Go Pro

Marathon Digital (MARA) Financials

Marathon Digital logo
$11.18 -0.08 (-0.71%)
Closing price 08/24/2026 04:00 PM Eastern
Extended Trading
$11.32 +0.15 (+1.30%)
As of 07:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Marathon Digital

Annual Income Statements for Marathon Digital

This table shows Marathon Digital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 -29 -50 -13 -3.52 -10 -30 -694 259 541 -1,311
Consolidated Net Income / (Loss)
-17 -29 -50 -13 -3.52 -10 -30 -694 261 541 -1,312
Net Income / (Loss) Continuing Operations
-17 -29 -50 -13 -3.52 -10 -30 -694 261 541 -1,312
Total Pre-Tax Income
-25 -17 -31 -13 -3.52 -10 -4.85 -718 278 617 -1,368
Total Operating Income
-26 -16 -14 -12 -4.24 -9.82 -2.99 -674 221 306 -1,224
Total Gross Profit
-3.05 4.63 -7.83 -3.77 -0.29 -2.56 117 -34 492 1,051 35
Total Revenue
19 37 0.00 1.56 1.19 4.36 159 118 388 656 907
Operating Revenue
19 37 - 1.56 1.19 4.36 159 118 388 656 907
Total Cost of Revenue
22 32 7.83 5.34 1.48 6.92 42 151 -105 -395 872
Operating Cost of Revenue
22 32 7.83 5.34 1.48 6.92 42 151 -105 -395 872
Total Operating Expenses
23 20 6.33 8.30 3.95 7.26 120 640 271 743 1,300
Selling, General & Admin Expense
6.02 2.64 3.63 2.59 0.89 6.40 174 57 84 254 350
Research & Development Expense
- - - - - - - 0.10 2.81 13 30
Depreciation Expense
- - - - - - - - 180 429 773
Other Operating Expenses / (Income)
- 1.28 - 3.49 2.61 -0.02 0.00 126 5.44 8.34 9.17
Impairment Charge
5.79 16 2.70 2.22 0.45 0.87 22 541 0.00 0.00 109
Restructuring Charge
- - - - - - - - 0.00 0.00 24
Other Special Charges / (Income)
- - - - - 0.00 -77 -84 0.00 38 5.00
Total Other Income / (Expense), net
0.58 -1.73 -35 -0.67 0.72 -0.63 -1.86 -45 57 308 -104
Interest Expense
5.66 3.14 7.84 2.26 -0.13 0.02 1.57 15 -72 -0.13 47
Interest & Investment Income
0.00 0.00 0.00 0.01 0.03 0.00 0.00 -30 2.19 15 51
Other Income / (Expense), net
6.25 1.41 -28 1.58 0.56 -0.61 -0.29 0.26 -17 293 -107
Income Tax Expense
-8.16 12 -0.10 0.07 0.00 0.00 25 -24 16 75 -56
Preferred Stock Dividends Declared
- - - - - - 0.00 0.00 2.12 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -0.16 - - - - - 0.00 0.00 -0.25 -0.41
Basic Earnings per Share
- ($7.55) ($4.80) ($2.41) ($0.53) ($0.13) ($0.30) ($6.12) $1.41 $1.87 ($3.69)
Weighted Average Basic Shares Outstanding
14.21M 3.79M 6.52M 5.32M 6.66M 81.41M 99.34M 113.47M 183.86M 289.96M 355.17M
Diluted Earnings per Share
- ($7.55) ($4.80) ($2.41) ($0.53) - ($0.30) ($6.12) $1.06 $1.72 ($3.69)
Weighted Average Diluted Shares Outstanding
14.21M 3.79M 6.52M 5.32M 6.66M 81.41M 99.34M 113.47M 192.29M 311.84M 355.17M
Weighted Average Basic & Diluted Shares Outstanding
14.21M 3.79M 6.52M 5.32M 6.66M 81.41M 99.34M 167.25M 267.64M 345.82M 380.23M

Quarterly Income Statements for Marathon Digital

This table shows Marathon Digital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
152 337 -200 -125 529 -533 808 123 -1,710 -1,260 -610
Consolidated Net Income / (Loss)
152 337 -200 -125 528 -533 808 123 -1,710 -1,262 -611
Net Income / (Loss) Continuing Operations
152 337 -200 -125 528 -533 808 123 -1,710 -1,262 -611
Total Pre-Tax Income
168 375 -231 -174 647 -653 1,017 161 -1,893 -1,293 -611
Total Operating Income
185 370 -232 -172 341 -541 680 48 -1,411 -1,061 -521
Total Gross Profit
11 563 -58 -70 -53 -75 -56 -60 463 -162 -219
Total Revenue
157 165 145 132 214 214 238 252 202 175 175
Operating Revenue
157 165 - - 214 214 238 252 - 175 175
Total Cost of Revenue
146 -397 203 202 267 289 295 312 -261 337 394
Operating Cost of Revenue
146 -397 203 202 267 289 295 312 -261 337 394
Total Operating Expenses
-174 178 174 102 -394 466 -736 -108 1,887 899 300
Selling, General & Admin Expense
38 69 53 59 78 86 93 85 86 87 115
Research & Development Expense
1.24 2.47 3.85 2.81 4.11 9.30 8.55 8.72 3.56 8.25 7.17
Depreciation Expense
- 82 - - - - - - - - 175
Other Operating Expenses / (Income)
-351 2.51 111 30 -965 370 -864 -227 1,097 758 1.52
Impairment Charge
- - 0.00 0.00 - - 26 0.00 - - 0.00
Restructuring Charge
- - - - - 0.00 0.00 21 - 46 1.75
Total Other Income / (Expense), net
-17 -9.73 1.08 -1.73 304 -112 337 113 -469 -232 -91
Interest Expense
1.21 1.26 1.37 2.34 -3.72 9.94 13 13 12 -60 6.26
Interest & Investment Income
2.30 3.83 2.36 1.76 9.95 12 8.73 16 14 8.36 7.41
Other Income / (Expense), net
-18 -12 0.09 -1.15 290 -114 341 110 -472 -300 -93
Income Tax Expense
16 38 -32 -49 118 -119 209 38 -183 -31 0.58
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.00 0.00 - -0.24 -0.03 0.01 -0.14 -2.78 -1.63
Basic Earnings per Share
$0.73 $1.30 ($0.72) ($0.42) $1.71 ($1.55) $2.29 $0.33 ($4.76) ($3.31) ($1.60)
Weighted Average Basic Shares Outstanding
183.86M 259.10M 278.67M 294.94M 289.96M 344.10M 352.90M 372.07M 355.17M 380.16M 381.57M
Diluted Earnings per Share
$0.75 $1.26 ($0.72) ($0.42) $1.60 ($1.55) $1.84 $0.27 ($4.25) ($3.31) ($1.60)
Weighted Average Diluted Shares Outstanding
192.29M 267.91M 278.67M 294.94M 311.84M 344.10M 440.91M 470.13M 355.17M 380.16M 381.57M
Weighted Average Basic & Diluted Shares Outstanding
267.64M 272.96M 294.47M 321.83M 345.82M 351.93M 370.46M 378.18M 380.23M 381.27M 386.30M

Annual Cash Flow Statements for Marathon Digital

This table details how cash moves in and out of Marathon Digital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-2.53 2.44 9.95 -12 -1.86 141 127 -156 245 46 155
Net Cash From Operating Activities
-2.96 10 -11 -8.24 -3.32 -7.77 -19 -176 -316 -677 -803
Net Cash From Continuing Operating Activities
-2.96 10 1.47 -8.24 -3.32 -7.77 -19 -176 -316 -677 -803
Net Income / (Loss) Continuing Operations
-17 -29 -31 -13 -3.52 -10 -30 -694 261 541 -1,312
Consolidated Net Income / (Loss)
-17 -29 -31 -13 -3.52 -10 -30 -694 261 541 -1,312
Depreciation Expense
0.01 0.00 0.03 2.00 0.92 3.06 15 79 186 429 773
Non-Cash Adjustments To Reconcile Net Income
14 21 30 3.46 -0.37 -1.01 107 615 -751 -924 714
Changes in Operating Assets and Liabilities, net
-11 10 -2.11 -3.25 -0.50 0.62 -111 -203 -11 -723 -978
Net Cash From Investing Activities
-0.06 -3.69 -0.01 -4.16 1.21 -81 -891 -390 4.60 -3,229 -670
Net Cash From Continuing Investing Activities
-0.06 -3.69 -0.01 -4.16 1.21 -81 -891 -390 4.60 -3,229 -670
Purchase of Property, Plant & Equipment
-0.06 -0.01 -0.01 -5.25 -0.01 -18 -274 -41 -28 -251 -407
Acquisitions
0.00 -3.68 0.00 -0.25 - 0.00 0.00 -0.50 -72 -360 -49
Purchase of Investments
- - - - 0.00 0.00 -153 -44 0.00 -9.96 -24
Sale of Property, Plant & Equipment
- - - - - 0.00 0.00 178 0.00 3.51 3.65
Other Investing Activities, net
- 0.00 - 1.34 1.22 -64 -464 -483 104 -2,612 -193
Net Cash From Financing Activities
0.51 -4.01 20 0.00 0.25 230 1,037 411 556 3,953 1,628
Net Cash From Continuing Financing Activities
0.51 -4.01 20 0.00 0.25 230 1,037 411 556 3,953 1,628
Repayment of Debt
-16 -8.71 -1.27 - 0.00 0.00 -78 -120 -50 -48 132
Repurchase of Preferred Equity
- - - - - - 0.00 0.00 -16 0.00 0.00
Repurchase of Common Equity
- - - 0.00 -0.01 - - 0.00 -0.38 -37 -47
Payment of Dividends
- - - - - - - - 0.00 7.15 0.56
Issuance of Debt
20 0.00 5.49 - 0.00 0.06 806 169 0.00 2,179 1,014
Issuance of Preferred Equity
- - - - - - 0.00 0.00 14 0.00 0.00
Issuance of Common Equity
0.00 4.65 16 0.00 0.26 223 312 361 608 1,852 569
Other Financing Activities, net
-2.84 0.05 0.14 - 0.00 6.74 -3.27 -0.08 0.00 0.00 -40

Quarterly Cash Flow Statements for Marathon Digital

This table details how cash moves in and out of Marathon Digital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
256 -33 -56 -92 228 -196 -87 717 -279 -169 43
Net Cash From Operating Activities
-91 -88 -115 -160 -313 -215 -163 -199 -225 -247 -224
Net Cash From Continuing Operating Activities
-91 -88 -115 -160 -313 -215 -163 -199 -225 -247 -224
Net Income / (Loss) Continuing Operations
152 337 -200 -125 528 -533 808 123 -1,710 -1,262 -611
Consolidated Net Income / (Loss)
152 337 -200 -125 528 -533 808 123 -1,710 -1,262 -611
Depreciation Expense
71 82 88 101 137 158 162 167 286 192 175
Non-Cash Adjustments To Reconcile Net Income
-564 -415 176 5.74 -691 549 -1,109 -288 1,561 1,016 385
Changes in Operating Assets and Liabilities, net
249 -92 -199 -143 -289 -389 -25 -202 -362 -193 -172
Net Cash From Investing Activities
4.97 -417 -278 -538 -1,997 -210 -127 -286 -47 1,190 275
Net Cash From Continuing Investing Activities
4.97 -417 -278 -538 -1,997 -210 -127 -286 -47 1,190 275
Purchase of Property, Plant & Equipment
-1.80 -9.09 -17 -38 -187 -39 -119 -85 -164 -80 -15
Acquisitions
-5.04 -187 -103 -8.31 -62 -39 -3.07 -1.89 -4.85 -197 136
Purchase of Investments
- -8.00 -0.01 -1.96 0.00 -19 -0.00 -5.00 -0.00 2.36 -2.28
Sale of Property, Plant & Equipment
- 0.00 - - 1.31 3.47 0.20 -0.02 - 0.61 1.14
Other Investing Activities, net
12 -213 -158 -492 -1,750 -116 -5.38 -194 122 1,464 156
Net Cash From Financing Activities
342 472 337 606 2,538 230 204 1,202 -7.26 -1,108 -7.71
Net Cash From Continuing Financing Activities
342 472 337 606 2,538 230 204 1,202 -7.26 -1,108 -7.71
Repurchase of Common Equity
- -17 -6.58 -5.85 -5.89 -20 -15 -7.69 -3.70 -7.46 -7.68
Payment of Dividends
- - - - - 0.00 - - - 0.14 0.14
Other Financing Activities, net
-0.28 -0.87 -1.28 -0.52 0.13 0.00 - -40 - 12 -0.17
Effect of Exchange Rate Changes
- - - - - 0.00 - - - -3.64 -0.50

Annual Balance Sheets for Marathon Digital

This table presents Marathon Digital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
47 18 15 5.19 6.62 313 1,444 1,195 1,991 6,801 7,287
Total Current Assets
4.78 5.52 15 3.02 1.49 286 684 278 1,030 470 664
Cash & Equivalents
2.56 5.00 15 2.55 0.69 141 269 104 357 392 547
Restricted Cash
- - - - - 0.00 0.00 8.80 0.00 12 12
Accounts Receivable
0.14 0.10 0.01 - 0.00 75 27 0.02 0.00 6.35 19
Prepaid Expenses
0.34 0.43 0.09 0.46 0.80 2.40 35 41 26 36 44
Other Current Assets
1.75 - - 0.00 0.00 68 354 165 647 25 42
Plant, Property, & Equipment, net
0.06 0.03 0.01 1.03 3.75 17 276 273 672 1,549 1,491
Total Noncurrent Assets
42 13 0.00 1.14 1.37 9.62 484 604 289 4,781 5,132
Goodwill
4.48 0.22 - - - - - - 0.00 83 0.00
Intangible Assets
25 12 0.00 1.14 1.07 1.00 0.93 - 0.00 2.71 0.99
Other Noncurrent Operating Assets
0.01 0.20 - 0.00 0.30 8.62 483 604 289 4,696 5,131
Total Liabilities & Shareholders' Equity
47 18 15 5.19 6.62 313 1,444 1,195 1,991 6,801 7,287
Total Liabilities
35 28 7.67 2.27 2.97 1.51 762 809 375 2,665 3,810
Total Current Liabilities
17 20 7.67 2.27 1.85 1.44 11 26 34 95 522
Short-Term Debt
10 13 1.76 1.00 - - - - - 0.00 398
Accounts Payable
6.53 7.22 1.96 1.24 1.24 1.00 7.77 1.31 11 13 13
Accrued Expenses
- - - - - - 2.61 22 22 77 87
Other Current Liabilities
- 0.00 3.94 0.04 0.61 0.44 0.00 1.50 0.12 5.75 24
Total Noncurrent Liabilities
18 7.11 0.00 0.00 1.12 0.06 751 783 341 2,570 3,288
Long-Term Debt
12 4.67 - 0.00 1.00 0.06 728 782 326 2,447 3,202
Capital Lease Obligations
- - - - - - - - 0.00 3.71 3.82
Noncurrent Deferred & Payable Income Tax Liabilities
1.04 - - - - 0.00 23 0.00 15 89 30
Other Noncurrent Operating Liabilities
3.33 1.44 - 0.00 0.12 - 0.00 1.02 0.35 31 52
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - - 0.00
Total Equity & Noncontrolling Interests
13 -9.29 7.39 2.92 3.65 312 682 386 1,616 4,136 3,477
Total Preferred & Common Equity
13 -9.12 7.39 2.92 3.65 312 682 386 1,616 4,129 3,472
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
13 -9.12 7.39 2.92 3.65 312 682 386 1,616 4,129 3,472
Common Stock
43 50 97 105 110 428 836 1,226 2,184 4,155 4,810
Retained Earnings
-29 -58 -89 -102 -106 -116 -154 -840 -568 -26 -1,338
Accumulated Other Comprehensive Income / (Loss)
-1.27 -1.06 -0.45 -0.45 -0.45 -0.45 0.00 - - - 0.00
Noncontrolling Interest
0.00 -0.16 - - - - - - 0.00 6.91 5.37

Quarterly Balance Sheets for Marathon Digital

This table presents Marathon Digital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,304 1,373 1,384 2,957 3,117 3,580 6,444 7,721 9,153 4,949 4,349
Total Current Assets
386 422 433 1,641 372 239 292 236 962 611 527
Cash & Equivalents
125 114 101 324 256 164 196 109 826 514 421
Restricted Cash
0.00 14 0.00 - 12 12 12 12 12 12 12
Accounts Receivable
0.17 0.76 1.19 8.37 19 2.79 8.63 31 33 26 27
Prepaid Expenses
60 52 36 33 28 17 28 41 40 41 47
Other Current Assets
201 242 294 1,276 57 44 47 43 50 19 19
Plant, Property, & Equipment, net
715 784 742 802 930 1,092 1,566 1,634 1,555 1,406 1,216
Total Noncurrent Assets
203 167 209 506 1,816 2,249 4,587 5,851 6,637 2,932 2,606
Goodwill
- - - 31 45 45 83 83 83 90 90
Intangible Assets
- - - 22 2.19 1.98 2.43 2.15 0.77 43 41
Other Noncurrent Operating Assets
203 167 209 454 1,768 2,173 4,478 5,766 6,553 2,798 2,476
Total Liabilities & Shareholders' Equity
1,304 1,373 1,384 2,957 3,117 3,580 6,444 7,721 9,153 4,949 4,349
Total Liabilities
758 763 364 480 475 725 2,716 2,925 3,978 2,616 2,589
Total Current Liabilities
24 28 38 71 99 60 368 441 459 331 592
Short-Term Debt
- - - - - - 300 350 350 198 485
Accounts Payable
3.24 7.15 15 33 29 13 6.49 9.84 11 7.84 10
Accrued Expenses
18 20 22 32 67 37 46 57 74 105 74
Other Current Liabilities
0.34 0.17 0.15 5.62 3.19 10 16 24 24 21 22
Total Noncurrent Liabilities
734 735 326 409 375 665 2,347 2,484 3,519 2,285 1,998
Long-Term Debt
733 734 325 326 327 619 2,299 2,251 3,248 2,218 1,932
Capital Lease Obligations
- - - - 4.83 4.83 3.71 3.82 3.82 3.82 3.93
Noncurrent Deferred & Payable Income Tax Liabilities
0.08 - - 53 21 0.00 0.00 178 216 8.62 7.72
Other Noncurrent Operating Liabilities
0.91 0.42 0.39 30 23 41 45 52 52 54 54
Commitments & Contingencies
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 16 - - - - - - - 85 82
Total Equity & Noncontrolling Interests
546 594 1,020 2,477 2,643 2,856 3,729 4,796 5,175 2,248 1,677
Total Preferred & Common Equity
546 594 1,020 2,477 2,643 2,856 3,725 4,792 5,158 2,232 1,661
Preferred Stock
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
546 594 1,020 2,477 2,643 2,856 3,725 4,792 5,158 2,232 1,661
Common Stock
1,393 1,461 1,823 2,707 3,073 3,411 4,284 4,543 4,787 4,834 4,873
Retained Earnings
-848 -867 -803 -230 -430 -555 -560 249 372 -2,597 -3,207
Accumulated Other Comprehensive Income / (Loss)
0.00 - - - - - - - - -4.54 -5.49
Noncontrolling Interest
- - - - - - 3.95 4.56 17 16 16

Annual Metrics And Ratios for Marathon Digital

This table displays calculated financial ratios and metrics derived from Marathon Digital's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 378,184,353.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 378,184,353.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -3.47
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-18 -11 -9.93 -8.45 -2.97 -6.87 -2.09 -471 208 269 -857
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -40.36% 10.70% 4.07% -12.10%
Earnings before Interest and Taxes (EBIT)
-19 -14 -42 -11 -3.68 -10 -3.28 -673 203 597 -1,332
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.60 -6.72 -36 -6.14 -2.60 -7.36 12 -568 386 1,026 -559
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.51 18 -0.50 -16 -5.55 -173 -974 -385 -320 -4,349 -1,196
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 3.63 -5.80 1.37 3.95 170 1,143 1,057 1,584 6,202 6,522
Increase / (Decrease) in Invested Capital
-10 -29 -9.43 7.17 2.59 167 972 -86 528 4,617 339
Book Value per Share
$0.85 ($0.61) $0.84 $0.11 $0.46 $5.92 $6.65 $3.30 $7.26 $12.83 $9.18
Tangible Book Value per Share
($1.16) ($1.44) $0.84 $0.07 $0.33 $5.90 $6.64 $3.30 $7.26 $12.56 $9.18
Total Capital
35 8.63 9.15 3.92 4.65 312 1,411 1,168 1,942 6,605 7,081
Total Debt
23 18 1.76 1.00 1.00 0.06 728 782 326 2,470 3,604
Total Long-Term Debt
12 4.67 0.00 0.00 1.00 0.06 728 782 326 2,470 3,206
Net Debt
20 13 -13 -1.55 0.31 -141 460 670 -32 2,066 3,045
Capital Expenditures (CapEx)
0.06 0.01 0.01 5.25 0.01 18 274 -137 28 247 403
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.31 -6.69 -5.81 -0.81 -1.05 144 404 139 639 -29 -19
Debt-free Net Working Capital (DFNWC)
-1.76 -1.70 9.14 1.74 -0.36 285 673 251 996 375 540
Net Working Capital (NWC)
-12 -15 7.38 0.74 -0.36 285 673 251 996 375 142
Net Nonoperating Expense (NNE)
-1.04 18 40 4.36 0.55 3.58 28 223 -53 -272 455
Net Nonoperating Obligations (NNO)
20 13 -13 -1.55 0.31 -141 461 671 -32 2,066 3,045
Total Depreciation and Amortization (D&A)
11 7.46 5.41 4.36 1.08 3.06 15 105 183 429 773
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($19.04) $0.00 ($19.20) ($2.40) ($0.53) ($0.13) ($0.36) ($6.05) $0.00 $1.87 ($3.69)
Adjusted Weighted Average Basic Shares Outstanding
935.45K 1.21M 1.63M 6.38M 8.46M 98.80M 103.05M 113.47M 0.00 289.96M 355.17M
Adjusted Diluted Earnings per Share
($19.04) $0.00 ($19.20) ($2.40) ($0.53) ($0.13) ($0.36) $0.00 $0.00 $1.72 ($3.69)
Adjusted Weighted Average Diluted Shares Outstanding
935.45K 1.21M 1.63M 6.38M 8.46M 98.80M 103.05M 167.25M 0.00 311.84M 355.17M
Adjusted Basic & Diluted Earnings per Share
($19.04) $0.00 ($19.20) ($2.40) ($0.53) ($0.13) ($0.36) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
888.05K 948.63K 1.63M 5.32M 6.66M 81.41M 99.34M 167.25M 0.00 345.82M 380.23M
Normalized Net Operating Profit after Tax (NOPAT)
-14 0.50 -8.04 -6.90 -2.65 -6.26 -40 -151 208 302 -760
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Marathon Digital

This table displays calculated financial ratios and metrics derived from Marathon Digital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 378,184,353.00 380,234,635.00 381,270,503.00
DEI Adjusted Shares Outstanding
- - - - - - - - 378,184,353.00 380,234,635.00 381,270,503.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -4.52 -3.31 -1.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
451.67% 223.08% 77.52% 34.54% 36.76% 29.47% 64.31% 91.73% - -18.36% -26.67%
EBITDA Growth
160.04% 218.84% -486.46% -173.29% 223.23% -207.05% 1,047.59% 545.80% - -135.52% -137.12%
EBIT Growth
140.54% 201.13% -3,746.02% -115.03% 278.55% -275.67% 539.43% 190.90% - -107.98% -160.11%
NOPAT Growth
158.14% 172.31% -3,730.51% -114.85% 66.51% -214.01% 432.17% 130.23% - -96.19% -167.50%
Net Income Growth
138.75% 184.06% -2,127.84% -31,897.18% 247.95% -258.21% 504.79% 198.67% - -136.65% -175.64%
EPS Growth
122.12% 75.00% -928.57% -23.53% 113.33% -223.02% 355.56% 164.29% - -113.55% -186.96%
Operating Cash Flow Growth
1.69% 3.41% -124.02% -96.14% -243.80% -143.93% -41.91% -24.34% - -14.85% -36.91%
Free Cash Flow Firm Growth
-78.71% -729.23% -2,815.76% -7,685.59% -1,104.22% -310.47% -144.19% -111.11% - 128.58% 178.52%
Invested Capital Growth
49.94% 113.61% 122.32% 165.27% 291.46% 147.79% 169.00% 140.34% - -30.95% -48.51%
Revenue Q/Q Growth
60.21% 5.38% -12.14% -9.30% 62.86% -0.24% 11.50% 5.84% - -13.69% 0.15%
EBITDA Q/Q Growth
1,024.05% 156.43% -127.58% 43.41% 1,192.88% -161.04% 351.64% -72.53% - 26.71% 62.48%
EBIT Q/Q Growth
308.11% 253.46% -162.76% 25.76% 466.37% -199.42% 262.59% -84.56% - 27.67% 54.93%
NOPAT Q/Q Growth
398.23% 226.37% -148.97% 25.89% 331.14% -235.92% 242.67% -93.26% - 24.75% 50.91%
Net Income Q/Q Growth
39,029.74% 286.23% -159.22% 37.50% 523.34% -200.98% 251.51% -84.76% - 26.17% 51.57%
EPS Q/Q Growth
320.59% 2,000.00% -157.14% 41.67% 480.95% -196.88% 218.71% -85.33% - 22.12% 51.66%
Operating Cash Flow Q/Q Growth
-11.69% 3.10% -30.37% -39.00% -95.79% 31.25% 24.15% -21.79% - -10.12% 9.58%
Free Cash Flow Firm Q/Q Growth
-1,187.77% -130.58% -68.19% -31.90% -99.18% 7.10% -0.05% -14.03% - 186.84% 174.85%
Invested Capital Q/Q Growth
27.24% 55.96% 9.51% 22.06% 87.77% -1.27% 18.89% 9.05% - -35.18% -11.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.83% -1.82% -25.19% -50.91% -24.62% -145.75% -23.64% -23.75% - -92.98% -125.51%
EBITDA Margin
151.92% 273.23% -85.76% -53.51% 359.06% -219.71% 495.86% 128.72% - -670.03% -251.02%
Operating Margin
118.05% 223.79% -160.12% -130.82% 159.07% -252.97% 285.04% 18.85% - -607.91% -297.96%
EBIT Margin
106.41% 223.96% -159.97% -130.93% 294.55% -293.54% 428.04% 62.44% - -779.74% -350.90%
Profit (Net Income) Margin
96.85% 204.10% -137.56% -94.79% 246.41% -249.41% 338.89% 48.78% - -722.96% -349.56%
Tax Burden Percent
90.43% 89.86% 86.31% 71.74% 81.71% 81.74% 79.49% 76.57% - 97.61% 100.10%
Interest Burden Percent
100.65% 101.42% 99.63% 100.92% 102.38% 103.95% 99.60% 102.04% - 94.99% 99.53%
Effective Tax Rate
9.57% 10.14% 0.00% 0.00% 18.29% 0.00% 20.51% 23.43% - 0.00% 0.00%
Return on Invested Capital (ROIC)
31.33% 55.61% -32.28% -24.11% 21.91% -29.06% 36.24% 2.36% - -71.36% -30.42%
ROIC Less NNEP Spread (ROIC-NNEP)
26.47% 57.25% -43.32% -25.37% 46.46% -42.01% 57.27% 7.76% - -95.58% -41.45%
Return on Net Nonoperating Assets (RNNOA)
8.45% 11.46% -8.92% -4.40% 16.43% -16.17% 19.60% 3.10% - -67.62% -28.27%
Return on Equity (ROE)
39.78% 67.07% -41.21% -28.51% 38.34% -45.22% 55.84% 5.46% - -138.97% -58.70%
Cash Return on Invested Capital (CROIC)
-24.22% -49.25% -64.45% -82.61% -111.71% -94.84% -86.61% -75.05% - 13.02% 26.65%
Operating Return on Assets (OROA)
25.88% 52.73% -40.25% -31.59% 43.98% -44.03% 63.06% 9.01% - -118.78% -46.76%
Return on Assets (ROA)
23.56% 48.05% -34.61% -22.87% 36.79% -37.41% 49.93% 7.04% - -110.13% -46.58%
Return on Common Equity (ROCE)
39.78% 67.07% -41.01% -28.51% 38.30% -45.20% 55.81% 5.45% - -136.56% -57.77%
Return on Equity Simple (ROE_SIMPLE)
0.00% 19.36% 10.93% 5.76% 0.00% -8.85% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
167 332 -163 -121 279 -379 540 36 -987 -743 -365
NOPAT Margin
106.75% 201.10% -112.08% -91.58% 129.97% -177.08% 226.58% 14.44% - -425.54% -208.57%
Net Nonoperating Expense Percent (NNEP)
4.86% -1.64% 11.04% 1.26% -24.54% 12.96% -21.04% -5.40% - 24.22% 11.03%
Return On Investment Capital (ROIC_SIMPLE)
8.62% - - - 4.22% -5.98% 7.30% 0.42% -13.94% -15.92% -8.90%
Cost of Revenue to Revenue
93.17% 101.82% 125.19% 150.91% 124.62% 245.75% 123.64% 123.75% - 192.98% 225.51%
SG&A Expenses to Revenue
24.25% 44.38% 39.35% 48.41% 36.35% 40.15% 38.97% 33.79% - 49.74% 65.59%
R&D to Revenue
0.79% 1.49% 2.65% 2.14% 1.91% 4.35% 3.58% 3.45% - 4.72% 4.10%
Operating Expenses to Revenue
-111.22% -225.62% 134.93% 79.92% -183.69% 119.76% -308.68% -42.61% - 514.93% 171.44%
Earnings before Interest and Taxes (EBIT)
167 370 -232 -172 632 -628 1,021 158 -1,882 -1,362 -614
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
238 451 -124 -70 770 -470 1,183 325 -1,596 -1,170 -439
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.24 2.44 2.12 1.67 1.31 1.07 1.15 1.31 - 1.39 3.19
Price to Tangible Book Value (P/TBV)
3.24 2.49 2.16 1.70 1.33 1.09 1.17 1.33 - 1.48 3.46
Price to Revenue (P/Rev)
13.50 12.05 9.94 7.98 8.22 5.64 6.91 7.36 - 3.58 6.59
Price to Earnings (P/E)
20.19 12.66 19.43 29.03 9.97 0.00 8.13 7.30 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
4.95% 7.90% 5.15% 3.45% 10.03% 0.00% 12.30% 13.70% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.28 2.45 2.10 1.58 1.20 1.04 1.10 1.20 - 1.21 1.97
Enterprise Value to Revenue (EV/Rev)
13.41 12.05 10.05 8.72 11.38 9.04 10.03 10.38 - 5.87 9.18
Enterprise Value to EBITDA (EV/EBITDA)
13.46 8.65 10.47 10.50 7.28 69.51 5.72 5.31 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
25.54 13.33 24.98 38.68 12.51 0.00 9.26 7.98 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
25.01 14.37 25.27 29.15 27.81 0.00 32.11 22.89 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 7.57 5.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.13 0.13 0.22 0.60 0.70 0.54 0.70 - 1.04 1.38
Long-Term Debt to Equity
0.20 0.13 0.13 0.22 0.60 0.62 0.47 0.63 - 0.95 1.10
Financial Leverage
0.32 0.20 0.21 0.17 0.35 0.38 0.34 0.40 - 0.71 0.68
Leverage Ratio
1.59 1.41 1.38 1.28 1.53 1.52 1.46 1.59 - 1.88 1.84
Compound Leverage Factor
1.60 1.43 1.38 1.29 1.57 1.57 1.45 1.62 - 1.79 1.83
Debt to Total Capital
16.77% 11.63% 11.14% 17.92% 37.39% 41.10% 35.19% 41.03% - 50.91% 57.92%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 4.74% 4.73% 3.99% - 4.16% 11.61%
Long-Term Debt to Total Capital
16.77% 11.63% 11.14% 17.92% 37.39% 36.37% 30.46% 37.05% - 46.75% 46.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.10% 0.06% 0.06% 0.19% - 2.13% 2.36%
Common Equity to Total Capital
83.23% 88.37% 88.86% 82.08% 62.51% 58.83% 64.75% 58.78% - 46.96% 39.72%
Debt to EBITDA
0.84 0.47 0.61 1.25 2.41 28.37 1.86 2.00 - -1.96 -0.85
Net Debt to EBITDA
-0.08 0.00 0.12 0.90 2.01 26.10 1.77 1.54 - -1.54 -0.70
Long-Term Debt to EBITDA
0.84 0.47 0.61 1.25 2.41 25.10 1.61 1.81 - -1.80 -0.68
Debt to NOPAT
1.57 0.77 1.47 3.48 9.19 -6.15 10.45 8.64 - -1.98 -1.17
Net Debt to NOPAT
-0.15 0.00 0.28 2.50 7.69 -5.66 9.96 6.63 - -1.55 -0.96
Long-Term Debt to NOPAT
1.57 0.77 1.47 3.48 9.19 -5.44 9.04 7.80 - -1.82 -0.94
Altman Z-Score
9.04 8.66 6.95 3.81 1.68 0.53 1.68 1.30 - -0.69 -0.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.48% 0.00% 0.12% 0.06% 0.06% 0.21% - 1.74% 1.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
30.51 23.07 3.75 4.00 4.94 0.79 0.54 2.09 - 1.84 0.89
Quick Ratio
10.58 4.68 2.77 2.79 4.18 0.56 0.32 1.87 - 1.63 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-360 -982 -1,652 -2,178 -4,339 -4,031 -4,033 -4,599 -1,327 1,152 3,167
Operating Cash Flow to CapEx
-5,070.30% -972.05% -668.78% -421.34% -169.22% -609.00% -137.68% -234.59% - -313.63% -1,640.05%
Free Cash Flow to Firm to Interest Expense
-296.79 -781.80 0.00 -930.10 0.00 -405.45 -314.20 -360.40 - 0.00 505.51
Operating Cash Flow to Interest Expense
-75.09 -70.33 0.00 -68.35 0.00 -21.68 -12.73 -15.60 - 0.00 -35.72
Operating Cash Flow Less CapEx to Interest Expense
-76.58 -77.57 0.00 -84.58 0.00 -25.24 -21.98 -22.25 - 0.00 -37.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.24 0.25 0.24 0.15 0.15 0.15 0.14 - 0.15 0.13
Accounts Receivable Turnover
0.00 117.46 57.94 300.50 0.00 82.97 32.08 51.19 - 50.65 27.49
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.82 0.66 0.66 0.65 0.59 0.60 0.62 0.69 - 0.58 0.56
Accounts Payable Turnover
63.67 28.48 33.85 50.01 68.27 87.45 94.65 161.77 - 128.32 100.27
Days Sales Outstanding (DSO)
0.00 3.11 6.30 1.21 0.00 4.40 11.38 7.13 - 7.21 13.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
5.73 12.81 10.78 7.30 5.35 4.17 3.86 2.26 - 2.84 3.64
Cash Conversion Cycle (CCC)
-5.73 -9.71 -4.48 -6.08 -5.35 0.23 7.52 4.87 - 4.36 9.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,584 2,471 2,706 3,303 6,202 6,123 7,279 7,938 6,522 4,228 3,748
Invested Capital Turnover
0.29 0.28 0.29 0.26 0.17 0.16 0.16 0.16 - 0.17 0.15
Increase / (Decrease) in Invested Capital
528 1,314 1,489 2,058 4,617 3,652 4,573 4,635 339 -1,895 -3,531
Enterprise Value (EV)
5,198 6,045 5,677 5,224 7,470 6,375 8,006 9,544 - 5,098 7,383
Market Capitalization
5,229 6,043 5,613 4,776 5,397 3,977 5,518 6,765 - 3,103 5,296
Book Value per Share
$7.26 $9.25 $9.35 $9.70 $12.83 $10.77 $13.62 $13.92 $9.18 $5.87 $4.36
Tangible Book Value per Share
$7.26 $9.06 $9.18 $9.54 $12.56 $10.52 $13.37 $13.70 $9.18 $5.52 $4.01
Total Capital
1,942 2,803 2,974 3,479 6,605 6,331 7,401 8,776 7,081 4,753 4,181
Total Debt
326 326 331 624 2,470 2,602 2,604 3,601 3,604 2,420 2,422
Total Long-Term Debt
326 326 331 624 2,470 2,302 2,254 3,251 3,206 2,222 1,936
Net Debt
-32 1.82 63 447 2,066 2,394 2,483 2,763 3,045 1,894 1,988
Capital Expenditures (CapEx)
1.80 9.09 17 38 185 35 119 85 164 79 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
639 1,245 4.71 3.33 -29 15 24 14 -19 -48 -13
Debt-free Net Working Capital (DFNWC)
996 1,570 273 180 375 223 145 853 540 478 421
Net Working Capital (NWC)
996 1,570 273 180 375 -77 -205 503 142 280 -65
Net Nonoperating Expense (NNE)
16 -4.96 37 4.23 -250 155 -268 -87 722 519 247
Net Nonoperating Obligations (NNO)
-32 -6.00 63 447 2,066 2,394 2,483 2,763 3,045 1,894 1,988
Total Depreciation and Amortization (D&A)
71 81 108 102 138 158 162 167 286 192 175
Debt-free, Cash-free Net Working Capital to Revenue
164.83% 248.29% 0.83% 0.56% -4.36% 2.16% 3.00% 1.54% - -5.54% -1.56%
Debt-free Net Working Capital to Revenue
257.04% 312.94% 48.28% 29.99% 57.16% 31.69% 18.22% 92.75% - 55.03% 52.32%
Net Working Capital to Revenue
257.04% 312.94% 48.28% 29.99% 57.16% -10.86% -25.62% 54.67% - 32.22% -8.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.73 $1.30 ($0.72) ($0.42) $1.71 ($1.55) $2.29 $0.33 ($4.76) ($3.31) ($1.60)
Adjusted Weighted Average Basic Shares Outstanding
183.86M 259.10M 278.67M 294.94M 289.96M 344.10M 352.90M 372.07M 355.17M 380.16M 381.57M
Adjusted Diluted Earnings per Share
$0.75 $1.26 ($0.72) ($0.42) $1.60 ($1.55) $1.84 $0.27 ($4.25) ($3.31) ($1.60)
Adjusted Weighted Average Diluted Shares Outstanding
192.29M 267.91M 278.67M 294.94M 311.84M 344.10M 440.91M 470.13M 355.17M 380.16M 381.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
267.64M 272.96M 294.47M 321.83M 345.82M 351.93M 370.46M 378.18M 380.23M 381.27M 386.30M
Normalized Net Operating Profit after Tax (NOPAT)
292 -87 -159 -113 678 -379 561 56 -987 -711 -364
Normalized NOPAT Margin
186.00% -52.77% -109.35% -86.10% 316.26% -177.08% 235.34% 22.30% - -407.14% -207.87%
Pre Tax Income Margin
107.10% 227.14% -159.38% -132.13% 301.57% -305.13% 426.32% 63.71% - -740.68% -349.23%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
137.41 294.57 0.00 -73.60 0.00 -63.16 79.53 12.35 - 0.00 -97.96
NOPAT to Interest Expense
137.85 264.50 0.00 -51.48 0.00 -38.10 42.10 2.86 - 0.00 -58.23
EBIT Less CapEx to Interest Expense
135.93 287.34 0.00 -89.82 0.00 -66.71 70.28 5.70 - 0.00 -100.14
NOPAT Less CapEx to Interest Expense
136.36 257.26 0.00 -67.70 0.00 -41.66 32.85 -3.79 - 0.00 -60.41
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.03% 0.02%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 6.44% -11.74% 6.97% 5.30% - -1.63% -0.74%

Financials Breakdown Chart

Key Financial Trends

Marathon Digital’s latest quarter shows a dramatic rebound in reported revenue and earnings, but the underlying picture remains highly volatile and capital-intensive. In Q1 2026, MARA posted $174.6 million in revenue and a net loss of $1.26 billion, driven by a very large “other income / expense” line and heavy operating losses. The quarter also included meaningful debt repayment and a much smaller cash balance than the prior quarter, underscoring that liquidity management remains a key issue for investors.

  • Revenue remained meaningful at $174.6 million in Q1 2026, showing the business is still generating a sizable top line despite the volatility in bitcoin-related economics.
  • Cash and equivalents totaled $513.7 million at quarter-end, which gives the company a solid liquidity cushion relative to near-term needs.
  • Total equity was $2.23 billion, well above total liabilities of $2.62 billion, indicating the balance sheet is still supported by significant book equity.
  • Operating cash flow improved sequentially to negative $247.5 million from negative $224.7 million in Q4 2025, still negative but not dramatically worse given the scale of the business.
  • Long-term debt declined sharply to $2.22 billion from $3.25 billion in Q3 2025, reflecting major deleveraging over the recent period.
  • Q1 2026 operating expenses were very high, including $758.2 million in other operating expenses and $45.9 million in restructuring charges, which makes quarterly profitability difficult to predict.
  • Other income / expense swung heavily quarter to quarter, which suggests reported net income can be distorted by non-core items and may not reflect operating performance cleanly.
  • Share count remains elevated, with 380.2 million weighted average basic shares in Q1 2026 versus 355.2 million in Q4 2025, so dilution remains a factor for per-share results.
  • Net loss widened to $1.26 billion in Q1 2026, compared with a $1.71 billion loss in Q4 2025, but the business is still deeply unprofitable on a GAAP basis.
  • Gross profit was negative $162.4 million, meaning cost of revenue exceeded revenue for the quarter.
  • Operating income was negative $1.06 billion, showing that the core business did not cover operating costs.
  • Cash fell sharply from $826.4 million in Q3 2025 to $513.7 million in Q1 2026, a reminder that liquidity can move quickly when financing, debt service, and operations are all volatile.
  • Debt remains substantial despite recent paydowns, with $197.9 million in short-term debt and $2.22 billion in long-term debt still on the books.

Looking at the last several years, MARA’s results have been extremely cyclical. In 2023 and early 2024, the company had periods of strong profitability, including a profitable Q4 2023 and Q1 2024, but those gains were followed by a steep downturn in 2025 and a very weak Q1 2026. Revenue has been uneven, while margins have swung from positive to deeply negative depending on bitcoin prices, operating leverage, and one-time items.

The biggest takeaway for retail investors is that MARA still behaves like a high-beta, event-driven stock rather than a steady compounder. The company has improved its debt profile and still has cash on hand, but earnings quality is noisy, free cash flow remains under pressure, and dilution has been persistent. Investors should focus on cash levels, debt reduction, and whether operating losses begin to narrow consistently before assuming the latest quarter represents a durable turnaround.

08/25/26 06:43 AM ETAI Generated. May Contain Errors.

Marathon Digital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Marathon Digital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Marathon Digital's net income appears to be on an upward trend, with a most recent value of -$1.31 billion in 2025, rising from -$16.94 million in 2015. The previous period was $541.01 million in 2024. See Marathon Digital's forecast for analyst expectations on what's next for the company.

Marathon Digital's total operating income in 2025 was -$1.22 billion, based on the following breakdown:
  • Total Gross Profit: $35.20 million
  • Total Operating Expenses: $1.30 billion

Over the last 10 years, Marathon Digital's total revenue changed from $18.98 million in 2015 to $907.09 million in 2025, a change of 4,679.8%.

Marathon Digital's total liabilities were at $3.81 billion at the end of 2025, a 42.9% increase from 2024, and a 10,926.4% increase since 2015.

In the past 10 years, Marathon Digital's cash and equivalents has ranged from $692.96 thousand in 2019 to $547.13 million in 2025, and is currently $547.13 million as of their latest financial filing in 2025.

Over the last 10 years, Marathon Digital's book value per share changed from 0.85 in 2015 to 9.18 in 2025, a change of 976.7%.



Financial statements for NASDAQ:MARA last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners