Go Pro

LENZ Therapeutics (LENZ) Financials

LENZ Therapeutics logo
$5.40 -0.20 (-3.49%)
As of 12:05 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for LENZ Therapeutics

Annual Income Statements for LENZ Therapeutics

This table shows LENZ Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-68 -71 -101 -70 -50 -82
Consolidated Net Income / (Loss)
-68 -71 -101 -70 -50 -82
Net Income / (Loss) Continuing Operations
-68 -71 -101 -70 -50 -82
Total Pre-Tax Income
-68 -71 -101 -70 -50 -82
Total Operating Income
-14 -60 -106 -72 -59 -91
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 19
Total Revenue
0.00 0.00 0.00 0.00 0.00 19
Operating Revenue
- - - - 0.00 19
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.42
Operating Cost of Revenue
- - - - 0.00 0.42
Total Operating Expenses
14 60 106 72 59 110
Selling, General & Admin Expense
4.38 23 33 13 29 91
Research & Development Expense
9.12 38 73 60 30 19
Total Other Income / (Expense), net
-55 -10 4.59 2.28 8.84 9.51
Interest & Investment Income
- - - 2.19 8.55 9.76
Other Income / (Expense), net
-55 -10 4.59 0.09 0.29 -0.24
Income Tax Expense
- - - -0.18 0.00 0.50
Basic Earnings per Share
($29.93) ($2.45) ($1.84) ($35.71) ($2.34) ($2.85)
Weighted Average Basic Shares Outstanding
2.28M 28.92M 54.87M 1.96M 21.28M 28.81M
Diluted Earnings per Share
($29.93) ($2.45) ($1.84) ($35.71) ($2.34) ($2.85)
Weighted Average Diluted Shares Outstanding
2.28M 28.92M 54.87M 1.96M 21.28M 28.81M
Weighted Average Basic & Diluted Shares Outstanding
2.28M 28.92M 58.16M 58.24M 27.54M 31.35M

Quarterly Income Statements for LENZ Therapeutics

This table shows LENZ Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-19 -24 -17 -10 -10 -13 -15 -15 -17 -36 -41
Consolidated Net Income / (Loss)
-19 -24 -17 -10 -10 -13 -15 -15 -17 -36 -41
Net Income / (Loss) Continuing Operations
-19 -24 -17 -10 -10 -13 -15 -15 -17 -36 -41
Total Pre-Tax Income
-19 -24 -17 -10 -10 -13 -15 -14 -17 -36 -41
Total Operating Income
-20 -25 -16 -14 -13 -15 -17 -17 -19 -38 -44
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 5.00 13 1.17 0.83
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 5.00 13 1.59 1.90
Operating Revenue
- - - 0.00 0.00 - 0.00 5.00 13 - 1.90
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.42 1.08
Operating Cost of Revenue
- - - - - - 0.00 - - - 1.08
Total Operating Expenses
20 25 16 14 13 15 17 22 31 40 45
Selling, General & Admin Expense
2.86 5.45 5.55 7.41 6.49 9.36 11 13 28 40 45
Research & Development Expense
17 20 11 6.95 6.45 5.87 5.82 9.06 3.79 - 0.00
Total Other Income / (Expense), net
0.99 1.12 -0.56 4.10 2.73 2.57 2.31 2.45 2.19 2.57 2.65
Interest & Investment Income
1.09 0.85 0.79 2.46 2.74 2.57 2.32 2.25 2.20 2.99 2.64
Other Income / (Expense), net
-0.10 0.27 -1.35 1.64 -0.01 0.01 -0.01 0.20 -0.01 -0.42 0.00
Basic Earnings per Share
($9.62) ($12.06) ($3.53) ($0.40) ($0.38) $1.97 ($0.53) ($0.53) ($0.59) ($1.20) ($1.32)
Weighted Average Basic Shares Outstanding
1.96M 1.96M 4.72M 25.61M 27.17M 21.28M 27.53M 28.08M 28.54M 28.81M 31.35M
Diluted Earnings per Share
($9.62) ($12.06) ($3.53) ($0.40) ($0.38) $1.97 ($0.53) ($0.53) ($0.59) ($1.20) ($1.32)
Weighted Average Diluted Shares Outstanding
1.96M 1.96M 4.72M 25.61M 27.17M 21.28M 27.53M 28.08M 28.54M 28.81M 31.35M
Weighted Average Basic & Diluted Shares Outstanding
58.00M 58.24M 25.53M 27.50M 27.50M 27.54M 28.15M 28.52M 31.29M 31.35M 31.35M

Annual Cash Flow Statements for LENZ Therapeutics

This table details how cash moves in and out of LENZ Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
20 359 -329 -9.30 -15 4.91
Net Cash From Operating Activities
-8.72 -53 -88 -60 -59 -69
Net Cash From Continuing Operating Activities
-8.72 -53 -88 -60 -59 -69
Net Income / (Loss) Continuing Operations
-68 -71 -101 -70 -50 -82
Consolidated Net Income / (Loss)
-68 -71 -101 -70 -50 -82
Depreciation Expense
0.12 0.73 2.35 0.02 0.06 0.29
Amortization Expense
- 0.00 -1.60 -1.06 -4.02 -3.41
Non-Cash Adjustments To Reconcile Net Income
60 19 20 1.41 6.09 13
Changes in Operating Assets and Liabilities, net
-0.06 -1.37 -7.30 9.41 -12 3.25
Net Cash From Investing Activities
-1.55 -5.74 -242 -30 -154 -76
Net Cash From Continuing Investing Activities
-1.55 -5.74 -242 -30 -154 -76
Purchase of Property, Plant & Equipment
-1.55 -5.74 -6.59 -0.03 -0.47 -0.83
Purchase of Investments
- 0.00 -406 -52 -242 -281
Sale and/or Maturity of Investments
- 0.00 170 23 88 206
Net Cash From Financing Activities
30 417 0.60 81 199 150
Net Cash From Continuing Financing Activities
30 417 0.60 81 199 150
Issuance of Common Equity
0.26 252 0.66 0.00 80 149
Other Financing Activities, net
0.00 0.03 0.02 0.20 119 1.12

Quarterly Cash Flow Statements for LENZ Therapeutics

This table details how cash moves in and out of LENZ Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-32 -7.71 165 -116 -43 -21 2.88 15 -12 -0.22 -0.41
Net Cash From Operating Activities
-13 -21 -24 -16 -11 -9.08 -16 -12 -8.59 -33 -34
Net Cash From Continuing Operating Activities
-13 -21 -24 -16 -11 -9.08 -16 -12 -8.51 -33 -34
Net Income / (Loss) Continuing Operations
-19 -24 -17 -10 -10 -13 -15 -15 -17 -36 -41
Consolidated Net Income / (Loss)
-19 -24 -17 -10 -10 -13 -15 -15 -17 -36 -41
Depreciation Expense
0.00 0.00 0.01 0.02 0.01 0.03 0.04 0.02 0.13 0.11 0.11
Amortization Expense
-0.53 -0.51 -0.28 -0.96 -1.36 -1.42 -1.13 -0.89 -0.78 -0.61 -0.32
Non-Cash Adjustments To Reconcile Net Income
0.60 0.44 1.99 1.60 2.19 1.65 2.64 2.85 3.55 3.88 4.71
Changes in Operating Assets and Liabilities, net
5.72 2.98 -9.01 -6.20 -1.21 3.33 -2.97 1.43 5.30 -0.50 3.41
Net Cash From Investing Activities
-18 15 18 -98 -62 -12 19 -0.41 -4.33 -90 33
Net Cash From Continuing Investing Activities
-18 15 18 -98 -62 -12 19 -0.41 -4.33 -90 33
Purchase of Property, Plant & Equipment
- - 0.00 -0.13 -0.19 -0.15 -0.11 -0.24 -0.44 -0.04 -0.02
Purchase of Investments
-19 -5.83 0.00 - -84 -47 -33 -58 -56 -133 -16
Sale and/or Maturity of Investments
1.50 21 18 13 22 35 52 58 52 43 49
Net Cash From Financing Activities
-0.57 -1.91 171 -2.14 30 0.05 0.04 26 0.60 123 0.01
Net Cash From Continuing Financing Activities
-0.57 -1.91 171 -2.14 30 0.05 0.04 26 0.60 123 0.01
Other Financing Activities, net
- - 118 1.43 0.04 0.14 0.04 0.20 0.60 0.29 0.01

Annual Balance Sheets for LENZ Therapeutics

This table presents LENZ Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
23 402 322 70 215 306
Total Current Assets
21 382 275 67 212 301
Cash & Equivalents
20 377 48 35 20 25
Short-Term Investments
- 0.00 220 31 189 267
Accounts Receivable
- - - - 0.00 0.33
Inventories, net
- - - - 0.00 2.94
Prepaid Expenses
1.29 4.76 7.14 1.45 2.77 5.80
Plant, Property, & Equipment, net
1.46 6.51 23 0.05 0.65 1.19
Total Noncurrent Assets
0.00 14 24 3.08 2.74 3.28
Other Noncurrent Operating Assets
0.00 14 8.59 3.08 2.74 3.28
Total Liabilities & Shareholders' Equity
23 402 322 70 215 306
Total Liabilities
32 18 26 20 11 22
Total Current Liabilities
32 12 13 19 10 21
Accounts Payable
0.63 2.45 2.61 5.71 4.26 4.17
Accrued Expenses
1.89 1.52 2.59 13 6.15 17
Total Noncurrent Liabilities
0.32 5.79 13 1.18 0.81 0.35
Other Noncurrent Operating Liabilities
0.32 5.79 13 1.18 0.81 0.35
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-65 384 296 -93 204 284
Total Preferred & Common Equity
-65 384 296 -93 204 284
Preferred Stock
0.00 0.00 0.00 - 0.00 0.00
Total Common Equity
-65 384 296 -93 204 284
Common Stock
5.18 525 540 2.53 349 511
Retained Earnings
-71 -141 -242 -95 -145 -227
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -1.05 0.01 0.20 0.24

Quarterly Balance Sheets for LENZ Therapeutics

This table presents LENZ Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
335 310 287 266 217 203 224 201 217 211 273
Total Current Assets
298 270 251 239 217 199 221 198 214 207 268
Cash & Equivalents
56 70 129 183 200 84 41 23 38 25 25
Short-Term Investments
235 194 118 51 13 112 176 171 172 177 234
Accounts Receivable
- - - - - - - - - - 0.34
Inventories, net
- - - - - - - - - 0.95 3.50
Prepaid Expenses
6.81 6.21 2.88 4.78 3.28 3.12 3.48 3.77 3.97 3.88 6.14
Plant, Property, & Equipment, net
13 33 18 13 0.05 0.16 0.37 0.93 1.17 1.26 1.10
Total Noncurrent Assets
23 6.62 18 15 0.60 3.13 2.93 2.47 2.56 2.45 3.07
Other Noncurrent Operating Assets
9.68 6.62 18 15 0.60 3.13 2.93 2.47 2.56 2.45 3.07
Total Liabilities & Shareholders' Equity
335 310 287 266 217 203 224 201 217 211 273
Total Liabilities
18 34 63 62 19 9.72 8.73 9.24 11 17 26
Total Current Liabilities
14 14 12 13 19 8.58 7.71 8.57 10 16 26
Accounts Payable
3.97 1.99 2.72 3.75 7.13 4.41 2.76 3.66 2.85 4.32 11
Accrued Expenses
1.65 7.91 4.37 3.45 12 4.18 4.95 4.91 7.54 12 15
Total Noncurrent Liabilities
4.87 19 51 50 0.27 1.14 1.02 0.67 0.57 0.46 0.24
Other Noncurrent Operating Liabilities
4.87 19 51 50 0.27 1.14 1.02 0.67 0.57 0.46 0.24
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
316 276 224 204 198 193 215 192 206 194 246
Total Preferred & Common Equity
316 276 224 204 198 193 215 192 206 194 246
Preferred Stock
0.00 0.00 0.00 0.00 - - - - - - 0.00
Total Common Equity
316 276 224 204 198 193 215 192 206 194 246
Common Stock
536 543 546 548 310 315 347 352 381 385 516
Retained Earnings
-218 -266 -322 -344 -112 -122 -132 -160 -175 -191 -269
Accumulated Other Comprehensive Income / (Loss)
-1.60 -0.47 -0.27 -0.10 -0.00 -0.06 0.52 0.12 0.04 0.23 -0.45

Annual Metrics And Ratios for LENZ Therapeutics

This table displays calculated financial ratios and metrics derived from LENZ Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 31,289,969.00
DEI Adjusted Shares Outstanding
- - - - - 31,289,969.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -2.62
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -2.66% -43.23% 26.84% 15.12% -51.74%
EBIT Growth
0.00% -3.55% -42.81% 28.42% 19.37% -56.69%
NOPAT Growth
0.00% -347.73% -74.77% 31.44% 19.08% -55.50%
Net Income Growth
0.00% -3.49% -42.81% 30.76% 28.87% -65.02%
EPS Growth
0.00% 91.81% 24.90% -1,840.76% 93.45% -21.79%
Operating Cash Flow Growth
0.00% -506.03% -66.46% 31.37% 1.64% -16.47%
Free Cash Flow Firm Growth
0.00% 0.00% -0.77% 71.31% -123.61% -19.12%
Invested Capital Growth
0.00% 123.88% 80.10% -218.65% 66.53% -58.26%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 9.07%
EBITDA Q/Q Growth
0.00% 0.00% -6.72% -0.43% 47.32% -31.73%
EBIT Q/Q Growth
0.00% 0.00% -5.81% -0.34% 51.46% -34.94%
NOPAT Q/Q Growth
0.00% 0.00% -7.98% 2.38% 55.31% -34.22%
Net Income Q/Q Growth
0.00% 0.00% -33.54% 1.28% 56.51% -39.47%
EPS Q/Q Growth
0.00% 0.00% -132.74% -48.30% -113.64% -990.63%
Operating Cash Flow Q/Q Growth
0.00% -24.27% -8.42% 2.36% 41.14% -52.95%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -115.89% 57.37% -47.60%
Invested Capital Q/Q Growth
0.00% 0.00% 12.10% 49.59% -160.69% 2.87%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 97.81%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% -495.09%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% -477.46%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -478.74%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% -430.25%
Tax Burden Percent
100.00% 100.00% 100.00% 99.74% 100.00% 100.62%
Interest Burden Percent
100.06% 100.00% 100.00% 96.97% 85.33% 89.32%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
697.68% -37.81% -29.71% -40.33% -39.07% -33.63%
Cash Return on Invested Capital (CROIC)
0.00% -1,116.78% -803.61% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -35.07%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -31.52%
Return on Common Equity (ROCE)
4,656.54% -32.20% -29.71% -23.66% -17.08% -33.63%
Return on Equity Simple (ROE_SIMPLE)
104.53% -18.42% -34.11% 75.47% -24.39% 0.00%
Net Operating Profit after Tax (NOPAT)
-9.45 -42 -74 -51 -41 -64
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -334.22%
Net Nonoperating Expense Percent (NNEP)
-297.34% -14.34% -8.21% -11.03% -6.36% -7.31%
Return On Investment Capital (ROIC_SIMPLE)
- - - 54.69% -20.10% -22.44%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 2.19%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 477.46%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 97.81%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 575.27%
Earnings before Interest and Taxes (EBIT)
-68 -71 -101 -72 -58 -91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-68 -70 -100 -73 -62 -95
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 1.88 0.65 0.00 3.89 1.76
Price to Tangible Book Value (P/TBV)
0.00 1.88 0.65 0.00 3.89 1.76
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 26.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 48.76 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 10.91
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
2.02 -1.06 -0.97 -1.01 -1.08 -1.03
Leverage Ratio
-2.30 1.13 1.06 1.13 1.12 1.07
Compound Leverage Factor
-2.30 1.13 1.06 1.10 0.96 0.95
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-567.43% 0.00% 0.00% 282.94% 0.00% 0.00%
Common Equity to Total Capital
667.43% 100.00% 100.00% -182.94% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-11.32 24.18 3.41 0.17 41.74 13.08
Noncontrolling Interest Sharing Ratio
-567.43% 14.86% 0.00% 41.33% 56.28% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.66 31.44 21.11 3.63 20.36 14.23
Quick Ratio
0.62 31.04 20.57 3.55 20.09 13.81
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -79 -80 -23 -51 -61
Operating Cash Flow to CapEx
-564.47% -920.77% -1,334.24% -201,266.67% -12,690.38% -8,363.97%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-218.03 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-256.65 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.07
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 20.75
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.10
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 3,677.94
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -3,677.94
Capital & Investment Metrics
- - - - - -
Invested Capital
-30 7.07 13 -15 -5.06 -8.01
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 -2.92
Increase / (Decrease) in Invested Capital
0.00 37 5.67 -28 10 -2.95
Enterprise Value (EV)
232 345 -90 230 585 208
Market Capitalization
196 722 193 152 794 501
Book Value per Share
($28.64) $6.61 $5.10 ($1.60) $7.42 $9.09
Tangible Book Value per Share
($28.64) $6.61 $5.10 ($1.60) $7.42 $9.09
Total Capital
-9.80 384 296 51 204 284
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-20 -377 -284 -66 -209 -292
Capital Expenditures (CapEx)
1.55 5.74 6.59 0.03 0.47 0.83
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-31 -7.38 -5.91 -17 -7.63 -12
Debt-free Net Working Capital (DFNWC)
-11 370 262 49 202 280
Net Working Capital (NWC)
-11 370 262 49 202 280
Net Nonoperating Expense (NNE)
59 28 27 19 8.74 18
Net Nonoperating Obligations (NNO)
-20 -377 -284 -66 -209 -292
Total Depreciation and Amortization (D&A)
0.12 0.73 0.75 -1.04 -3.96 -3.12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -63.51%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 1,468.07%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 1,468.07%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($2.45) ($1.84) ($2.19) ($2.34) ($2.85)
Adjusted Weighted Average Basic Shares Outstanding
0.00 58.01M 54.87M 57.02M 21.28M 28.81M
Adjusted Diluted Earnings per Share
$0.00 ($2.45) ($1.84) ($2.19) ($2.34) ($2.85)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 58.01M 54.87M 57.02M 21.28M 28.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.45) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 28.92M 58.16M 58.24M 27.54M 31.35M
Normalized Net Operating Profit after Tax (NOPAT)
-9.45 -42 -74 -51 -41 -64
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% -334.22%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% -427.62%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-1,708.33 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-236.25 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1,746.95 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-274.88 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.08% -3.54% 0.00% 0.00%

Quarterly Metrics And Ratios for LENZ Therapeutics

This table displays calculated financial ratios and metrics derived from LENZ Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 31,289,969.00 31,354,394.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 31,289,969.00 31,354,394.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -1.15 -1.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
16.68% -1.26% -39.78% 8.90% 30.21% 34.14% -1.89% -28.33% -36.75% -137.01% -145.77%
EBIT Growth
19.11% -1.01% -37.62% 15.09% 35.13% 38.45% 2.83% -30.99% -45.94% -155.50% -160.49%
NOPAT Growth
24.05% 6.59% -27.52% 4.06% 34.84% 39.07% -5.24% -17.45% -45.90% -152.63% -160.68%
Net Income Growth
23.51% 3.69% -31.40% 30.37% 45.90% 46.60% 12.19% -45.43% -63.49% -183.72% -183.80%
EPS Growth
-2,037.78% -2,704.65% 45.69% 94.69% 96.05% 116.34% 84.99% -32.50% -55.26% -160.91% -149.06%
Operating Cash Flow Growth
41.09% 6.51% -87.04% -16.79% 19.16% 56.71% 32.95% 27.14% 18.84% -263.79% -109.25%
Free Cash Flow Firm Growth
212.05% 142.49% 236.73% -229.50% -235.20% -299.87% -255.34% 61.68% 81.36% -15.75% 15.67%
Invested Capital Growth
-363.85% -218.65% -225.54% 86.31% 93.53% 66.53% 86.34% 1.12% -324.78% -58.26% -471.78%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 150.00% -87.30% 19.71%
EBITDA Q/Q Growth
-36.67% -23.14% 74.49% 22.86% -4.70% -16.20% -8.57% 2.84% -11.57% -101.39% -12.58%
EBIT Q/Q Growth
-33.31% -23.83% 76.60% 27.06% -1.84% -17.50% -11.34% 1.68% -13.47% -105.70% -13.51%
NOPAT Q/Q Growth
-32.80% -25.79% 80.52% 10.79% 9.80% -17.61% -11.21% 0.44% -12.04% -103.65% -14.75%
Net Income Q/Q Growth
-28.21% -25.49% 77.47% 38.41% 0.38% -23.86% -15.55% -2.00% -11.99% -114.95% -15.58%
EPS Q/Q Growth
-27.76% -25.36% -128.86% 88.67% 5.00% 618.42% -126.90% 0.00% -11.32% -103.39% -10.00%
Operating Cash Flow Q/Q Growth
3.22% -60.22% 47.82% 34.01% 33.01% 14.20% -76.79% 28.29% 25.37% -284.55% -1.69%
Free Cash Flow Firm Q/Q Growth
15.07% -62.24% 153.72% -291.94% -20.13% 44.18% -20.68% 52.65% 41.56% -246.63% 12.07%
Invested Capital Q/Q Growth
-24.19% 49.59% -0.73% 78.29% 41.27% -160.69% 58.89% -57.12% -152.30% 2.87% -48.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 73.68% 43.40%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -350.54% -156.44% -2,479.91% -2,332.30%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -337.14% -151.10% -2,422.10% -2,321.67%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -333.16% -151.21% -2,448.36% -2,321.52%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -298.24% -133.60% -2,260.45% -2,182.43%
Tax Burden Percent
100.00% 99.25% 100.00% 100.00% 100.00% 100.01% 100.00% 103.47% 100.00% 100.01% 100.00%
Interest Burden Percent
94.56% 96.55% 95.48% 80.63% 78.87% 83.14% 86.29% 86.52% 88.36% 92.32% 94.01%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-27.23% -40.33% -53.79% -59.04% -54.59% -39.07% -24.47% -26.25% -28.78% -33.63% -49.71%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.93% -12.17% -179.34% -205.69%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -7.10% -10.76% -165.58% -193.37%
Return on Common Equity (ROCE)
-27.23% -23.66% -53.79% -59.04% -54.59% -17.08% -24.47% -26.25% -28.78% -33.63% -49.71%
Return on Equity Simple (ROE_SIMPLE)
-34.74% 0.00% -64.38% -63.81% -53.16% 0.00% -24.86% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -17 -11 -10 -9.06 -11 -12 -12 -13 -27 -31
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -236.00% -105.77% -1,695.47% -1,625.17%
Net Nonoperating Expense Percent (NNEP)
-1.85% -3.55% -2.26% -0.09% -0.51% -1.45% -1.36% -1.53% -1.66% -3.58% -4.68%
Return On Investment Capital (ROIC_SIMPLE)
- 18.87% - - - -5.22% -6.17% -5.72% -6.82% -9.47% -12.53%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.32% 56.60%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 255.92% 220.77% 2,495.78% 2,365.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 181.22% 30.33% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 437.14% 251.10% 2,495.78% 2,365.07%
Earnings before Interest and Taxes (EBIT)
-20 -25 -17 -13 -13 -15 -17 -17 -19 -39 -44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -25 -18 -14 -14 -17 -18 -18 -20 -39 -44
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.70 0.00 6.54 2.29 3.03 3.89 3.69 4.00 6.85 1.76 1.16
Price to Tangible Book Value (P/TBV)
0.70 0.00 6.54 2.29 3.03 3.89 3.69 4.00 6.85 1.76 1.16
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 164.99 75.92 26.23 13.67
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 123.07 64.37 10.91 1.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.04 -1.01 -1.01 -1.07 -1.08 -1.08 -1.04 -1.02 -1.02 -1.03 -1.03
Leverage Ratio
1.15 1.13 1.11 1.17 1.17 1.12 1.07 1.05 1.06 1.07 1.08
Compound Leverage Factor
1.09 1.09 1.06 0.95 0.92 0.93 0.93 0.91 0.94 0.99 1.02
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 282.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% -182.94% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.35 2.41 40.67 27.34 45.00 42.40 45.71 44.90 47.12 13.65 5.84
Noncontrolling Interest Sharing Ratio
0.00% 41.33% 0.00% 0.00% 0.00% 56.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
19.05 3.63 11.47 23.23 28.63 20.36 23.09 20.54 12.69 14.23 10.40
Quick Ratio
18.66 3.55 11.29 22.85 28.16 20.09 22.64 20.15 12.39 13.81 10.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
27 10 16 -31 -37 -21 -25 -12 -6.92 -24 -21
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -11,875.94% -5,688.71% -6,092.62% -14,590.00% -4,795.00% -1,956.26% -86,907.89% -186,566.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.08 0.07 0.09
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 21.47 20.75 20.76
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.20
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,677.94 1,782.25
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3,677.94 -1,782.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-30 -15 -15 -3.31 -1.94 -5.06 -2.08 -3.27 -8.25 -8.01 -12
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.52 -3.44 -2.92 -3.00
Increase / (Decrease) in Invested Capital
-41 -28 -27 21 28 10 13 0.04 -6.30 -2.95 -9.81
Enterprise Value (EV)
-90 230 1,082 245 436 585 514 615 1,126 208 29
Market Capitalization
144 152 1,295 441 653 794 708 825 1,329 501 287
Book Value per Share
$3.52 ($1.60) $42.01 $7.56 $7.83 $7.42 $6.97 $7.33 $6.80 $9.09 $7.86
Tangible Book Value per Share
$3.52 ($1.60) $42.01 $7.56 $7.83 $7.42 $6.97 $7.33 $6.80 $9.09 $7.86
Total Capital
204 51 198 193 215 204 192 206 194 284 246
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-234 -66 -213 -196 -217 -209 -194 -210 -202 -292 -258
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.13 0.19 0.15 0.11 0.24 0.44 0.04 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.74 -17 -16 -5.46 -4.23 -7.63 -4.80 -6.43 -11 -12 -16
Debt-free Net Working Capital (DFNWC)
226 49 198 191 213 202 189 203 191 280 243
Net Working Capital (NWC)
226 49 198 191 213 202 189 203 191 280 243
Net Nonoperating Expense (NNE)
4.97 6.20 5.39 0.21 1.15 1.99 2.77 3.11 3.48 8.97 11
Net Nonoperating Obligations (NNO)
-234 -66 -213 -196 -217 -209 -194 -210 -202 -292 -258
Total Depreciation and Amortization (D&A)
-0.52 -0.51 -0.27 -0.94 -1.35 -1.40 -1.10 -0.87 -0.65 -0.50 -0.21
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -128.58% -65.66% -63.51% -75.39%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4,064.08% 1,089.61% 1,468.07% 1,155.66%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4,064.08% 1,089.61% 1,468.07% 1,155.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.39) ($12.06) ($3.53) ($0.40) ($0.38) $1.97 ($0.53) ($0.53) ($0.59) ($1.20) ($1.32)
Adjusted Weighted Average Basic Shares Outstanding
57.26M 1.96M 4.72M 25.61M 27.17M 21.28M 27.53M 28.08M 28.54M 28.81M 31.35M
Adjusted Diluted Earnings per Share
($0.39) ($12.06) ($3.53) ($0.40) ($0.38) $1.97 ($0.53) ($0.53) ($0.59) ($1.20) ($1.32)
Adjusted Weighted Average Diluted Shares Outstanding
57.26M 1.96M 4.72M 25.61M 27.17M 21.28M 27.53M 28.08M 28.54M 28.81M 31.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.00M 58.24M 25.53M 27.50M 27.50M 27.54M 28.15M 28.52M 31.29M 31.35M 31.35M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -17 -11 -10 -9.06 -11 -12 -12 -13 -27 -31
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -236.00% -105.77% -1,695.47% -1,625.17%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -288.24% -133.60% -2,260.33% -2,182.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.54% 0.00% 0.00% 0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

LENZ Therapeutics’ Q1 2026 results show a company still in heavy pre-commercial spending mode, with meaningful cash resources but ongoing large losses and negative operating cash flow.

Revenue in the quarter was just $1.9 million, while operating expenses totaled $45.0 million, driven almost entirely by SG&A of $45.0 million. That produced an operating loss of $44.1 million and a net loss of $41.5 million, or $1.32 per share.

Cash flow remained negative from operations, with operating cash burn of $33.6 million in the quarter. However, LENZ offset that with a large inflow from investing activities, as maturities and sales of investments brought in more cash than was deployed into new investments. The company also ended the quarter with a strong balance sheet, including $24.8 million in cash and $233.6 million in short-term investments.

Compared with prior quarters, the business appears to have moved from a financing-heavy, development-stage profile toward one supported by its existing cash and investment portfolio. Still, the key challenge is clear: the company is burning significant cash while generating only modest revenue.

  • Large cash and investment cushion: LENZ ended Q1 2026 with $258.4 million combined in cash and short-term investments, giving it substantial liquidity.
  • Balance sheet remains strong: Total assets were $272.5 million versus only $26.0 million in total liabilities, leaving a very clean leverage profile.
  • Minimal debt burden: The company reported only $237,000 in noncurrent liabilities, suggesting limited balance sheet risk from borrowings.
  • Operating asset/liability changes helped cash flow: Working capital movements contributed $3.4 million in Q1 2026, partially easing the burn.
  • Revenue is present but still very small: Quarterly revenue of $1.9 million is improving the topline, but it remains far too small to cover operating costs.
  • Investment income helps offset losses: LENZ generated $2.6 million of interest and investment income in Q1 2026, which provided some support to pre-tax results.
  • Share count was fairly stable sequentially: Weighted average diluted shares were 31.35 million in Q1 2026 versus 31.35 million in Q4 2025, limiting near-term dilution concerns in the quarter.
  • Operating losses remain very large: Q1 2026 operating loss was $44.1 million, showing the business is still far from operating breakeven.
  • Cash burn is still high: Operating cash outflow of $33.6 million indicates the company continues to consume capital quickly.
  • Expenses surged versus revenue: SG&A expense of $45.0 million dwarfed revenue, highlighting the current commercialization and development cost structure.

Looking at the broader trend since 2023, LENZ has gone through a major evolution in its capital structure. In 2023, the company held far more cash and investments and also recorded large equity issuance activity. Since then, the balance sheet has become more streamlined, but losses have continued as the company advances its development and commercialization efforts. For investors, the main question is whether LENZ can turn current spending into a much larger revenue base before its cash runway becomes a concern.

07/13/26 11:21 AM ETAI Generated. May Contain Errors.

LENZ Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, LENZ Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 5 years, LENZ Therapeutics' net income has ranged from -$101.05 million in 2022 to -$49.77 million in 2024, and is currently -$82.13 million as of their latest financial filing in 2025. See where experts think LENZ Therapeutics is headed by visiting LENZ Therapeutics' forecast page.

LENZ Therapeutics' total operating income in 2025 was -$91.14 million, based on the following breakdown:
  • Total Gross Profit: $18.67 million
  • Total Operating Expenses: $109.81 million

Over the last 5 years, LENZ Therapeutics' total revenue changed from $0.00 in 2020 to $19.09 million in 2025, a change of 1,908,800,000.0%.

LENZ Therapeutics' total liabilities were at $21.54 million at the end of 2025, a 92.0% increase from 2024, and a 33.5% decrease since 2020.

In the past 5 years, LENZ Therapeutics' cash and equivalents has ranged from $19.78 million in 2020 to $376.98 million in 2021, and is currently $25.18 million as of their latest financial filing in 2025.

Over the last 5 years, LENZ Therapeutics' book value per share changed from -28.64 in 2020 to 9.09 in 2025, a change of -131.7%.



Financial statements for NASDAQ:LENZ last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners