Free Trial

Lexeo Therapeutics (LXEO) Financials

Lexeo Therapeutics logo
$2.87 -0.04 (-1.37%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$2.90 +0.03 (+1.05%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lexeo Therapeutics

Annual Income Statements for Lexeo Therapeutics

This table shows Lexeo Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-59 -66 -98 -100
Consolidated Net Income / (Loss)
-59 -66 -98 -100
Net Income / (Loss) Continuing Operations
-59 -66 -98 -100
Total Pre-Tax Income
-59 -66 -98 -100
Total Operating Income
-61 -69 -106 -109
Total Gross Profit
0.65 0.00 0.00 0.00
Total Revenue
0.65 0.00 0.00 0.00
Operating Revenue
0.65 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
61 69 106 109
Selling, General & Admin Expense
12 15 32 45
Research & Development Expense
49 53 74 64
Total Other Income / (Expense), net
1.23 2.12 7.43 9.30
Interest Expense
0.09 0.21 0.14 0.10
Interest & Investment Income
1.33 2.87 7.56 9.52
Other Income / (Expense), net
-0.00 -0.54 0.01 -0.13
Income Tax Expense
0.00 0.00 0.00 0.00
Basic Earnings per Share
($36.36) ($12.40) ($3.09) ($1.86)
Weighted Average Basic Shares Outstanding
1.63M 5.35M 31.79M 53.65M
Diluted Earnings per Share
($36.36) ($12.40) ($3.09) ($1.86)
Weighted Average Diluted Shares Outstanding
1.63M 5.35M 31.79M 53.65M
Weighted Average Basic & Diluted Shares Outstanding
- 26.67M 33.20M 74.09M

Quarterly Income Statements for Lexeo Therapeutics

This table shows Lexeo Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Consolidated Net Income / (Loss)
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Net Income / (Loss) Continuing Operations
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Total Pre-Tax Income
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Total Operating Income
-15 -23 -24 -32 -27 -34 -31 -22 -23 -22 -28
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
15 23 24 32 27 34 31 22 23 22 28
Selling, General & Admin Expense
6.77 7.55 6.99 8.12 9.02 17 16 5.95 6.91 6.63 8.99
Research & Development Expense
8.21 16 17 23 18 17 15 16 16 16 19
Total Other Income / (Expense), net
0.79 1.61 2.31 2.05 1.46 1.15 4.59 1.37 2.20 2.14 2.15
Interest Expense
- 0.04 0.04 0.04 - 0.03 0.03 0.02 0.02 0.02 0.01
Interest & Investment Income
1.10 1.65 2.35 2.09 1.47 1.19 4.66 1.40 5.70 2.11 2.19
Other Income / (Expense), net
-0.27 -0.01 -0.00 -0.00 - -0.02 -0.05 -0.01 -3.49 0.04 -0.03
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
$19.84 ($0.77) ($0.64) ($0.89) ($0.79) ($0.99) ($0.60) ($0.33) $0.06 ($0.25) ($0.30)
Weighted Average Basic Shares Outstanding
5.35M 27.98M 33.00M 33.06M 31.79M 33.11M 43.57M 60.98M 53.65M 81.18M 85.63M
Diluted Earnings per Share
$19.84 ($0.77) ($0.64) ($0.89) ($0.79) ($0.99) ($0.60) ($0.33) $0.06 ($0.25) ($0.30)
Weighted Average Diluted Shares Outstanding
5.35M 27.98M 33.00M 33.06M 31.79M 33.11M 43.57M 60.98M 53.65M 81.18M 85.63M
Weighted Average Basic & Diluted Shares Outstanding
26.67M 32.95M 33.06M 33.07M 33.20M 33.20M 54.00M 72.99M 74.09M 78.52M 82.05M

Annual Cash Flow Statements for Lexeo Therapeutics

This table details how cash moves in and out of Lexeo Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-55 44 -86 28
Net Cash From Operating Activities
-55 -59 -81 -99
Net Cash From Continuing Operating Activities
-55 -59 -81 -99
Net Income / (Loss) Continuing Operations
-59 -66 -98 -100
Consolidated Net Income / (Loss)
-59 -66 -98 -100
Depreciation Expense
0.12 0.27 0.30 0.27
Amortization Expense
1.03 0.00 1.68 0.11
Non-Cash Adjustments To Reconcile Net Income
1.78 3.20 12 9.03
Changes in Operating Assets and Liabilities, net
1.80 3.43 2.72 -8.01
Net Cash From Investing Activities
-0.90 -0.17 -94 -90
Net Cash From Continuing Investing Activities
-0.90 -0.17 -94 -90
Purchase of Property, Plant & Equipment
-0.67 -0.12 -0.48 -0.40
Acquisitions
-0.23 -0.05 0.00 0.00
Purchase of Investments
- 0.00 -94 -195
Sale and/or Maturity of Investments
- - 0.00 106
Net Cash From Financing Activities
0.19 104 89 217
Net Cash From Continuing Financing Activities
0.19 104 89 217
Repurchase of Common Equity
- 0.00 -6.29 -6.92
Issuance of Common Equity
0.00 100 95 234
Other Financing Activities, net
0.17 -0.37 0.08 -10
Cash Interest Paid
0.08 0.18 0.13 0.10
Cash Income Taxes Paid
0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Lexeo Therapeutics

This table details how cash moves in and out of Lexeo Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
86 74 -20 -18 -122 -6.11 6.57 5.52 22 8.77 21
Net Cash From Operating Activities
-14 -15 -20 -18 -28 -22 -27 -30 -20 -21 -18
Net Cash From Continuing Operating Activities
-14 -15 -20 -18 -28 -22 -27 -30 -20 -21 -18
Net Income / (Loss) Continuing Operations
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Consolidated Net Income / (Loss)
-14 -22 -21 -29 -26 -33 -26 -20 -21 -20 -26
Depreciation Expense
0.08 0.07 0.08 0.08 0.08 0.06 0.06 0.07 0.07 0.07 0.07
Amortization Expense
-1.16 0.00 0.17 0.08 -1.28 0.45 0.03 1.41 -1.34 -0.04 0.02
Non-Cash Adjustments To Reconcile Net Income
0.96 2.42 3.42 4.14 3.87 3.69 -0.23 2.48 3.00 2.83 5.76
Changes in Operating Assets and Liabilities, net
0.33 4.32 -2.58 7.38 -5.07 6.74 -0.99 -13 -0.90 -3.81 2.42
Net Cash From Investing Activities
-0.07 -0.19 -0.22 -0.08 -94 16 -39 35 -102 27 14
Net Cash From Continuing Investing Activities
-0.07 -0.19 -0.22 -0.08 -94 16 -39 35 -102 27 14
Purchase of Property, Plant & Equipment
-0.07 -0.19 -0.21 -0.08 - 0.00 -0.11 -0.29 - -0.04 -0.01
Purchase of Investments
- - - - - 0.00 - - -140 0.00 -12
Sale and/or Maturity of Investments
- 0.00 - - - 16 16 35 38 27 26
Net Cash From Financing Activities
100 89 0.29 -0.07 -0.10 0.01 73 0.05 144 2.45 24
Net Cash From Continuing Financing Activities
100 89 0.30 -0.07 -0.11 0.01 73 0.05 144 2.45 24
Repurchase of Common Equity
- 0.00 -6.29 - - 0.00 -6.92 - - 0.00 -0.80
Issuance of Common Equity
100 89 6.25 - - 0.17 80 0.10 154 0.14 25
Other Financing Activities, net
-0.11 -0.10 0.35 -0.07 -0.09 -0.16 -0.12 -0.05 -9.98 2.31 0.20

Annual Balance Sheets for Lexeo Therapeutics

This table presents Lexeo Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
97 140 147 269
Total Current Assets
80 124 126 188
Cash & Equivalents
77 121 35 63
Short-Term Investments
- 0.00 87 119
Prepaid Expenses
2.34 2.83 4.60 6.63
Plant, Property, & Equipment, net
1.00 1.06 1.03 1.14
Total Noncurrent Assets
16 14 20 79
Long-Term Investments
- 0.00 7.01 65
Noncurrent Note & Lease Receivables
2.07 1.76 1.46 1.14
Other Noncurrent Operating Assets
14 13 11 13
Total Liabilities & Shareholders' Equity
97 140 147 269
Total Liabilities
25 26 30 22
Total Current Liabilities
14 17 23 17
Accounts Payable
2.68 3.79 6.42 4.86
Accrued Expenses
8.33 11 14 9.28
Other Current Liabilities
2.83 2.61 2.67 2.68
Total Noncurrent Liabilities
11 9.03 7.25 5.21
Other Noncurrent Operating Liabilities
11 9.03 7.25 5.21
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-113 114 117 247
Total Preferred & Common Equity
-113 114 117 247
Total Common Equity
-113 114 117 247
Common Stock
2.49 295 397 627
Retained Earnings
-115 -182 -280 -380
Treasury Stock
- 0.00 -0.02 -0.02
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.10 0.19

Quarterly Balance Sheets for Lexeo Therapeutics

This table presents Lexeo Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
55 213 192 174 126 176 144 250 255
Total Current Assets
39 198 177 159 105 140 128 201 218
Cash & Equivalents
35 195 175 157 29 35 41 72 93
Short-Term Investments
- - - - 71 97 82 121 119
Prepaid Expenses
1.41 3.03 2.17 2.44 5.44 7.17 5.03 7.82 6.21
Plant, Property, & Equipment, net
0.98 1.04 1.21 1.18 1.05 1.12 1.23 1.10 1.12
Total Noncurrent Assets
15 14 14 13 19 35 15 48 36
Long-Term Investments
- - - - 7.04 23 3.39 38 26
Noncurrent Note & Lease Receivables
1.84 1.70 1.62 1.54 1.38 1.30 1.22 1.06 0.98
Other Noncurrent Operating Assets
13 12 12 12 11 11 10 9.43 9.03
Total Liabilities & Shareholders' Equity
55 213 192 174 126 176 144 250 255
Total Liabilities
32 30 27 35 38 38 23 19 20
Total Current Liabilities
23 22 19 27 31 32 17 14 16
Accounts Payable
2.66 4.30 5.77 8.44 12 20 4.66 3.34 4.18
Accrued Expenses
14 15 10 16 16 8.91 9.90 8.16 8.85
Other Current Liabilities
2.60 2.61 2.67 2.68 2.65 2.66 2.72 2.70 2.67
Total Noncurrent Liabilities
9.46 8.63 8.18 7.72 6.75 6.26 5.74 4.67 4.15
Other Noncurrent Operating Liabilities
9.46 8.63 8.18 7.72 6.75 6.26 5.74 4.67 4.15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-163 183 165 139 88 138 121 231 235
Total Preferred & Common Equity
-163 183 165 139 88 138 121 231 235
Total Common Equity
-163 183 165 139 88 138 121 231 235
Common Stock
4.85 386 390 394 401 477 480 632 662
Retained Earnings
-168 -204 -225 -254 -313 -339 -359 -400 -426
Treasury Stock
- - -0.01 -0.01 -0.02 -0.02 -0.02 -0.02 -0.02
Accumulated Other Comprehensive Income / (Loss)
- - - - -0.05 -0.01 0.09 -0.14 -0.30

Annual Metrics And Ratios for Lexeo Therapeutics

This table displays calculated financial ratios and metrics derived from Lexeo Therapeutics' official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 26,645,538.00 - 72,987,327.00
DEI Adjusted Shares Outstanding
0.00 26,645,538.00 - 72,987,327.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -2.49 - -1.37
Growth Metrics
- - - -
Revenue Growth
0.00% -100.00% 0.00% 0.00%
EBITDA Growth
0.00% -15.87% -53.37% -5.04%
EBIT Growth
0.00% -14.12% -53.17% -3.44%
NOPAT Growth
0.00% -13.23% -54.37% -3.30%
Net Income Growth
0.00% -12.01% -48.11% -1.66%
EPS Growth
0.00% 65.90% 75.08% 39.81%
Operating Cash Flow Growth
0.00% -9.05% -36.40% -21.45%
Free Cash Flow Firm Growth
0.00% 0.00% -55.20% -25.60%
Invested Capital Growth
0.00% -50.89% -47.37% 100.86%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -15.76% -0.28%
EBIT Q/Q Growth
0.00% 0.00% -13.61% 0.70%
NOPAT Q/Q Growth
0.00% 0.00% -13.29% 3.76%
Net Income Q/Q Growth
0.00% 0.00% -13.55% 4.77%
EPS Q/Q Growth
0.00% 0.00% -117.62% 31.37%
Operating Cash Flow Q/Q Growth
0.00% 4.26% -21.47% 7.72%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 3.89%
Invested Capital Q/Q Growth
0.00% 0.00% 33.94% 101.90%
Profitability Metrics
- - - -
Gross Margin
100.00% 0.00% 0.00% 0.00%
EBITDA Margin
-9,077.37% 0.00% 0.00% 0.00%
Operating Margin
-9,252.14% 0.00% 0.00% 0.00%
EBIT Margin
-9,252.45% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-9,063.76% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
97.96% 96.15% 92.96% 91.38%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-82.24% -71.54% -85.37% -55.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -87,394.95%
Operating Return on Assets (OROA)
-62.33% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-61.06% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
128.88% -0.22% -85.37% -55.00%
Return on Equity Simple (ROE_SIMPLE)
52.48% -58.48% -84.16% 0.00%
Net Operating Profit after Tax (NOPAT)
-42 -48 -74 -76
NOPAT Margin
-6,476.50% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-21.88% -18.55% -19.44% -12.52%
Return On Investment Capital (ROIC_SIMPLE)
- -42.24% -63.36% -31.01%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,835.02% 0.00% 0.00% 0.00%
R&D to Revenue
7,517.13% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9,352.14% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-61 -69 -106 -109
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-59 -69 -105 -109
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 3.15 1.86 2.94
Price to Tangible Book Value (P/TBV)
0.00 3.15 1.86 2.94
Price to Revenue (P/Rev)
152.91 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 4,734.62
Enterprise Value to Revenue (EV/Rev)
317.58 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
-1.07 -1.07 -1.09 -1.03
Leverage Ratio
1.35 1.28 1.24 1.14
Compound Leverage Factor
1.32 1.23 1.16 1.04
Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
256.71% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-156.71% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
-0.50 5.63 0.14 17.19
Noncontrolling Interest Sharing Ratio
256.71% 99.69% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
5.58 7.21 5.52 11.21
Quick Ratio
5.39 7.05 5.32 10.81
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -45 -70 -88
Operating Cash Flow to CapEx
-8,119.05% -51,735.65% -16,871.31% -24,826.45%
Free Cash Flow to Firm to Interest Expense
0.00 -220.90 -512.99 -929.15
Operating Cash Flow to Interest Expense
-599.56 -290.22 -592.34 -1,037.48
Operating Cash Flow Less CapEx to Interest Expense
-606.95 -290.79 -595.85 -1,041.66
Efficiency Ratios
- - - -
Asset Turnover
0.01 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.66 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
-5.26 -7.93 -12 0.10
Invested Capital Turnover
-0.12 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -2.68 -3.76 12
Enterprise Value (EV)
208 236 89 478
Market Capitalization
100 358 218 725
Book Value per Share
($69.28) $4.26 $3.53 $3.38
Tangible Book Value per Share
($69.28) $4.26 $3.53 $3.38
Total Capital
72 114 117 247
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-77 -121 -129 -247
Capital Expenditures (CapEx)
0.67 0.12 0.48 0.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 -14 -18 -10
Debt-free Net Working Capital (DFNWC)
66 107 103 172
Net Working Capital (NWC)
66 107 103 172
Net Nonoperating Expense (NNE)
17 18 24 23
Net Nonoperating Obligations (NNO)
-77 -121 -129 -247
Total Depreciation and Amortization (D&A)
1.15 0.27 0.28 0.38
Debt-free, Cash-free Net Working Capital to Revenue
-1,779.20% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
10,045.72% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
10,045.72% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 ($12.40) ($3.09) ($1.86)
Adjusted Weighted Average Basic Shares Outstanding
0.00 5.35M 31.79M 53.65M
Adjusted Diluted Earnings per Share
$0.00 ($12.40) ($3.09) ($1.86)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 5.35M 31.79M 53.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 26.67M 33.20M 74.09M
Normalized Net Operating Profit after Tax (NOPAT)
-42 -48 -74 -76
Normalized NOPAT Margin
-6,476.50% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-9,063.76% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
-664.96 -336.86 -772.08 -1,151.43
NOPAT to Interest Expense
-465.45 -233.95 -540.41 -805.05
EBIT Less CapEx to Interest Expense
-672.34 -337.42 -775.59 -1,155.61
NOPAT Less CapEx to Interest Expense
-472.84 -234.51 -543.92 -809.23
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.02% -6.92%

Quarterly Metrics And Ratios for Lexeo Therapeutics

This table displays calculated financial ratios and metrics derived from Lexeo Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
26,645,538.00 26,668,956.00 32,945,341.00 33,061,004.00 - 33,196,997.00 33,196,997.00 54,001,214.00 72,987,327.00 74,087,063.00 78,521,634.00
DEI Adjusted Shares Outstanding
26,645,538.00 26,668,956.00 32,945,341.00 33,061,004.00 - 33,196,997.00 33,196,997.00 54,001,214.00 72,987,327.00 74,087,063.00 78,521,634.00
DEI Earnings Per Adjusted Shares Outstanding
-0.53 -0.81 -0.64 -0.89 - -0.98 -0.79 -0.38 -0.29 -0.27 -0.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -23.24% -72.25% -56.26% -75.11% -43.40% -16.76% 35.70% -7.82% 33.17% 10.07%
EBIT Growth
0.00% -20.74% -68.49% -53.55% -79.67% -45.18% -15.97% 31.35% 2.75% 34.09% 8.75%
NOPAT Growth
0.00% -20.74% -68.52% -55.59% -82.85% -45.14% -30.31% 31.37% 15.58% 33.94% 8.69%
Net Income Growth
0.00% -16.21% -58.01% -46.65% -82.72% -50.61% -22.91% 31.22% 19.31% 38.16% 0.90%
EPS Growth
0.00% 93.35% 92.29% 92.80% -103.98% -28.57% 6.25% 62.92% 107.59% 74.75% 50.00%
Operating Cash Flow Growth
15.91% 19.09% -52.76% -27.65% -102.60% -46.07% -35.07% -65.94% 29.11% 2.63% 35.35%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% -163.25% 0.00% -305.91% -114.45% -104.44% -81.50% -105.25% -151.45%
Invested Capital Growth
0.00% 0.00% 0.00% -94.93% -47.37% -54.84% -76.20% 69.92% 100.86% 102.95% 85.86%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
18.73% -42.30% -0.35% -34.64% 7.91% -28.83% 19.33% 25.86% -38.15% 20.14% -25.56%
EBIT Q/Q Growth
25.82% -52.86% -1.09% -33.95% 13.20% -23.62% 19.22% 20.71% -22.86% 16.22% -25.82%
NOPAT Q/Q Growth
26.13% -55.53% -1.11% -33.94% 13.19% -23.46% 9.22% 29.46% -6.78% 3.39% -25.46%
Net Income Q/Q Growth
29.44% -52.82% 2.05% -38.85% 12.09% -25.97% 20.07% 22.30% -3.14% 3.46% -28.08%
EPS Q/Q Growth
260.52% -103.88% 16.88% -39.06% 11.24% -25.32% 39.39% 45.00% 118.18% -516.67% -20.00%
Operating Cash Flow Q/Q Growth
-0.23% -6.34% -35.55% 11.64% -59.08% 23.34% -25.34% -8.55% 32.04% -5.30% 16.78%
Free Cash Flow Firm Q/Q Growth
100.00% 0.00% -53.85% -108.67% -14.46% -10.46% 18.72% -98.93% -1.62% -24.91% 0.42%
Invested Capital Q/Q Growth
12.63% -52.69% 17.15% -76.36% 33.94% -60.43% 5.72% 69.89% 101.90% 448.51% -551.26%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
93.10% 93.07% 90.18% 93.48% 94.68% 96.56% 95.57% 93.66% 78.62% 90.60% 92.23%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-71.54% -37.94% -46.81% -107.21% -85.37% -80.65% -75.32% -80.69% -55.00% -54.75% -46.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -87,394.95% -15,840.16% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.22% -37.94% -46.81% 15.58% -85.37% -80.65% -75.32% -80.69% -55.00% -54.75% -46.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% -37.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-10 -16 -16 -22 -19 -24 -21 -15 -16 -16 -20
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.05% -5.51% -5.43% -7.87% -5.41% -5.96% -2.79% -3.62% -2.53% -2.70% -3.18%
Return On Investment Capital (ROIC_SIMPLE)
-9.23% -8.91% -9.99% -15.85% -16.40% -26.86% -15.54% -12.54% -6.56% -6.75% -8.34%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-15 -23 -24 -32 -27 -34 -27 -22 -27 -22 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 -23 -23 -31 -29 -33 -27 -20 -28 -22 -28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.15 2.29 3.20 2.15 1.86 1.31 0.97 2.97 2.94 1.84 1.56
Price to Tangible Book Value (P/TBV)
3.15 2.29 3.20 2.15 1.86 1.31 0.97 2.97 2.94 1.84 1.56
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,734.62 350.75 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.07 -1.07 -1.06 -1.17 -1.09 -1.11 -1.09 -1.09 -1.03 -1.06 -1.05
Leverage Ratio
1.28 1.17 1.16 1.42 1.24 1.25 1.21 1.22 1.14 1.18 1.15
Compound Leverage Factor
1.19 1.08 1.05 1.32 1.18 1.21 1.16 1.14 0.90 1.07 1.06
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.90 7.59 10.66 3.46 1.90 -1.82 -0.35 6.28 18.21 11.89 9.30
Noncontrolling Interest Sharing Ratio
99.69% 0.00% 0.00% 114.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.21 9.16 9.38 5.95 5.52 3.42 4.43 7.40 11.21 14.16 13.89
Quick Ratio
7.05 9.02 9.27 5.86 5.32 3.24 4.21 7.11 10.81 13.61 13.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4.19 -6.45 -13 -15 -17 -14 -28 -28 -35 -35
Operating Cash Flow to CapEx
-19,152.05% -8,036.22% -9,461.03% -21,453.01% 0.00% 0.00% -25,202.78% -10,223.88% 0.00% -60,411.43% -251,385.71%
Free Cash Flow to Firm to Interest Expense
0.00 -113.34 -184.34 -384.66 0.00 -607.95 -553.46 -1,251.12 -1,398.51 -2,055.18 -2,485.14
Operating Cash Flow to Interest Expense
0.00 -401.81 -575.77 -508.74 0.00 -775.57 -1,088.76 -1,343.05 -1,003.95 -1,243.76 -1,256.93
Operating Cash Flow Less CapEx to Interest Expense
0.00 -406.81 -581.86 -511.11 0.00 -775.57 -1,093.08 -1,356.18 -1,003.95 -1,245.82 -1,257.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-7.93 -12 -10 -18 -12 -19 -18 -5.32 0.10 0.55 -2.50
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -12 -10 -8.62 -3.76 -6.64 -7.65 12 12 19 15
Enterprise Value (EV)
236 223 353 142 89 8.33 -22 232 478 194 128
Market Capitalization
358 418 528 299 218 115 133 359 725 425 366
Book Value per Share
$4.26 $6.86 $5.01 $4.21 $3.53 $2.65 $3.17 $2.24 $3.38 $3.12 $2.99
Tangible Book Value per Share
$4.26 $6.86 $5.01 $4.21 $3.53 $2.65 $3.17 $2.24 $3.38 $3.12 $2.99
Total Capital
114 183 165 139 117 88 138 121 247 231 235
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-121 -195 -175 -157 -129 -107 -156 -126 -247 -231 -238
Capital Expenditures (CapEx)
0.07 0.19 0.21 0.08 0.00 0.00 0.11 0.29 0.00 0.04 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-14 -19 -17 -24 -18 -25 -24 -12 -10 -6.37 -9.49
Debt-free Net Working Capital (DFNWC)
107 176 158 133 103 74 108 111 172 187 202
Net Working Capital (NWC)
107 176 158 133 103 74 108 111 172 187 202
Net Nonoperating Expense (NNE)
3.71 5.38 4.75 7.41 6.76 8.99 4.62 5.13 4.74 4.56 6.25
Net Nonoperating Obligations (NNO)
-121 -195 -175 -157 -129 -107 -156 -126 -247 -231 -238
Total Depreciation and Amortization (D&A)
-1.08 0.07 0.24 0.16 -1.20 0.51 0.10 1.48 -1.27 0.03 0.10
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$19.84 ($0.77) ($0.64) ($0.89) ($0.79) ($0.99) ($0.60) ($0.33) $0.06 ($0.25) ($0.30)
Adjusted Weighted Average Basic Shares Outstanding
5.35M 27.98M 33.00M 33.06M 31.79M 33.11M 43.57M 60.98M 53.65M 81.18M 85.63M
Adjusted Diluted Earnings per Share
$19.84 ($0.77) ($0.64) ($0.89) ($0.79) ($0.99) ($0.60) ($0.33) $0.06 ($0.25) ($0.30)
Adjusted Weighted Average Diluted Shares Outstanding
5.35M 27.98M 33.00M 33.06M 31.79M 33.11M 43.57M 60.98M 53.65M 81.18M 85.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.67M 32.95M 33.06M 33.07M 33.20M 33.20M 54.00M 72.99M 74.09M 78.52M 82.05M
Normalized Net Operating Profit after Tax (NOPAT)
-10 -16 -16 -22 -19 -24 -21 -15 -16 -16 -20
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -629.62 -672.89 -901.31 0.00 -1,207.89 -1,092.48 -984.41 -1,330.40 -1,311.29 -2,003.36
NOPAT to Interest Expense
0.00 -440.64 -471.00 -630.86 0.00 -845.13 -859.26 -688.80 -809.06 -919.59 -1,401.00
EBIT Less CapEx to Interest Expense
0.00 -634.62 -678.97 -903.69 0.00 -1,207.89 -1,096.80 -997.55 -1,330.40 -1,313.35 -2,003.86
NOPAT Less CapEx to Interest Expense
0.00 -445.64 -477.09 -633.23 0.00 -845.13 -863.58 -701.94 -809.06 -921.65 -1,401.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.02% -5.75% -0.57% -0.62% -6.92% -7.91% -0.92%

Financials Breakdown Chart

Key Financial Trends

Lexeo Therapeutics remains a development-stage biotechnology company with no reported revenue in the periods provided. Its financial profile is characterized by recurring operating losses, significant research spending and reliance on equity financing, although the company has strengthened its liquidity position substantially since 2023.

  • Liquidity improved in Q2 2026. Cash and equivalents increased to $92.8 million from $71.8 million in Q1, while short-term investments totaled $118.9 million. Including long-term investments, Lexeo held approximately $240 million in cash and investments at quarter-end.
  • The balance sheet has limited leverage. Total liabilities were $19.8 million compared with $235.1 million of equity, and the company reported no current or long-term debt balances in the supplied Q2 2026 data. Total current assets of $217.9 million were approximately 13.9 times current liabilities of $15.7 million.
  • Quarterly operating cash burn moderated. Net cash used in operating activities declined to $18.0 million in Q2 2026 from $21.1 million in Q1 2026 and $27.2 million in Q2 2025. This suggests some improvement in near-term cash management, although the company remains cash-flow negative.
  • Investment income provides a modest offset to operating losses. Interest and investment income was $2.2 million in Q2 2026, helping reduce the pretax loss from the $28.0 million operating loss to $25.9 million.
  • Research spending remains substantial. Research and development expense was $19.0 million in Q2 2026, up from $15.7 million in Q1 2026 and $14.7 million in Q2 2025. For a biotechnology company, continued investment may support clinical development and pipeline progress if programs advance successfully.
  • Cash growth has been driven primarily by financing and investment activity rather than operations. Q2 2026 financing activities provided $24.3 million, including $24.9 million from common-stock issuance, while investing activities added $14.3 million largely because investment maturities exceeded purchases. These sources of cash may not be recurring.
  • Total assets have fluctuated with financing and investment activity. Assets increased to $254.9 million in Q2 2026 from $143.8 million in Q3 2025, but the change largely reflects capital raises and shifts between cash and investments rather than operating growth.
  • Lexeo has not generated revenue. Total revenue was reported at zero in every income statement period supplied, leaving the company dependent on its cash reserves, investment income, partnerships or future financing until products or programs generate commercial revenue.
  • Losses remain persistent. Net losses were approximately $20.2 million to $32.7 million per quarter across the supplied 2025 and 2026 periods. The Q2 2026 net loss was $25.9 million, compared with $20.2 million in Q1 2026 and $26.1 million in Q2 2025.
  • Shareholder dilution has been significant. Weighted-average basic shares outstanding increased from 33.1 million in Q1 2024 to 85.6 million in Q2 2026. Recent equity issuance, including $153.7 million in Q4 2025 and $24.9 million in Q2 2026, has helped fund operations but increases the share base and can reduce existing investors’ ownership percentage.

Overall, Lexeo’s strongest financial advantage is its sizable cash and investment portfolio relative to liabilities. However, the company continues to consume cash, report no revenue and accumulate losses, with retained earnings reaching a deficit of $426.2 million by Q2 2026. Investors should focus on clinical and regulatory progress, future financing needs and whether operating cash burn remains manageable.

11/15/26 01:31 PM ETAI Generated. May Contain Errors.

Lexeo Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lexeo Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Lexeo Therapeutics' net income appears to be on a downward trend, with a most recent value of -$99.96 million in 2025, falling from -$59.28 million in 2022. The previous period was -$98.33 million in 2024. Check out Lexeo Therapeutics' forecast to explore projected trends and price targets.

Lexeo Therapeutics' total operating income in 2025 was -$109.26 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $109.26 million

Over the last 3 years, Lexeo Therapeutics' total revenue changed from $654 thousand in 2022 to $0.00 in 2025, a change of -100.0%.

In the past 11 quarters, Lexeo Therapeutics' cash and equivalents has ranged from $28.91 million in Q1 2025 to $195.06 million in Q1 2024, and is currently $92.83 million as of their latest financial filing in Q2 2026.

Lexeo Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2022.

Over the last 3 years, Lexeo Therapeutics' book value per share changed from -69.28 in 2022 to 3.38 in 2025.



Financial statements for NASDAQ:LXEO last updated on 8/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners