Free Trial

National Energy Services Reunited (NESR) Financials

National Energy Services Reunited logo
$24.51 +0.43 (+1.79%)
Closing price 10/6/2026 04:00 PM Eastern
Extended Trading
$24.52 +0.01 (+0.04%)
As of 10/6/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for National Energy Services Reunited

Annual Income Statements for National Energy Services Reunited

This table shows National Energy Services Reunited's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
39 17 -65 -36 13 76 51
Consolidated Net Income / (Loss)
39 17 -65 -36 13 76 51
Net Income / (Loss) Continuing Operations
39 17 -65 -36 13 76 51
Total Pre-Tax Income
52 29 -61 -30 30 95 60
Total Revenue
639 827 859 881 1,095 1,259 1,286
Net Interest Income / (Expense)
-19 -16 -15 -34 -46 -40 -33
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
19 16 15 34 46 40 33
Long-Term Debt Interest Expense
19 16 15 34 46 40 33
Total Non-Interest Income
658 843 875 915 1,141 1,299 1,319
Other Service Charges
-0.41 9.14 -2.07 5.24 -5.03 -2.33 -5.41
Other Non-Interest Income
658 834 877 910 1,146 1,302 1,324
Total Non-Interest Expense
587 799 920 910 1,065 1,164 1,226
Other Operating Expenses
571 783 902 892 1,046 1,145 1,207
Amortization Expense
16 16 18 19 19 19 19
Income Tax Expense
13 13 3.99 6.62 17 19 9.27
Basic Earnings per Share
$0.45 $0.19 ($0.71) ($0.39) $0.13 $0.80 $0.52
Weighted Average Basic Shares Outstanding
87.00M 88.85M 91.04M 92.96M 94.75M 95.47M 98.44M
Diluted Earnings per Share
$0.45 $0.18 ($0.71) ($0.39) $0.13 $0.80 $0.52
Weighted Average Diluted Shares Outstanding
87.00M 89.12M 91.04M 92.96M 94.75M 95.74M 99.11M
Weighted Average Basic & Diluted Shares Outstanding
87.19M 87.78M - 94.01M 95.00M 96.05M 100.79M

Quarterly Income Statements for National Energy Services Reunited

This table shows National Energy Services Reunited's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
10 15 24 44
Consolidated Net Income / (Loss)
10 15 24 44
Net Income / (Loss) Continuing Operations
10 15 24 44
Total Pre-Tax Income
14 19 31 59
Total Revenue
296 320 399 515
Net Interest Income / (Expense)
-8.28 -8.56 -6.54 -7.04
Total Interest Income
0.00 0.00 0.00 0.00
Total Interest Expense
8.28 8.56 6.54 7.04
Long-Term Debt Interest Expense
8.28 8.56 6.54 7.04
Total Non-Interest Income
304 328 406 522
Other Service Charges
1.06 0.94 1.45 1.12
Other Non-Interest Income
303 327 405 521
Total Non-Interest Expense
282 300 369 456
Other Operating Expenses
277 296 364 451
Amortization Expense
4.69 4.69 4.69 4.43
Income Tax Expense
3.33 4.27 7.11 15
Basic Earnings per Share
$0.11 $0.16 $0.24 $0.44
Weighted Average Basic Shares Outstanding
96.14M 96.43M 100.80M 100.85M
Diluted Earnings per Share
$0.11 $0.16 $0.23 $0.43
Weighted Average Diluted Shares Outstanding
96.71M 97.64M 102.93M 103.22M
Weighted Average Basic & Diluted Shares Outstanding
- - 100.85M 100.85M

Annual Cash Flow Statements for National Energy Services Reunited

This table details how cash moves in and out of National Energy Services Reunited's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 1.81 131 -127 -11 40 25
Net Cash From Operating Activities
0.00 134 128 93 177 229 264
Net Cash From Continuing Operating Activities
0.00 134 128 93 177 229 264
Net Income / (Loss) Continuing Operations
0.00 17 -65 -36 13 76 51
Consolidated Net Income / (Loss)
- 17 -65 -36 13 76 51
Depreciation Expense
- 121 122 116 142 143 142
Non-Cash Adjustments to Reconcile Net Income
- 9.39 4.53 3.74 14 11 14
Changes in Operating Assets and Liabilities, net
0.00 -12 65 1.23 8.12 -0.32 57
Net Cash From Investing Activities
0.00 -96 -165 -147 -83 -111 -152
Net Cash From Continuing Investing Activities
0.00 -96 -165 -147 -83 -111 -152
Purchase of Investment Securities
- -14 -167 -147 -85 -114 -157
Sale of Property, Leasehold Improvements and Equipment
- 0.49 2.76 0.63 1.76 3.06 4.91
Net Cash From Financing Activities
0.00 -36 168 -73 -105 -78 -87
Net Cash From Continuing Financing Activities
0.00 -36 168 -73 -105 -78 -87
Issuance of Debt
- 81 651 143 106 87 99
Repayment of Debt
- -114 -460 -201 -195 -162 -177
Other Financing Activities, Net
0.00 -3.83 -23 -14 -16 -3.94 -9.01
Effect of Exchange Rate Changes
- 0.04 0.01 0.01 0.00 0.00 0.00
Cash Interest Paid
- 13 9.89 19 34 38 28

Quarterly Cash Flow Statements for National Energy Services Reunited

This table details how cash moves in and out of National Energy Services Reunited's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-29 53 -31 83
Net Cash From Operating Activities
20 98 31 174
Net Cash From Continuing Operating Activities
20 98 31 174
Net Income / (Loss) Continuing Operations
10 15 24 44
Consolidated Net Income / (Loss)
10 15 24 44
Depreciation Expense
36 36 34 36
Non-Cash Adjustments to Reconcile Net Income
2.19 3.37 3.95 5.29
Changes in Operating Assets and Liabilities, net
-28 44 -31 89
Net Cash From Investing Activities
-31 -31 -36 -73
Net Cash From Continuing Investing Activities
-31 -31 -36 -73
Purchase of Investment Securities
-32 -32 -37 -75
Sale of Property, Leasehold Improvements and Equipment
0.64 0.80 0.40 1.48
Net Cash From Financing Activities
-18 -14 -25 -18
Net Cash From Continuing Financing Activities
-18 -14 -25 -18
Issuance of Debt
27 27 20 23
Repayment of Debt
-44 -39 -44 -38
Other Financing Activities, Net
-0.60 -2.03 -1.27 -2.56

Annual Balance Sheets for National Energy Services Reunited

This table presents National Energy Services Reunited's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
231 1,343 1,522 1,687 1,831 1,828 1,798 1,774 1,852
Cash and Due from Banks
0.74 25 73 75 206 79 68 108 125
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
- 329 419 438 426 461 443 438 465
Goodwill
- 571 575 621 645 645 645 645 645
Intangible Assets
- 138 123 110 122 103 84 66 47
Other Assets
0.13 281 332 443 433 540 558 517 569
Total Liabilities & Shareholders' Equity
231 1,343 1,522 1,687 1,831 1,828 1,798 1,774 1,852
Total Liabilities
12 512 636 743 1,010 1,026 976 865 884
Short-Term Debt
- 160 133 255 99 158 144 164 156
Accrued Interest Payable
- 39 69 74 0.00 6.26 7.41 5.45 2.95
Other Short-Term Payables
3.47 24 26 30 332 380 382 334 446
Long-Term Debt
- 225 331 309 509 392 332 254 191
Other Long-Term Liabilities
9.02 64 77 75 70 90 111 108 87
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
55 831 886 944 821 802 821 908 968
Total Preferred & Common Equity
55 831 886 944 821 802 821 908 968
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
55 831 886 944 821 802 821 908 968
Common Stock
58 803 819 827 857 877 884 894 903
Retained Earnings
-2.86 28 68 118 -36 -75 -62 14 65
Accumulated Other Comprehensive Income / (Loss)
- 0.05 0.03 0.06 0.07 0.07 0.07 0.07 0.07

Quarterly Balance Sheets for National Energy Services Reunited

This table presents National Energy Services Reunited's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026
Period end date 3/31/2026 6/30/2026
Total Assets
1,924 2,097
Cash and Due from Banks
93 175
Loans and Leases, Net of Allowance
0.00 0.00
Premises and Equipment, Net
476 531
Goodwill
645 645
Intangible Assets
42 38
Other Assets
667 708
Total Liabilities & Shareholders' Equity
1,924 2,097
Total Liabilities
929 1,055
Short-Term Debt
158 168
Accrued Interest Payable
1.98 1.42
Other Short-Term Payables
500 632
Long-Term Debt
176 160
Other Long-Term Liabilities
93 94
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
995 1,042
Total Preferred & Common Equity
995 1,042
Preferred Stock
0.00 0.00
Total Common Equity
995 1,042
Common Stock
906 909
Retained Earnings
89 133
Accumulated Other Comprehensive Income / (Loss)
0.07 0.07

Annual Metrics And Ratios for National Energy Services Reunited

This table displays calculated financial ratios and metrics derived from National Energy Services Reunited's official financial filings.

Metric 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - 100,787,173.00
DEI Adjusted Shares Outstanding
- - - - - - - 100,787,173.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 0.51
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 29.48% 3.88% 2.46% 24.35% 15.02% 2.11%
EBITDA Growth
0.00% 0.00% 118.32% -58.77% 39.80% 99.99% 38.47% -15.17%
EBIT Growth
0.00% 0.00% -45.57% -312.27% 50.81% 200.15% 219.97% -36.75%
NOPAT Growth
0.00% 0.00% -58.75% -361.15% 50.81% 160.30% 506.60% -32.99%
Net Income Growth
0.00% 0.00% -57.94% -490.02% 43.59% 134.54% 506.60% -32.99%
EPS Growth
0.00% 0.00% -60.00% -494.44% 45.07% 133.33% 515.38% -35.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% -4.99% -27.53% 91.15% 29.59% 15.22%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 125.81% 53.61% 21.38% -31.27% 32.29%
Invested Capital Growth
0.00% 0.00% 11.68% -5.23% -5.39% -4.11% 2.27% -0.81%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - -
EBITDA Margin
0.00% 10.70% 18.04% 7.16% 9.77% 15.71% 18.92% 15.72%
EBIT Margin
0.00% 8.21% 3.45% -7.05% -3.38% 2.73% 7.58% 4.70%
Profit (Net Income) Margin
0.00% 6.16% 2.00% -7.51% -4.14% 1.15% 6.06% 3.98%
Tax Burden Percent
68.07% 75.07% 56.90% 106.58% 122.21% 42.15% 79.91% 84.66%
Interest Burden Percent
100.00% 100.00% 101.95% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 24.93% 43.10% 0.00% 0.00% 57.85% 20.09% 15.34%
Return on Invested Capital (ROIC)
0.00% 2.91% 1.14% -2.89% -1.50% 0.95% 5.82% 3.87%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 2.91% 1.20% -6.67% -4.19% 0.95% 5.82% 3.87%
Return on Net Nonoperating Assets (RNNOA)
0.00% 1.53% 0.67% -4.43% -2.99% 0.60% 3.01% 1.58%
Return on Equity (ROE)
0.00% 4.44% 1.81% -7.31% -4.49% 1.55% 8.82% 5.45%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -9.90% 2.49% 4.03% 5.14% 3.57% 4.69%
Operating Return on Assets (OROA)
0.00% 3.66% 1.78% -3.44% -1.63% 1.65% 5.35% 3.33%
Return on Assets (ROA)
0.00% 2.75% 1.03% -3.67% -1.99% 0.69% 4.27% 2.82%
Return on Common Equity (ROCE)
0.00% 4.44% 1.81% -7.31% -4.49% 1.55% 8.82% 5.45%
Return on Equity Simple (ROE_SIMPLE)
- 4.44% 1.75% -7.86% -4.54% 1.53% 8.40% 5.28%
Net Operating Profit after Tax (NOPAT)
-4.21 39 16 -42 -21 13 76 51
NOPAT Margin
0.00% 6.16% 1.96% -4.93% -2.37% 1.15% 6.06% 3.98%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -0.06% 3.78% 2.69% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 91.79% 96.55% 107.05% 103.38% 97.27% 92.42% 95.30%
Earnings before Interest and Taxes (EBIT)
-4.21 52 29 -61 -30 30 95 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.21 68 149 62 86 172 238 202
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
1.31 0.00 0.00 0.00 0.80 0.31 0.94 1.60
Price to Tangible Book Value (P/TBV)
1.31 0.00 0.00 0.00 11.87 2.73 4.34 5.63
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.73 0.23 0.68 1.21
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 19.96 11.24 30.35
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
-4.00% 0.00% 0.00% 0.00% 0.00% 5.01% 8.90% 3.29%
Enterprise Value to Invested Capital (EV/IC)
0.02 0.00 0.00 0.00 0.83 0.51 0.88 1.35
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 1.27 0.60 0.93 1.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 12.97 3.83 4.90 8.78
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 22.07 12.23 29.38
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 52.35 15.30 34.71
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 12.06 3.72 5.09 6.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 19.89 9.67 24.95 28.66
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.52 0.60 0.74 0.69 0.58 0.46 0.36
Long-Term Debt to Equity
0.00 0.37 0.33 0.62 0.49 0.40 0.28 0.20
Financial Leverage
0.00 0.52 0.56 0.66 0.71 0.63 0.52 0.41
Leverage Ratio
1.06 1.67 1.75 1.99 2.25 2.23 2.06 1.93
Compound Leverage Factor
1.06 1.67 1.79 1.99 2.25 2.23 2.06 1.93
Debt to Total Capital
0.00% 34.36% 37.38% 42.56% 40.67% 36.65% 31.52% 26.42%
Short-Term Debt to Total Capital
0.00% 9.88% 16.92% 6.96% 11.69% 11.08% 12.34% 11.87%
Long-Term Debt to Total Capital
0.00% 24.48% 20.46% 35.60% 28.98% 25.57% 19.18% 14.55%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
75.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
24.96% 65.64% 62.62% 57.44% 59.33% 63.35% 68.48% 73.58%
Debt to EBITDA
0.00 6.79 3.78 9.88 6.39 2.76 1.75 1.72
Net Debt to EBITDA
0.00 5.72 3.27 6.54 5.48 2.37 1.30 1.10
Long-Term Debt to EBITDA
0.00 4.84 2.07 8.27 4.55 1.93 1.07 0.95
Debt to NOPAT
0.00 11.79 34.72 -14.34 -26.36 37.78 5.48 6.80
Net Debt to NOPAT
0.00 9.93 30.10 -9.49 -22.58 32.39 4.06 4.36
Long-Term Debt to NOPAT
0.00 8.40 19.01 -12.00 -18.78 26.36 3.33 3.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -142 37 56 68 47 62
Operating Cash Flow to CapEx
0.00% 0.00% 163.68% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -8.91 2.41 1.64 1.49 1.17 1.90
Operating Cash Flow to Interest Expense
0.00 0.00 8.47 8.42 2.71 3.86 5.75 8.13
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 3.29 8.60 2.73 3.90 5.83 8.28
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.45 0.52 0.49 0.48 0.60 0.71 0.71
Fixed Asset Turnover
0.00 1.71 1.93 1.99 1.99 2.42 2.86 2.85
Capital & Investment Metrics
- - - - - - - -
Invested Capital
219 1,350 1,508 1,429 1,352 1,297 1,326 1,315
Invested Capital Turnover
0.00 0.47 0.58 0.59 0.63 0.83 0.96 0.97
Increase / (Decrease) in Invested Capital
0.00 0.00 158 -79 -77 -56 29 -11
Enterprise Value (EV)
4.63 0.00 0.00 0.00 1,116 659 1,168 1,775
Market Capitalization
72 0.00 0.00 0.00 645 251 858 1,552
Book Value per Share
$7.59 $10.36 $10.83 $9.35 $9.14 $8.74 $9.56 $10.08
Tangible Book Value per Share
$7.59 $2.21 $2.44 $0.62 $0.62 $0.98 $2.08 $2.87
Total Capital
219 1,350 1,508 1,429 1,352 1,297 1,326 1,315
Total Debt
0.00 464 564 608 550 475 418 348
Total Long-Term Debt
0.00 331 309 509 392 332 254 191
Net Debt
-231 391 489 402 471 407 310 223
Capital Expenditures (CapEx)
0.00 0.00 82 -2.76 -0.63 -1.76 -3.06 -4.91
Net Nonoperating Expense (NNE)
-1.34 0.00 -0.32 22 16 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 464 564 608 550 475 418 348
Total Depreciation and Amortization (D&A)
0.00 16 121 122 116 142 143 142
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
($0.40) $0.45 $0.56 $0.00 ($0.39) $0.13 $0.80 $0.52
Adjusted Weighted Average Basic Shares Outstanding
7.20M 87.00M 88.85M 0.00 92.96M 94.75M 95.47M 98.44M
Adjusted Diluted Earnings per Share
($0.40) $0.45 $0.56 $0.00 ($0.39) $0.13 $0.80 $0.52
Adjusted Weighted Average Diluted Shares Outstanding
7.20M 87.00M 88.99M 0.00 92.96M 94.75M 95.74M 99.11M
Adjusted Basic & Diluted Earnings per Share
($0.40) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.55M 87.19M 87.78M 0.00 94.01M 95.00M 96.05M 100.79M
Normalized Net Operating Profit after Tax (NOPAT)
0.01 39 16 -42 -21 21 76 51
Normalized NOPAT Margin
0.00% 6.16% 1.96% -4.93% -2.37% 1.91% 6.06% 3.98%
Pre Tax Income Margin
0.00% 8.21% 3.52% -7.05% -3.38% 2.73% 7.58% 4.70%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
0.00 2.76 1.80 -3.99 -0.87 0.65 2.39 1.86
NOPAT to Interest Expense
0.00 2.08 1.02 -2.79 -0.61 0.27 1.91 1.57
EBIT Less CapEx to Interest Expense
0.00 2.76 -3.38 -3.81 -0.85 0.69 2.47 2.01
NOPAT Less CapEx to Interest Expense
0.00 2.08 -4.15 -2.61 -0.59 0.31 1.99 1.72
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for National Energy Services Reunited

This table displays calculated financial ratios and metrics derived from National Energy Services Reunited's official financial filings.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
96,045,856.00 96,045,856.00 100,847,255.00 100,851,754.00
DEI Adjusted Shares Outstanding
96,045,856.00 96,045,856.00 100,847,255.00 100,851,754.00
DEI Earnings Per Adjusted Shares Outstanding
0.11 0.16 0.24 0.44
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 35.02% 61.01%
EBITDA Growth
0.00% 0.00% 30.09% 71.69%
EBIT Growth
0.00% 0.00% 125.58% 202.62%
NOPAT Growth
0.00% 0.00% 129.30% 189.57%
Net Income Growth
0.00% 0.00% 129.30% 189.57%
EPS Growth
0.00% 0.00% 109.09% 168.75%
Operating Cash Flow Growth
0.00% 0.00% 50.09% 76.69%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 8.07% 0.00% 28.87%
EBITDA Q/Q Growth
0.00% 11.25% 0.00% 46.82%
EBIT Q/Q Growth
0.00% 41.94% 0.00% 90.42%
NOPAT Q/Q Growth
0.00% 46.29% 0.00% 84.74%
Net Income Q/Q Growth
0.00% 46.29% 0.00% 84.74%
EPS Q/Q Growth
0.00% 45.45% 0.00% 86.96%
Operating Cash Flow Q/Q Growth
0.00% 380.77% 0.00% 465.99%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -1.61%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 3.10%
Profitability Metrics
- - - -
EBITDA Margin
16.81% 17.31% 16.20% 18.46%
EBIT Margin
4.64% 6.09% 7.75% 11.44%
Profit (Net Income) Margin
3.51% 4.75% 5.96% 8.55%
Tax Burden Percent
75.76% 78.08% 77.01% 74.71%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
24.24% 21.92% 22.99% 25.29%
Return on Invested Capital (ROIC)
0.00% 0.00% 12.48% 19.78%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 12.48% 19.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 4.18% 6.22%
Return on Equity (ROE)
0.00% 0.00% 16.66% 26.01%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 5.59% 8.65%
Return on Assets (ROA)
0.00% 0.00% 4.31% 6.46%
Return on Common Equity (ROCE)
0.00% 0.00% 16.66% 26.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 6.49% 8.96%
Net Operating Profit after Tax (NOPAT)
10 15 24 44
NOPAT Margin
3.51% 4.75% 5.96% 8.55%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
95.36% 93.91% 92.25% 88.56%
Earnings before Interest and Taxes (EBIT)
14 19 31 59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
50 55 65 95
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 2.22 2.96
Price to Tangible Book Value (P/TBV)
0.00 0.00 7.18 8.61
Price to Revenue (P/Rev)
0.00 0.00 1.59 1.95
Price to Earnings (P/E)
0.00 0.00 34.23 33.08
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 2.92% 3.02%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.84 2.37
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.76 2.05
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 11.29 12.63
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 31.57 27.69
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 37.95 34.72
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 8.93 9.26
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.34 0.31
Long-Term Debt to Equity
0.00 0.00 0.18 0.15
Financial Leverage
0.00 0.00 0.34 0.31
Leverage Ratio
0.00 0.00 1.93 2.01
Compound Leverage Factor
0.00 0.00 1.93 2.01
Debt to Total Capital
0.00% 0.00% 25.09% 23.93%
Short-Term Debt to Total Capital
0.00% 0.00% 11.88% 12.27%
Long-Term Debt to Total Capital
0.00% 0.00% 13.21% 11.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 74.91% 76.07%
Debt to EBITDA
0.00 0.00 1.54 1.28
Net Debt to EBITDA
0.00 0.00 1.11 0.59
Long-Term Debt to EBITDA
0.00 0.00 0.81 0.62
Debt to NOPAT
0.00 0.00 5.16 3.51
Net Debt to NOPAT
0.00 0.00 3.72 1.64
Long-Term Debt to NOPAT
0.00 0.00 2.72 1.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -1,305 -1,326
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -199.41 -188.37
Operating Cash Flow to Interest Expense
2.47 11.50 4.70 24.72
Operating Cash Flow Less CapEx to Interest Expense
2.55 11.60 4.76 24.93
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.72 0.76
Fixed Asset Turnover
0.00 0.00 2.92 2.99
Capital & Investment Metrics
- - - -
Invested Capital
0.00 0.00 1,329 1,370
Invested Capital Turnover
0.00 0.00 2.09 2.31
Increase / (Decrease) in Invested Capital
0.00 0.00 1,329 1,370
Enterprise Value (EV)
0.00 0.00 2,450 3,242
Market Capitalization
712 588 2,210 3,089
Book Value per Share
$0.00 $0.00 $9.87 $10.33
Tangible Book Value per Share
$0.00 $0.00 $3.05 $3.56
Total Capital
0.00 0.00 1,329 1,370
Total Debt
0.00 0.00 333 328
Total Long-Term Debt
0.00 0.00 176 160
Net Debt
0.00 0.00 240 153
Capital Expenditures (CapEx)
-0.64 -0.80 -0.40 -1.48
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 333 328
Total Depreciation and Amortization (D&A)
36 36 34 36
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.24 $0.44
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 100.80M 100.85M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.23 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 102.93M 103.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 100.85M 100.85M
Normalized Net Operating Profit after Tax (NOPAT)
10 15 24 44
Normalized NOPAT Margin
3.51% 4.75% 5.96% 8.55%
Pre Tax Income Margin
4.64% 6.09% 7.75% 11.44%
Debt Service Ratios
- - - -
EBIT to Interest Expense
1.66 2.27 4.73 8.37
NOPAT to Interest Expense
1.25 1.78 3.64 6.25
EBIT Less CapEx to Interest Expense
1.73 2.37 4.79 8.58
NOPAT Less CapEx to Interest Expense
1.33 1.87 3.70 6.46
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

National Energy Services Reunited Corp. (NASDAQ:NESR) reported a strong second quarter of 2026, with improvements in revenue, profitability, operating cash flow and liquidity compared with both the first quarter of 2026 and the second quarter of 2025.

  • Revenue growth accelerated: Q2 revenue reached $514.8 million, up 28.9% from Q1 2026 and 61.0% from Q2 2025. Other non-interest income accounted for $520.8 million, making it the primary contributor to reported revenue.
  • Profitability improved substantially: Net income increased to $44.0 million from $23.8 million in Q1 and $15.2 million in Q2 2025. Net income was therefore up approximately 85.0% sequentially and 189.6% year over year.
  • Earnings per share more than doubled year over year: Diluted EPS rose to $0.43 from $0.23 in Q1 and $0.16 in Q2 2025. The increase occurred despite diluted weighted-average shares rising to 103.2 million from 97.6 million a year earlier.
  • Operating cash flow strengthened: Cash flow from operating activities was $174.0 million in Q2, compared with $30.7 million in Q1 and $98.5 million in Q2 2025. The improvement was supported by an $88.6 million contribution from changes in operating assets and liabilities, reversing the working-capital outflow recorded in both prior-year quarters.
  • Liquidity improved during the quarter: Cash and equivalents increased to $175.0 million at June 30, 2026, from $93.0 million at March 31. The company generated $82.6 million of net cash during Q2 after producing $30.7 million of net cash outflow in Q1.
  • Debt declined modestly on a sequential basis: Short- and long-term debt totaled approximately $327.7 million at quarter-end, down from $333.4 million in Q1. NESR repaid $38.4 million of debt during Q2 while issuing $22.7 million, resulting in a net debt repayment of approximately $16.7 million.
  • Asset and equity bases expanded: Total assets increased 9.0% sequentially to $2.10 billion, while total common equity rose 4.7% to $1.04 billion. Retained earnings increased to $132.8 million from $88.8 million in Q1, reflecting the quarter’s earnings.

Several items warrant additional monitoring. Total non-interest expense rose to $455.9 million in Q2 from $368.6 million in Q1 and $300.3 million in Q2 2025. Although revenue growth outpaced expense growth year over year, the company’s operating-cost base remains large relative to reported revenue. In addition, Q2 investing cash outflow increased to $73.1 million, primarily because purchases of investment securities rose to $74.6 million.

  • Working-capital cash flow was a major swing factor: The $88.6 million Q2 inflow from operating assets and liabilities materially boosted operating cash flow. Investors should determine whether this benefit reflects sustainable business growth or the timing of collections, payables and other working-capital movements.
  • The balance sheet contains significant goodwill and other assets: Goodwill was $645.1 million, or roughly 31% of total assets, while other assets totaled $708.4 million. These balances may increase sensitivity to future impairments or changes in asset quality.
  • Interest expense remains a meaningful burden: Q2 interest expense increased sequentially to $7.0 million from $6.5 million, even though it was below the $8.6 million reported in Q2 2025. Higher financing costs could limit earnings growth if borrowing rates or debt balances increase.
  • Liabilities grew faster than equity during Q2: Total liabilities rose 13.6% sequentially to $1.06 billion, compared with a 4.7% increase in equity. Other short-term payables increased to $632.2 million from $500.5 million, requiring continued monitoring of near-term obligations and liquidity.
  • Reported revenue is highly concentrated: Other non-interest income represented more than 100% of total revenue before the offsetting interest expense, while service-charge income was only $1.1 million. This concentration may make results more volatile and complicates assessment of recurring operating performance.

Overall, Q2 2026 showed clear momentum in earnings, cash generation and liquidity. However, investors should assess the sustainability of the large working-capital benefit, the concentration of revenue in other non-interest income, elevated payables and the company’s substantial goodwill balance.

10/07/26 02:02 AM ETAI Generated. May Contain Errors.

National Energy Services Reunited Financials - Frequently Asked Questions

According to the most recent income statement we have on file, National Energy Services Reunited's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

National Energy Services Reunited's net income appears to be on an upward trend, with a most recent value of $51.13 million in 2025, rising from $39.36 million in 2019. The previous period was $76.31 million in 2024. See National Energy Services Reunited's forecast for analyst expectations on what's next for the company.

Over the last 6 years, National Energy Services Reunited's total revenue changed from $639.01 million in 2019 to $1.29 billion in 2025, a change of 101.3%.

In the past 1 quarters, National Energy Services Reunited's cash and equivalents has ranged from $92.96 million in Q1 2026 to $174.99 million in Q2 2026, and is currently $174.99 million as of their latest financial filing in Q2 2026.

National Energy Services Reunited had total debt of $347.57 million at the end of 2025, a 16.9% decrease from 2024, and none in 2017.

Over the last 8 years, National Energy Services Reunited's book value per share changed from 7.59 in 2017 to 10.08 in 2025, a change of 32.8%.



Financial statements for NASDAQ:NESR last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners