Free Trial

Monopar Therapeutics (MNPR) Financials

Monopar Therapeutics logo
$72.00 -0.68 (-0.94%)
Closing price 04:00 PM Eastern
Extended Trading
$72.01 +0.01 (+0.01%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Monopar Therapeutics

Annual Income Statements for Monopar Therapeutics

This table shows Monopar Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.19 -17 -3.23 -4.22 -13 -9.10 -11 -8.43 -16 -14
Consolidated Net Income / (Loss)
-1.19 -17 -3.23 -4.22 -6.30 -9.10 -11 -8.40 -16 -14
Net Income / (Loss) Continuing Operations
-1.19 -17 -3.23 -4.22 -13 -9.10 -11 -8.40 -16 -14
Total Pre-Tax Income
-1.19 -17 -3.23 -4.22 -13 -9.10 -11 -8.40 -16 -14
Total Operating Income
-1.19 -17 -3.33 -4.32 -6.51 -9.13 -11 -8.83 -16 -17
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
1.19 17 3.33 4.32 13 9.13 11 8.83 16 17
Selling, General & Admin Expense
0.91 1.17 1.56 2.36 2.44 2.63 2.95 3.23 3.16 6.80
Research & Development Expense
0.28 15 1.77 1.97 4.07 6.49 7.59 5.60 13 9.90
Total Other Income / (Expense), net
0.01 0.05 0.10 0.10 0.20 0.02 0.02 0.43 0.58 2.99
Interest & Investment Income
- - - - - - - 0.43 0.40 2.99
Other Income / (Expense), net
- - - 0.00 0.12 - - 0.00 0.17 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - - 0.02 -0.00 0.00
Basic Earnings per Share
$0.00 ($1.89) ($0.35) ($0.45) ($0.58) - ($0.83) ($3.04) ($4.11) ($1.85)
Weighted Average Basic Shares Outstanding
0.00 8.78M 9.29M 9.32M 10.96M 12.47M 12.72M 2.76M 3.79M 7.41M
Weighted Average Diluted Shares Outstanding
0.00 8.78M 9.29M 9.32M 10.96M -0.73 -0.83 17.45M 6.11M 6.69M
Weighted Average Basic & Diluted Shares Outstanding
0.00 8.78M 9.29M 9.32M 10.96M -0.73 -0.83 17.45M 6.11M 6.69M

Quarterly Income Statements for Monopar Therapeutics

This table shows Monopar Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Total Costs & Expenses
- - - - - - 4.09 - - - 7.47
Net Income / (Loss) Attributable to Common Shareholders
-1.62 -1.71 -1.32 -11 -2.62 -2.35 -3.50 -5.14 -3.93 -5.32 -6.19
Consolidated Net Income / (Loss)
-1.64 -1.72 -1.30 -11 -2.62 -2.45 -3.44 -5.20 -3.89 -5.31 -6.20
Net Income / (Loss) Continuing Operations
-1.64 -1.72 -1.30 -11 -2.62 -2.45 -3.44 -5.20 -3.89 -5.31 -6.20
Total Pre-Tax Income
-1.64 -1.72 -1.30 -11 -2.62 -2.45 -3.44 -5.20 -3.89 -5.31 -6.20
Total Operating Income
-1.72 -1.79 -1.57 -11 -3.22 -3.23 -4.09 -6.16 -5.23 -6.64 -7.47
Total Gross Profit
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Operating Expenses
1.72 1.79 1.57 11 3.22 3.23 4.09 6.16 5.23 6.64 7.47
Selling, General & Admin Expense
0.76 0.66 0.59 1.15 1.58 1.50 1.50 2.21 1.74 1.88 3.03
Research & Development Expense
0.97 1.13 0.98 9.92 1.64 1.73 2.59 3.94 3.49 4.77 4.44
Total Other Income / (Expense), net
0.08 0.07 0.27 0.15 0.60 0.78 0.66 0.95 1.33 1.33 1.27
Interest & Investment Income
0.08 0.07 0.10 - 0.60 0.78 0.66 0.95 1.33 1.30 1.27
Other Income / (Expense), net
- - 0.17 - - 0.00 0.00 - - 0.03 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
0.00 -0.00 -0.01 - -0.00 0.00 0.00 0.00 0.00 -0.00 0.00
Basic Earnings per Share
($0.51) ($0.49) ($0.37) ($2.87) ($0.38) ($0.35) ($0.48) ($0.69) ($0.46) ($0.62) ($0.72)
Weighted Average Basic Shares Outstanding
3.20M 3.50M 3.52M 3.79M 6.99M 7.00M 7.12M 7.41M 8.54M 8.54M 8.56M
Weighted Average Diluted Shares Outstanding
17.48M 17.60M 5.28M 6.11M 6.12M 6.17M 6.68M 6.69M 6.70M 6.71M 6.78M
Weighted Average Basic & Diluted Shares Outstanding
17.48M 17.60M 5.28M 6.11M 6.12M 6.17M 6.68M 6.69M 6.70M 6.71M 6.78M

Annual Cash Flow Statements for Monopar Therapeutics

This table details how cash moves in and out of Monopar Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.07 6.91 -2.89 6.32 3.52 3.57 -12 -0.92 39 16
Net Cash From Operating Activities
-1.19 -2.63 -2.68 -3.02 -4.66 -7.32 -7.23 -7.86 -6.40 -12
Net Cash From Continuing Operating Activities
-1.19 -2.63 -2.55 -3.02 -4.66 -7.15 -7.23 -7.86 -6.40 -12
Net Income / (Loss) Continuing Operations
-1.19 -17 -3.23 -4.22 -6.30 -9.10 -11 -8.40 -16 -14
Consolidated Net Income / (Loss)
-1.19 -17 -3.23 -4.22 -6.30 -9.10 -11 -8.40 -16 -14
Amortization Expense
- - - - - - - - -0.01 -0.72
Non-Cash Adjustments To Reconcile Net Income
0.00 14 0.53 1.01 1.20 1.47 1.64 1.90 8.70 1.83
Changes in Operating Assets and Liabilities, net
-0.01 0.12 0.03 0.20 0.44 0.49 1.65 -1.35 0.49 0.40
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00 -4.92 4.93 -14 -63
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00 -4.92 4.93 -14 -63
Purchase of Investments
- - - - - 0.00 -4.92 -7.88 -15 -87
Sale and/or Maturity of Investments
- - - - - - 0.00 13 0.99 24
Net Cash From Financing Activities
1.26 9.54 -0.21 9.35 8.18 11 0.03 2.03 59 92
Net Cash From Continuing Financing Activities
1.26 9.54 -0.21 9.35 8.18 11 0.03 2.03 59 92
Repurchase of Common Equity
- - - -0.97 - - - - 0.00 -35
Issuance of Debt
- - - 0.00 - - - - 55 127
Issuance of Common Equity
0.00 4.71 0.00 10 - 11 0.11 2.07 4.20 0.00
Other Financing Activities, net
0.00 4.83 0.00 0.10 8.18 -0.05 -0.08 -0.05 -0.10 -0.57
Effect of Exchange Rate Changes
- 0.00 -0.00 - 0.00 0.00 -0.00 -0.02 0.00 0.10

Quarterly Cash Flow Statements for Monopar Therapeutics

This table details how cash moves in and out of Monopar Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
0.54 -1.69 -0.10 40 -6.10 -0.21 88 -66 -9.29 0.21 -0.12
Net Cash From Operating Activities
-1.66 -1.68 -1.07 -2.00 -5.66 -1.08 -2.09 -3.37 -3.47 -3.25 -6.17
Net Cash From Continuing Operating Activities
-1.66 -1.68 -1.07 -2.00 -5.66 -1.08 -2.09 -3.37 -3.47 -3.25 -6.17
Net Income / (Loss) Continuing Operations
-1.64 -1.72 -1.30 -11 -2.62 -2.45 -3.44 -5.20 -3.89 -5.31 -6.20
Consolidated Net Income / (Loss)
-1.64 -1.72 -1.30 -11 -2.62 -2.45 -3.44 -5.20 -3.89 -5.31 -6.20
Amortization Expense
- - - - -0.12 - - - -0.80 -0.71 -0.73
Non-Cash Adjustments To Reconcile Net Income
0.33 0.33 0.20 7.83 -1.65 1.28 1.10 1.10 1.69 1.43 2.04
Changes in Operating Assets and Liabilities, net
-0.35 -0.30 0.03 1.10 -1.27 0.10 0.25 1.45 -0.47 1.35 -1.29
Net Cash From Investing Activities
-0.98 -0.00 0.99 -14 -0.33 1.19 -2.13 -62 -5.58 4.12 5.46
Net Cash From Continuing Investing Activities
-0.98 -0.00 0.99 -14 -0.33 1.19 -2.13 -62 -5.58 4.12 5.46
Purchase of Investments
-0.98 -0.00 - -14 -1.93 -1.21 -5.73 -78 -41 -48 -36
Sale and/or Maturity of Investments
0.00 - 0.99 - 1.60 2.40 3.60 16 35 52 42
Net Cash From Financing Activities
3.18 -0.01 -0.02 56 -0.12 -0.32 92 -0.38 -0.20 -0.65 0.59
Net Cash From Continuing Financing Activities
3.18 -0.01 -0.02 56 -0.12 -0.32 92 -0.38 -0.20 -0.65 0.59
Other Financing Activities, net
-0.01 -0.01 -0.02 -0.07 -0.12 -0.32 -0.38 0.25 -0.20 -0.65 0.59
Effect of Exchange Rate Changes
-0.00 - - - -0.00 -0.00 - - -0.03 -0.01 0.00

Annual Balance Sheets for Monopar Therapeutics

This table presents Monopar Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2.90 9.93 7.32 13 17 21 13 7.35 60 141
Total Current Assets
2.10 9.13 7.25 13 17 21 13 7.33 60 140
Cash & Equivalents
2.07 8.98 6.89 13 17 20 8.19 7.27 46 62
Short-Term Investments
- - - - - 0.00 4.93 0.00 14 79
Other Current Assets
- - 0.34 0.02 0.06 0.22 0.05 0.07 0.08 0.06
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.80 0.80 0.07 0.12 0.07 0.00 0.06 0.01 0.00 0.25
Other Noncurrent Operating Assets
0.80 0.80 0.07 0.12 0.07 0.00 0.06 0.01 0.00 0.25
Total Liabilities & Shareholders' Equity
2.90 9.93 7.32 13 17 21 13 7.35 60 141
Total Liabilities
0.06 0.31 0.40 0.72 1.18 1.58 3.14 1.76 5.25 2.89
Total Current Liabilities
0.06 0.31 0.40 0.72 1.18 1.58 3.13 1.76 5.25 2.74
Accounts Payable
0.06 0.31 0.40 0.72 1.18 1.58 3.13 1.76 2.25 2.74
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.15
Other Noncurrent Operating Liabilities
- - - - - 0.00 0.01 0.00 0.00 0.15
Commitments & Contingencies
0.00 0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2.83 9.62 6.92 13 16 19 10 5.59 55 138
Total Preferred & Common Equity
2.83 9.62 6.92 13 16 19 10 5.59 55 138
Total Common Equity
2.83 9.62 6.92 13 16 19 10 5.59 55 138
Common Stock
4.70 28 29 39 48 60 62 66 131 227
Retained Earnings
-1.87 -18 -22 -26 -32 -41 -52 -60 -76 -90
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.00 -0.01 -0.01 -0.00 0.01 -0.01 0.04 0.13

Quarterly Balance Sheets for Monopar Therapeutics

This table presents Monopar Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
8.59 8.91 7.18 6.07 55 54 144 138 135 130
Total Current Assets
8.57 8.91 7.18 6.07 55 54 144 138 135 130
Cash & Equivalents
5.52 7.81 6.12 6.02 40 40 128 53 53 53
Short-Term Investments
2.98 0.99 1.00 - 15 14 16 85 82 77
Other Current Assets
0.07 0.12 0.06 0.05 0.52 0.50 0.41 0.25 0.46 0.43
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.03 0.00 0.00 0.00 0.01 0.12 0.11 0.24 0.22 0.37
Other Noncurrent Operating Assets
0.03 0.00 0.00 0.00 0.01 0.12 0.11 0.24 0.22 0.37
Total Liabilities & Shareholders' Equity
8.59 8.91 7.18 6.07 55 54 144 138 135 130
Total Liabilities
1.98 1.44 1.09 1.12 1.49 1.66 2.64 2.59 4.12 3.18
Total Current Liabilities
1.98 1.44 1.09 1.12 1.49 1.58 2.57 2.46 4.02 2.98
Accounts Payable
1.98 1.44 1.09 1.12 1.49 1.58 2.57 2.46 4.02 2.98
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.08 0.07 0.13 0.11 0.20
Other Noncurrent Operating Liabilities
0.00 - - - 0.00 0.08 0.07 0.13 0.11 0.20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6.61 7.48 6.09 4.95 54 52 142 135 131 127
Total Preferred & Common Equity
6.61 7.48 6.09 4.95 54 52 142 135 131 127
Total Common Equity
6.61 7.48 6.09 4.95 54 52 142 135 131 127
Common Stock
65 69 70 70 132 133 226 229 229 232
Retained Earnings
-58 -62 -64 -65 -78 -81 -84 -93 -99 -105
Accumulated Other Comprehensive Income / (Loss)
0.00 0.00 0.01 -0.01 -0.02 0.08 0.01 0.10 0.09 0.10

Annual Metrics And Ratios for Monopar Therapeutics

This table displays calculated financial ratios and metrics derived from Monopar Therapeutics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 9,291,421.00 9,291,420.00 11,452,177.00 12,590,612.00 12,855,735.00 14,866,400.00 - 6,682,584.00
DEI Adjusted Shares Outstanding
0.00 0.00 1,858,284.00 1,858,284.00 2,290,435.00 2,518,122.00 2,571,147.00 2,973,280.00 - 6,682,584.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -1.74 -2.27 -5.59 -3.62 -4.09 -2.83 - -2.04
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -1,291.91% 79.94% -29.80% -47.71% -42.92% -15.44% 16.19% -81.07% -8.88%
EBIT Growth
0.00% -1,291.91% 79.94% -29.80% -47.71% -42.92% -15.44% 16.19% -81.07% -4.47%
NOPAT Growth
0.00% -1,291.91% 79.94% -29.80% -50.54% -40.23% -15.44% 16.19% -83.01% -3.36%
Net Income Growth
0.00% -1,296.33% 80.50% -30.88% -49.23% -44.39% -15.52% 20.10% -85.50% 11.99%
EPS Growth
0.00% 0.00% 81.48% -28.57% -28.89% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -119.94% -2.02% -12.58% -54.50% -56.95% 1.21% -8.71% 18.50% -90.52%
Free Cash Flow Firm Growth
0.00% 0.00% 85.05% -40.41% -69.66% -48.19% 5.98% -31.97% -3.75% -82.92%
Invested Capital Growth
0.00% -15.95% -95.98% -2,386.49% -78.33% -30.40% -122.34% 44.61% -208.37% 50.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -12.19% -3.00% -16.69% -4.83% -2.21% 10.14% -128.47% 19.44%
EBIT Q/Q Growth
0.00% 0.00% -12.19% -3.00% -16.69% -4.83% -2.21% 10.14% -128.47% 22.75%
NOPAT Q/Q Growth
0.00% 0.00% -12.19% -3.00% -18.93% -4.83% -2.21% 10.14% -130.91% 22.75%
Net Income Q/Q Growth
0.00% 0.00% -12.46% -3.32% -17.12% -6.46% -2.09% 11.41% -140.73% 29.45%
EPS Q/Q Growth
0.00% 0.00% -6.06% 0.00% -13.73% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 9.97% -5.21% -13.98% -12.12% 9.17% -3.21% -7.60% -12.67%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 22.38% -22.96% -12.45% 11.82% -10.74% -36.89% -1.45%
Invested Capital Q/Q Growth
0.00% 0.00% 160.48% -549.39% -183.49% -28.05% -67.73% 10.89% -382.20% -21.41%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 49.20% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
99.39% 99.71% 96.90% 97.71% 200.63% 99.74% 99.80% 95.14% 97.47% 82.12%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-41.88% -265.93% -39.04% -43.23% -44.52% -52.57% -72.44% -107.19% -51.42% -14.22%
Cash Return on Invested Capital (CROIC)
0.00% -1,647.80% -518.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-41.88% -265.93% -39.04% -43.23% -44.52% -52.57% -72.44% -107.19% -51.42% -14.22%
Return on Equity Simple (ROE_SIMPLE)
-41.88% -172.10% -46.66% -33.46% -40.18% -48.06% -104.22% -150.37% -28.32% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.83 -12 -2.33 -3.03 -4.56 -6.39 -7.38 -6.18 -11 -12
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-16.92% -89.24% -11.29% -11.92% -11.67% -14.65% -18.79% -21.78% -12.67% -2.02%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -110.63% -20.56% -8.48%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.19 -17 -3.33 -4.32 -6.39 -9.13 -11 -8.83 -16 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.19 -17 -3.33 -4.32 -6.39 -9.13 -11 -8.83 -16 -17
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
3.14 0.92 0.00 12.21 4.47 2.13 3.02 0.91 2.11 3.17
Price to Tangible Book Value (P/TBV)
3.14 0.92 0.00 12.21 4.47 2.13 3.02 0.91 2.11 3.17
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
8.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.73 -0.89 -0.96 -1.03 -1.06 -1.07 -1.15 -1.30 -1.11 -1.04
Leverage Ratio
1.02 1.03 1.04 1.06 1.07 1.08 1.16 1.31 1.12 1.04
Compound Leverage Factor
1.02 1.03 1.01 1.03 2.14 1.08 1.16 1.25 1.09 0.86
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
81.25 10.05 0.00 125.13 32.93 12.17 -1.37 -12.81 11.78 90.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
32.48 29.28 18.15 18.27 14.28 12.98 4.21 4.17 26.74 51.35
Quick Ratio
32.13 28.80 17.25 18.25 14.22 12.85 4.19 4.13 26.71 51.33
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -12 -1.72 -2.41 -4.10 -6.07 -5.71 -7.53 -7.82 -14
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.76 0.64 0.03 -0.59 -1.05 -1.36 -3.03 -1.68 -5.18 -2.57
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -0.12 -0.61 -0.61 -0.46 -0.32 -1.67 1.35 -3.50 2.60
Enterprise Value (EV)
6.82 -0.09 0.00 141 53 20 17 -2.21 56 296
Market Capitalization
8.89 8.89 0.00 154 70 40 30 5.06 116 436
Book Value per Share
$2.55 $1.10 $0.74 $1.36 $1.37 $1.50 $0.78 $0.38 $10.43 $20.62
Tangible Book Value per Share
$2.55 $1.10 $0.74 $1.36 $1.37 $1.50 $0.78 $0.38 $10.43 $20.62
Total Capital
2.83 9.62 6.92 13 16 19 10 5.59 55 138
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2.07 -8.98 -6.89 -13 -17 -20 -13 -7.27 -60 -140
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.04 -0.16 -0.04 -0.71 -1.11 -1.36 -3.08 -1.69 -2.18 -2.67
Debt-free Net Working Capital (DFNWC)
2.03 8.82 6.85 13 16 19 10 5.58 58 138
Net Working Capital (NWC)
2.03 8.82 6.85 13 16 19 10 5.58 58 138
Net Nonoperating Expense (NNE)
0.35 4.93 0.90 1.20 1.75 2.71 3.14 2.22 4.27 2.02
Net Nonoperating Obligations (NNO)
-2.07 -8.98 -6.89 -13 -17 -20 -13 -7.27 -60 -140
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.72
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($9.45) ($1.75) ($2.25) ($2.90) ($3.65) $0.00 ($3.05) ($4.11) ($1.85)
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.86M 1.86M 2.12M 2.51M 2.52M 2.54M 2.76M 3.79M 7.41M
Adjusted Diluted Earnings per Share
$0.00 ($9.45) ($1.75) ($2.25) ($2.90) ($3.65) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.86M 1.86M 2.12M 2.51M 2.52M 2.64M 3.49M 6.11M 6.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($9.45) ($1.75) ($2.25) ($2.90) ($3.65) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.76M 1.86M 1.86M 2.19M 2.49M 0.00 3.49M 6.11M 6.69M
Normalized Net Operating Profit after Tax (NOPAT)
-0.83 -12 -2.33 -3.03 -4.56 -6.39 -7.38 -6.18 -11 -12
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% -23.07% 0.00% 0.00% 0.00% 0.00% 0.00% -255.16%

Quarterly Metrics And Ratios for Monopar Therapeutics

This table displays calculated financial ratios and metrics derived from Monopar Therapeutics' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
17,454,925.00 17,484,175.00 17,601,827.00 - 6,112,593.00 6,115,214.00 6,169,961.00 6,682,584.00 6,692,140.00 6,699,062.00 6,712,172.00
DEI Adjusted Shares Outstanding
3,490,985.00 3,496,835.00 3,520,365.00 - 6,112,593.00 6,115,214.00 6,169,961.00 6,682,584.00 6,692,140.00 6,699,062.00 6,712,172.00
DEI Earnings Per Adjusted Shares Outstanding
-0.46 -0.49 -0.38 - -0.43 -0.39 -0.57 -0.77 -0.59 -0.79 -0.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
31.75% 23.17% 32.06% -479.22% -93.88% -80.81% -191.61% 44.42% -80.31% -119.91% -94.51%
EBIT Growth
31.75% 23.17% 32.06% -479.22% -86.95% -80.81% -191.61% 44.42% -62.18% -104.45% -82.45%
NOPAT Growth
31.75% 23.17% 23.77% -479.22% -86.95% -80.81% -159.89% 44.42% -62.18% -105.44% -82.45%
Net Income Growth
32.59% 22.03% 33.24% -502.32% -59.94% -43.04% -163.56% 52.40% -48.31% -116.56% -80.26%
EPS Growth
0.00% 0.00% 0.00% -334.85% 0.00% 0.00% 0.00% 75.96% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
27.11% 20.21% 44.66% -29.27% -242.11% 35.75% -94.74% -68.64% 38.66% -201.42% -156.73%
Free Cash Flow Firm Growth
-2,442.83% -111.05% -39.69% -58.17% 0.37% 12.97% 4.82% -62.45% 3.59% -0.53% -172.74%
Invested Capital Growth
51.82% 56.32% 43.02% -208.37% 27.11% -1.95% -97.33% 50.31% -118.76% -228.47% -12.39%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
9.86% -3.79% 21.53% -689.01% 69.83% -0.39% -26.55% -50.38% 2.12% -21.50% -12.05%
EBIT Q/Q Growth
9.86% -3.79% 21.53% -689.01% 70.91% -0.39% -26.55% -50.38% 15.11% -26.55% -12.94%
NOPAT Q/Q Growth
9.86% -3.79% 11.96% -603.20% 70.91% -0.39% -26.55% -50.38% 15.11% -27.16% -12.39%
Net Income Q/Q Growth
9.52% -4.51% 23.96% -737.68% 75.97% 6.53% -40.11% -51.29% 25.15% -36.48% -16.62%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-7.08% -1.29% 35.98% -86.16% -183.39% 80.98% -94.04% -61.21% -3.08% 6.52% -90.14%
Free Cash Flow Firm Q/Q Growth
2.54% 1.66% 25.82% -122.47% 38.61% 14.10% 18.87% -279.71% 63.57% 10.43% -120.11%
Invested Capital Q/Q Growth
21.58% 21.86% -4.36% -382.20% 81.46% -9.30% -101.99% -21.41% 18.39% -64.12% 30.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
95.23% 95.89% 92.92% 98.65% 81.47% 75.86% 83.99% 84.49% 74.50% 80.35% 82.98%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-92.67% -102.31% -112.04% -51.42% -54.27% -59.38% -26.54% -14.22% -15.86% -19.50% -15.34%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-92.67% -102.31% -112.04% -51.42% -54.27% -59.38% -26.54% -14.22% -15.86% -19.50% -15.34%
Return on Equity Simple (ROE_SIMPLE)
-101.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.21 -1.25 -1.10 -7.75 -2.26 -2.26 -2.87 -4.31 -3.66 -4.65 -5.23
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-4.25% -5.35% -2.78% -9.41% -1.17% -0.63% -0.76% -0.89% -0.25% -0.71% -0.71%
Return On Investment Capital (ROIC_SIMPLE)
-16.13% -20.56% -22.29% -14.09% -4.21% -4.34% -2.02% -3.13% -2.70% -3.55% -4.11%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.72 -1.79 -1.40 -11 -3.22 -3.23 -4.09 -6.16 -5.23 -6.61 -7.47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.72 -1.79 -1.40 -11 -3.34 -3.23 -4.09 -6.16 -6.02 -7.32 -8.20
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.59 2.10 4.80 2.11 4.15 4.19 3.56 3.17 2.71 4.74 4.21
Price to Tangible Book Value (P/TBV)
1.59 2.10 4.80 2.11 4.15 4.19 3.56 3.17 2.71 4.74 4.21
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.25 -1.24 -1.26 -1.11 -1.04 -1.04 -1.02 -1.04 -1.02 -1.02 -1.02
Leverage Ratio
1.26 1.26 1.27 1.12 1.05 1.05 1.03 1.04 1.02 1.03 1.02
Compound Leverage Factor
1.20 1.21 1.18 1.10 0.85 0.79 0.86 0.88 0.76 0.83 0.85
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-4.38 -5.17 -2.07 12.05 88.48 77.76 114.81 90.73 85.07 90.22 100.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.21 6.59 5.41 26.74 36.92 33.94 56.10 51.35 56.04 33.56 43.55
Quick Ratio
6.13 6.53 5.36 26.71 36.56 33.63 55.94 51.33 55.94 33.44 43.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.62 -2.58 -1.91 -4.26 -2.61 -2.24 -1.82 -6.91 -2.52 -2.26 -4.97
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1.32 -1.03 -1.07 -5.18 -0.96 -1.05 -2.12 -2.57 -2.10 -3.44 -2.38
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
1.42 1.33 0.81 -3.50 0.36 -0.02 -1.04 2.60 -1.14 -2.40 -0.26
Enterprise Value (EV)
3.09 5.65 18 56 168 166 360 296 229 486 405
Market Capitalization
12 13 24 116 223 219 504 436 367 620 535
Book Value per Share
$0.43 $0.35 $0.28 $10.43 $10.15 $8.54 $22.94 $20.62 $20.23 $19.53 $18.93
Tangible Book Value per Share
$0.43 $0.35 $0.28 $10.43 $10.15 $8.54 $22.94 $20.62 $20.23 $19.53 $18.93
Total Capital
7.48 6.09 4.95 55 54 52 142 138 135 131 127
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-8.79 -7.12 -6.02 -60 -55 -53 -144 -140 -137 -134 -129
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.32 -1.03 -1.07 -2.18 -0.97 -1.09 -2.15 -2.67 -2.21 -3.55 -2.55
Debt-free Net Working Capital (DFNWC)
7.48 6.09 4.95 58 54 52 142 138 135 131 127
Net Working Capital (NWC)
7.48 6.09 4.95 58 54 52 142 138 135 131 127
Net Nonoperating Expense (NNE)
0.43 0.46 0.20 3.17 0.37 0.19 0.57 0.89 0.24 0.66 0.97
Net Nonoperating Obligations (NNO)
-8.79 -7.12 -6.02 -60 -55 -53 -144 -140 -137 -134 -129
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 -0.12 0.00 0.00 0.00 -0.80 -0.71 -0.73
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.50) ($0.50) ($0.37) ($2.87) ($0.38) ($0.35) ($0.48) ($0.69) ($0.46) ($0.62) ($0.72)
Adjusted Weighted Average Basic Shares Outstanding
3.20M 3.50M 3.52M 3.79M 6.99M 7.00M 7.12M 7.41M 8.54M 8.54M 8.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.87) $0.00 $0.00 $0.00 ($0.69) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
3.50M 3.52M 5.28M 6.11M 6.12M 6.17M 6.68M 6.69M 6.70M 6.71M 6.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.87) $0.00 $0.00 $0.00 ($0.69) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.50M 3.52M 5.28M 6.11M 6.12M 6.17M 6.68M 6.69M 6.70M 6.71M 6.78M
Normalized Net Operating Profit after Tax (NOPAT)
-1.21 -1.25 -1.10 -7.75 -2.26 -2.26 -2.87 -4.31 -3.66 -4.65 -5.23
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -255.16% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Monopar Therapeutics remains a development-stage biotechnology company with no reported revenue throughout the periods provided. Its financial profile is therefore driven primarily by research spending, investment income, equity financing and cash utilization rather than operating sales.

The company’s liquidity has improved substantially since 2023. Cash and short-term investments totaled approximately $134.3 million at June 30, 2026, compared with about $53.7 million at June 30, 2025 and $8.5 million at September 30, 2023. However, much of the recent cash growth came from financing activity and investment portfolio movements, not internally generated cash flow.

Operating performance remains pressured. Monopar reported a second-quarter 2026 net loss of $5.3 million, or $0.62 per basic share, compared with a $3.9 million loss in the first quarter and a $2.5 million loss in the second quarter of 2025. Research and development expense increased to $4.8 million in Q2 2026 from $1.7 million a year earlier, indicating greater investment in its pipeline but also a higher near-term cash requirement.

  • Strong liquidity position: Cash and short-term investments of approximately $134.3 million provide a meaningful financial cushion relative to quarterly operating cash burn.
  • Low leverage: Total liabilities were only $4.1 million at June 30, 2026, compared with $130.9 million of total equity, limiting balance-sheet pressure from debt obligations.
  • Investment income supports operations: Interest and investment income contributed $1.3 million in Q2 2026, partially offsetting operating expenses and extending the company’s cash runway.
  • Recent operating cash burn was relatively stable sequentially: Net cash used in operating activities was $3.2 million in Q2 2026 versus $3.5 million in Q1 2026, despite higher research spending.
  • Investment balances fluctuate significantly: The company actively purchases and sells short-term investments, producing large quarter-to-quarter swings in investing cash flow that do not necessarily reflect changes in underlying operating performance.
  • Cash runway depends on clinical spending: The approximately $3.2 million quarterly operating cash outflow suggests substantial liquidity under recent spending levels, but the runway could shorten if clinical development costs accelerate.
  • No operating revenue: Monopar reported zero revenue in the recent quarters provided, leaving the company dependent on financing, investment income and potential future product or partnership proceeds.
  • Losses are widening compared with 2025: The Q2 2026 net loss of $5.3 million was more than double the $2.5 million loss reported in Q2 2025.
  • Research spending is rising rapidly: R&D expense increased approximately 176% year over year to $4.8 million in Q2 2026, while total operating expenses rose to $6.6 million from $3.2 million in Q2 2025.
  • Potential dilution remains a concern: Basic weighted-average shares outstanding rose from 3.2 million in Q1 2024 to 8.5 million in Q2 2026, reflecting the company’s reliance on equity financing to fund operations.
11/13/26 04:57 PM ETAI Generated. May Contain Errors.

Monopar Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Monopar Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Monopar Therapeutics' net income appears to be on a downward trend, with a most recent value of -$13.72 million in 2025, falling from -$1.19 million in 2016. The previous period was -$15.59 million in 2024. Check out Monopar Therapeutics' forecast to explore projected trends and price targets.

Monopar Therapeutics' total operating income in 2025 was -$16.70 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $16.70 million

Over the last 9 years, Monopar Therapeutics' total revenue changed from $0.00 in 2016 to $0.00 in 2025, a change of 0.0%.

In the past 12 quarters, Monopar Therapeutics' cash and equivalents has ranged from $5.52 million in Q3 2023 to $127.68 million in Q3 2025, and is currently $52.63 million as of their latest financial filing in Q3 2026.

Monopar Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2016.

Over the last 9 years, Monopar Therapeutics' book value per share changed from 2.55 in 2016 to 20.62 in 2025, a change of 709.5%.



Financial statements for NASDAQ:MNPR last updated on 11/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners