25%
Net Income Growth
173.86% 153.82% -271.50% 164.94% -351.10% -1,107.92% 94.09% -229.34% 127.07% 87.10% 756.71%
EPS Growth
183.02% 162.83% -351.59% 173.48% -390.91% -1,239.44% 93.16% -240.81% 125.00% 0.00% 588.89%
Operating Cash Flow Growth
-20.18% -21.06% 37.42% -5.67% -47.42% -72.68% -32.86% -20.30% -16.72% 54.76% 100.70%
Free Cash Flow Firm Growth
43.73% 64.54% 91.80% -107.48% 3,603.62% 3,449.64% 10,481.17% -75.25% -106.65% -100.71% -262.47%
Invested Capital Growth
1.49% 1.35% 0.62% 6.86% -53.38% -50.27% -50.53% 11.42% 7.84% 0.75% 165.71%
Revenue Q/Q Growth
175.00% -3.06% 1.10% -172.97% 182.94% 8.36% -4.89% 1.99% 3.53% -8.05% 63.87%
EBITDA Q/Q Growth
149.91% -45.97% -255.27% 438.45% -150.19% -144.78% 115.81% -22.39% 263.00% -63.88% 146.75%
EBIT Q/Q Growth
149.17% -66.45% -515.88% 316.03% -150.08% -114.26% 102.00% -158.53% 2,506.47% -89.42% 273.02%
NOPAT Q/Q Growth
94.01% -163.47% 177.01% -400.91% 119.91% -51.24% -127.03% -1,220.00% 121.61% -86.86% -703.33%
Net Income Q/Q Growth
115.18% -47.78% -612.68% 259.80% -158.69% -109.61% 96.99% -3,396.64% 112.28% -199.89% 253.07%
EPS Q/Q Growth
115.77% -46.21% -656.34% 255.70% -162.44% -110.68% 96.66% -3,107.41% 111.09% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-70.72% 122.26% -17.69% 76.11% -83.68% 15.48% 102.28% 109.05% -82.95% 114.59% 162.32%
Free Cash Flow Firm Q/Q Growth
-102.83% 3.39% 67.09% -1,760.31% 1,425.67% -7.64% 2.00% -110.82% 34.79% 90.11% -23,161.43%
Invested Capital Q/Q Growth
141.73% -1.72% 1.79% -55.81% 5.47% 4.83% 1.26% -0.47% 2.08% -2.07% 167.05%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
63.85% 68.20% 70.04% 0.00% 65.56% 63.34% 67.45% 66.79% 66.53% 67.97% 68.37%
EBITDA Margin
97.91% 54.57% -83.81% 0.00% -73.59% -166.24% 27.64% 21.03% 73.73% 28.97% 43.62%
Operating Margin
-1.13% -3.12% 3.12% 0.00% 5.18% 2.33% -0.66% -8.58% 1.87% 0.26% -0.94%
EBIT Margin
76.04% 26.32% -108.26% 0.00% -94.76% -187.37% 3.94% -2.26% 52.49% 6.04% 13.75%
Profit (Net Income) Margin
48.29% 26.01% -131.92% 0.00% -112.99% -218.56% -6.91% -236.88% 28.10% -30.53% 28.52%
Tax Burden Percent
77.81% 78.12% 98.33% 95.59% 94.98% 100.03% 64.01% 101.40% 67.13% 106.81% -523.61%
Interest Burden Percent
81.62% 126.54% 123.93% 106.43% 125.55% 116.61% -274.32% 10,345.32% 79.76% -473.16% -39.61%
Effective Tax Rate
6.32% 8.00% 0.00% -5.06% 0.00% 0.00% 0.00% 0.00% 32.87% 0.00% 0.00%
Return on Invested Capital (ROIC)
-0.20% -0.42% 0.22% 0.00% 1.24% 0.58% -0.17% -3.55% 0.73% 0.10% -0.23%
ROIC Less NNEP Spread (ROIC-NNEP)
-19.08% -10.99% 67.20% 0.00% 52.36% 101.48% 2.82% 91.39% -11.79% 13.57% 12.83%
Return on Net Nonoperating Assets (RNNOA)
2.67% 1.58% -7.29% 0.00% -8.96% -17.83% -0.46% -24.33% 2.86% -3.20% 4.71%
Return on Equity (ROE)
2.47% 1.15% -7.07% 0.00% -7.72% -17.25% -0.63% -27.88% 3.59% -3.10% 4.48%
Cash Return on Invested Capital (CROIC)
-2.93% -2.75% -1.76% -7.44% 72.88% 67.56% 67.79% -11.00% -8.04% -1.45% -91.05%
Operating Return on Assets (OROA)
6.02% 1.58% -4.52% 0.00% -12.60% -25.53% 0.56% -0.46% 10.93% 1.21% 2.42%
Return on Assets (ROA)
3.82% 1.56% -5.51% 0.00% -15.02% -29.78% -0.98% -48.11% 5.85% -6.12% 5.03%
Return on Common Equity (ROCE)
2.46% 1.15% -7.08% 0.00% -7.68% -17.15% -0.63% -27.40% 3.52% -3.04% 4.28%
Return on Equity Simple (ROE_SIMPLE)
-14.29% 0.00% 0.00% 0.00% -1.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 -30 23 -213 42 21 -5.60 -74 16 2.10 -13
NOPAT Margin
-1.06% -2.87% 2.19% 0.00% 3.63% 1.63% -0.46% -6.00% 1.25% 0.18% -0.66%
Net Nonoperating Expense Percent (NNEP)
18.88% 10.57% -66.98% 30.02% -51.12% -100.90% -2.99% -94.94% 12.52% -13.47% -13.06%
Return On Investment Capital (ROIC_SIMPLE)
-0.03% -0.09% 0.07% -0.99% 0.19% 0.09% -0.03% -0.40% 0.09% 0.01% -0.04%
Cost of Revenue to Revenue
36.15% 31.80% 29.96% 0.00% 34.44% 36.66% 32.55% 33.21% 33.47% 32.03% 31.63%
SG&A Expenses to Revenue
41.49% 44.17% 43.45% 0.00% 40.69% 40.81% 43.43% 47.40% 40.69% 43.99% 40.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
64.98% 71.32% 66.92% 0.00% 60.37% 61.00% 68.11% 75.36% 64.66% 67.71% 69.32%
Earnings before Interest and Taxes (EBIT)
830 278 -1,158 2,216 -1,110 -2,378 48 -28 669 71 264
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,069 577 -896 1,717 -862 -2,110 334 259 940 340 838
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.19 0.22 0.37 0.32 0.27 0.31 0.39 0.43 0.42 0.32
Price to Tangible Book Value (P/TBV)
0.00 0.51 0.62 0.58 0.50 0.43 0.51 0.77 0.85 0.85 0.00
Price to Revenue (P/Rev)
0.00 1.34 2.31 1.05 0.91 0.75 0.82 0.77 0.81 0.79 0.56
Price to Earnings (P/E)
0.00 0.00 0.00 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 76.80% 85.14% 97.90% 85.51% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 34.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.14 0.17 0.00 0.00 0.00 0.00 0.31 0.39 0.38 0.75
Enterprise Value to Revenue (EV/Rev)
0.00 0.95 1.74 0.00 0.00 0.00 0.00 0.56 0.69 0.68 3.11
Enterprise Value to EBITDA (EV/EBITDA)
0.00 1.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.76 7.27
Enterprise Value to EBIT (EV/EBIT)
0.00 3.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.31 17.48
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 1.24 1.48 0.00 0.00 0.00 0.00 2.24 2.88 2.61 11.05
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.85 0.85 0.73 0.73 0.74 0.66 0.86 0.87 0.88 1.98
Long-Term Debt to Equity
0.80 0.80 0.80 0.65 0.64 0.59 0.60 0.79 0.79 0.82 1.81
Financial Leverage
-0.14 -0.14 -0.11 -0.52 -0.17 -0.18 -0.16 -0.27 -0.24 -0.24 0.37
Leverage Ratio
2.07 2.11 2.14 2.14 2.13 2.16 2.12 2.14 2.12 2.15 2.72
Compound Leverage Factor
1.69 2.66 2.65 2.28 2.67 2.52 -5.83 220.96 1.69 -10.17 -1.08
Debt to Total Capital
45.77% 45.85% 46.00% 42.05% 42.19% 42.59% 39.59% 46.36% 46.41% 46.88% 66.41%
Short-Term Debt to Total Capital
2.18% 2.28% 2.89% 4.15% 5.08% 8.65% 3.16% 4.12% 3.87% 3.48% 5.76%
Long-Term Debt to Total Capital
43.59% 43.57% 43.11% 37.90% 37.12% 33.93% 36.43% 42.24% 42.54% 43.40% 60.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.11% -0.09% -0.02% 0.82% 0.87% 0.92% 1.02% 1.13% 1.27% 1.34% 2.60%
Common Equity to Total Capital
54.34% 54.24% 54.02% 57.13% 56.94% 56.49% 59.39% 52.51% 52.32% 51.79% 30.98%
Debt to EBITDA
13.57 11.02 -11.42 2.64 6.20 -8.34 154.46 -3.61 -14.80 4.44 8.59
Net Debt to EBITDA
-0.64 -0.68 0.71 -1.38 -3.05 3.89 -76.80 0.52 1.51 -0.41 5.63
Long-Term Debt to EBITDA
12.93 10.47 -10.70 2.38 5.45 -6.64 142.13 -3.29 -13.57 4.11 7.85
Debt to NOPAT
-61.00 -63.81 -79.24 -148.94 1,038.02 185.35 355.91 -526.97 -200.06 -137.43 -303.53
Net Debt to NOPAT
2.89 3.96 4.93 77.55 -510.44 -86.58 -176.96 76.57 20.34 12.65 -198.89
Long-Term Debt to NOPAT
-58.10 -60.63 -74.25 -134.23 913.13 147.68 327.48 -480.13 -183.36 -127.22 -277.19
Altman Z-Score
0.00 0.78 0.58 1.35 0.79 0.45 0.82 0.72 0.89 0.80 0.41
Noncontrolling Interest Sharing Ratio
0.27% 0.13% -0.21% 0.00% 0.50% 0.57% 0.67% 1.73% 1.87% 1.98% 4.39%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.28 1.34 1.19 1.05 0.95 1.02 0.96 1.08 1.11 1.28 0.84
Quick Ratio
0.96 1.01 0.95 0.83 0.75 0.86 0.75 0.86 0.84 1.07 0.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-270 -261 -86 -714 9,468 8,745 8,920 -966 -630 -62 -14,492
Operating Cash Flow to CapEx
119.21% 295.19% 203.58% 0.00% 53.10% 46.73% 88.01% 144.17% 27.06% 66.37% 143.91%
Free Cash Flow to Firm to Interest Expense
-1.86 -1.81 -0.60 0.00 69.87 67.06 66.32 -8.24 -5.54 -0.54 -52.85
Operating Cash Flow to Interest Expense
1.69 3.78 3.12 0.00 0.95 1.14 2.24 5.38 0.95 1.99 2.21
Operating Cash Flow Less CapEx to Interest Expense
0.27 2.50 1.58 0.00 -0.84 -1.30 -0.31 1.65 -2.55 -1.01 0.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.06 0.04 0.13 0.13 0.14 0.14 0.20 0.21 0.20 0.18
Accounts Receivable Turnover
3.95 2.94 2.09 10.17 6.59 6.48 6.91 9.68 9.89 8.95 9.58
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.49 0.37 0.24 1.00 0.76 0.76 0.76 1.02 1.01 0.93 0.66
Accounts Payable Turnover
2.18 1.52 1.04 3.73 3.25 3.28 3.44 3.93 4.22 3.57 3.01
Days Sales Outstanding (DSO)
92.34 123.95 174.73 35.90 55.40 56.29 52.86 37.71 36.89 40.78 38.09
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
167.12 239.50 351.04 97.96 112.33 111.37 106.01 92.85 86.50 102.13 121.10
Cash Conversion Cycle (CCC)
-74.78 -115.55 -176.31 -62.06 -56.93 -55.08 -53.15 -55.14 -49.61 -61.35 -83.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,657 17,353 17,663 7,805 8,232 8,629 8,738 8,697 8,878 8,694 23,217
Invested Capital Turnover
0.19 0.15 0.10 0.57 0.34 0.36 0.36 0.59 0.58 0.56 0.35
Increase / (Decrease) in Invested Capital
259 231 109 501 -9,425 -8,724 -8,925 892 646 64 14,479
Enterprise Value (EV)
0.00 2,433 3,073 1.77 -403 -905 -101 2,713 3,424 3,313 17,412
Market Capitalization
0.00 3,427 4,069 4,562 4,014 3,459 3,905 3,752 4,050 3,844 3,114
Book Value per Share
$49.44 $49.23 $51.06 $34.59 $36.60 $37.60 $37.40 $28.91 $28.11 $27.28 $28.16
Tangible Book Value per Share
$17.95 $18.19 $17.95 $22.16 $23.17 $23.06 $22.68 $14.50 $14.07 $13.43 ($14.82)
Total Capital
33,912 33,829 34,543 21,645 22,215 23,001 21,458 18,541 18,165 17,813 31,000
Total Debt
15,520 15,512 15,891 9,101 9,373 9,796 8,496 8,595 8,431 8,350 20,588
Total Long-Term Debt
14,783 14,741 14,892 8,203 8,246 7,805 7,817 7,831 7,727 7,730 18,802
Net Debt
-734 -964 -989 -4,739 -4,609 -4,576 -4,224 -1,249 -857 -769 13,491
Capital Expenditures (CapEx)
206 185 221 -79 243 319 343 438 398 348 421
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-989 -1,087 -1,418 -1,087 -1,027 -1,069 -1,125 -1,156 -821 -1,042 -1,144
Debt-free Net Working Capital (DFNWC)
1,803 2,129 1,845 1,065 956 2,076 550 1,001 1,008 1,377 903
Net Working Capital (NWC)
1,066 1,357 846 166 -172 85 -129 237 304 756 -884
Net Nonoperating Expense (NNE)
-539 -306 1,434 -2,468 1,366 2,795 78 2,842 -342 360 -560
Net Nonoperating Obligations (NNO)
-734 -964 -989 -4,739 -4,609 -4,576 -4,224 -1,249 -857 -769 12,806
Total Depreciation and Amortization (D&A)
239 299 261 -499 248 268 286 287 271 269 574
Debt-free, Cash-free Net Working Capital to Revenue
-29.63% -42.66% -80.38% -25.04% -23.22% -23.07% -23.57% -23.70% -16.47% -21.33% -20.44%
Debt-free Net Working Capital to Revenue
54.01% 83.52% 104.62% 24.53% 21.62% 44.80% 11.52% 20.52% 20.23% 28.18% 16.12%
Net Working Capital to Revenue
31.91% 53.25% 47.96% 3.83% -3.88% 1.84% -2.70% 4.86% 6.10% 15.48% -15.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.35 $0.72 ($3.95) $6.21 ($3.84) ($8.09) ($0.27) ($8.66) $1.01 ($1.07) $1.35
Adjusted Weighted Average Basic Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M
Adjusted Diluted Earnings per Share
$1.32 $0.71 ($3.95) $6.15 ($3.84) ($8.09) ($0.27) ($8.66) $0.96 $0.00 $1.32
Adjusted Weighted Average Diluted Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M 341.09M 332.39M
Normalized Net Operating Profit after Tax (NOPAT)
20 -26 28 -144 41 25 9.80 -29 43 13 11
Normalized NOPAT Margin
1.83% -2.48% 2.58% 0.00% 3.53% 1.94% 0.81% -2.35% 3.40% 1.10% 0.59%
Pre Tax Income Margin
62.06% 33.30% -134.17% 0.00% -118.96% -218.49% -10.79% -233.61% 41.86% -28.58% -5.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.70 1.93 -8.02 0.00 -8.19 -18.24 0.35 -0.24 5.88 0.61 0.96
NOPAT to Interest Expense
-0.08 -0.21 0.16 0.00 0.31 0.16 -0.04 -0.63 0.14 0.02 -0.05
EBIT Less CapEx to Interest Expense
4.29 0.65 -9.55 0.00 -9.99 -20.68 -2.20 -3.97 2.39 -2.39 -0.57
NOPAT Less CapEx to Interest Expense
-1.50 -1.49 -1.37 0.00 -1.48 -2.29 -2.59 -4.36 -3.36 -2.98 -1.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 7.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.51%
Augmented Payout Ratio
-92.18% -120.13% -24.03% 49.74% -269.77% -13.69% -17.45% -2.71% -2.85% -3.00% -15.17%

Financials Breakdown Chart

Key Financial Trends

Liberty Global’s latest statements show a business with improving liquidity and a much smaller recent net loss, but operating profitability remains thin and quarterly results are heavily influenced by non-operating gains and losses. The data also includes restatements and historical records for Liberty Latin America rather than Liberty Global, so comparisons across the full period should be treated cautiously.

Revenue and operating performance: Q2 2026 revenue was $1.17 billion, down approximately 7.6% from $1.27 billion in Q2 2025 but up from $1.06 billion in Q2 2024. Gross profit increased to $796.6 million, producing a gross margin of approximately 68.0%, compared with 63.3% in Q2 2025. However, operating income fell to just $3 million from $29.6 million a year earlier, as selling, general and administrative costs remained elevated at $515.6 million.

Liberty Global reported a $357.8 million consolidated net loss in Q2 2026, or a loss of $1.07 per common share. Although this was a significant improvement from the restated $2.77 billion loss in Q2 2025, the latest loss was driven primarily by $338 million of net other expense. The company’s earnings therefore remain volatile and are not yet a reliable indicator of underlying operating performance.

  • Gross margin improved to approximately 68.0% in Q2 2026 from 63.3% in Q2 2025, suggesting better revenue mix or lower direct operating costs.
  • The net loss narrowed substantially from $2.77 billion in Q2 2025 to $357.8 million in Q2 2026, while the Q2 2025 loss included unusually large non-operating expenses.
  • Operating cash flow rose to $230.9 million in Q2 2026 from $149.2 million in Q2 2025 and $107.6 million in Q1 2026.
  • Cash and equivalents increased to $2.42 billion at June 30, 2026, from $1.83 billion at the end of Q1 2026, providing greater near-term financial flexibility.
  • Short-term debt declined to $620.4 million from $703.8 million in Q1 2026, while total liabilities also decreased modestly to $12.07 billion from $12.14 billion.
  • The current ratio was approximately 1.28 at June 30, 2026, based on $3.50 billion of current assets and $2.74 billion of current liabilities. This indicates adequate reported short-term coverage, although the company remains dependent on recurring cash generation.
  • Total assets declined to $21.53 billion from $27.17 billion in Q2 2025 and $40.84 billion in Q2 2024. Because the dataset includes restatements, investment changes and potentially different reporting structures, this decline may not represent a simple deterioration in the operating business.
  • Operating income was nearly breakeven in Q2 2026 at $3 million, and operating expenses consumed almost all of the company’s $796.6 million gross profit.
  • Capital expenditures totaled $347.9 million in Q2 2026, exceeding operating cash flow and implying negative quarterly free cash flow of approximately $117 million before other investing items.
  • Liberty Global carried approximately $8.35 billion of reported short- and long-term debt at quarter-end, while cash interest paid remained significant at $86.3 million in Q2 2026. High financing needs could continue to pressure earnings and free cash flow.

Cash flow and balance sheet outlook: The improvement in operating cash flow is encouraging, but it has not yet been sufficient to fund capital spending consistently. Q2 2026 ended with a $590.4 million increase in cash, primarily reflecting investing-related cash movements rather than strong free cash flow. Investors should focus on whether Liberty Global can sustain positive operating cash flow, reduce debt and improve operating margins without relying on asset sales or other non-recurring items.

11/04/26 09:39 PM ETAI Generated. May Contain Errors.

Liberty Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Liberty Global's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Liberty Global's net income appears to be on a downward trend, with a most recent value of -$7.10 billion in 2025, falling from -$1.15 billion in 2015. The previous period was $1.65 billion in 2024. View Liberty Global's forecast to see where analysts expect Liberty Global to go next.

Liberty Global's total operating income in 2025 was -$23.30 million, based on the following breakdown:
  • Total Gross Profit: $3.21 billion
  • Total Operating Expenses: $3.23 billion

Over the last 10 years, Liberty Global's total revenue changed from $17.06 billion in 2015 to $4.88 billion in 2025, a change of -71.4%.

In the past 13 quarters, Liberty Global's cash and equivalents has ranged from $1.14 billion in Q1 2024 to $2.42 billion in Q2 2026, and is currently $2.05 billion as of their latest financial filing in Q3 2026.

Liberty Global had total debt of $8.59 billion at the end of 2025, a 5.6% decrease from 2024, and a 81.6% decrease since 2015.

Over the last 10 years, Liberty Global's book value per share changed from 11.78 in 2015 to 28.91 in 2025, a change of 145.4%.



Financial statements for NASDAQ:LBTYA last updated on 11/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners