Free Trial

Harrow (HROW) Financials

Harrow logo
$38.04 -0.19 (-0.50%)
Closing price 05/11/2026 04:00 PM Eastern
Extended Trading
$33.94 -4.10 (-10.78%)
As of 09:24 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Harrow

Annual Income Statements for Harrow

This table shows Harrow's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-16 -19 -12 15 0.17 -3.36 -18 -14 -24 -17 -5.14
Consolidated Net Income / (Loss)
-16 -19 -12 15 -0.13 -3.42 -18 -14 -24 -17 -5.14
Net Income / (Loss) Continuing Operations
-16 -19 -12 15 -0.13 -3.42 -18 -14 -24 -17 -5.14
Total Pre-Tax Income
-16 -19 -13 15 -0.12 -3.42 -18 -14 -24 -17 -1.37
Total Operating Income
-15 -16 -12 -5.22 -4.80 0.39 1.61 1.92 0.43 8.82 31
Total Gross Profit
4.51 10 13 25 34 34 54 63 91 150 204
Total Revenue
9.72 20 27 41 51 49 72 89 130 200 272
Operating Revenue
9.72 20 27 41 51 49 72 89 130 200 272
Total Cost of Revenue
5.21 9.83 14 17 17 14 18 25 40 49 68
Operating Cost of Revenue
5.21 9.83 14 17 17 14 18 25 40 49 68
Total Operating Expenses
19 26 25 30 39 34 53 61 90 142 174
Selling, General & Admin Expense
13 18 25 29 33 31 41 58 83 129 153
Research & Development Expense
0.33 0.74 0.41 0.83 2.08 2.41 11 3.05 6.65 12 21
Impairment Charge
0.00 0.30 - 0.00 4.04 0.36 0.25 0.00 0.38 0.25 0.00
Total Other Income / (Expense), net
-1.08 -3.32 -0.76 20 4.68 -3.80 -19 -16 -24 -26 -32
Interest Expense
1.11 4.74 3.03 2.73 2.50 2.24 6.19 7.24 27 23 32
Interest & Investment Income
- 0.00 3.51 23 6.55 3.26 -10 -2.91 3.09 -3.17 0.00
Other Income / (Expense), net
0.03 1.42 -1.24 -0.29 0.63 -4.82 -3.17 -5.77 -0.44 -0.19 0.05
Income Tax Expense
0.00 -0.11 -0.94 0.00 0.01 0.00 0.13 0.08 0.70 0.16 3.77
Basic Earnings per Share
($1.66) ($1.50) ($0.60) $0.67 $0.01 ($0.13) ($0.69) ($0.51) ($0.75) ($0.49) ($0.14)
Weighted Average Basic Shares Outstanding
9.58M 12.74M 20.03M 21.92M 25.32M 25.90M 26.76M 27.46M 32.62M 35.65M 36.76M
Diluted Earnings per Share
($1.66) ($1.50) ($0.60) $0.61 $0.01 ($0.13) - ($0.51) ($0.75) ($0.49) ($0.14)
Weighted Average Diluted Shares Outstanding
9.58M 12.74M 20.03M 23.81M 26.47M 25.90M 26.76M 27.46M 32.62M 35.65M 36.76M
Weighted Average Basic & Diluted Shares Outstanding
9.58M 12.74M 20.03M 24.69M 25.53M 25.90M 26.76M 29.97M 35.36M 35.65M 37.23M

Quarterly Income Statements for Harrow

This table shows Harrow's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.39 -9.15 -14 -6.47 -4.22 6.78 -18 5.00 1.02 6.63 -28
Consolidated Net Income / (Loss)
-4.39 -9.15 -14 -6.47 -4.22 6.78 -18 5.00 1.02 6.63 -28
Net Income / (Loss) Continuing Operations
-4.39 -9.15 -14 -6.47 -4.22 6.78 -18 5.00 1.02 6.63 -28
Total Pre-Tax Income
-2.85 -9.68 -14 -5.82 -4.20 6.26 -18 5.00 1.02 10 -28
Total Operating Income
1.74 -4.88 -6.93 1.53 1.32 13 -11 11 15 16 -22
Total Gross Profit
24 25 24 36 37 53 32 48 54 71 27
Total Revenue
34 36 35 49 49 67 48 64 72 89 44
Operating Revenue
34 36 35 49 49 67 48 64 72 89 44
Total Cost of Revenue
10 11 11 13 12 14 16 16 18 18 17
Operating Cost of Revenue
10 11 11 13 12 14 16 16 18 18 17
Total Operating Expenses
22 30 31 35 36 40 44 36 39 55 49
Selling, General & Admin Expense
21 26 29 32 34 35 41 33 36 43 43
Research & Development Expense
1.42 3.34 2.15 3.05 2.27 4.76 3.03 2.87 3.32 12 5.90
Total Other Income / (Expense), net
-4.60 -4.81 -6.64 -7.35 -5.52 -6.64 -6.55 -6.41 -14 -5.19 -5.50
Interest Expense
5.75 5.12 5.42 5.47 5.53 6.38 6.55 6.41 14 5.19 5.50
Income Tax Expense
1.54 -0.54 - 0.66 0.02 -0.51 0.00 0.00 0.00 - 0.03
Basic Earnings per Share
($0.13) ($0.26) ($0.38) ($0.18) ($0.12) $0.19 ($0.50) $0.14 $0.03 $0.19 ($0.74)
Weighted Average Basic Shares Outstanding
34.26M 32.62M 35.47M 35.62M 35.70M 35.65M 35.83M 36.79M 37.15M 36.76M 37.23M
Diluted Earnings per Share
($0.13) ($0.26) ($0.38) ($0.18) ($0.12) $0.19 ($0.50) $0.13 $0.03 $0.20 ($0.74)
Weighted Average Diluted Shares Outstanding
34.26M 32.62M 35.47M 35.62M 35.70M 35.65M 35.83M 38.85M 38.88M 36.76M 37.23M
Weighted Average Basic & Diluted Shares Outstanding
35.12M 35.36M 35.38K 35.48M 35.61M 35.65M 36.70M 37.00M 37.04M 37.23M 37.28M

Annual Cash Flow Statements for Harrow

This table details how cash moves in and out of Harrow's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-5.53 6.17 -6.60 2.62 -1.89 -0.65 38 54 -22 -27 26
Net Cash From Operating Activities
-11 -11 -8.80 0.69 0.95 -1.10 5.08 1.71 3.84 -22 44
Net Cash From Continuing Operating Activities
-11 -11 -11 0.69 0.95 -1.10 5.08 1.71 3.84 -22 44
Net Income / (Loss) Continuing Operations
-16 -19 -12 15 -0.13 -3.42 -18 -14 -24 -17 -5.14
Consolidated Net Income / (Loss)
-16 -19 -12 15 -0.13 -3.42 -18 -14 -24 -17 -5.14
Depreciation Expense
0.26 1.06 1.40 1.61 1.94 1.88 1.72 1.48 1.53 1.85 1.92
Amortization Expense
0.64 1.32 1.34 0.85 1.24 1.32 1.36 2.97 14 16 21
Non-Cash Adjustments To Reconcile Net Income
3.54 6.18 -0.26 -20 -0.38 5.39 20 17 20 22 26
Changes in Operating Assets and Liabilities, net
0.33 -0.68 0.70 3.44 -1.72 -6.27 -0.25 -5.57 -7.14 -45 0.19
Net Cash From Investing Activities
-5.13 -7.29 -0.96 -2.20 -1.83 -0.98 -19 -1.74 -153 -33 -5.46
Net Cash From Continuing Investing Activities
-2.09 -7.29 -0.96 -2.20 -1.83 -0.98 -19 -1.74 -153 -33 -5.46
Purchase of Property, Plant & Equipment
-1.52 -6.89 -0.77 -1.77 -1.47 -0.86 -1.79 -2.60 -1.46 -1.60 -0.89
Acquisitions
-3.61 -0.35 -0.25 -0.44 -0.37 -0.13 -0.08 -0.18 -0.02 -0.08 -4.36
Sale and/or Maturity of Investments
- - - - - 0.00 9.83 - 0.00 5.51 0.00
Other Investing Activities, net
- 0.00 -0.05 0.00 - 0.00 -27 1.00 -151 -37 -0.22
Net Cash From Financing Activities
11 25 4.93 4.13 -1.01 1.43 51 54 127 29 -13
Net Cash From Continuing Financing Activities
11 25 4.93 4.13 -1.01 1.43 51 54 127 29 -13
Repayment of Debt
-0.16 -0.46 -15 -0.74 -1.49 -1.51 -16 -0.02 -60 0.00 -233
Issuance of Debt
9.27 4.71 16 - 0.00 2.97 71 32 61 30 244
Issuance of Common Equity
0.40 21 4.06 0.64 - - 0.00 23 138 0.00 0.00
Other Financing Activities, net
1.24 -0.09 0.18 4.23 0.49 -0.03 -3.16 -0.23 -13 -1.25 -25
Cash Interest Paid
0.64 1.37 1.54 2.10 1.97 1.79 4.82 6.48 19 21 19
Cash Income Taxes Paid
0.00 0.01 0.01 0.00 0.02 0.00 0.01 0.08 0.00 0.37 0.09

Quarterly Cash Flow Statements for Harrow

This table details how cash moves in and out of Harrow's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
43 8.48 -5.55 2.43 1.63 -25 19 -14 21 -1.36 22
Net Cash From Operating Activities
-1.21 8.70 -4.63 -2.75 2.95 -18 20 -0.80 17 8.41 -8.99
Net Cash From Continuing Operating Activities
-1.21 8.70 -4.63 -2.75 2.95 -18 20 -0.80 17 8.41 -8.99
Net Income / (Loss) Continuing Operations
-4.39 -9.15 -14 -6.47 -4.22 6.78 -18 5.00 1.02 6.63 -28
Consolidated Net Income / (Loss)
-4.39 -9.15 -14 -6.47 -4.22 6.78 -18 5.00 1.02 6.63 -28
Depreciation Expense
0.41 0.44 0.43 0.45 0.50 0.47 0.47 0.50 0.49 0.46 0.46
Amortization Expense
3.71 4.16 3.72 3.72 3.88 5.56 5.50 5.70 4.95 4.67 5.58
Non-Cash Adjustments To Reconcile Net Income
3.19 4.55 5.33 6.18 4.46 5.19 4.89 1.10 12 8.28 3.83
Changes in Operating Assets and Liabilities, net
-4.12 8.70 -0.55 -6.63 -1.67 -36 27 -13 -1.69 -12 8.74
Net Cash From Investing Activities
-20 -0.20 -0.11 5.10 -0.60 -38 -0.21 -0.29 -0.23 -4.73 -18
Net Cash From Continuing Investing Activities
-20 -0.20 -0.11 5.10 -0.60 -38 -0.21 -0.29 -0.23 -4.73 -18
Purchase of Property, Plant & Equipment
-0.52 -0.19 -0.09 -0.34 -0.60 -0.56 -0.17 -0.17 -0.21 -0.34 -0.19
Acquisitions
- -0.02 -0.02 -0.06 0.01 -0.01 -0.04 -0.13 0.15 -4.34 -0.01
Other Investing Activities, net
-20 0.01 - - - -37 0.00 - - -0.05 -18
Net Cash From Financing Activities
64 -0.02 -0.81 0.07 -0.72 30 0.02 -13 4.96 -5.04 49
Net Cash From Continuing Financing Activities
64 -0.02 -0.81 0.07 -0.72 30 0.02 -13 4.96 -5.04 49
Repayment of Debt
- - - -0.10 - 0.10 0.00 - -232 -0.05 -0.11
Issuance of Debt
-62 74 - - - 30 0.00 - - - 49
Other Financing Activities, net
61 -74 -0.81 0.17 -0.72 0.11 0.02 -13 -6.93 -5.00 0.03
Cash Interest Paid
4.20 6.61 5.34 4.98 5.24 5.04 6.39 5.79 6.54 - 11
Cash Income Taxes Paid
-0.00 - 0.00 - - 0.37 0.04 - - 0.06 0.00

Annual Balance Sheets for Harrow

This table presents Harrow's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
14 27 24 49 59 57 98 157 312 389 399
Total Current Assets
5.87 15 8.81 33 36 41 61 118 139 190 212
Cash & Equivalents
2.69 8.85 - - - - 42 96 74 47 73
Accounts Receivable
0.84 2.92 1.53 1.91 2.01 2.66 4.47 6.25 36 116 111
Inventories, net
1.41 1.84 2.25 1.83 3.30 3.96 4.22 6.54 11 11 14
Prepaid Expenses
0.79 0.94 0.71 0.84 0.59 1.60 1.31 3.61 9.59 15 14
Plant, Property, & Equipment, net
2.66 7.30 6.22 6.38 5.38 3.87 3.14 3.49 3.52 3.73 3.26
Total Noncurrent Assets
5.60 5.20 8.90 10 18 13 35 36 169 196 184
Goodwill
2.47 2.23 2.23 2.23 0.33 0.33 0.33 0.33 0.33 0.33 0.33
Intangible Assets
3.14 2.97 2.86 3.06 2.34 2.52 17 26 162 187 175
Other Noncurrent Operating Assets
- 0.00 3.51 4.95 15 9.77 5.94 9.46 6.79 8.55 8.97
Total Liabilities & Shareholders' Equity
14 27 24 49 59 57 98 157 312 389 399
Total Liabilities
16 21 21 25 32 31 87 130 242 320 347
Total Current Liabilities
5.37 9.91 5.77 12 12 11 9.72 19 49 91 96
Short-Term Debt
0.50 4.43 0.60 2.53 1.77 3.90 0.28 0.72 - 0.50 0.89
Accounts Payable
3.41 3.54 3.89 6.25 7.70 3.93 6.34 14 25 41 42
Accrued Expenses
0.20 0.21 0.05 - - - - 0.00 18 40 42
Current Deferred Revenue
- - 0.03 0.12 0.06 0.07 0.02 0.11 0.08 0.04 0.79
Current Employee Benefit Liabilities
1.20 1.64 1.21 2.28 2.12 2.32 3.09 4.03 5.45 9.50 10
Total Noncurrent Liabilities
10 11 16 13 19 20 78 112 192 228 251
Long-Term Debt
8.34 7.94 14 12 12 12 72 104 186 220 243
Capital Lease Obligations
0.00 1.32 0.72 - 0.03 0.02 0.01 7.33 - - 7.91
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1.39 6.43 2.62 25 27 27 11 27 70 69 52
Total Preferred & Common Equity
-1.39 6.43 2.62 25 28 27 11 28 71 70 52
Total Common Equity
-1.39 6.43 2.62 25 28 27 11 28 71 70 52
Common Stock
56 83 91 99 102 105 107 137 205 221 209
Retained Earnings
-58 -77 -89 -74 -74 -77 -95 -109 -134 -151 -157
Noncontrolling Interest
- - - 0.00 -0.29 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36

Quarterly Balance Sheets for Harrow

This table presents Harrow's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
99 217 224 286 296 307 352 364 345 363 420
Total Current Assets
64 52 60 110 125 139 147 170 155 178 226
Cash & Equivalents
45 19 23 66 69 71 73 67 53 74 95
Accounts Receivable
6.74 12 18 18 29 52 54 77 79 78 101
Inventories, net
5.28 9.09 8.56 8.92 11 9.43 10 11 12 13 16
Prepaid Expenses
2.93 3.60 3.81 9.01 9.72 7.01 11 15 12 13 14
Plant, Property, & Equipment, net
3.29 3.59 3.63 3.63 3.39 3.29 3.63 3.57 3.51 3.38 3.13
Total Noncurrent Assets
32 162 160 172 167 164 201 191 187 182 190
Goodwill
0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.33
Intangible Assets
22 154 152 165 159 157 191 182 178 174 181
Other Noncurrent Operating Assets
7.69 7.34 7.16 6.97 6.97 6.77 9.38 8.34 8.16 7.97 8.64
Total Liabilities & Shareholders' Equity
99 217 224 286 296 307 352 364 345 363 420
Total Liabilities
98 196 202 211 235 248 294 308 296 316 391
Total Current Liabilities
18 18 23 19 42 54 95 187 249 65 91
Accounts Payable
14 14 18 13 15 22 25 39 25 20 30
Accrued Expenses
- - - - 21 25 25 31 32 35 51
Current Deferred Revenue
0.12 0.07 0.13 0.15 0.11 0.25 0.14 0.15 0.09 0.35 0.15
Current Employee Benefit Liabilities
3.44 3.10 4.29 5.32 5.03 5.72 7.19 7.61 6.82 9.52 9.23
Other Current Liabilities
0.00 - - - - - - 0.61 0.78 - 0.92
Total Noncurrent Liabilities
80 178 179 192 194 195 199 121 47 251 300
Long-Term Debt
72 169 170 182 184 185 186 113 38 243 292
Other Noncurrent Operating Liabilities
- 2.28 2.28 2.71 2.71 2.71 2.71 8.58 8.37 8.14 7.67
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.86 22 22 75 60 58 58 56 49 47 28
Total Preferred & Common Equity
1.22 22 22 76 61 59 58 56 50 47 29
Total Common Equity
1.22 22 22 76 61 59 58 56 50 47 29
Common Stock
112 138 143 201 208 212 216 226 214 210 213
Retained Earnings
-111 -116 -120 -125 -147 -154 -158 -169 -164 -163 -184
Noncontrolling Interest
-0.36 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36 -0.36

Annual Metrics And Ratios for Harrow

This table displays calculated financial ratios and metrics derived from Harrow's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 37,037,453.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 37,037,453.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.14
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-10 -11 -8.51 -5.22 -3.36 0.27 1.13 1.34 0.30 6.18 21
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 0.12% 2.13% 7.21%
Earnings before Interest and Taxes (EBIT)
-15 -14 -13 -5.51 -4.17 -4.43 -1.56 -3.85 -0.01 8.64 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -12 -11 -3.05 -0.99 -1.23 1.52 0.59 16 27 54
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-15 -18 -15 -5.14 -1.73 1.84 -5.28 -15 -136 -62 40
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.62 11 18 18 16 15 21 38 174 242 223
Increase / (Decrease) in Invested Capital
4.76 6.44 6.88 -0.08 -1.62 -1.57 6.41 17 136 69 -19
Book Value per Share
($0.14) $0.49 $0.13 $1.06 $1.10 $1.06 $0.42 $1.01 $2.02 $1.96 $1.42
Tangible Book Value per Share
($0.72) $0.09 ($0.12) $0.84 $0.99 $0.94 ($0.23) $0.05 ($2.61) ($3.30) ($3.35)
Total Capital
7.46 20 18 39 41 43 83 139 256 289 296
Total Debt
8.84 14 15 15 14 16 72 112 186 220 244
Total Long-Term Debt
8.34 9.26 15 12 12 12 72 112 186 220 243
Net Debt
6.01 4.63 15 -6.89 -11 -12 10 10 103 173 171
Capital Expenditures (CapEx)
1.52 6.89 0.66 1.77 1.46 0.85 1.79 2.57 1.46 1.60 0.89
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.83 0.23 3.63 2.05 0.33 5.63 0.55 -1.51 7.37 52 43
Debt-free Net Working Capital (DFNWC)
1.00 9.28 3.63 23 26 34 51 100 90 99 116
Net Working Capital (NWC)
0.50 4.85 3.03 21 24 30 51 100 90 98 115
Net Nonoperating Expense (NNE)
5.52 7.97 3.47 -20 -3.23 3.69 19 15 25 24 26
Net Nonoperating Obligations (NNO)
6.01 4.63 15 -6.89 -11 -12 10 10 103 173 171
Total Depreciation and Amortization (D&A)
0.89 2.38 2.74 2.46 3.18 3.20 3.07 4.45 16 19 23
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.66) ($1.50) $0.60 $0.67 $0.01 ($0.13) ($0.69) ($0.51) ($0.75) ($0.49) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
13.11M 18.63M 20.78M 21.92M 25.32M 25.90M 27.03M 27.46M 32.62M 35.65M 36.76M
Adjusted Diluted Earnings per Share
($1.66) ($1.50) $0.60 $0.61 $0.01 ($0.13) ($0.69) $0.00 ($0.75) ($0.49) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
13.11M 18.63M 20.78M 23.81M 26.47M 25.90M 27.03M 29.97M 32.62M 35.65M 36.76M
Adjusted Basic & Diluted Earnings per Share
($1.66) ($1.50) $0.60 $0.00 $0.00 $0.00 ($0.69) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.58M 12.74M 20.03M 24.69M 25.53M 25.98M 26.76M 29.97M 35.36M 35.65M 37.23M
Normalized Net Operating Profit after Tax (NOPAT)
-10 -11 -8.51 -3.65 -0.53 0.52 1.30 1.34 0.57 6.35 21
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Harrow

This table displays calculated financial ratios and metrics derived from Harrow's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 37,037,453.00 37,229,705.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 37,037,453.00 37,229,705.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.18 -0.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.13% 78.83% 32.50% 46.22% 43.75% 83.83% 38.29% 30.25% 45.44% - -7.59%
EBITDA Growth
319.31% -114.33% -158.73% -10.93% 0.67% 5,065.16% -83.87% 205.96% 299.51% - -204.69%
EBIT Growth
143.05% -434.79% -657.06% -27.51% -14.46% 354.03% -62.74% 623.54% 1,017.58% - -96.58%
NOPAT Growth
1,955.32% -91.93% -672.56% -34.95% -24.25% 509.01% -62.12% 965.27% 1,494.79% - -96.58%
Net Income Growth
32.07% -967.11% -104.20% -53.06% 3.89% 174.08% -31.07% 177.17% 124.17% - -55.24%
EPS Growth
45.83% 0.00% -72.73% -28.57% 7.69% 173.08% -31.58% 172.22% 125.00% - -48.00%
Operating Cash Flow Growth
-194.63% 334.27% 43.66% -160.14% 344.29% -304.45% 524.98% 70.76% 462.11% - -145.72%
Free Cash Flow Firm Growth
-1,450.41% -660.71% 94.51% 93.79% 83.79% 60.81% -350.17% -216.86% 164.52% - 26.30%
Invested Capital Growth
535.20% 361.39% 2.63% 5.74% 14.04% 39.51% 19.49% 21.66% -0.91% - 7.43%
Revenue Q/Q Growth
2.38% 6.10% -4.86% 41.50% 0.65% 35.68% -28.43% 33.27% 12.39% - -50.39%
EBITDA Q/Q Growth
-12.23% -106.63% -630.32% 309.43% -0.80% 227.24% -127.04% 448.50% 15.09% - -177.44%
EBIT Q/Q Growth
-28.75% -421.18% -38.73% 122.83% -15.93% 853.81% -188.87% 201.52% 29.86% - -241.69%
NOPAT Q/Q Growth
-25.85% -379.53% -42.11% 122.08% -13.66% 1,409.42% -156.33% 245.11% 29.26% - -199.13%
Net Income Q/Q Growth
-3.83% -108.34% -48.28% 52.28% 34.81% 260.59% -362.36% 128.09% -79.58% - -516.57%
EPS Q/Q Growth
7.14% -100.00% -46.15% 52.63% 33.33% 258.33% -363.16% 126.00% -76.92% - -470.00%
Operating Cash Flow Q/Q Growth
-126.46% 819.87% -153.22% 40.67% 207.47% -702.47% 210.62% -104.08% 2,165.75% - -206.91%
Free Cash Flow Firm Q/Q Growth
-14.54% 12.87% 93.28% 7.35% -198.86% -110.59% 22.80% 34.79% 160.85% - -217.07%
Invested Capital Q/Q Growth
12.63% -9.26% 1.36% 2.07% 21.47% 11.01% -13.18% 3.93% -1.07% - -2.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
70.62% 68.91% 69.49% 74.38% 75.60% 78.85% 67.54% 74.54% 75.28% - 61.18%
EBITDA Margin
16.54% -1.03% -7.94% 11.75% 11.58% 27.93% -10.56% 27.61% 28.27% - -36.30%
Operating Margin
5.09% -13.41% -20.03% 3.13% 2.68% 19.30% -23.48% 17.90% 20.59% - -49.95%
EBIT Margin
4.52% -13.68% -19.96% 3.22% 2.69% 18.91% -23.48% 17.89% 20.67% - -49.95%
Profit (Net Income) Margin
-12.81% -25.16% -39.22% -13.23% -8.57% 10.14% -37.17% 7.84% 1.42% - -62.44%
Tax Burden Percent
153.96% 94.47% 100.00% 111.26% 100.48% 108.21% 100.00% 100.00% 100.00% - 100.09%
Interest Burden Percent
-184.12% 194.63% 196.54% -369.16% -316.98% 49.56% 158.30% 43.80% 6.89% - 124.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% -8.21% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
3.68% -11.58% -11.20% 1.93% 1.55% 20.06% -18.13% 20.48% 23.71% - -43.10%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.06% -21.68% -17.76% -3.68% -2.17% 14.86% -25.48% 16.06% 15.39% - -50.01%
Return on Net Nonoperating Assets (RNNOA)
-7.73% -25.20% -57.71% -12.33% -4.51% 29.34% -59.10% 43.41% 48.68% - -208.16%
Return on Equity (ROE)
-4.05% -36.78% -68.91% -10.40% -2.96% 49.40% -77.22% 63.89% 72.39% - -251.26%
Cash Return on Invested Capital (CROIC)
-143.36% -128.46% -5.71% -9.00% -16.18% -30.02% -16.12% -14.48% 9.88% - -0.85%
Operating Return on Assets (OROA)
2.68% -7.59% -10.79% 1.87% 1.43% 10.77% -15.15% 12.50% 14.47% - -34.25%
Return on Assets (ROA)
-7.60% -13.95% -21.20% -7.68% -4.55% 5.77% -23.99% 5.48% 1.00% - -42.81%
Return on Common Equity (ROCE)
-4.09% -37.04% -69.50% -10.49% -2.98% 49.65% -77.70% 64.31% 72.88% - -253.37%
Return on Equity Simple (ROE_SIMPLE)
-18.75% 0.00% -51.74% -57.37% -57.62% 0.00% -38.43% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
1.22 -3.41 -4.85 1.07 0.92 14 -7.86 11 15 16 -15
NOPAT Margin
3.56% -9.39% -14.02% 2.19% 1.88% 20.88% -16.44% 17.90% 20.59% - -34.97%
Net Nonoperating Expense Percent (NNEP)
7.74% 10.11% 6.56% 5.61% 3.72% 5.21% 7.35% 4.42% 8.32% - 6.91%
Return On Investment Capital (ROIC_SIMPLE)
- -1.33% -1.93% - - 4.82% -2.84% 4.20% 5.08% 5.26% -4.82%
Cost of Revenue to Revenue
29.38% 31.09% 30.51% 25.62% 24.40% 21.15% 32.46% 25.46% 24.72% - 38.82%
SG&A Expenses to Revenue
61.38% 72.10% 83.31% 65.01% 68.31% 52.06% 84.70% 52.14% 50.05% - 97.80%
R&D to Revenue
4.15% 9.18% 6.21% 6.24% 4.61% 7.12% 6.33% 4.50% 4.64% - 13.34%
Operating Expenses to Revenue
65.53% 82.32% 89.52% 71.25% 72.92% 59.55% 91.03% 56.64% 54.69% - 111.14%
Earnings before Interest and Taxes (EBIT)
1.55 -4.98 -6.90 1.58 1.33 13 -11 11 15 16 -22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.67 -0.38 -2.75 5.75 5.71 19 -5.05 18 20 21 -16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.66 5.56 7.73 0.01 27.52 17.15 16.80 22.57 37.92 - 45.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Revenue (P/Rev)
4.42 3.02 3.37 0.00 9.43 5.99 4.46 4.92 7.13 - 4.89
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.24 2.86 3.32 0.68 8.05 5.65 5.24 5.90 9.03 - 6.69
Enterprise Value to Revenue (EV/Rev)
5.43 3.81 4.21 0.79 10.38 6.85 5.18 5.66 7.81 - 5.62
Enterprise Value to EBITDA (EV/EBITDA)
31.93 30.20 64.78 14.68 210.63 49.94 43.95 34.93 37.46 - 35.37
Enterprise Value to EBIT (EV/EBIT)
96.17 0.00 0.00 0.00 0.00 158.31 255.89 91.24 70.68 - 76.77
Enterprise Value to NOPAT (EV/NOPAT)
251.09 1,644.29 0.00 0.00 0.00 221.41 348.49 127.96 100.22 - 109.67
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 129.19 78.53 1,067.97 410.82 0.00 526.33 319.44 110.44 - 99.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.97 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.52 2.64 3.18 3.31 4.04 3.18 3.94 4.51 5.22 - 10.30
Long-Term Debt to Equity
2.51 2.64 3.17 3.29 3.39 3.17 2.01 0.78 5.21 - 10.30
Financial Leverage
1.90 1.16 3.25 3.35 2.08 1.97 2.32 2.70 3.16 - 4.16
Leverage Ratio
5.05 4.81 6.28 6.61 4.79 5.02 5.67 6.06 6.85 - 9.28
Compound Leverage Factor
-9.30 9.36 12.34 -24.42 -15.19 2.49 8.98 2.66 0.47 - 11.59
Debt to Total Capital
71.56% 72.53% 76.10% 76.78% 80.18% 76.05% 79.74% 81.84% 83.93% - 91.15%
Short-Term Debt to Total Capital
0.30% 0.00% 0.32% 0.31% 12.90% 0.17% 39.11% 67.66% 0.30% - 0.00%
Long-Term Debt to Total Capital
71.26% 72.53% 75.78% 76.47% 67.27% 75.88% 40.63% 14.18% 83.64% - 91.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
-0.13% -0.14% -0.14% -0.14% -0.12% -0.12% -0.13% -0.13% -0.12% - -0.11%
Common Equity to Total Capital
28.58% 27.61% 24.05% 23.37% 19.94% 24.07% 20.39% 18.30% 16.19% - 8.96%
Debt to EBITDA
9.77 11.32 21.29 23.18 27.97 8.04 8.81 6.02 4.68 - 6.84
Net Debt to EBITDA
5.96 6.28 12.85 14.63 19.25 6.31 6.14 4.58 3.25 - 4.62
Long-Term Debt to EBITDA
9.73 11.32 21.20 23.09 23.47 8.02 4.49 1.04 4.66 - 6.84
Debt to NOPAT
76.82 616.13 -35.53 -32.22 -37.19 35.63 69.82 22.04 12.51 - 21.22
Net Debt to NOPAT
46.90 341.79 -21.44 -20.33 -25.61 27.98 48.72 16.78 8.70 - 14.34
Long-Term Debt to NOPAT
76.50 616.13 -35.38 -32.09 -31.21 35.55 35.57 3.82 12.47 - 21.22
Altman Z-Score
1.63 1.09 1.23 0.15 3.30 2.62 1.62 2.05 3.95 - 2.25
Noncontrolling Interest Sharing Ratio
-0.93% -0.73% -0.87% -0.89% -0.53% -0.51% -0.61% -0.66% -0.68% - -0.84%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.80 2.83 3.00 2.60 1.55 2.08 0.91 0.62 2.72 - 2.48
Quick Ratio
4.85 2.41 2.51 2.30 1.33 1.79 0.77 0.53 2.32 - 2.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-160 -139 -9.36 -8.68 -26 -55 -42 -27 17 34 -31
Operating Cash Flow to CapEx
-232.31% 4,482.47% -5,030.43% -798.26% 488.58% -3,203.42% 11,569.41% -483.73% 7,899.05% - -4,635.05%
Free Cash Flow to Firm to Interest Expense
-27.81 -27.19 -1.73 -1.59 -4.69 -8.56 -6.44 -4.29 1.21 - -5.65
Operating Cash Flow to Interest Expense
-0.21 1.70 -0.85 -0.50 0.53 -2.79 3.00 -0.13 1.20 - -1.64
Operating Cash Flow Less CapEx to Interest Expense
-0.30 1.66 -0.87 -0.56 0.42 -2.88 2.98 -0.15 1.19 - -1.67
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.55 0.54 0.58 0.53 0.57 0.65 0.70 0.70 - 0.69
Accounts Receivable Turnover
9.06 6.13 6.75 4.39 4.69 2.62 4.02 3.48 3.81 - 3.01
Inventory Turnover
4.86 4.55 4.21 4.95 4.87 4.57 5.04 5.52 5.53 - 5.11
Fixed Asset Turnover
33.00 37.16 39.76 44.54 46.63 55.03 61.19 66.96 71.39 - 80.23
Accounts Payable Turnover
2.57 2.07 2.90 2.22 2.44 1.49 2.00 2.43 2.80 - 2.01
Days Sales Outstanding (DSO)
40.30 59.59 54.05 83.17 77.91 139.55 90.90 104.86 95.86 - 121.13
Days Inventory Outstanding (DIO)
75.15 80.15 86.64 73.80 75.03 79.93 72.46 66.11 65.97 - 71.39
Days Payable Outstanding (DPO)
142.20 176.57 125.91 164.54 149.62 244.55 182.74 150.26 130.39 - 181.47
Cash Conversion Cycle (CCC)
-26.75 -36.84 14.78 -7.57 3.32 -25.06 -19.38 20.71 31.44 - 11.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
191 174 176 180 218 242 210 218 216 223 226
Invested Capital Turnover
1.03 1.23 0.80 0.88 0.83 0.96 1.10 1.14 1.15 - 1.23
Increase / (Decrease) in Invested Capital
161 136 4.51 9.75 27 69 34 39 -1.98 -19 16
Enterprise Value (EV)
620 496 583 122 1,755 1,367 1,102 1,290 1,952 - 1,510
Market Capitalization
505 393 468 0.74 1,595 1,195 948 1,121 1,783 - 1,313
Book Value per Share
$2.16 $2.02 $1.71 $1,654.33 $1.63 $1.96 $1.58 $1.35 $1.27 $1.42 $0.77
Tangible Book Value per Share
($2.55) ($2.61) ($2.80) ($2,788.22) ($3.76) ($3.30) ($3.54) ($3.51) ($3.44) ($3.35) ($4.10)
Total Capital
265 256 252 251 291 289 277 271 290 296 320
Total Debt
190 186 192 192 233 220 221 222 244 244 292
Total Long-Term Debt
189 186 191 192 196 220 113 38 243 243 292
Net Debt
116 103 116 121 160 173 154 169 169 171 197
Capital Expenditures (CapEx)
0.52 0.19 0.09 0.34 0.60 0.56 0.17 0.17 0.21 0.34 0.19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
18 7.37 8.53 16 17 52 24 37 39 43 40
Debt-free Net Working Capital (DFNWC)
92 90 85 87 90 99 91 90 113 116 135
Net Working Capital (NWC)
91 90 84 86 52 98 -17 -94 112 115 135
Net Nonoperating Expense (NNE)
5.61 5.74 8.72 7.54 5.14 7.18 9.92 6.41 14 8.97 12
Net Nonoperating Obligations (NNO)
116 103 116 121 160 173 154 169 169 171 197
Total Depreciation and Amortization (D&A)
4.12 4.60 4.16 4.18 4.38 6.03 6.18 6.19 5.44 5.14 6.04
Debt-free, Cash-free Net Working Capital to Revenue
15.91% 5.66% 6.15% 10.14% 10.03% 25.83% 11.34% 16.10% 15.51% - 15.00%
Debt-free Net Working Capital to Revenue
80.61% 69.23% 60.93% 56.18% 52.95% 49.50% 42.69% 39.37% 45.22% - 50.23%
Net Working Capital to Revenue
79.93% 69.23% 60.36% 55.69% 30.78% 49.25% -8.20% -41.29% 44.87% - 50.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) ($0.26) ($0.38) ($0.18) ($0.12) $0.19 ($0.50) $0.14 $0.03 $0.19 ($0.74)
Adjusted Weighted Average Basic Shares Outstanding
34.26M 32.62M 35.47M 35.62M 35.70M 35.65M 35.83M 36.79M 37.15M 36.76M 37.23M
Adjusted Diluted Earnings per Share
($0.13) ($0.26) ($0.38) ($0.18) ($0.12) $0.19 ($0.50) $0.13 $0.03 $0.20 ($0.74)
Adjusted Weighted Average Diluted Shares Outstanding
34.26M 32.62M 35.47M 35.62M 35.70M 35.65M 35.83M 38.85M 38.88M 36.76M 37.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.12M 35.36M 35.38K 35.48M 35.61M 35.65M 36.70M 37.00M 37.04M 37.23M 37.28M
Normalized Net Operating Profit after Tax (NOPAT)
1.22 -3.41 -4.85 1.07 0.92 9.03 -7.86 7.99 10 11 -15
Normalized NOPAT Margin
3.56% -9.39% -14.02% 2.19% 1.88% 13.51% -16.44% 12.53% 14.41% - -34.97%
Pre Tax Income Margin
-8.32% -26.63% -39.22% -11.89% -8.53% 9.37% -37.17% 7.84% 1.42% - -62.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.27 -0.97 -1.27 0.29 0.24 1.98 -1.72 1.78 1.07 - -4.02
NOPAT to Interest Expense
0.21 -0.67 -0.90 0.20 0.17 2.19 -1.20 1.78 1.07 - -2.81
EBIT Less CapEx to Interest Expense
0.18 -1.01 -1.29 0.23 0.13 1.90 -1.74 1.75 1.06 - -4.05
NOPAT Less CapEx to Interest Expense
0.12 -0.70 -0.91 0.13 0.06 2.10 -1.23 1.75 1.05 - -2.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, data-driven view of Harrow, Inc. (HROW) using the last four years of quarterly statements. The focus is on key trends in revenue, profitability, cash flow, and balance-sheet leverage to help retail investors gauge the stock’s trajectory and risk profile.

  • Strong Q4 2025 revenue growth: Quarterly operating revenue rose to 89.1M, up from 66.8M in Q4 2024 (+~33%). This aligns with solid year-end momentum in 2025.
  • Improving gross margins in Q4 2025: Total gross profit reached 70.6M on 89.1M revenue, roughly a 79% gross margin, a favorable level vs prior year’s gross profit trajectory and indicating effective cost management.
  • Positive quarterly operating income in late 2025: Q4 2025 reported operating income of 15.6M, supported by margin strength; Q3 2025 also shows solid operating earnings, signaling a return to profitability on core operations after earlier quarterly losses.
  • Notable YoY revenue growth in Q3 2025: Q3 2025 revenue of 71.6M is up meaningfully from Q3 2024 (49.3M), highlighting a strong ramp into the back half of 2025.
  • Solid liquidity position persists: Cash and cash equivalents were about 74.3M by Q3 2025, providing a cushion to weather near-term obligations despite some volatility in cash flow.
  • Improved cash conversion in late-2025: Net cash from operating activities turned positive in Q3 2025 (16.6M) and remained positive in Q4 2025 (8.4M), indicating improving cash flow efficiency versus earlier quarters.
  • Surge in long-term debt in 2025: Long-term debt jumped to approximately 243M by Q3 2025, a substantial increase that raises leverage risk and from a financing-and-servicing perspective could weigh on future earnings.
  • Leverage and liabilities remain high: Total liabilities around 316.4M vs. total assets of about 363.1M in Q3 2025, resulting in relatively modest equity (~46.7M). This level of leverage can amplify downside during downturns and constrain flexibility.
  • Financing activities show ongoing funding needs: Across several quarters, cash flow from financing activities has been negative or volatile, suggesting continued reliance on external financing rather than pure operating cash generation.
05/12/26 09:24 AM ETAI Generated. May Contain Errors.

Harrow Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Harrow's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Harrow's net income appears to be on an upward trend, with a most recent value of -$5.14 million in 2025, falling from -$15.90 million in 2015. The previous period was -$17.48 million in 2024. Check out Harrow's forecast to explore projected trends and price targets.

Harrow's total operating income in 2025 was $30.52 million, based on the following breakdown:
  • Total Gross Profit: $204.37 million
  • Total Operating Expenses: $173.85 million

Over the last 10 years, Harrow's total revenue changed from $9.72 million in 2015 to $272.30 million in 2025, a change of 2,702.6%.

Harrow's total liabilities were at $347.39 million at the end of 2025, a 8.7% increase from 2024, and a 2,138.9% increase since 2015.

In the past 10 years, Harrow's cash and equivalents has ranged from $0.00 in 2017 to $96.27 million in 2022, and is currently $72.93 million as of their latest financial filing in 2025.

Over the last 10 years, Harrow's book value per share changed from -0.14 in 2015 to 1.42 in 2025, a change of -1,089.5%.



Financial statements for NASDAQ:HROW last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners