Go Pro

IDT (IDT) Financials

IDT logo
$78.82 -1.16 (-1.44%)
Closing price 03:59 PM Eastern
Extended Trading
$78.90 +0.08 (+0.10%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for IDT

Annual Income Statements for IDT

This table shows IDT's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Total Costs & Expenses
- - - - - - - - 325 346 376
Net Income / (Loss) Attributable to Common Shareholders
24 8.18 4.21 0.13 21 96 27 40 64 76 87
Consolidated Net Income / (Loss)
25 9.64 5.20 0.33 21 97 29 44 68 81 95
Net Income / (Loss) Continuing Operations
25 9.64 5.20 0.33 21 97 29 44 68 81 95
Total Pre-Tax Income
29 7.62 8.10 0.45 18 65 35 61 62 106 130
Total Operating Income
19 5.55 8.38 -1.01 18 57 60 61 65 100 121
Total Gross Profit
250 1,502 1,547 1,409 1,346 1,447 325 357 390 446 497
Total Revenue
1,496 1,502 1,547 1,409 1,346 1,447 1,364 1,239 1,206 1,231 1,298
Operating Revenue
1,496 1,502 1,547 1,409 1,346 1,447 1,364 1,239 1,206 1,231 1,298
Total Cost of Revenue
1,247 0.00 0.00 0.00 0.00 0.00 1,039 882 816 785 801
Operating Cost of Revenue
1,247 - - - - - 1,039 882 816 785 801
Total Operating Expenses
231 1,496 1,539 1,410 1,328 1,390 265 296 325 346 376
Selling, General & Admin Expense
204 1,464 1,509 1,378 1,299 1,373 217 243 270 288 318
Research & Development Expense
- - - - - - 47 48 51 51 56
Other Operating Expenses / (Income)
6.51 10 7.03 9.16 8.57 -0.28 0.94 5.35 4.64 7.24 1.53
Total Other Income / (Expense), net
11 2.07 -0.28 1.46 -0.22 8.23 -25 0.06 -2.84 5.41 8.81
Interest & Investment Income
7.48 - - - - - - - 4.77 6.13 6.57
Other Income / (Expense), net
2.05 0.82 -1.35 0.68 -1.27 7.92 -25 -3.08 -7.61 -0.71 2.25
Income Tax Expense
4.11 -2.02 2.90 0.12 -3.70 -32 5.88 16 -6.35 25 35
Net Income / (Loss) Attributable to Noncontrolling Interest
1.84 1.46 0.99 0.20 -0.01 0.42 1.98 3.87 3.81 5.05 8.46
Basic Earnings per Share
$1.03 $0.35 $0.17 $0.01 $0.82 $3.78 $1.05 $1.59 $2.55 $3.02 $3.47
Weighted Average Basic Shares Outstanding
22.77M 23.18M 24.66M 25.29M 26.28M 25.50M 25.79M 25.52M 25.24M 25.19M 25.00M
Diluted Earnings per Share
$1.03 $0.35 $0.17 $0.01 $0.81 $3.70 $1.03 $1.58 $2.54 $3.01 $3.46
Weighted Average Diluted Shares Outstanding
22.82M 23.31M 24.72M 25.31M 26.44M 26.05M 26.36M 25.58M 25.40M 25.30M 25.02M
Weighted Average Basic & Diluted Shares Outstanding
22.80M 23.40M 23.72M 26.50M 25.48M 25.76M 25.51M 25.16M 25.23M 25.23M 24.84M

Quarterly Income Statements for IDT

This table shows IDT's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
14 5.55 37 17 20 22 17 22 21 22 22
Consolidated Net Income / (Loss)
16 6.34 38 18 22 23 17 24 23 24 24
Net Income / (Loss) Continuing Operations
16 6.34 38 18 22 23 17 24 23 24 24
Total Pre-Tax Income
20 9.32 20 25 30 31 20 32 29 32 36
Total Operating Income
16 11 20 24 28 27 22 31 27 30 33
Total Gross Profit
97 97 102 108 112 112 114 118 121 123 135
Total Revenue
296 300 309 310 303 302 317 323 321 316 339
Operating Revenue
296 300 309 310 303 302 317 323 321 316 339
Total Cost of Revenue
199 203 207 202 191 190 202 205 199 193 204
Operating Cost of Revenue
199 203 207 202 191 190 202 205 199 193 204
Total Operating Expenses
81 86 82 84 84 85 93 87 94 93 102
Selling, General & Admin Expense
67 69 70 71 71 72 74 74 79 79 87
Research & Development Expense
13 13 13 13 13 13 13 14 14 14 14
Other Operating Expenses / (Income)
0.64 4.01 -0.05 0.18 0.46 0.37 6.24 -0.39 1.06 -0.07 0.93
Total Other Income / (Expense), net
3.73 -2.11 0.28 1.15 1.56 4.17 -1.47 1.24 1.83 2.47 3.28
Other Income / (Expense), net
2.53 -3.27 -1.29 -0.28 0.21 2.61 -3.25 -0.47 0.19 0.90 1.62
Income Tax Expense
3.99 2.98 -17 6.30 7.67 7.80 2.93 8.07 6.25 8.51 12
Net Income / (Loss) Attributable to Noncontrolling Interest
1.33 0.79 0.87 1.23 1.94 1.27 0.60 1.73 1.88 2.13 2.72
Basic Earnings per Share
$0.57 $0.22 $1.46 $0.68 $0.81 $0.86 $0.67 $0.89 $0.84 $0.87 $0.87
Weighted Average Basic Shares Outstanding
25.18M 25.35M 25.24M 25.20M 25.16M 25.17M 25.19M 25.18M 25.05M 24.89M 25.00M
Diluted Earnings per Share
$0.57 $0.22 $1.45 $0.68 $0.80 $0.86 $0.67 $0.89 $0.84 $0.87 $0.86
Weighted Average Diluted Shares Outstanding
25.32M 25.52M 25.40M 25.36M 25.32M 25.25M 25.30M 25.19M 25.06M 24.92M 25.02M
Weighted Average Basic & Diluted Shares Outstanding
25.39M 25.34M 25.23M 25.25M 25.22M 25.23M 25.23M 25.07M 25.08M 24.87M 24.84M

Annual Cash Flow Statements for IDT

This table details how cash moves in and out of IDT's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Net Change in Cash & Equivalents
-0.82 3.60 -8.77 66 -56 26 -37 9.26 57 86 18
Net Cash From Operating Activities
49 36 20 85 -30 67 29 52 78 127 91
Net Cash From Continuing Operating Activities
49 36 20 85 -30 67 29 52 78 127 91
Net Income / (Loss) Continuing Operations
25 9.64 5.20 0.33 21 97 29 44 68 81 95
Consolidated Net Income / (Loss)
25 9.64 5.20 0.33 21 97 29 44 68 81 95
Depreciation Expense
21 22 23 23 20 18 18 20 20 21 21
Non-Cash Adjustments To Reconcile Net Income
-4.54 3.75 5.79 2.50 7.32 -4.09 27 13 16 12 16
Changes in Operating Assets and Liabilities, net
7.71 1.00 -13 60 -79 -44 -44 -25 -27 13 -42
Net Cash From Investing Activities
-16 -40 -1.64 -26 -32 -44 -34 -33 -0.75 -21 -48
Net Cash From Continuing Investing Activities
-16 -40 -1.64 -26 -32 -44 -34 -33 -0.75 -21 -48
Purchase of Property, Plant & Equipment
-18 -23 -21 -19 -16 -17 -22 -22 -19 -21 -23
Acquisitions
0.00 -1.83 0.00 -5.53 -0.45 -4.34 -8.60 -0.84 -2.02 -0.93 -1.50
Purchase of Investments
-49 -63 -23 -8.28 -22 -43 -24 -60 -30 -33 -64
Sale and/or Maturity of Investments
36 48 42 6.31 6.46 26 21 49 50 36 43
Other Investing Activities, net
5.60 0.00 0.00 - 0.00 -6.00 - 0.00 0.00 -1.90 -2.01
Net Cash From Financing Activities
-28 6.82 -27 7.22 -5.65 -4.52 -16 -14 -17 -23 -31
Net Cash From Continuing Financing Activities
-28 6.82 -27 7.22 -5.65 -4.52 -16 -14 -17 -23 -31
Repayment of Debt
-6.35 0.00 -22 -3.65 -12 -0.11 -3.89 -27 -33 -25 -22
Repurchase of Common Equity
-4.77 -1.84 -2.29 -3.88 -4.48 -4.19 -26 -14 -15 -18 -22
Payment of Dividends
-19 -19 -15 -1.52 -0.93 -0.85 -0.51 -0.35 -2.65 -5.65 -9.25
Issuance of Debt
0.00 0.00 22 3.00 11 0.73 4.87 27 33 25 22
Other Financing Activities, net
2.37 3.09 -9.29 0.00 0.28 -0.10 10 0.17 0.17 0.00 0.20
Effect of Exchange Rate Changes
-5.82 0.29 -0.96 - 12 7.66 -17 4.39 -3.58 3.48 4.67
Cash Interest Paid
0.35 0.29 0.09 0.19 0.39 0.49 0.46 0.54 0.43 0.11 0.18
Cash Income Taxes Paid
0.78 0.58 0.19 0.05 0.06 0.19 0.11 0.78 0.53 0.28 22

Quarterly Cash Flow Statements for IDT

This table details how cash moves in and out of IDT's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
26 -1.47 23 -12 4.49 75 19 -29 24 6.41 16
Net Cash From Operating Activities
28 6.00 29 0.16 20 76 31 -10 38 18 44
Net Cash From Continuing Operating Activities
28 6.00 29 0.16 20 76 31 -10 38 18 44
Net Income / (Loss) Continuing Operations
16 6.34 38 18 22 23 17 24 23 24 24
Consolidated Net Income / (Loss)
16 6.34 38 18 22 23 17 24 23 24 24
Depreciation Expense
5.10 5.11 5.10 5.24 5.25 5.21 5.31 5.31 5.39 5.36 5.35
Non-Cash Adjustments To Reconcile Net Income
3.83 4.67 3.92 2.61 2.72 3.60 3.44 4.39 -44 53 2.57
Changes in Operating Assets and Liabilities, net
3.75 -10 -18 -26 -10 44 4.77 -44 54 -64 12
Net Cash From Investing Activities
-2.34 -3.24 0.51 -8.74 -1.28 -0.49 -10 -9.20 -12 -5.66 -21
Net Cash From Continuing Investing Activities
-2.34 -3.24 0.51 -8.74 -1.28 -0.49 -10 -9.20 -12 -5.66 -21
Purchase of Property, Plant & Equipment
-4.56 -4.74 -5.30 -5.28 -4.82 -5.41 -5.26 -5.82 -6.15 -5.10 -6.04
Acquisitions
-0.34 -0.56 -0.44 -0.67 - -0.25 - 0.00 -0.50 0.50 -1.50
Purchase of Investments
-12 -8.24 -2.33 -13 -3.33 -13 -4.37 -16 -10 -17 -21
Sale and/or Maturity of Investments
14 10 8.59 9.88 6.87 18 1.31 13 4.67 17 8.74
Other Investing Activities, net
- - - - - - - - - - -0.36
Net Cash From Financing Activities
-3.88 -1.78 -8.83 -3.69 -10 -7.94 -1.51 -9.17 -8.71 -6.21 -6.48
Net Cash From Continuing Financing Activities
-3.88 -1.78 -8.83 -3.69 -10 -7.94 -1.51 -9.17 -8.71 -6.21 -6.48
Repayment of Debt
-0.27 -2.40 0.13 -14 -10 -0.02 - -13 -3.37 -5.43 -0.09
Repurchase of Common Equity
-0.32 -4.04 -3.41 -2.43 -8.96 -6.38 - -7.60 -7.44 -4.49 -2.00
Payment of Dividends
-0.00 -1.27 -1.32 -1.26 -1.31 -1.56 -1.51 -1.56 -1.50 -1.79 -4.39
Issuance of Debt
0.27 2.38 -0.10 14 10 0.02 - 13 3.40 5.50 -0.00
Effect of Exchange Rate Changes
3.65 -2.45 2.05 0.03 -4.11 8.06 -0.51 -0.16 6.39 -0.20 -1.36
Cash Income Taxes Paid
- - - - - - - - - 7.15 8.05

Annual Balance Sheets for IDT

This table presents IDT's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Total Assets
470 519 400 444 405 513 497 511 550 626 764
Total Current Assets
339 371 329 368 322 388 363 387 423 520 655
Cash & Equivalents
104 90 74 80 85 107 98 104 165 227 221
Restricted Cash
- - 129 177 116 120 91 95 91 115 139
Short-Term Investments
53 58 5.97 8.22 24 56 39 49 28 27 51
Accounts Receivable
47 65 71 58 44 47 40 32 42 45 61
Prepaid Expenses
15 15 21 20 7.79 14 18 17 18 12 13
Other Current Assets
13 19 28 25 45 44 77 91 79 94 171
Plant, Property, & Equipment, net
87 89 36 34 30 31 37 39 39 39 42
Total Noncurrent Assets
43 59 35 41 53 94 98 85 89 67 67
Long-Term Investments
14 27 6.63 9.32 8.83 12 7.43 9.87 6.52 6.66 6.07
Goodwill
11 11 11 11 13 15 26 26 26 26 27
Intangible Assets
- - 0.50 4.20 3.96 7.58 9.61 8.20 6.29 5.06 8.76
Noncurrent Deferred & Refundable Income Taxes
9.55 12 5.67 4.59 8.51 42 37 24 35 19 18
Other Noncurrent Operating Assets
3.35 3.66 11 12 18 18 17 16 15 10 7.66
Total Liabilities & Shareholders' Equity
470 519 400 444 405 513 497 511 550 626 764
Total Liabilities
345 364 368 390 334 346 316 300 284 296 356
Total Current Liabilities
344 363 367 389 325 339 305 294 279 293 352
Accounts Payable
30 41 46 37 25 25 29 22 25 19 19
Accrued Expenses
117 125 130 128 126 129 117 111 103 97 106
Customer Deposits
- - 128 175 116 116 86 86 92 115 148
Current Deferred Revenue
86 76 55 42 40 42 37 35 30 28 27
Other Current Liabilities
14 4.66 8.27 6.65 18 28 37 39 29 34 52
Total Noncurrent Liabilities
1.64 1.63 1.31 1.08 8.74 6.71 11 6.24 4.20 2.79 4.43
Other Noncurrent Operating Liabilities
1.20 1.08 1.31 1.08 8.74 6.71 11 6.24 4.20 2.79 4.43
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - 0.00 10 10 11 11 12
Total Equity & Noncontrolling Interests
124 155 31 54 71 167 171 200 256 319 396
Total Preferred & Common Equity
124 146 31 56 75 165 168 194 246 305 377
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
124 145 31 56 75 165 168 194 246 305 377
Common Stock
396 394 294 274 278 278 296 302 304 308 320
Retained Earnings
-154 -163 -173 -161 -139 -43 -16 25 87 157 237
Treasury Stock
-115 -83 -86 -52 -56 -60 -102 -115 -126 -144 -165
Accumulated Other Comprehensive Income / (Loss)
-3.74 -2.34 -4.97 -4.86 -7.41 -10 -11 -17 -18 -17 -14
Noncontrolling Interest
0.41 8.82 0.64 -2.69 -3.63 1.75 3.02 6.27 9.47 14 19

Quarterly Balance Sheets for IDT

This table presents IDT's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 1/31/2023 4/30/2023 10/31/2023 1/31/2024 4/30/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026 4/30/2026
Total Assets
501 518 499 522 517 555 576 601 655 678 698
Total Current Assets
374 390 382 408 409 432 462 498 551 573 593
Cash & Equivalents
118 91 122 141 140 148 142 200 189 210 215
Restricted Cash
90 94 87 93 93 95 106 123 124 127 128
Short-Term Investments
39 48 38 36 34 32 29 24 31 36 36
Accounts Receivable
48 66 35 37 39 42 45 43 43 43 42
Prepaid Expenses
15 16 20 24 20 13 16 14 12 12 8.89
Other Current Assets
65 76 81 76 82 102 124 94 152 146 162
Plant, Property, & Equipment, net
38 39 39 39 39 39 38 39 40 41 41
Total Noncurrent Assets
89 89 78 75 70 84 75 64 65 65 64
Long-Term Investments
6.69 10 8.15 7.56 6.63 7.09 6.75 6.90 4.65 5.18 5.88
Goodwill
27 27 26 26 26 26 26 26 27 27 27
Intangible Assets
8.99 8.48 7.22 7.03 6.59 5.95 5.58 5.37 4.74 4.48 4.18
Noncurrent Deferred & Refundable Income Taxes
29 28 21 18 15 30 22 16 19 19 18
Other Noncurrent Operating Assets
18 16 16 16 16 15 14 8.82 9.90 9.65 9.45
Total Liabilities & Shareholders' Equity
501 518 499 522 517 555 576 601 655 678 698
Total Liabilities
297 309 282 291 283 272 281 290 307 310 310
Total Current Liabilities
288 302 276 285 278 270 278 287 305 308 308
Accounts Payable
23 30 24 22 24 24 22 17 15 17 15
Accrued Expenses
111 109 100 107 99 93 89 91 92 90 91
Customer Deposits
87 86 80 88 84 95 105 122 125 128 130
Current Deferred Revenue
35 34 34 34 32 29 28 28 29 27 26
Other Current Liabilities
32 43 38 35 39 29 33 29 45 47 46
Total Noncurrent Liabilities
9.19 7.10 5.57 6.16 5.40 2.62 2.44 2.90 1.83 1.68 1.55
Other Noncurrent Operating Liabilities
9.19 7.10 5.57 6.16 5.40 2.62 2.44 2.90 1.83 1.68 1.55
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
10 10 11 11 11 11 11 11 12 12 12
Total Equity & Noncontrolling Interests
193 199 207 220 223 271 284 299 336 356 376
Total Preferred & Common Equity
188 193 200 212 214 261 272 286 321 340 358
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
188 193 200 212 214 261 272 286 321 340 358
Common Stock
299 301 303 301 303 306 307 308 310 315 318
Retained Earnings
9.80 17 32 47 51 103 122 142 178 197 217
Treasury Stock
-107 -109 -118 -119 -123 -129 -137 -144 -151 -159 -163
Accumulated Other Comprehensive Income / (Loss)
-14 -14 -17 -17 -17 -20 -20 -20 -16 -14 -14
Noncontrolling Interest
4.88 5.56 6.92 8.10 8.79 11 12 13 15 17 19

Annual Metrics And Ratios for IDT

This table displays calculated financial ratios and metrics derived from IDT's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
DEI Shares Outstanding
- - - - - - - - - - 24,868,566.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 24,868,566.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.48
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.29% 0.37% 3.05% -8.94% -4.50% 7.52% -5.73% -9.18% -2.67% 2.13% 5.40%
EBITDA Growth
-62.71% -32.05% 6.27% -25.22% 66.22% 122.94% -36.07% 47.20% -0.39% 55.78% 19.96%
EBIT Growth
-77.51% -69.36% 10.43% -104.59% 5,262.54% 289.24% -46.48% 65.99% -0.90% 74.50% 23.77%
NOPAT Growth
-81.46% -56.43% -23.42% -113.62% 3,062.47% 290.34% -40.98% -11.30% 61.10% 7.83% 15.14%
Net Income Growth
-70.55% -61.98% -46.07% -93.65% 6,390.30% 352.38% -70.06% 52.96% 53.87% 18.86% 17.20%
EPS Growth
-70.55% -61.98% -51.43% -94.12% 8,000.00% 356.79% -72.16% 53.40% 60.76% 18.50% 14.95%
Operating Cash Flow Growth
60.65% -26.42% -43.50% 317.46% -134.76% 325.14% -55.86% 84.11% 44.42% 62.50% -28.33%
Free Cash Flow Firm Growth
-146.55% 42.68% 873.84% -76.86% -200.83% 237.43% -145.94% 255.59% 36.00% 103.38% -47.21%
Invested Capital Growth
45.37% 44.00% -435.00% -19.88% 26.20% 21.34% 56.73% 15.68% 49.05% -90.07% 80.81%
Revenue Q/Q Growth
-2.46% 1.82% -0.15% -2.53% 0.31% 2.09% -4.31% -1.96% 0.42% 0.63% 1.75%
EBITDA Q/Q Growth
-8.94% 8.10% 32.19% -31.24% 55.62% 5.94% -1.49% -7.38% 10.42% 0.00% 12.62%
EBIT Q/Q Growth
-16.45% 29.92% 2,703.70% -103.24% 606.87% 8.24% -3.33% -10.23% 14.80% -0.22% 15.10%
NOPAT Q/Q Growth
-3.33% 456.10% 123.75% -109.18% 3,527.59% 19.03% -37.25% -19.48% 73.59% -18.52% 4.29%
Net Income Q/Q Growth
60.29% -68.41% 140.63% -95.87% 2,759.55% 21.77% -41.86% -17.23% 73.57% -19.94% 7.88%
EPS Q/Q Growth
60.29% -68.41% 130.36% -96.15% 1,250.00% 22.11% -44.02% -18.56% 81.43% -20.58% 5.81%
Operating Cash Flow Q/Q Growth
27.14% 162.79% -44.44% 27.79% 9.95% -15.88% -29.54% 20.73% 4.60% 4.60% 17.26%
Free Cash Flow Firm Q/Q Growth
-152.40% 28.11% 332.34% -75.65% 32.51% -27.01% -318.86% 72.73% 2.71% 0.64% 32.48%
Invested Capital Q/Q Growth
51.95% 65.16% -237.04% -13.78% -16.53% 6.42% 18.35% -39.34% 39.78% -5.49% -416.01%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.69% 100.00% 100.00% 100.00% 100.00% 100.00% 23.83% 28.84% 32.36% 36.23% 38.27%
EBITDA Margin
2.76% 1.87% 1.93% 1.58% 2.76% 5.71% 3.87% 6.28% 6.43% 9.80% 11.16%
Operating Margin
1.25% 0.37% 0.54% -0.07% 1.33% 3.94% 4.41% 4.90% 5.37% 8.15% 9.34%
EBIT Margin
1.39% 0.42% 0.45% -0.02% 1.24% 4.49% 2.55% 4.65% 4.74% 8.10% 9.51%
Profit (Net Income) Margin
1.69% 0.64% 0.34% 0.02% 1.59% 6.70% 2.13% 3.58% 5.66% 6.59% 7.33%
Tax Burden Percent
86.05% 126.52% 64.18% 72.85% 120.88% 148.55% 83.15% 72.96% 110.26% 76.66% 73.16%
Interest Burden Percent
141.84% 119.70% 115.23% -140.25% 106.25% 100.49% 100.42% 105.46% 108.35% 106.14% 105.32%
Effective Tax Rate
13.95% -26.52% 35.82% 27.15% -20.88% -48.55% 16.85% 27.04% -10.26% 23.34% 26.84%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
19.57% 6.92% 5.59% 0.78% 34.35% 81.51% 16.70% 22.68% 28.62% 27.18% 25.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
4.35% 1.29% 1.53% -0.08% 3.93% 14.15% 6.88% 11.44% 10.77% 16.95% 17.75%
Return on Assets (ROA)
5.31% 1.95% 1.13% 0.08% 5.05% 21.12% 5.75% 8.80% 12.87% 13.80% 13.68%
Return on Common Equity (ROCE)
19.41% 6.67% 5.30% 0.80% 36.09% 82.05% 15.96% 20.94% 26.39% 25.10% 23.81%
Return on Equity Simple (ROE_SIMPLE)
20.48% 6.62% 16.95% 0.59% 28.64% 58.77% 17.30% 22.90% 27.73% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
16 7.02 5.38 -0.73 22 85 50 44 71 77 89
NOPAT Margin
1.08% 0.47% 0.35% -0.05% 1.61% 5.85% 3.66% 3.58% 5.92% 6.25% 6.83%
Net Nonoperating Expense Percent (NNEP)
4.26% 1.40% -0.09% 0.43% -0.11% 4.62% -7.89% 0.02% -1.14% 1.25% 1.63%
Return On Investment Capital (ROIC_SIMPLE)
12.97% 4.54% 17.18% -1.37% 30.49% 50.81% 29.28% 22.16% 27.93% 24.14% 22.38%
Cost of Revenue to Revenue
83.31% 0.00% 0.00% 0.00% 0.00% 0.00% 76.17% 71.16% 67.64% 63.77% 61.73%
SG&A Expenses to Revenue
13.63% 97.49% 97.53% 97.82% 96.51% 94.85% 15.90% 19.63% 22.41% 23.35% 24.53%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.45% 3.87% 4.19% 4.14% 4.29%
Operating Expenses to Revenue
15.43% 99.63% 99.46% 100.07% 98.67% 96.06% 19.42% 23.93% 26.99% 28.08% 28.94%
Earnings before Interest and Taxes (EBIT)
21 6.37 7.03 -0.32 17 65 35 58 57 100 123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 28 30 22 37 83 53 78 77 121 145
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.55 2.38 4.23 4.72 2.30 7.75 4.05 3.10 3.92 4.87 4.34
Price to Tangible Book Value (P/TBV)
2.80 2.58 6.88 6.50 2.96 8.97 5.16 3.78 4.52 5.43 4.79
Price to Revenue (P/Rev)
0.21 0.23 0.08 0.19 0.13 0.88 0.50 0.49 0.80 1.21 1.26
Price to Earnings (P/E)
13.40 42.35 30.81 1,980.09 8.01 13.21 25.11 14.84 14.98 19.51 18.91
Dividend Yield
4.85% 5.45% 9.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.26% 0.37% 0.39%
Earnings Yield
7.47% 2.36% 3.25% 0.05% 12.48% 7.57% 3.98% 6.74% 6.68% 5.12% 5.29%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.10 0.12 0.00 0.00 0.00 0.68 0.33 0.29 0.58 0.92 0.96
Enterprise Value to EBITDA (EV/EBITDA)
3.50 6.40 0.00 0.00 0.00 11.87 8.62 4.63 8.97 9.40 8.64
Enterprise Value to EBIT (EV/EBIT)
6.95 28.21 0.00 0.00 0.00 15.12 13.12 6.25 12.17 11.38 10.14
Enterprise Value to NOPAT (EV/NOPAT)
8.96 25.58 0.00 0.00 0.00 11.60 9.12 8.13 9.74 14.74 14.12
Enterprise Value to Operating Cash Flow (EV/OCF)
2.94 4.98 0.00 0.00 0.00 14.73 15.49 6.66 8.89 8.93 13.75
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 19.70 0.00 10.12 14.36 11.52 24.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.67 -1.34 -2.18 -5.78 -4.08 -2.23 -1.53 -1.26 -1.15 -1.12 -1.07
Leverage Ratio
3.69 3.55 4.94 9.94 6.80 3.86 2.91 2.58 2.22 1.97 1.88
Compound Leverage Factor
5.23 4.25 5.70 -13.94 7.23 3.88 2.92 2.72 2.41 2.09 1.98
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.33% 5.71% 2.04% -5.02% -5.11% 1.05% 7.31% 7.95% 7.64% 7.65% 7.51%
Common Equity to Total Capital
99.44% 94.10% 97.96% 105.02% 105.11% 98.77% 92.69% 92.05% 92.36% 92.35% 92.49%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.41 3.08 3.42 3.02 3.28 5.45 4.36 4.28 5.11 6.29 5.90
Noncontrolling Interest Sharing Ratio
0.81% 3.52% 5.25% -2.41% -5.07% -0.67% 4.39% 7.65% 7.78% 7.65% 7.57%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.99 1.02 0.90 0.95 0.99 1.14 1.19 1.32 1.51 1.78 1.86
Quick Ratio
0.59 0.59 0.41 0.38 0.47 0.62 0.58 0.63 0.84 1.01 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-35 -20 155 36 -36 50 -23 36 48 98 52
Operating Cash Flow to CapEx
267.03% 157.28% 99.16% 455.74% -184.47% 397.38% 134.41% 246.56% 413.23% 611.75% 394.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.13 3.04 3.37 3.34 3.17 3.15 2.70 2.46 2.27 2.09 1.87
Accounts Receivable Turnover
28.29 26.77 22.80 21.88 26.33 31.87 31.66 34.60 32.45 28.95 24.56
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
16.75 17.03 24.75 40.01 41.78 47.53 40.30 32.81 31.19 31.77 32.15
Accounts Payable Turnover
42.30 0.00 0.00 0.00 0.00 0.00 39.18 34.73 34.70 35.53 42.10
Days Sales Outstanding (DSO)
12.90 13.64 16.01 16.68 13.86 11.45 11.53 10.55 11.25 12.61 14.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
8.63 0.00 0.00 0.00 0.00 0.00 9.32 10.51 10.52 10.27 8.67
Cash Conversion Cycle (CCC)
4.27 13.64 16.01 16.68 13.86 11.45 2.21 0.04 0.73 2.33 6.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-62 -34 -184 -221 -163 -128 -56 -47 -24 -45 -8.71
Invested Capital Turnover
-17.17 -31.26 -14.13 -6.95 -7.00 -9.92 -14.83 -24.20 -34.11 -35.58 -48.01
Increase / (Decrease) in Invested Capital
51 27 -150 -37 58 35 73 8.71 23 -21 37
Enterprise Value (EV)
144 180 -86 -12 -66 982 456 360 695 1,134 1,252
Market Capitalization
315 346 130 265 172 1,275 679 601 965 1,485 1,638
Book Value per Share
$5.36 $5.86 $1.23 $2.14 $2.82 $6.39 $6.39 $7.60 $9.72 $12.09 $15.17
Tangible Book Value per Share
$4.88 $5.40 $0.76 $1.55 $2.18 $5.52 $5.02 $6.24 $8.43 $10.84 $13.75
Total Capital
124 155 31 54 71 167 181 210 267 330 408
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-171 -176 -216 -275 -234 -295 -236 -257 -290 -376 -417
Capital Expenditures (CapEx)
18 23 21 19 16 17 22 22 19 21 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-162 -140 -247 -286 -228 -235 -171 -154 -141 -142 -107
Debt-free Net Working Capital (DFNWC)
-4.77 8.34 -38 -21 -2.74 49 58 93 143 227 303
Net Working Capital (NWC)
-4.77 8.34 -38 -21 -2.74 49 58 93 143 227 303
Net Nonoperating Expense (NNE)
-9.24 -2.62 0.18 -1.06 0.27 -12 21 -0.05 3.13 -4.15 -6.45
Net Nonoperating Obligations (NNO)
-186 -189 -216 -275 -234 -295 -236 -257 -290 -376 -417
Total Depreciation and Amortization (D&A)
21 22 23 23 20 18 18 20 20 21 21
Debt-free, Cash-free Net Working Capital to Revenue
-10.81% -9.34% -15.98% -20.30% -16.96% -16.21% -12.57% -12.47% -11.67% -11.52% -8.25%
Debt-free Net Working Capital to Revenue
-0.32% 0.56% -2.46% -1.46% -0.20% 3.37% 4.22% 7.50% 11.87% 18.46% 23.38%
Net Working Capital to Revenue
-0.32% 0.56% -2.46% -1.46% -0.20% 3.37% 4.22% 7.50% 11.87% 18.46% 23.38%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.87 $0.30 $0.17 $0.01 $0.82 $0.00 $1.05 $1.59 $2.55 $3.02 $3.47
Adjusted Weighted Average Basic Shares Outstanding
26.93M 27.42M 24.66M 25.29M 26.28M 25.50M 25.79M 25.52M 25.24M 25.19M 25.00M
Adjusted Diluted Earnings per Share
$0.87 $0.30 $0.17 $0.01 $0.81 $0.00 $1.03 $1.58 $2.54 $3.01 $3.46
Adjusted Weighted Average Diluted Shares Outstanding
26.98M 27.57M 24.72M 25.31M 26.44M 26.05M 26.36M 25.58M 25.40M 25.30M 25.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.26M 29.38M 23.72M 26.50M 25.48M 25.76M 25.51M 25.16M 25.23M 25.23M 24.84M
Normalized Net Operating Profit after Tax (NOPAT)
16 3.88 5.38 -0.73 13 40 50 44 45 77 89
Normalized NOPAT Margin
1.08% 0.26% 0.35% -0.05% 0.93% 2.76% 3.66% 3.58% 3.76% 6.25% 6.83%
Pre Tax Income Margin
1.97% 0.51% 0.52% 0.03% 1.32% 4.51% 2.56% 4.91% 5.13% 8.59% 10.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
75.68% 200.77% 288.15% 460.61% 4.36% 0.88% 1.77% 0.78% 3.88% 6.96% 9.72%
Augmented Payout Ratio
94.51% 219.83% 332.26% 1,636.97% 25.29% 5.20% 92.18% 32.11% 19.43% 28.87% 32.36%

Quarterly Metrics And Ratios for IDT

This table displays calculated financial ratios and metrics derived from IDT's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- - - - - - - - 25,073,347.00 25,076,230.00 24,868,566.00
DEI Adjusted Shares Outstanding
- - - - - - - - 25,073,347.00 25,076,230.00 24,868,566.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.84 0.86 0.87
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.68% 0.12% 1.65% 2.78% 2.45% 0.78% 2.51% 4.26% - 4.55% 7.07%
EBITDA Growth
-4.66% -12.59% 43.94% 72.01% 42.80% 159.30% -0.02% 25.06% - 4.78% 67.79%
EBIT Growth
-6.28% -18.37% 64.12% 101.72% 53.76% 257.81% -1.15% 30.41% - 5.13% 86.88%
NOPAT Growth
-5.40% 3.61% 347.41% 50.53% 64.74% 155.15% -49.60% 31.41% - 10.51% 18.65%
Net Income Growth
2.91% -18.10% 330.37% 118.06% 41.00% 262.06% -53.62% 30.37% - 3.42% 39.73%
EPS Growth
0.00% -18.52% 367.74% 126.67% 40.35% 290.91% -53.79% 30.88% - 1.16% 28.36%
Operating Cash Flow Growth
63.10% 186.77% 13.53% -98.90% -29.12% 699.64% 21.99% -6,282.32% - -75.60% 43.24%
Free Cash Flow Firm Growth
129.16% 151.24% 3,609.82% -812.17% -462.16% 68.30% 183.37% 224.37% - -202.62% -135.85%
Invested Capital Growth
4.34% -17.89% 49.05% 98.75% 124.48% -8.50% -90.07% -91.58% - 106.41% 80.81%
Revenue Q/Q Growth
-1.70% 1.20% 3.07% 0.24% -2.01% -0.45% 4.84% 1.94% - -1.50% 7.37%
EBITDA Q/Q Growth
42.25% -43.89% 80.47% 19.42% 18.10% 1.87% -30.41% 49.38% - 9.83% 11.44%
EBIT Q/Q Growth
60.21% -56.02% 131.06% 23.90% 22.12% 2.35% -36.17% 63.44% - 11.89% 13.47%
NOPAT Q/Q Growth
9.12% -39.13% 377.91% -52.58% 19.42% -5.73% -5.59% 23.64% - 2.53% 1.36%
Net Income Q/Q Growth
85.87% -59.74% 494.32% -50.96% 20.18% 3.37% -23.87% 37.84% - 4.04% 2.86%
EPS Q/Q Growth
90.00% -61.40% 559.09% -53.10% 17.65% 7.50% -22.09% 32.84% - 3.57% -1.15%
Operating Cash Flow Q/Q Growth
91.13% -78.89% 381.22% -99.43% 12,188.41% 275.83% -59.07% -132.70% - -51.77% 140.25%
Free Cash Flow Firm Q/Q Growth
298.44% 29.98% 2.93% -233.60% -102.61% 160.40% 73.31% -41.36% - -155.42% 39.46%
Invested Capital Q/Q Growth
-28.94% 17.06% 39.78% 98.06% 2,626.78% -467.55% -5.49% 98.04% - 127.83% -416.01%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.73% 32.39% 33.09% 34.77% 36.96% 37.08% 36.16% 36.62% - 38.80% 39.78%
EBITDA Margin
7.99% 4.43% 7.75% 9.24% 11.13% 11.39% 7.56% 11.08% - 11.42% 11.85%
Operating Margin
5.41% 3.82% 6.52% 7.64% 9.33% 8.80% 6.91% 9.58% - 9.44% 9.80%
EBIT Margin
6.27% 2.72% 6.10% 7.55% 9.40% 9.67% 5.89% 9.44% - 9.72% 10.27%
Profit (Net Income) Margin
5.32% 2.12% 12.20% 5.97% 7.32% 7.60% 5.52% 7.47% - 7.52% 7.21%
Tax Burden Percent
79.78% 68.04% 184.58% 74.57% 74.35% 74.65% 85.63% 74.91% - 73.63% 66.95%
Interest Burden Percent
106.44% 114.24% 108.32% 106.11% 104.75% 105.36% 109.55% 105.61% - 105.09% 104.76%
Effective Tax Rate
20.22% 31.96% -84.58% 25.43% 25.65% 25.35% 14.37% 25.09% - 26.38% 33.05%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
18.77% 17.74% 28.62% 31.33% 32.24% 37.20% 27.18% 27.55% - 25.21% 25.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 208.28% 0.00% 0.00% 0.00% - 1,424.55% 0.00%
Operating Return on Assets (OROA)
14.71% 6.31% 13.88% 17.39% 20.93% 21.16% 12.33% 19.42% - 19.09% 19.18%
Return on Assets (ROA)
12.50% 4.91% 27.74% 13.76% 16.30% 16.64% 11.56% 15.37% - 14.77% 13.45%
Return on Common Equity (ROCE)
17.30% 16.31% 26.39% 28.87% 29.64% 34.18% 25.10% 25.42% - 23.22% 23.81%
Return on Equity Simple (ROE_SIMPLE)
19.23% 18.34% 0.00% 30.04% 31.20% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
13 7.78 37 18 21 20 19 23 21 22 22
NOPAT Margin
4.32% 2.60% 12.04% 5.69% 6.94% 6.57% 5.92% 7.18% - 6.95% 6.56%
Net Nonoperating Expense Percent (NNEP)
1.12% -0.56% 0.19% 0.32% 0.41% 0.99% -0.38% 0.29% - 0.49% 0.55%
Return On Investment Capital (ROIC_SIMPLE)
5.81% 3.48% 14.54% 6.50% 7.42% 6.63% 5.87% 6.89% 6.00% 5.83% 5.61%
Cost of Revenue to Revenue
67.27% 67.61% 66.91% 65.23% 63.04% 62.92% 63.84% 63.38% - 61.20% 60.23%
SG&A Expenses to Revenue
22.74% 23.01% 22.51% 22.95% 23.31% 23.93% 23.22% 22.93% - 24.97% 25.56%
R&D to Revenue
4.37% 4.22% 4.07% 4.12% 4.16% 4.22% 4.06% 4.22% - 4.42% 4.14%
Operating Expenses to Revenue
27.33% 28.57% 26.57% 27.13% 27.62% 28.27% 29.25% 27.03% - 29.37% 29.98%
Earnings before Interest and Taxes (EBIT)
19 8.16 19 23 29 29 19 30 27 31 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24 13 24 29 34 34 24 36 33 36 40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.08 4.19 3.92 4.53 4.38 4.42 4.87 3.99 - 3.51 4.34
Price to Tangible Book Value (P/TBV)
4.85 4.94 4.52 5.17 4.96 4.97 5.43 4.42 - 3.84 4.79
Price to Revenue (P/Rev)
0.72 0.75 0.80 0.97 0.97 1.03 1.21 1.03 - 0.98 1.26
Price to Earnings (P/E)
23.40 25.21 14.98 15.95 14.89 13.17 19.51 15.74 - 15.35 18.91
Dividend Yield
0.00% 0.14% 0.26% 0.32% 0.42% 0.42% 0.37% 0.45% - 0.50% 0.39%
Earnings Yield
4.27% 3.97% 6.68% 6.27% 6.71% 7.59% 5.12% 6.35% - 6.51% 5.29%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 79.48 0.00 0.00 0.00 - 326.99 0.00
Enterprise Value to Revenue (EV/Rev)
0.50 0.54 0.58 0.76 0.76 0.76 0.92 0.77 - 0.71 0.96
Enterprise Value to EBITDA (EV/EBITDA)
8.39 9.17 8.97 10.29 9.34 7.75 9.40 7.48 - 7.01 8.64
Enterprise Value to EBIT (EV/EBIT)
11.72 12.93 12.17 13.35 11.79 9.36 11.38 8.96 - 8.40 10.14
Enterprise Value to NOPAT (EV/NOPAT)
14.84 15.65 9.74 12.26 11.09 9.90 14.74 11.59 - 10.60 14.12
Enterprise Value to Operating Cash Flow (EV/OCF)
9.79 8.61 8.89 14.50 16.84 7.70 8.93 8.19 - 11.60 13.75
Enterprise Value to Free Cash Flow (EV/FCFF)
15.68 13.65 14.36 23.92 38.16 9.56 11.52 11.53 - 22.95 24.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-1.23 -1.17 -1.15 -1.08 -1.07 -1.15 -1.12 -1.00 - -1.06 -1.07
Leverage Ratio
2.36 2.33 2.22 2.11 2.09 2.05 1.97 1.92 - 1.86 1.88
Compound Leverage Factor
2.51 2.67 2.41 2.24 2.19 2.16 2.16 2.03 - 1.95 1.97
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
8.15% 8.37% 7.64% 7.66% 7.96% 7.94% 7.65% 7.76% - 7.87% 7.51%
Common Equity to Total Capital
91.85% 91.63% 92.36% 92.34% 92.04% 92.06% 92.35% 92.24% - 92.13% 92.49%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
4.61 4.72 4.88 5.54 5.51 5.57 5.86 5.38 - 5.33 5.52
Noncontrolling Interest Sharing Ratio
7.85% 8.03% 7.78% 7.83% 8.05% 8.12% 7.65% 7.71% - 7.90% 7.57%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.43 1.47 1.51 1.60 1.66 1.74 1.78 1.80 - 1.92 1.86
Quick Ratio
0.75 0.77 0.84 0.82 0.78 0.93 1.01 0.86 - 0.95 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
11 14 14 -19 -38 23 40 24 43 -24 -14
Operating Cash Flow to CapEx
623.08% 126.73% 544.86% 3.11% 417.94% 1,400.81% 589.06% -174.18% - 362.34% 735.56%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.35 2.32 2.27 2.30 2.23 2.19 2.09 2.06 - 1.96 1.87
Accounts Receivable Turnover
28.25 22.89 32.45 31.58 29.60 29.83 28.95 29.59 - 30.07 24.56
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
31.17 30.95 31.19 31.23 31.69 31.58 31.77 31.63 - 31.89 32.15
Accounts Payable Turnover
37.18 30.65 34.70 33.68 36.48 38.32 35.53 41.22 - 49.21 42.10
Days Sales Outstanding (DSO)
12.92 15.94 11.25 11.56 12.33 12.24 12.61 12.34 - 12.14 14.86
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
9.82 11.91 10.52 10.84 10.01 9.53 10.27 8.85 - 7.42 8.67
Cash Conversion Cycle (CCC)
3.11 4.03 0.73 0.72 2.32 2.71 2.33 3.48 - 4.72 6.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-48 -40 -24 -0.46 12 -43 -45 -0.89 -9.90 2.76 -8.71
Invested Capital Turnover
-24.56 -32.79 -34.11 -64.71 -67.69 -29.62 -35.58 -1,843.97 - -63.39 -48.01
Increase / (Decrease) in Invested Capital
2.17 -6.02 23 37 59 -3.37 -21 -0.42 -22 46 37
Enterprise Value (EV)
605 644 695 920 930 936 1,134 957 - 901 1,252
Market Capitalization
865 898 965 1,181 1,190 1,265 1,485 1,278 - 1,256 1,638
Book Value per Share
$8.42 $8.45 $9.72 $10.33 $10.76 $11.35 $12.09 $12.71 $13.55 $14.27 $15.17
Tangible Book Value per Share
$7.09 $7.15 $8.43 $9.05 $9.50 $10.09 $10.84 $11.47 $12.31 $13.04 $13.75
Total Capital
231 234 267 282 295 311 330 348 368 388 408
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-278 -274 -290 -283 -283 -354 -376 -349 -378 -386 -417
Capital Expenditures (CapEx)
4.56 4.74 5.30 5.28 4.82 5.41 5.26 5.82 6.15 5.10 6.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-148 -136 -141 -114 -93 -136 -142 -99 -109 -95 -107
Debt-free Net Working Capital (DFNWC)
123 131 143 162 184 211 227 245 264 285 303
Net Working Capital (NWC)
123 131 143 162 184 211 227 245 264 285 303
Net Nonoperating Expense (NNE)
-2.98 1.44 -0.52 -0.85 -1.16 -3.12 1.26 -0.93 -1.43 -1.81 -2.20
Net Nonoperating Obligations (NNO)
-278 -274 -290 -283 -283 -354 -376 -349 -378 -386 -417
Total Depreciation and Amortization (D&A)
5.10 5.11 5.10 5.24 5.25 5.21 5.31 5.31 5.39 5.36 5.35
Debt-free, Cash-free Net Working Capital to Revenue
-12.35% -11.36% -11.67% -9.36% -7.59% -11.10% -11.52% -7.94% - -7.46% -8.25%
Debt-free Net Working Capital to Revenue
10.21% 10.88% 11.87% 13.33% 15.06% 17.25% 18.46% 19.69% - 22.32% 23.38%
Net Working Capital to Revenue
10.21% 10.88% 11.87% 13.33% 15.06% 17.25% 18.46% 19.69% - 22.32% 23.38%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.57 $0.22 $1.46 $0.68 $0.81 $0.86 $0.67 $0.89 $0.84 $0.87 $0.87
Adjusted Weighted Average Basic Shares Outstanding
25.18M 25.35M 25.24M 25.20M 25.16M 25.17M 25.19M 25.18M 25.05M 24.89M 25.00M
Adjusted Diluted Earnings per Share
$0.57 $0.22 $1.45 $0.68 $0.80 $0.86 $0.67 $0.89 $0.84 $0.87 $0.86
Adjusted Weighted Average Diluted Shares Outstanding
25.32M 25.52M 25.40M 25.36M 25.32M 25.25M 25.30M 25.19M 25.06M 24.92M 25.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.39M 25.34M 25.23M 25.25M 25.22M 25.23M 25.23M 25.07M 25.08M 24.87M 24.84M
Normalized Net Operating Profit after Tax (NOPAT)
13 7.78 14 18 21 20 19 23 21 22 22
Normalized NOPAT Margin
4.32% 2.60% 4.56% 5.69% 6.94% 6.57% 5.92% 7.18% - 6.95% 6.56%
Pre Tax Income Margin
6.67% 3.11% 6.61% 8.01% 9.85% 10.19% 6.45% 9.97% - 10.22% 10.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.54% 3.52% 3.88% 4.92% 6.09% 5.38% 6.96% 6.86% - 7.22% 9.72%
Augmented Payout Ratio
29.33% 37.23% 19.43% 17.96% 28.33% 30.36% 28.87% 33.31% - 29.38% 32.36%

Financials Breakdown Chart

Key Financial Trends

IDT’s recent results show improving revenue, margins and operating cash flow. In Q4 2026, revenue rose to $339.0 million, up 7.4% from Q3 2026 and 7.1% from Q4 2025. Gross profit increased to $134.8 million, producing a gross margin of approximately 39.8%, while operating income climbed to $33.2 million, or roughly 9.8% of revenue.

Profitability has improved materially over the longer-term period provided. Quarterly revenue increased from approximately $299.3 million in Q3 2023 to $339.0 million in Q4 2026. Over the same comparison, operating income rose from $10.4 million to $33.2 million. However, Q4 2026 diluted EPS of $0.86 was slightly below the $0.89 reported in Q1 2026, reflecting a higher tax expense and noncontrolling interests despite stronger operating income.

Cash generation recovered strongly during the latest quarter. Operating cash flow increased to $44.4 million in Q4 2026 from $18.5 million in Q3 and $31.0 million in Q4 2025. The improvement was supported by a $12.1 million benefit from changes in operating assets and liabilities. For the four quarters of fiscal 2026 supplied, operating cash flow totaled approximately $91.1 million, although quarterly working-capital swings make the trend uneven.

IDT also maintained a liquid balance sheet. As of April 30, 2026, the company had $215.0 million of cash, $128.4 million of restricted cash and $36.5 million of short-term investments. Total current assets of $592.7 million compared with current liabilities of $308.0 million, implying a current ratio of approximately 1.9. Total assets and common equity also increased from the prior year’s comparable period, although the company carries significant customer deposits and accrued liabilities.

  • Revenue momentum improved: Q4 2026 revenue reached $339.0 million, the highest quarterly level in the supplied data and more than 13% above Q3 2023.
  • Operating margins expanded: Q4 2026 operating income of $33.2 million was up from $21.9 million in Q4 2025, while the operating margin improved to approximately 9.8% from 6.9%.
  • Gross profit growth outpaced revenue growth: Q4 gross profit rose to $134.8 million, and the gross margin was approximately 39.8%, above the roughly 36.2% reported in Q4 2025.
  • Operating cash flow strengthened: Cash flow from operations reached $44.4 million in Q4 2026, more than twice Q3’s $18.5 million.
  • Liquidity remains substantial: Cash, restricted cash and short-term investments totaled approximately $379.8 million as of April 30, 2026, providing flexibility for investment, dividends and repurchases.
  • Shareholder returns continued: IDT paid $4.4 million in dividends and repurchased approximately $2.0 million of common stock in Q4 2026.
  • Investment activity is significant: Q4 2026 included $21.4 million of investment purchases and $8.7 million of sales or maturities, suggesting that reported cash balances can be affected by portfolio management rather than operating performance alone.
  • Working capital is volatile: Changes in operating assets and liabilities ranged from a $63.7 million use of cash in Q3 2026 to a $12.1 million source in Q4, which can make quarterly cash flow results uneven.
  • EPS has not increased in line with operating income: Diluted EPS was $0.86 in Q4 2026 versus $0.87 in Q3 and Q1 2026, partly because income taxes rose to $12.1 million and $2.7 million of earnings was attributable to noncontrolling interests.
  • Cash was directed toward substantial investing and financing outflows: Q4 2026 investing activities used $20.6 million, while dividends, share repurchases and debt repayment produced a further $6.5 million financing outflow.

Overall, the statements point to a stronger operating business than IDT had in the earlier periods provided, with higher revenue, improved gross profitability and a recent rebound in cash generation. Investors should continue monitoring whether the margin gains persist, whether working-capital benefits reverse, and how much of the company’s reported liquidity is restricted or tied to customer-related obligations.

10/02/26 06:43 PM ETAI Generated. May Contain Errors.

IDT Financials - Frequently Asked Questions

According to the most recent income statement we have on file, IDT's financial year ends in July. Their financial year 2026 ended on July 31, 2026.

IDT's net income appears to be on an upward trend, with a most recent value of $95.09 million in 2026, rising from $25.36 million in 2016. The previous period was $81.14 million in 2025. View IDT's forecast to see where analysts expect IDT to go next.

IDT's total operating income in 2026 was $121.17 million, based on the following breakdown:
  • Total Gross Profit: $496.79 million
  • Total Operating Expenses: $375.62 million

Over the last 10 years, IDT's total revenue changed from $1.50 billion in 2016 to $1.30 billion in 2026, a change of -13.3%.

In the past 13 quarters, IDT's cash and equivalents has ranged from $90.72 million in Q3 2023 to $214.96 million in Q3 2026, and is currently $214.96 million as of their latest financial filing in Q3 2026.

IDT had total debt of $0.00 at the end of 2026, compared with none in 2025, and none in 2016.

Over the last 10 years, IDT's book value per share changed from 5.36 in 2016 to 15.17 in 2026, a change of 182.9%.



Financial statements for NYSE:IDT last updated on 9/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners