Go Pro

Montauk Renewables (MNTK) Financials

Montauk Renewables logo
$1.71 +0.01 (+0.59%)
Closing price 08/5/2026 04:00 PM Eastern
Extended Trading
$1.70 -0.01 (-0.35%)
As of 04:01 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Montauk Renewables

Annual Income Statements for Montauk Renewables

This table shows Montauk Renewables' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
5.82 4.60 -4.53 35 15 9.73
Consolidated Net Income / (Loss)
5.82 4.60 -4.53 35 15 9.73
Net Income / (Loss) Continuing Operations
5.82 4.60 -4.53 35 15 9.73
Total Pre-Tax Income
5.47 -1.39 -0.37 43 18 12
Total Operating Income
11 3.58 3.34 45 24 16
Total Gross Profit
87 82 119 161 140 144
Total Revenue
106 100 148 206 175 176
Operating Revenue
106 100 148 206 175 176
Total Cost of Revenue
19 18 29 44 35 32
Operating Cost of Revenue
19 18 29 44 35 32
Total Operating Expenses
76 79 116 117 116 128
Selling, General & Admin Expense
14 17 92 91 94 103
Depreciation Expense
20 22 23 21 21 24
Other Operating Expenses / (Income)
40 40 0.02 -0.13 0.18 0.06
Impairment Charge
2.44 0.28 1.19 4.85 0.90 1.59
Total Other Income / (Expense), net
-5.53 -4.97 -3.70 -1.32 -5.27 -3.95
Interest Expense
5.58 4.34 3.08 1.79 5.75 5.28
Other Income / (Expense), net
0.05 -0.64 -0.62 0.47 0.48 1.33
Income Tax Expense
-0.35 -6.00 4.16 8.05 3.42 2.44
Basic Earnings per Share
$0.00 $0.00 ($0.03) $0.25 $0.11 $0.07
Weighted Average Basic Shares Outstanding
0.00 0.00 141.02M 141.24M 141.73M 142.28M
Diluted Earnings per Share
$0.00 $0.00 ($0.03) $0.25 $0.11 $0.07
Weighted Average Diluted Shares Outstanding
0.00 0.00 141.02M 142.58M 142.15M 142.40M
Weighted Average Basic & Diluted Shares Outstanding
- - 143.60M 143.66M 143.70M 142.43M

Quarterly Income Statements for Montauk Renewables

This table shows Montauk Renewables' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
13 4.80 1.85 -0.71 17 -8.45 -0.46 -5.49 5.21 0.01 0.23
Consolidated Net Income / (Loss)
13 4.80 1.85 -0.71 17 -8.45 -0.46 -5.49 5.21 0.01 0.23
Net Income / (Loss) Continuing Operations
13 4.80 1.85 -0.71 17 -8.45 -0.46 -5.49 5.21 0.01 0.23
Total Pre-Tax Income
16 5.54 2.26 -0.37 21 -11 -0.78 -3.61 3.36 -0.29 2.22
Total Operating Income
17 7.47 2.37 0.87 23 -9.82 0.41 -2.36 4.45 -1.60 -0.08
Total Gross Profit
44 38 32 34 55 23 35 36 37 38 45
Total Revenue
56 47 39 43 66 28 43 45 45 46 54
Operating Revenue
56 47 39 43 66 28 43 45 45 46 54
Total Cost of Revenue
11 9.27 6.52 9.08 11 4.80 7.57 9.17 8.43 8.04 8.81
Operating Cost of Revenue
11 9.27 6.52 9.08 11 4.80 7.57 9.17 8.43 8.04 8.81
Total Operating Expenses
27 30 30 33 32 33 35 38 32 40 45
Selling, General & Admin Expense
22 24 24 27 26 26 26 31 24 31 37
Depreciation Expense
5.35 5.37 5.43 5.82 6.05 6.21 6.26 7.03 8.34 8.37 7.90
Impairment Charge
0.05 0.13 0.53 0.17 0.53 0.35 2.05 0.38 0.05 0.44 0.65
Total Other Income / (Expense), net
-1.04 -1.93 -0.11 -1.24 -1.70 -0.91 -1.19 -1.26 -1.09 1.31 2.29
Interest Expense
1.30 2.07 1.17 1.29 1.84 0.99 1.24 1.22 1.07 2.28 1.53
Interest & Investment Income
- - - - - - 0.00 0.00 - 3.32 3.77
Other Income / (Expense), net
0.26 0.14 1.06 0.05 0.14 0.08 0.05 -0.04 -0.01 0.27 0.05
Income Tax Expense
2.81 0.74 0.41 0.34 3.97 -2.28 -0.32 1.88 -1.85 -0.30 1.99
Basic Earnings per Share
$0.09 $0.04 $0.01 ($0.01) $0.12 ($0.05) $0.00 ($0.04) $0.04 $0.00 $0.00
Weighted Average Basic Shares Outstanding
141.72M 141.73M 141.99M 142.07M 142.41M 142.28M 142.71M 143.04M 143.13M 143.24M 143.24M
Diluted Earnings per Share
$0.09 $0.04 $0.01 ($0.01) $0.12 ($0.05) $0.00 ($0.04) $0.04 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
142.30M 142.15M 142.37M 142.07M 142.62M 142.40M 142.71M 143.04M 143.20M 143.26M 143.93M
Weighted Average Basic & Diluted Shares Outstanding
143.66M 143.70M 143.70M 143.61M 143.37M 142.43M 142.43M 142.26M 142.26M 142.34M 142.34M

Annual Cash Flow Statements for Montauk Renewables

This table details how cash moves in and out of Montauk Renewables' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-45 11 32 52 -31 -28
Net Cash From Operating Activities
28 29 43 81 41 44
Net Cash From Continuing Operating Activities
28 29 43 81 41 44
Net Income / (Loss) Continuing Operations
5.82 4.60 -4.53 35 15 9.73
Consolidated Net Income / (Loss)
5.82 4.60 -4.53 35 15 9.73
Depreciation Expense
20 22 23 21 21 24
Amortization Expense
1.12 0.70 0.48 0.41 0.37 0.36
Non-Cash Adjustments To Reconcile Net Income
4.26 1.20 24 14 9.72 12
Changes in Operating Assets and Liabilities, net
-3.14 0.07 -0.04 10 -5.14 -1.58
Net Cash From Investing Activities
-45 -16 -19 -21 -63 -62
Net Cash From Continuing Investing Activities
-45 -16 -19 -21 -63 -62
Purchase of Property, Plant & Equipment
-46 -18 -9.99 -22 -63 -62
Acquisitions
0.00 0.00 -9.67 0.00 0.00 -0.82
Sale of Property, Plant & Equipment
0.00 0.00 0.07 1.09 0.00 1.00
Other Investing Activities, net
0.38 1.66 0.11 0.40 0.00 -0.05
Net Cash From Financing Activities
-28 -1.50 8.65 -8.28 -9.33 -9.84
Net Cash From Continuing Financing Activities
-28 -1.50 8.65 -8.28 -9.33 -9.84
Repayment of Debt
-56 -10 -67 -8.00 -8.00 -8.00
Repurchase of Common Equity
-0.07 0.00 -11 -0.24 -0.12 -1.78
Issuance of Common Equity
0.00 0.00 16 0.01 0.00 0.01
Other Financing Activities, net
0.00 0.00 -8.94 -0.05 -1.21 -0.07
Cash Interest Paid
-4.85 -4.18 3.79 3.46 5.00 4.30
Cash Income Taxes Paid
2.68 -0.45 0.28 0.70 1.92 1.99

Quarterly Cash Flow Statements for Montauk Renewables

This table details how cash moves in and out of Montauk Renewables' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-4.33 0.51 -11 -21 13 -9.43 -5.51 -11 -22 4.49 -10
Net Cash From Operating Activities
14 21 14 0.19 29 0.72 9.14 8.21 13 16 15
Net Cash From Continuing Operating Activities
14 21 14 0.19 29 0.72 9.14 8.21 13 16 15
Net Income / (Loss) Continuing Operations
13 4.80 1.85 -0.71 17 -8.45 -0.46 -5.49 5.21 0.01 0.23
Consolidated Net Income / (Loss)
13 4.80 1.85 -0.71 17 -8.45 -0.46 -5.49 5.21 0.01 0.23
Depreciation Expense
5.35 5.37 5.43 5.82 6.05 6.21 6.26 7.03 8.34 8.37 7.90
Amortization Expense
0.09 0.09 0.09 0.09 0.09 0.09 0.10 0.10 0.10 0.14 0.34
Non-Cash Adjustments To Reconcile Net Income
2.65 2.61 2.67 2.43 4.92 1.74 3.45 0.88 2.99 2.19 -0.02
Changes in Operating Assets and Liabilities, net
-7.51 8.60 4.24 -7.44 0.48 1.14 -0.21 5.69 -3.98 5.14 6.14
Net Cash From Investing Activities
-16 -18 -23 -19 -13 -8.06 -12 -36 -32 -31 -25
Net Cash From Continuing Investing Activities
-16 -18 -23 -19 -13 -8.06 -12 -36 -32 -31 -25
Purchase of Property, Plant & Equipment
-16 -18 -22 -19 -13 -8.99 -12 -34 -30 -31 -25
Net Cash From Financing Activities
-2.02 -3.28 -2.02 -2.41 -3.33 -2.09 -3.02 17 -3.19 19 -0.10
Net Cash From Continuing Financing Activities
-2.02 -3.28 -2.02 -2.41 -3.33 -2.09 -3.02 17 -3.19 19 -0.10
Repayment of Debt
-2.00 -2.00 -2.00 -2.00 -2.00 -2.00 -3.00 -3.00 -23 -156 -0.08
Other Financing Activities, net
-0.02 -1.16 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 -0.19 -0.02 -0.01
Cash Interest Paid
1.25 1.29 1.24 1.13 1.53 0.41 1.06 1.45 0.91 1.85 1.33
Cash Income Taxes Paid
0.17 0.88 0.57 0.83 - 0.59 0.32 0.25 0.13 0.00 0.20

Annual Balance Sheets for Montauk Renewables

This table presents Montauk Renewables' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
253 286 332 350 349 435
Total Current Assets
32 75 125 90 57 37
Cash & Equivalents
21 53 105 74 46 24
Restricted Cash
- - 0.02 0.01 0.01 0.01
Accounts Receivable
5.45 9.34 7.22 13 8.17 9.17
Prepaid Expenses
6.04 2.85 2.57 2.82 2.91 3.31
Current Deferred & Refundable Income Taxes
- - - 0.00 0.04 0.70
Other Current Assets
- 9.72 0.88 0.79 0.47 0.22
Plant, Property, & Equipment, net
186 181 176 214 252 341
Total Noncurrent Assets
34 30 32 46 40 57
Long-Term Investments
- - - - - 3.82
Noncurrent Note & Lease Receivables
- 0.00 0.00 10 0.11 0.04
Goodwill
15 14 16 18 18 20
Noncurrent Deferred & Refundable Income Taxes
15 11 3.95 2.08 1.27 5.55
Other Noncurrent Operating Assets
4.97 5.74 12 15 20 28
Total Liabilities & Shareholders' Equity
253 286 332 350 349 435
Total Liabilities
94 104 105 100 92 172
Total Current Liabilities
28 25 28 29 34 33
Short-Term Debt
9.49 7.82 7.87 7.89 12 2.73
Accounts Payable
5.96 4.97 4.56 7.92 8.86 16
Accrued Expenses
12 11 15 13 10 12
Other Current Liabilities
1.47 0.95 0.48 0.45 2.75 3.32
Total Noncurrent Liabilities
65 80 77 71 58 139
Long-Term Debt
56 71 64 56 44 126
Asset Retirement Reserve & Litigation Obligation
5.69 5.30 5.49 5.90 6.34 6.96
Other Noncurrent Operating Liabilities
3.32 2.94 7.83 9.14 7.97 5.93
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
160 182 227 250 257 263
Total Preferred & Common Equity
160 182 227 250 257 263
Total Common Equity
160 182 227 250 257 263
Common Stock
0.00 198 207 216 223 228
Retained Earnings
0.00 -4.53 31 46 55 57
Treasury Stock
0.00 -11 -11 -11 -21 -22

Quarterly Balance Sheets for Montauk Renewables

This table presents Montauk Renewables' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
324 336 346 355 362 374 354 382 383 468 471
Total Current Assets
97 108 107 77 71 79 52 43 18 36 27
Cash & Equivalents
78 78 73 63 42 55 40 29 6.77 26 16
Restricted Cash
- - 0.02 0.01 0.01 0.08 0.01 0.01 0.01 0.01 0.01
Accounts Receivable
6.31 13 18 9.67 22 19 8.49 7.54 6.02 5.23 5.55
Prepaid Expenses
2.44 5.83 4.84 2.80 5.60 4.58 2.82 4.91 4.17 3.89 4.68
Current Deferred & Refundable Income Taxes
- 0.48 - 0.10 0.51 - 0.34 0.65 0.72 0.62 1.31
Other Current Assets
9.84 1.00 0.99 0.77 0.77 0.43 0.40 0.36 0.29 0.00 0.00
Plant, Property, & Equipment, net
184 195 206 231 244 250 260 295 316 371 386
Total Noncurrent Assets
44 33 33 47 46 45 42 45 50 61 58
Long-Term Investments
- - - - - - - - - 3.77 3.72
Noncurrent Note & Lease Receivables
- - 0.04 10 10 10 0.00 0.07 0.06 0.02 0.01
Goodwill
16 15 15 18 18 18 18 20 20 19 19
Noncurrent Deferred & Refundable Income Taxes
17 3.87 2.17 1.83 1.91 0.03 1.61 0.00 1.54 5.93 3.46
Other Noncurrent Operating Assets
11 14 15 17 16 16 23 25 28 32 32
Total Liabilities & Shareholders' Equity
324 336 346 355 362 374 354 382 383 468 471
Total Liabilities
99 109 102 100 107 99 96 128 123 204 206
Total Current Liabilities
24 35 30 34 43 39 41 55 54 42 44
Short-Term Debt
7.88 7.88 7.88 8.88 9.87 11 12 12 12 0.00 0.00
Accounts Payable
3.23 5.03 6.12 12 12 10 16 27 25 27 26
Accrued Expenses
11 22 15 12 21 16 10 14 14 12 16
Other Current Liabilities
0.49 0.48 0.46 0.45 0.52 0.53 2.45 2.53 2.55 2.91 2.53
Total Noncurrent Liabilities
75 74 72 67 64 60 55 72 69 162 162
Long-Term Debt
62 60 58 53 50 47 41 58 55 149 150
Asset Retirement Reserve & Litigation Obligation
5.59 5.70 5.80 6.00 6.11 6.23 6.46 6.71 6.84 7.09 7.22
Other Noncurrent Operating Liabilities
8.29 8.30 8.76 7.93 7.93 6.94 7.83 7.43 6.98 5.45 4.99
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
225 228 243 254 255 275 258 255 261 264 265
Total Preferred & Common Equity
225 228 243 254 255 275 258 255 261 264 265
Total Common Equity
225 228 243 254 255 275 258 255 261 264 265
Common Stock
209 211 213 218 220 224 225 227 228 228 229
Retained Earnings
27 28 41 47 47 64 55 49 55 57 57
Treasury Stock
-11 -11 -11 -11 -12 -13 -21 -22 -22 -22 -22

Annual Metrics And Ratios for Montauk Renewables

This table displays calculated financial ratios and metrics derived from Montauk Renewables' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% -5.04% 47.56% 38.77% -14.91% 0.48%
EBITDA Growth
0.00% -19.33% 1.20% 153.75% -31.00% -9.45%
EBIT Growth
0.00% -73.34% -7.84% 1,558.71% -46.44% -27.63%
NOPAT Growth
0.00% -78.61% -6.87% 1,453.72% -46.95% -33.01%
Net Income Growth
0.00% -20.91% -198.37% 877.25% -57.53% -34.88%
EPS Growth
0.00% 0.00% 0.00% 933.33% -56.00% -36.36%
Operating Cash Flow Growth
0.00% 3.09% 49.49% 89.06% -49.36% 6.68%
Free Cash Flow Firm Growth
0.00% 0.00% 99.25% 3,494.41% -153.50% 46.76%
Invested Capital Growth
0.00% 0.00% 1.88% -7.19% 24.14% 11.46%
Revenue Q/Q Growth
0.00% 0.00% 15.10% 2.18% -1.60% -9.81%
EBITDA Q/Q Growth
0.00% 0.00% 79.43% -1.95% -1.94% -28.54%
EBIT Q/Q Growth
0.00% 0.00% 129.87% -1.67% -4.04% -49.85%
NOPAT Q/Q Growth
0.00% 0.00% 141.46% 2.51% -3.71% -52.26%
Net Income Q/Q Growth
0.00% 0.00% 40.16% 1.37% -7.26% -57.65%
EPS Q/Q Growth
0.00% 0.00% 57.14% 4.17% -8.33% -56.25%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 56.80% -0.40% 0.51% -32.14%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -2.51% -31.59% 5.78%
Invested Capital Q/Q Growth
0.00% 0.00% -1.66% -0.67% 1.93% -3.77%
Profitability Metrics
- - - - - -
Gross Margin
82.13% 81.79% 80.64% 78.52% 80.07% 82.07%
EBITDA Margin
30.20% 25.66% 17.60% 32.18% 26.10% 23.52%
Operating Margin
10.41% 3.57% 2.25% 21.68% 13.52% 9.17%
EBIT Margin
10.45% 2.93% 1.83% 21.91% 13.79% 9.93%
Profit (Net Income) Margin
5.51% 4.59% -3.06% 17.12% 8.55% 5.54%
Tax Burden Percent
106.48% -330.44% 1,233.79% 81.39% 81.39% 79.94%
Interest Burden Percent
49.46% -47.28% -13.52% 96.02% 76.15% 69.77%
Effective Tax Rate
-6.48% 0.00% 0.00% 18.61% 18.61% 20.06%
Return on Invested Capital (ROIC)
0.00% 2.45% 1.13% 18.07% 8.88% 5.08%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 11.82% -18.28% 45.41% 28.33% 1,905.28%
Return on Net Nonoperating Assets (RNNOA)
0.00% 3.31% -3.78% -0.87% -2.62% -1.25%
Return on Equity (ROE)
0.00% 5.77% -2.65% 17.19% 6.26% 3.83%
Cash Return on Invested Capital (CROIC)
0.00% -197.55% -0.73% 25.52% -12.66% -5.75%
Operating Return on Assets (OROA)
0.00% 1.16% 1.01% 14.56% 7.07% 4.99%
Return on Assets (ROA)
0.00% 1.82% -1.68% 11.38% 4.38% 2.78%
Return on Common Equity (ROCE)
0.00% 5.77% -2.65% 17.19% 6.26% 3.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% 2.88% -2.48% 15.50% 5.97% 3.78%
Net Operating Profit after Tax (NOPAT)
12 2.51 2.33 36 19 13
NOPAT Margin
11.08% 2.50% 1.58% 17.65% 11.00% 7.33%
Net Nonoperating Expense Percent (NNEP)
0.00% -9.37% 19.41% -27.34% -19.45% -1,900.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - 12.15% 6.13% 4.12%
Cost of Revenue to Revenue
17.87% 18.21% 19.36% 21.48% 19.93% 17.93%
SG&A Expenses to Revenue
12.90% 16.53% 62.13% 44.47% 53.84% 58.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
71.73% 78.22% 78.38% 56.84% 66.55% 72.90%
Earnings before Interest and Taxes (EBIT)
11 2.95 2.72 45 24 17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
32 26 26 66 46 41
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.21 8.07 6.98 5.12 2.22
Price to Tangible Book Value (P/TBV)
0.00 0.23 8.75 7.49 5.52 2.38
Price to Revenue (P/Rev)
0.31 0.33 9.94 7.71 7.32 3.25
Price to Earnings (P/E)
5.70 7.21 0.00 45.01 85.63 58.62
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
17.54% 13.87% 0.00% 2.22% 1.17% 1.71%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.38 7.19 8.02 5.29 2.17
Enterprise Value to Revenue (EV/Rev)
0.00 0.78 10.11 7.54 7.26 3.30
Enterprise Value to EBITDA (EV/EBITDA)
0.00 3.03 57.46 23.43 27.82 14.05
Enterprise Value to EBIT (EV/EBIT)
0.00 26.46 551.63 34.42 52.64 33.26
Enterprise Value to NOPAT (EV/NOPAT)
0.00 31.09 641.54 42.74 65.99 45.05
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 2.72 34.93 19.12 30.93 13.26
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 30.25 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.41 0.43 0.31 0.25 0.22
Long-Term Debt to Equity
0.00 0.35 0.39 0.28 0.22 0.17
Financial Leverage
0.00 0.28 0.21 -0.02 -0.09 0.00
Leverage Ratio
0.00 1.59 1.58 1.51 1.43 1.38
Compound Leverage Factor
0.00 -0.75 -0.21 1.45 1.09 0.96
Debt to Total Capital
0.00% 29.18% 30.29% 23.91% 20.24% 17.77%
Short-Term Debt to Total Capital
0.00% 4.21% 2.99% 2.64% 2.51% 3.79%
Long-Term Debt to Total Capital
0.00% 24.97% 27.30% 21.28% 17.73% 13.98%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 70.82% 69.71% 76.09% 79.76% 82.23%
Debt to EBITDA
0.00 2.55 3.04 1.08 1.39 1.35
Net Debt to EBITDA
0.00 1.74 1.00 -0.51 -0.23 0.24
Long-Term Debt to EBITDA
0.00 2.18 2.74 0.96 1.22 1.06
Debt to NOPAT
0.00 26.23 33.93 1.97 3.30 4.32
Net Debt to NOPAT
0.00 17.86 11.11 -0.93 -0.54 0.77
Long-Term Debt to NOPAT
0.00 22.45 30.58 1.75 2.89 3.40
Altman Z-Score
0.00 0.67 9.21 10.58 8.80 4.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 1.14 3.06 4.40 3.07 1.71
Quick Ratio
0.00 0.93 2.55 4.27 2.95 1.60
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -202 -1.51 51 -27 -15
Operating Cash Flow to CapEx
61.01% 162.55% 432.55% 382.59% 65.07% 71.42%
Free Cash Flow to Firm to Interest Expense
0.00 -46.53 -0.49 28.59 -4.76 -2.77
Operating Cash Flow to Interest Expense
4.99 6.61 13.91 45.24 7.14 8.30
Operating Cash Flow Less CapEx to Interest Expense
-3.19 2.54 10.70 33.41 -3.83 -3.32
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.40 0.55 0.66 0.51 0.50
Accounts Receivable Turnover
0.00 18.42 20.03 24.83 17.51 16.80
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.54 0.81 1.15 0.90 0.75
Accounts Payable Turnover
0.00 3.07 5.25 9.27 5.59 3.76
Days Sales Outstanding (DSO)
0.00 19.81 18.22 14.70 20.84 21.73
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 119.06 69.59 39.39 65.31 97.16
Cash Conversion Cycle (CCC)
0.00 -99.25 -51.37 -24.69 -44.47 -75.44
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 204 208 193 240 267
Invested Capital Turnover
0.00 0.98 0.72 1.02 0.81 0.69
Increase / (Decrease) in Invested Capital
0.00 204 3.84 -15 47 27
Enterprise Value (EV)
0.00 78 1,498 1,550 1,270 581
Market Capitalization
33 33 1,472 1,584 1,280 571
Book Value per Share
$0.00 $40.90 $1.27 $1.58 $1.74 $1.80
Tangible Book Value per Share
$0.00 $37.14 $1.17 $1.47 $1.61 $1.67
Total Capital
0.00 225 262 298 314 313
Total Debt
0.00 66 79 71 64 56
Total Long-Term Debt
0.00 56 71 64 56 44
Net Debt
0.00 45 26 -34 -10 9.99
Capital Expenditures (CapEx)
46 18 9.91 21 63 61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -7.48 5.16 -0.86 -5.11 -10
Debt-free Net Working Capital (DFNWC)
0.00 14 58 104 69 36
Net Working Capital (NWC)
0.00 4.02 51 96 61 24
Net Nonoperating Expense (NNE)
5.90 -2.10 6.86 1.08 4.29 3.15
Net Nonoperating Obligations (NNO)
0.00 45 26 -34 -10 9.99
Total Depreciation and Amortization (D&A)
21 23 23 21 22 24
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -7.45% 3.48% -0.42% -2.92% -5.74%
Debt-free Net Working Capital to Revenue
0.00% 13.46% 39.44% 50.76% 39.29% 20.23%
Net Working Capital to Revenue
0.00% 4.01% 34.17% 46.93% 34.78% 13.48%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.03) $0.25 $0.11 $0.07
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 141.02M 141.24M 141.73M 142.28M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.03) $0.25 $0.11 $0.07
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 141.02M 142.58M 142.15M 142.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 143.60M 143.66M 143.70M 142.43M
Normalized Net Operating Profit after Tax (NOPAT)
9.42 2.70 3.17 40 20 14
Normalized NOPAT Margin
8.91% 2.69% 2.14% 19.57% 11.42% 8.06%
Pre Tax Income Margin
5.17% -1.39% -0.25% 21.04% 10.50% 6.93%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
1.98 0.68 0.88 25.13 4.19 3.31
NOPAT to Interest Expense
2.10 0.58 0.76 20.24 3.34 2.44
EBIT Less CapEx to Interest Expense
-6.20 -3.39 -2.34 13.31 -6.77 -8.31
NOPAT Less CapEx to Interest Expense
-6.08 -3.49 -2.46 8.42 -7.62 -9.18
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1.27% 0.00% -238.80% 0.68% 0.82% 18.29%

Quarterly Metrics And Ratios for Montauk Renewables

This table displays calculated financial ratios and metrics derived from Montauk Renewables' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - 142,434,501.00 142,434,501.00 142,256,617.00 142,256,617.00 142,341,139.00
DEI Adjusted Shares Outstanding
- - - - - - 142,434,501.00 142,434,501.00 142,256,617.00 142,256,617.00 142,341,139.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.00 -0.04 0.04 0.00 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.31% -5.72% 102.50% -18.62% 18.37% -40.83% 9.84% 4.13% -31.34% 8.98% 19.71%
EBITDA Growth
18.09% -6.47% 200.77% -64.03% 28.98% -126.33% -23.78% -30.73% -55.59% 5.26% 73.69%
EBIT Growth
23.79% -11.78% 124.19% -93.27% 34.11% -228.02% -86.52% -360.89% -80.59% -388.53% 98.96%
NOPAT Growth
24.11% -9.81% 119.52% -42.20% 33.62% -206.19% -85.17% -371.31% -62.60% -490.00% 99.54%
Net Income Growth
15.62% -19.61% 148.84% -170.99% 31.81% -276.12% -125.08% -670.65% -69.47% 101.08% 104.12%
EPS Growth
12.50% -20.00% 133.33% -200.00% 33.33% -225.00% -100.00% -300.00% -66.67% 0.00% 100.00%
Operating Cash Flow Growth
-59.11% 0.98% 220.73% -98.92% 111.59% -96.63% -36.05% 4,151.81% -55.74% 73.37% 77.91%
Free Cash Flow Firm Growth
-195.55% -281.44% -32.34% -478.46% 10.95% 14.49% 47.78% 55.27% -49.26% -537.94% -308.85%
Invested Capital Growth
20.98% 24.14% 16.70% 25.26% 18.05% 11.46% 7.18% 8.32% 15.41% 41.67% 33.67%
Revenue Q/Q Growth
4.57% -15.95% -17.13% 11.73% 52.10% -57.99% 53.83% 5.92% 0.29% 0.00% 16.35%
EBITDA Q/Q Growth
18.35% -41.87% -31.48% -23.69% 324.33% -111.87% 298.34% -30.65% 172.06% 0.00% 14.44%
EBIT Q/Q Growth
24.84% -55.34% -54.94% -73.22% 2,388.89% -142.63% 104.74% -618.40% 285.14% 0.00% 98.12%
NOPAT Q/Q Growth
1,211.68% -53.05% -70.10% -68.61% 2,932.12% -137.32% 104.17% -674.39% 517.98% 0.00% 99.32%
Net Income Q/Q Growth
1,189.53% -62.90% -61.45% -138.49% 2,494.38% -149.58% 94.51% -1,082.54% 194.86% 0.00% 4,420.00%
EPS Q/Q Growth
800.00% -55.56% -75.00% -200.00% 1,300.00% -141.67% 100.00% 0.00% 200.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-24.59% 58.89% -33.42% -98.65% 14,711.40% -97.47% 1,162.43% -10.22% 54.17% 0.00% -7.87%
Free Cash Flow Firm Q/Q Growth
-187.54% -48.67% 14.88% -58.98% 55.73% -42.76% 48.02% -36.17% -47.70% 0.00% 12.73%
Invested Capital Q/Q Growth
8.17% 1.93% 5.27% 7.92% 1.94% -3.77% 1.24% 9.06% 8.61% 0.00% 2.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.44% 80.19% 83.20% 79.06% 83.15% 82.67% 82.23% 79.68% 81.37% 82.69% 83.68%
EBITDA Margin
40.36% 27.91% 23.08% 15.76% 43.97% -12.42% 16.02% 10.49% 28.45% 15.47% 15.21%
Operating Margin
30.13% 15.96% 6.11% 2.00% 34.45% -35.46% 0.96% -5.22% 9.83% -3.44% -0.14%
EBIT Margin
30.59% 16.25% 8.84% 2.12% 34.66% -35.17% 1.08% -5.31% 9.80% -2.87% -0.05%
Profit (Net Income) Margin
23.23% 10.25% 4.77% -1.64% 25.86% -30.52% -1.09% -12.16% 11.50% 0.01% 0.42%
Tax Burden Percent
82.16% 86.69% 81.75% 193.48% 81.13% 78.76% 59.41% 151.95% 154.91% -1.71% 10.20%
Interest Burden Percent
92.40% 72.77% 66.02% -40.09% 91.97% 110.17% -169.05% 150.77% 75.78% 21.98% -8,864.00%
Effective Tax Rate
17.84% 13.31% 18.25% 0.00% 18.87% 0.00% 0.00% 0.00% -54.91% 0.00% 89.80%
Return on Invested Capital (ROIC)
20.47% 11.17% 4.14% 1.06% 21.22% -17.20% 0.46% -2.33% 8.17% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
25.79% 18.76% 5.79% -36.24% 72.88% 932.98% -13.47% -15.61% 2.78% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-1.79% -1.73% -0.13% -0.53% -0.75% -0.61% -0.28% -1.77% 0.32% 0.00% 0.00%
Return on Equity (ROE)
18.68% 9.43% 4.01% 0.53% 20.47% -17.81% 0.18% -4.10% 8.50% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-9.69% -12.66% -5.74% -13.30% -6.04% -5.75% -2.54% -6.25% -16.02% -34.49% -28.82%
Operating Return on Assets (OROA)
16.24% 8.33% 5.06% 1.12% 18.77% -17.68% 0.55% -2.59% 4.16% 0.00% 0.00%
Return on Assets (ROA)
12.33% 5.25% 2.73% -0.87% 14.00% -15.34% -0.55% -5.92% 4.88% 0.00% 0.00%
Return on Common Equity (ROCE)
18.68% 9.43% 4.01% 0.53% 20.47% -17.81% 0.18% -4.10% 8.50% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
6.63% 0.00% 8.09% 7.39% 8.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
14 6.47 1.94 0.61 18 -6.87 0.29 -1.65 6.89 -1.12 -0.01
NOPAT Margin
24.76% 13.83% 4.99% 1.40% 27.95% -24.82% 0.67% -3.65% 15.22% -2.41% -0.01%
Net Nonoperating Expense Percent (NNEP)
-5.32% -7.59% -1.65% 37.30% -51.66% -950.18% 13.94% 13.28% 5.39% -1.70% -0.27%
Return On Investment Capital (ROIC_SIMPLE)
- 2.06% - - - -2.20% 0.09% -0.51% 2.10% -0.27% 0.00%
Cost of Revenue to Revenue
20.56% 19.81% 16.80% 20.94% 16.85% 17.33% 17.77% 20.32% 18.63% 17.31% 16.32%
SG&A Expenses to Revenue
39.61% 52.31% 61.56% 63.22% 38.72% 94.43% 61.76% 68.49% 53.00% 67.14% 67.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
49.31% 64.23% 77.09% 77.05% 48.70% 118.13% 81.27% 84.90% 71.54% 86.13% 83.82%
Earnings before Interest and Taxes (EBIT)
17 7.61 3.43 0.92 23 -9.74 0.46 -2.40 4.43 -1.33 -0.03
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
22 13 8.95 6.83 29 -3.44 6.82 4.73 13 7.18 8.22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.38 5.12 2.35 3.21 2.72 2.22 1.15 1.24 1.10 0.62 0.84
Price to Tangible Book Value (P/TBV)
5.73 5.52 2.53 3.45 2.91 2.38 1.24 1.35 1.19 0.67 0.90
Price to Revenue (P/Rev)
7.36 7.32 3.07 4.44 3.84 3.25 1.66 1.74 1.78 0.00 0.00
Price to Earnings (P/E)
81.19 85.63 29.04 43.40 32.55 58.62 40.12 119.55 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.23% 1.17% 3.44% 2.30% 3.07% 1.71% 2.49% 0.84% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.53 5.29 2.36 3.07 2.70 2.17 1.15 1.21 1.08 0.74 0.89
Enterprise Value to Revenue (EV/Rev)
7.32 7.26 3.06 4.53 3.85 3.30 1.73 1.97 2.15 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
27.95 27.82 9.39 16.30 12.98 14.05 7.91 9.62 16.48 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
51.76 52.64 14.29 28.85 21.57 33.26 21.41 31.92 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
65.10 65.99 26.29 37.37 27.81 45.05 26.96 72.60 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
31.85 30.93 8.87 16.91 11.63 13.26 8.03 7.65 11.26 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.27 0.25 0.24 0.23 0.21 0.22 0.20 0.27 0.26 0.57 0.57
Long-Term Debt to Equity
0.24 0.22 0.21 0.19 0.17 0.17 0.16 0.23 0.21 0.57 0.57
Financial Leverage
-0.07 -0.09 -0.02 0.01 -0.01 0.00 0.02 0.11 0.12 0.25 0.33
Leverage Ratio
1.45 1.43 1.42 1.45 1.39 1.38 1.38 1.46 1.41 1.57 1.64
Compound Leverage Factor
1.34 1.04 0.94 -0.58 1.28 1.52 -2.34 2.20 1.07 0.35 -145.65
Debt to Total Capital
21.21% 20.24% 19.48% 18.91% 17.30% 17.77% 16.94% 21.48% 20.38% 36.17% 36.13%
Short-Term Debt to Total Capital
2.55% 2.51% 2.81% 3.14% 3.26% 3.79% 3.81% 3.66% 3.62% 0.00% 0.00%
Long-Term Debt to Total Capital
18.65% 17.73% 16.67% 15.78% 14.03% 13.98% 13.12% 17.83% 16.76% 36.17% 36.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
78.79% 79.76% 80.52% 81.09% 82.70% 82.23% 83.06% 78.52% 79.62% 63.83% 63.87%
Debt to EBITDA
1.41 1.39 0.97 1.16 1.00 1.35 1.34 1.88 3.18 0.00 0.00
Net Debt to EBITDA
-0.17 -0.23 -0.03 0.34 0.04 0.24 0.32 1.09 2.86 0.00 0.00
Long-Term Debt to EBITDA
1.24 1.22 0.83 0.97 0.81 1.06 1.04 1.56 2.61 0.00 0.00
Debt to NOPAT
3.28 3.30 2.71 2.66 2.13 4.32 4.58 14.18 -13.03 0.00 0.00
Net Debt to NOPAT
-0.39 -0.54 -0.08 0.77 0.09 0.77 1.09 8.25 -11.70 0.00 0.00
Long-Term Debt to NOPAT
2.88 2.89 2.32 2.22 1.73 3.40 3.55 11.77 -10.71 0.00 0.00
Altman Z-Score
8.78 8.64 4.49 5.40 5.64 4.45 2.63 2.08 1.94 0.63 0.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.55 3.07 2.27 1.66 2.04 1.71 1.27 0.77 0.33 0.85 0.62
Quick Ratio
3.36 2.95 2.16 1.50 1.91 1.60 1.19 0.66 0.24 0.74 0.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 -40 -34 -54 -24 -34 -18 -24 -36 -114 -99
Operating Cash Flow to CapEx
85.41% 121.38% 65.01% 1.03% 227.41% 8.05% 78.58% 24.37% 42.44% 51.39% 59.12%
Free Cash Flow to Firm to Interest Expense
-20.87 -19.39 -29.36 -42.28 -13.12 -34.67 -14.37 -20.00 -33.45 -49.97 -64.95
Operating Cash Flow to Interest Expense
10.43 10.36 12.27 0.15 15.58 0.73 7.35 6.75 11.78 6.95 9.54
Operating Cash Flow Less CapEx to Interest Expense
-1.78 1.82 -6.60 -14.45 8.73 -8.34 -2.00 -20.94 -15.97 -6.57 -6.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.51 0.57 0.53 0.54 0.50 0.51 0.49 0.42 0.00 0.00
Accounts Receivable Turnover
11.71 17.51 24.36 10.49 10.44 16.80 19.77 12.28 12.73 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.94 0.90 0.94 0.84 0.86 0.75 0.73 0.67 0.57 0.00 0.00
Accounts Payable Turnover
7.44 5.59 4.81 4.30 4.42 3.76 2.27 1.67 1.69 0.00 0.00
Days Sales Outstanding (DSO)
31.18 20.84 14.99 34.80 34.95 21.73 18.46 29.72 28.66 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
49.08 65.31 75.81 84.88 82.53 97.16 161.08 218.46 216.59 0.00 0.00
Cash Conversion Cycle (CCC)
-17.90 -44.47 -60.82 -50.08 -47.58 -75.44 -142.62 -188.74 -187.93 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
235 240 253 273 278 267 271 295 321 384 395
Invested Capital Turnover
0.83 0.81 0.83 0.75 0.76 0.69 0.69 0.64 0.54 0.00 0.00
Increase / (Decrease) in Invested Capital
41 47 36 55 42 27 18 23 43 113 99
Enterprise Value (EV)
1,301 1,270 596 836 751 581 310 357 346 283 352
Market Capitalization
1,309 1,280 598 819 748 571 298 316 286 164 222
Book Value per Share
$1.69 $1.74 $1.77 $1.78 $1.92 $1.80 $1.81 $1.79 $1.83 $1.84 $1.86
Tangible Book Value per Share
$1.59 $1.61 $1.64 $1.65 $1.79 $1.67 $1.69 $1.65 $1.69 $1.71 $1.72
Total Capital
309 314 316 315 333 313 311 324 327 413 414
Total Debt
65 64 62 60 58 56 53 70 67 149 150
Total Long-Term Debt
58 56 53 50 47 44 41 58 55 149 150
Net Debt
-7.86 -10 -1.76 17 2.53 9.99 13 41 60 120 130
Capital Expenditures (CapEx)
16 18 22 19 13 8.99 12 34 30 31 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
12 -5.11 -12 -4.20 -3.81 -10 -17 -30 -31 -32 -33
Debt-free Net Working Capital (DFNWC)
85 69 52 38 51 36 23 -1.02 -24 -6.29 -17
Net Working Capital (NWC)
77 61 43 28 40 24 11 -13 -36 -6.29 -17
Net Nonoperating Expense (NNE)
0.85 1.67 0.09 1.32 1.38 1.58 0.75 3.84 1.69 -1.12 -0.23
Net Nonoperating Obligations (NNO)
-7.86 -10 -1.76 17 2.53 9.99 13 41 60 120 130
Total Depreciation and Amortization (D&A)
5.44 5.46 5.52 5.91 6.14 6.30 6.36 7.13 8.44 8.52 8.24
Debt-free, Cash-free Net Working Capital to Revenue
6.59% -2.92% -5.95% -2.28% -1.95% -5.74% -9.49% -16.63% -19.19% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
47.84% 39.29% 26.58% 20.63% 26.30% 20.23% 12.86% -0.56% -14.98% 0.00% 0.00%
Net Working Capital to Revenue
43.41% 34.78% 22.02% 15.29% 20.72% 13.48% 6.25% -7.10% -22.36% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 $0.04 $0.01 ($0.01) $0.12 ($0.05) $0.00 ($0.04) $0.04 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
141.72M 141.73M 141.99M 142.07M 142.41M 142.28M 142.71M 143.04M 143.13M 143.24M 143.24M
Adjusted Diluted Earnings per Share
$0.09 $0.04 $0.01 ($0.01) $0.12 ($0.05) $0.00 ($0.04) $0.04 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
142.30M 142.15M 142.37M 142.07M 142.62M 142.40M 142.71M 143.04M 143.20M 143.26M 143.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
143.66M 143.70M 143.70M 143.61M 143.37M 142.43M 142.43M 142.26M 142.26M 142.34M 142.34M
Normalized Net Operating Profit after Tax (NOPAT)
14 6.58 2.37 0.73 19 -6.63 1.72 -1.38 3.15 -0.81 0.40
Normalized NOPAT Margin
24.83% 14.06% 6.10% 1.68% 28.61% -23.93% 4.04% -3.07% 6.95% -1.74% 0.75%
Pre Tax Income Margin
28.27% 11.83% 5.83% -0.85% 31.88% -38.75% -1.83% -8.00% 7.42% -0.63% 4.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.16 3.67 2.94 0.71 12.45 -9.83 0.37 -1.97 4.13 -0.58 -0.02
NOPAT to Interest Expense
10.65 3.12 1.66 0.47 10.04 -6.94 0.23 -1.36 6.42 -0.49 -0.01
EBIT Less CapEx to Interest Expense
0.94 -4.86 -15.93 -13.89 5.60 -18.90 -8.99 -29.66 -23.63 -14.11 -16.15
NOPAT Less CapEx to Interest Expense
-1.57 -5.41 -17.21 -14.13 3.19 -16.01 -9.13 -29.04 -21.34 -14.01 -16.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.91% 0.82% 0.00% 2.75% 7.97% 18.29% 0.00% 65.67% -4.62% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Montauk Renewables (NASDAQ: MNTK) showed a mixed but improving operating picture in Q1 2026, with revenue growth, a return to slight profitability, and strong operating cash flow. However, the quarter also reflected continued pressure from elevated operating costs, large debt obligations, and heavy capital spending.

What stands out most: revenue rose modestly year over year, margins improved sharply versus the loss in Q1 2025, and the company ended the quarter with substantially more cash than a year ago. At the same time, leverage remains meaningful and profitability is still fragile.

  • Revenue increased to $46.4 million in Q1 2026, up from $42.6 million in Q1 2025, showing continued top-line growth.
  • Operating income turned negative only slightly at a loss of $1.6 million, a big improvement from the $14.2 million operating loss in Q1 2025.
  • Net income was essentially breakeven at $5,000 versus a $464,000 loss a year ago, indicating better earnings stability.
  • Operating cash flow remained strong at $15.8 million, compared with $9.1 million in Q1 2025.
  • Cash and equivalents increased to $25.9 million from $40.1 million at the end of Q1 2025, though it was lower than the prior quarter.
  • Current assets improved substantially versus late 2025, rising to $35.7 million from $17.0 million at Q3 2025, helped by higher cash and receivables.
  • Book equity remained solid at $263.8 million, providing a sizable equity cushion on the balance sheet.
  • Gross profit was healthy at $38.4 million, but operating costs still consumed most of that benefit.
  • Depreciation remained a major non-cash expense at $8.4 million, reflecting the company’s asset-heavy business model.
  • Shares outstanding were fairly stable, with basic weighted average shares at 143.2 million versus 143.0 million in Q1 2025.
  • SG&A expenses were elevated at $31.2 million, which kept the company near breakeven despite higher revenue.
  • Capital spending remained heavy with $30.9 million spent on property, plant and equipment, limiting free cash flow.
  • Debt remains significant, including $149.5 million of long-term debt and $41.0 million of current liabilities.
  • Interest expense is still material at $2.3 million for the quarter, which can pressure profitability if operating results soften.
  • Investing and financing cash outflows offset operating cash generation, leading to a $4.5 million net increase in cash for the quarter but after sizable capital deployment and debt activity.

Looking at the longer trend, Montauk Renewables has moved from the much stronger profitability seen in 2023 to a more volatile 2024 and 2025 backdrop, including several quarters of losses. The good news is that Q1 2026 suggests some stabilization: revenue improved, operating losses narrowed sharply, and cash generation from operations remained healthy. The concern is that the business still needs a combination of better cost control and less capital intensity before earnings can become consistently durable.

Bottom line: MNTK’s latest quarter was encouraging on growth and cash flow, but the company is not out of the woods yet. Investors should watch whether management can keep operating expenses under control while reducing reliance on heavy capex and debt.

08/06/26 03:24 AM ETAI Generated. May Contain Errors.

Montauk Renewables Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Montauk Renewables' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Montauk Renewables' net income appears to be on an upward trend, with a most recent value of $9.73 million in 2024, rising from $5.82 million in 2019. The previous period was $14.95 million in 2023. See Montauk Renewables' forecast for analyst expectations on what's next for the company.

Montauk Renewables' total operating income in 2024 was $16.12 million, based on the following breakdown:
  • Total Gross Profit: $144.23 million
  • Total Operating Expenses: $128.11 million

Over the last 5 years, Montauk Renewables' total revenue changed from $105.71 million in 2019 to $175.74 million in 2024, a change of 66.2%.

Montauk Renewables' total liabilities were at $172.31 million at the end of 2025, a 88.1% increase from 2024, and a 83.8% increase since 2020.

In the past 5 years, Montauk Renewables' cash and equivalents has ranged from $20.99 million in 2020 to $105.18 million in 2022, and is currently $23.75 million as of their latest financial filing in 2025.

Over the last 5 years, Montauk Renewables' book value per share changed from 0.00 in 2019 to 1.80 in 2024, a change of 179.6%.



Financial statements for NASDAQ:MNTK last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners