Go Pro

NetApp (NTAP) Financials

NetApp logo
$183.60 -1.14 (-0.62%)
Closing price 09/10/2026 04:00 PM Eastern
Extended Trading
$184.16 +0.56 (+0.30%)
As of 07:11 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NetApp

Annual Income Statements for NetApp

This table shows NetApp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Net Income / (Loss) Attributable to Common Shareholders
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Consolidated Net Income / (Loss)
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Net Income / (Loss) Continuing Operations
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Total Pre-Tax Income
345 621 1,199 1,268 944 962 1,095 1,066 1,263 1,383 1,648
Total Operating Income
348 621 1,158 1,221 945 1,031 1,157 1,018 1,214 1,337 1,674
Total Gross Profit
3,373 3,364 3,709 3,945 3,623 3,815 4,220 4,209 4,433 4,613 4,899
Total Revenue
5,546 5,491 5,919 6,146 5,412 5,744 6,318 6,362 6,268 6,572 6,925
Operating Revenue
5,546 5,491 5,919 6,146 5,412 5,744 6,318 6,362 6,268 6,572 6,925
Total Cost of Revenue
2,173 2,127 2,210 2,201 1,789 1,929 2,098 2,153 1,835 1,959 2,026
Operating Cost of Revenue
2,173 2,127 2,210 2,201 1,789 1,929 2,098 2,153 1,835 1,959 2,026
Total Operating Expenses
3,025 2,743 2,551 2,724 2,678 2,784 3,063 3,191 3,219 3,276 3,225
Selling, General & Admin Expense
307 271 280 278 263 257 279 265 308 311 344
Marketing Expense
1,792 1,651 1,706 1,657 1,585 1,744 1,857 1,829 1,828 1,865 1,869
Research & Development Expense
861 779 783 827 847 881 881 956 1,029 1,012 991
Other Operating Expenses / (Income)
- - -218 -73 -38 -156 0.00 0.00 0.00 0.00 0.00
Restructuring Charge
116 52 0.00 35 21 58 46 141 54 88 21
Total Other Income / (Expense), net
-3.00 0.00 41 47 -1.00 -69 -62 48 49 46 -26
Income Tax Expense
116 140 1,083 99 125 232 158 -208 277 197 372
Basic Earnings per Share
$0.78 $1.75 $0.43 $4.60 $3.56 $3.29 $4.20 $5.87 $4.74 $5.81 $6.41
Weighted Average Basic Shares Outstanding
294M 275M 268M 254M 230M 222M 223M 217M 208M 204M 199M
Diluted Earnings per Share
$0.77 $1.71 $0.42 $4.51 $3.52 $3.23 $4.09 $5.79 $4.63 $5.67 $6.35
Weighted Average Diluted Shares Outstanding
297M 281M 276M 259M 233M 226M 229M 220M 213M 209M 201M
Weighted Average Basic & Diluted Shares Outstanding
293.60M 275.10M 269.80M 254.10M 221.82M 223.22M 221.19M 212.43M 205.80M 200.37M 195.92M
Cash Dividends to Common per Share
$0.72 $0.76 $0.80 $1.60 $1.92 $1.92 $2.00 $2.00 $2.00 $2.08 $2.08

Quarterly Income Statements for NetApp

This table shows NetApp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/25/2025 10/25/2024 1/24/2025 4/25/2025 7/31/2026 1/23/2026
Net Income / (Loss) Attributable to Common Shareholders
245 149 233 313 291 233 299 299 340 375 334
Consolidated Net Income / (Loss)
245 149 233 313 291 233 299 299 340 375 334
Net Income / (Loss) Continuing Operations
245 149 233 313 291 233 299 299 340 375 334
Total Pre-Tax Income
314 186 315 382 380 304 360 370 354 484 433
Total Operating Income
309 178 304 366 366 309 345 362 348 484 434
Total Gross Profit
1,075 996 1,110 1,151 1,176 1,098 1,177 1,145 1,193 1,419 1,209
Total Revenue
1,581 1,432 1,562 1,606 1,668 1,559 1,658 1,641 1,732 2,025 1,713
Operating Revenue
1,581 1,432 1,562 1,606 1,668 1,559 1,658 1,641 1,732 2,025 1,713
Total Cost of Revenue
506 436 452 455 492 461 481 496 539 606 504
Operating Cost of Revenue
506 436 452 455 492 461 481 496 539 606 504
Total Operating Expenses
766 818 806 785 810 789 832 783 845 935 775
Selling, General & Admin Expense
67 74 75 81 78 84 77 74 85 98 86
Marketing Expense
442 468 461 439 460 461 485 451 458 507 455
Research & Development Expense
243 247 262 249 271 242 257 247 256 274 237
Restructuring Charge
14 29 8.00 16 1.00 2.00 13 11 46 56 -3.00
Total Other Income / (Expense), net
5.00 8.00 11 16 14 -5.00 15 8.00 6.00 0.00 -1.00
Income Tax Expense
69 37 82 69 89 71 61 71 14 109 99
Basic Earnings per Share
$1.14 $0.70 $1.12 $1.52 $1.40 $1.16 $1.47 $1.47 $1.67 $1.91 $1.69
Weighted Average Basic Shares Outstanding
217M 212M 208M 206M 208M 201M 204M 204M 204M 196M 198M
Diluted Earnings per Share
$1.12 $0.69 $1.10 $1.48 $1.36 $1.15 $1.42 $1.44 $1.64 $1.88 $1.67
Weighted Average Diluted Shares Outstanding
220M 216M 211M 211M 213M 203M 210M 208M 209M 200M 200M
Weighted Average Basic & Diluted Shares Outstanding
212.43M 208.79M 206.03M 20.64M 205.80M 199.62M 198.06M 203.41M 200.37M 196.42M 197.33M
Cash Dividends to Common per Share
$0.50 $0.50 $0.50 $0.50 $0.50 - $0.52 $0.52 - - $0.52

Annual Cash Flow Statements for NetApp

This table details how cash moves in and out of NetApp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Net Change in Cash & Equivalents
946 -416 497 -586 335 -259 -416 -1,797 -413 840 -674
Net Cash From Operating Activities
974 986 1,478 1,341 1,060 1,333 1,211 1,107 1,685 1,506 2,067
Net Cash From Continuing Operating Activities
974 986 1,478 1,341 1,060 1,333 1,211 1,107 1,685 1,506 2,067
Net Income / (Loss) Continuing Operations
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Consolidated Net Income / (Loss)
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Depreciation Expense
279 226 198 197 193 207 194 248 255 243 200
Non-Cash Adjustments To Reconcile Net Income
209 185 -57 85 166 93 300 364 402 427 424
Changes in Operating Assets and Liabilities, net
257 94 1,221 -110 -118 303 -220 -779 42 -350 167
Net Cash From Investing Activities
85 -223 -21 704 1,269 21 -561 -1,390 -735 147 -595
Net Cash From Continuing Investing Activities
85 -223 -21 704 1,269 21 -561 -1,390 -735 147 -595
Purchase of Property, Plant & Equipment
-160 -175 -145 -173 -124 -162 -226 -239 -155 -168 -198
Acquisitions
-842 -8.00 -75 -3.00 -73 -350 -380 -491 0.00 0.00 0.00
Purchase of Investments
-1,589 -1,977 -1,389 -41 -13 -5.00 -18 -1,269 -2,635 -1,782 -2,758
Sale and/or Maturity of Investments
2,571 1,934 1,379 917 1,383 165 63 550 2,055 2,027 2,346
Other Investing Activities, net
3.00 3.00 -1.00 4.00 0.00 2.00 0.00 59 0.00 70 15
Net Cash From Financing Activities
-109 -1,179 -986 -2,631 -1,960 444 -1,017 -1,513 -1,344 -828 -2,147
Net Cash From Continuing Financing Activities
-109 -1,179 -986 -2,631 -1,960 -1,613 -1,017 -1,513 -1,344 -828 -2,147
Repayment of Debt
-27 -857 -871 -142 -416 -1,117 -2.00 -255 -1.00 -403 -750
Repurchase of Common Equity
-960 -705 -794 -2,111 -1,411 -125 -600 -850 -900 -1,150 -950
Payment of Dividends
-210 -208 -214 -403 -439 -427 -446 -432 -416 -424 -413
Issuance of Debt
870 499 795 0.00 283 - - 0.00 0.00 1,240 0.00
Issuance of Common Equity
120 140 173 121 102 98 105 108 100 108 103
Other Financing Activities, net
98 -48 -75 -96 -79 -42 -74 -84 -127 -199 -137
Effect of Exchange Rate Changes
-4.00 - 26 - -34 - -49 -1.00 -19 15 1.00

Quarterly Cash Flow Statements for NetApp

This table details how cash moves in and out of NetApp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q4 2026
Period end date 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/25/2025 10/25/2024 1/24/2025 4/25/2025 7/31/2026 4/24/2026
Net Change in Cash & Equivalents
-324 -296 -85 -115 83 -658 -172 31 1,231 -496 440
Net Cash From Operating Activities
235 453 135 484 613 673 105 385 675 503 950
Net Cash From Continuing Operating Activities
235 453 135 484 613 673 105 385 675 503 950
Net Income / (Loss) Continuing Operations
245 149 233 313 291 233 299 299 340 375 404
Consolidated Net Income / (Loss)
245 149 233 313 291 233 299 299 340 375 404
Depreciation Expense
66 64 64 63 64 51 63 64 53 33 49
Non-Cash Adjustments To Reconcile Net Income
86 98 105 100 99 94 114 113 105 109 110
Changes in Operating Assets and Liabilities, net
-162 142 -267 8.00 159 295 -371 -91 177 -14 387
Net Cash From Investing Activities
-285 -228 227 -437 -297 -181 564 -53 -313 -674 -180
Net Cash From Continuing Investing Activities
-285 -228 227 -437 -297 -181 564 -53 -313 -674 -180
Purchase of Property, Plant & Equipment
-39 -35 -38 -36 -46 -53 -45 -47 -35 -102 -50
Purchase of Investments
-507 -571 -289 -803 -972 -741 -402 -406 -494 -1,603 -495
Sale and/or Maturity of Investments
262 379 553 402 721 598 1,009 399 149 1,109 365
Net Cash From Financing Activities
-269 -521 -421 -178 -224 -1,157 -842 -289 851 -319 -328
Net Cash From Continuing Financing Activities
-269 -521 -421 -178 -224 -1,157 -842 -289 851 -319 -328
Repurchase of Common Equity
-150 -400 -300 -100 -100 -300 -300 -200 -250 -200 -200
Payment of Dividends
-106 -106 -103 -103 -104 -104 -106 -106 -105 -102 -103
Other Financing Activities, net
-10 -65 -20 -23 -19 -57 -35 -36 -31 -74 -25
Effect of Exchange Rate Changes
3.00 0.00 -26 16 -9.00 7.00 1.00 -12 18 -6.00 -2.00

Annual Balance Sheets for NetApp

This table presents NetApp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Total Assets
10,037 9,493 9,991 8,741 7,522 9,360 10,026 9,818 9,887 10,823 10,744
Total Current Assets
6,448 6,198 6,952 5,610 4,274 6,001 5,945 4,680 4,897 5,851 5,776
Cash & Equivalents
2,868 2,444 2,941 2,325 2,658 4,529 4,112 2,316 1,903 2,742 2,070
Short-Term Investments
2,435 2,477 2,450 1,574 224 67 22 754 1,349 1,104 1,514
Accounts Receivable
813 731 1,047 1,216 973 945 1,230 987 1,007 1,246 1,286
Inventories, net
98 163 122 131 145 114 204 167 186 186 198
Other Current Assets
234 383 392 364 274 346 377 456 452 573 708
Plant, Property, & Equipment, net
937 799 756 759 727 525 602 650 604 563 592
Total Noncurrent Assets
2,652 2,496 2,283 2,372 2,521 2,834 3,479 4,488 4,386 4,409 4,376
Goodwill
1,676 1,684 1,739 1,735 1,778 2,039 2,346 2,759 2,759 2,723 2,772
Intangible Assets
180 131 94 47 44 101 142 181 124 43 22
Other Noncurrent Operating Assets
796 681 450 590 699 694 991 1,548 1,503 1,643 1,582
Total Liabilities & Shareholders' Equity
10,037 9,493 9,991 8,741 7,522 9,360 10,026 9,818 9,887 10,823 10,744
Total Liabilities
7,156 6,713 7,715 7,651 7,280 8,675 9,188 8,659 8,741 9,783 9,393
Total Current Liabilities
3,662 4,122 3,531 3,867 3,616 3,452 3,953 3,467 4,106 4,662 4,021
Short-Term Debt
849 1,249 385 649 522 0.00 250 0.00 400 750 0.00
Accounts Payable
254 347 609 542 426 420 607 392 517 511 550
Accrued Expenses
765 782 825 851 774 970 925 857 1,013 1,122 1,151
Current Deferred Revenue
1,794 1,744 1,712 1,825 1,894 2,062 2,171 2,218 2,176 2,279 2,320
Total Noncurrent Liabilities
3,494 2,591 4,184 3,784 3,664 5,223 5,235 5,192 4,635 5,121 5,372
Long-Term Debt
1,490 744 1,541 1,144 1,146 2,632 2,386 2,389 1,992 2,485 2,487
Noncurrent Deferred Revenue
1,591 1,598 1,651 1,843 1,804 1,941 2,061 2,095 2,058 2,257 2,525
Other Noncurrent Operating Liabilities
413 249 992 797 714 650 788 708 585 379 360
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Total Preferred & Common Equity
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Total Common Equity
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Common Stock
2,912 2,769 2,355 1,133 284 504 760 945 997 1,106 1,209
Retained Earnings
0.00 40 -9.00 0.00 0.00 211 122 265 208 0.00 153
Accumulated Other Comprehensive Income / (Loss)
-31 -29 -70 -43 -42 -30 -44 -51 -59 -66 -11

Quarterly Balance Sheets for NetApp

This table presents NetApp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q3 2026
Period end date 1/27/2023 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/25/2025 10/24/2025 1/24/2025 7/31/2026 1/23/2026
Total Assets
9,710 9,818 9,270 9,073 9,369 9,887 9,679 9,630 8,989 10,955 9,971
Total Current Assets
4,540 4,680 4,160 3,993 4,327 4,897 4,687 4,654 3,908 5,672 4,996
Cash & Equivalents
2,640 2,316 2,020 1,934 1,820 1,903 2,085 2,072 1,511 1,573 1,629
Short-Term Investments
501 754 955 686 1,097 1,349 1,239 942 750 2,003 1,379
Accounts Receivable
821 987 653 787 787 1,007 787 988 898 966 1,314
Inventories, net
175 167 131 122 131 186 133 127 268 375 109
Other Current Assets
403 456 401 464 492 452 443 525 481 755 565
Plant, Property, & Equipment, net
667 650 641 623 607 604 570 568 567 663 576
Total Noncurrent Assets
4,503 4,488 4,469 4,457 4,435 4,386 4,422 4,408 4,514 4,620 4,399
Goodwill
2,767 2,759 2,759 2,759 2,759 2,759 2,734 2,731 2,723 2,916 2,756
Intangible Assets
198 181 166 152 138 124 37 31 49 38 26
Other Noncurrent Operating Assets
1,538 1,548 1,544 1,546 1,538 1,503 1,651 1,646 1,742 1,666 1,617
Total Liabilities & Shareholders' Equity
9,710 9,818 9,270 9,073 9,369 9,887 9,679 9,630 8,989 10,955 9,971
Total Liabilities
8,608 8,659 8,397 8,303 8,375 8,741 8,704 8,644 7,994 9,460 8,813
Total Current Liabilities
3,393 3,467 3,249 3,733 3,765 4,106 3,569 3,470 4,195 4,568 3,594
Short-Term Debt
0.00 0.00 0.00 400 400 400 0.00 0.00 750 550 0.00
Accounts Payable
432 392 344 411 396 517 404 436 434 566 413
Accrued Expenses
835 857 778 919 876 1,013 895 890 941 1,200 908
Current Deferred Revenue
2,126 2,218 2,127 2,003 2,093 2,176 2,270 2,144 2,070 2,252 2,273
Total Noncurrent Liabilities
5,215 5,192 5,148 4,570 4,610 4,635 5,135 5,174 3,799 4,892 5,219
Long-Term Debt
2,388 2,389 2,390 1,991 1,991 1,992 2,485 2,486 1,244 1,938 2,486
Noncurrent Deferred Revenue
2,090 2,095 2,055 1,999 2,034 2,058 2,256 2,301 2,052 2,594 2,358
Other Noncurrent Operating Liabilities
737 708 703 580 585 585 394 387 503 360 375
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,102 1,159 873 770 994 1,146 975 986 995 1,495 1,158
Total Preferred & Common Equity
1,102 1,159 873 770 994 1,146 975 986 995 1,495 1,158
Total Common Equity
1,102 1,159 873 770 994 1,146 975 986 995 1,495 1,158
Common Stock
889 945 921 825 934 997 1,015 1,036 1,060 1,281 1,147
Retained Earnings
268 265 0.00 0.00 115 208 0.00 0.00 0.00 235 40
Accumulated Other Comprehensive Income / (Loss)
-55 -51 -48 -55 -55 -59 -40 -50 -65 -21 -29

Annual Metrics And Ratios for NetApp

This table displays calculated financial ratios and metrics derived from NetApp's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
DEI Shares Outstanding
- - - - - - - - - - 197,330,400.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 197,330,400.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.47
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.42% -0.99% 7.79% 3.84% -11.94% 6.13% 9.99% 0.70% -1.48% 4.85% 5.37%
EBITDA Growth
-38.82% 35.74% 64.94% 4.87% -22.39% 2.81% 15.57% -6.29% 16.03% 7.56% 18.61%
EBIT Growth
-51.61% 80.00% 93.08% 5.75% -25.55% 1.91% 20.27% -12.01% 19.25% 10.13% 25.21%
NOPAT Growth
-58.92% 108.23% -76.71% 904.76% -27.17% -4.57% 26.55% 22.89% -22.10% 20.98% 13.05%
Net Income Growth
-59.11% 110.04% -75.88% 907.76% -29.94% -10.87% 28.36% 35.97% -22.61% 20.28% 7.59%
EPS Growth
-56.00% 122.08% -75.44% 973.81% -21.95% -8.24% 26.63% 41.56% -20.03% 22.46% 11.99%
Operating Cash Flow Growth
-23.19% 1.23% 49.90% -9.27% -20.95% 25.75% -9.15% -8.59% 52.21% -10.62% 37.25%
Free Cash Flow Firm Growth
-114.59% 591.85% 111.18% -17.38% -18.56% 40.41% -65.94% -78.81% 1,349.43% -11.95% 46.59%
Invested Capital Growth
80.47% -78.31% -703.38% 14.55% 4.33% -31.58% 48.40% 172.42% -40.17% 50.00% -40.79%
Revenue Q/Q Growth
-2.80% 1.35% 3.33% -0.84% -3.41% 2.75% 2.02% -1.53% 1.41% 0.98% 0.00%
EBITDA Q/Q Growth
-13.69% 16.51% 9.31% 3.97% -10.61% 19.04% -6.83% 2.51% 3.89% -1.80% 0.00%
EBIT Q/Q Growth
-23.16% 30.19% 11.53% 4.62% -12.43% 23.97% -8.10% 1.60% 4.93% -1.33% 0.00%
NOPAT Q/Q Growth
-37.35% 53.06% 1,056.75% 10.36% -16.44% 20.23% -6.62% -3.47% 4.31% 4.86% 0.00%
Net Income Q/Q Growth
-38.44% 54.66% 1,066.67% 9.97% -19.63% 23.31% -7.41% -1.09% 4.89% 4.31% 0.00%
EPS Q/Q Growth
-37.90% 56.88% 481.82% 11.36% -16.78% 23.28% -7.67% -0.17% 5.47% 5.19% 0.00%
Operating Cash Flow Q/Q Growth
-4.98% 2.07% 9.56% -6.62% -1.49% 15.21% -10.89% -13.72% 28.92% 4.29% 15.35%
Free Cash Flow Firm Q/Q Growth
-120.45% 1,220.23% -3.78% 10.52% 2.74% 98.88% -61.36% -65.41% 44.35% 20.41% 0.00%
Invested Capital Q/Q Growth
80.42% -142.62% 6.45% 8.72% -9.58% -63.14% 3.51% 36.96% -38.89% -41.07% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.82% 61.26% 62.66% 64.19% 66.94% 66.42% 66.79% 66.16% 70.72% 70.19% 70.74%
EBITDA Margin
11.25% 15.43% 23.60% 23.84% 21.01% 20.35% 21.38% 19.90% 23.44% 24.04% 27.06%
Operating Margin
6.27% 11.31% 19.56% 19.87% 17.46% 17.95% 18.31% 16.00% 19.37% 20.34% 24.17%
EBIT Margin
6.22% 11.31% 20.26% 20.63% 17.44% 16.75% 18.31% 16.00% 19.37% 20.34% 24.17%
Profit (Net Income) Margin
4.13% 8.76% 1.96% 19.02% 15.13% 12.71% 14.83% 20.03% 15.73% 18.05% 18.43%
Tax Burden Percent
66.38% 77.46% 9.67% 92.19% 86.76% 75.88% 85.57% 119.51% 78.07% 85.76% 77.43%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 94.64% 104.72% 104.04% 103.44% 98.45%
Effective Tax Rate
33.62% 22.54% 90.33% 7.81% 13.24% 24.12% 14.43% -19.51% 21.93% 14.24% 22.57%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 248.10% 320.71% 379.54%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 243.14% 315.35% 381.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -162.55% -212.21% -272.81%
Return on Equity (ROE)
7.28% 16.99% 4.59% 69.46% 122.97% 157.50% 123.05% 127.59% 85.55% 108.51% 106.73%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.45% 298.36% 280.71% 430.79%
Operating Return on Assets (OROA)
3.55% 6.36% 12.31% 13.54% 11.61% 11.40% 11.94% 10.26% 12.32% 12.91% 15.52%
Return on Assets (ROA)
2.36% 4.93% 1.19% 12.48% 10.07% 8.65% 9.67% 12.84% 10.01% 11.45% 11.83%
Return on Common Equity (ROCE)
7.28% 16.99% 4.59% 69.46% 122.97% 157.50% 123.05% 127.59% 85.55% 108.51% 106.73%
Return on Equity Simple (ROE_SIMPLE)
7.95% 17.30% 5.10% 107.25% 338.43% 106.57% 111.81% 109.92% 86.04% 114.04% 0.00%
Net Operating Profit after Tax (NOPAT)
231 481 112 1,126 820 782 990 1,217 948 1,147 1,296
NOPAT Margin
4.17% 8.76% 1.89% 18.32% 15.15% 13.62% 15.67% 19.12% 15.12% 17.45% 18.72%
Net Nonoperating Expense Percent (NNEP)
-0.06% 0.00% 0.12% 1.56% -0.05% -3.30% -3.06% 5.27% 4.96% 5.36% -2.36%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 26.82% 33.77%
Cost of Revenue to Revenue
39.18% 38.74% 37.34% 35.81% 33.06% 33.58% 33.21% 33.84% 29.28% 29.81% 29.26%
SG&A Expenses to Revenue
5.54% 4.94% 4.73% 4.52% 4.86% 4.47% 4.42% 4.17% 4.91% 4.73% 4.97%
R&D to Revenue
15.52% 14.19% 13.23% 13.46% 15.65% 15.34% 13.94% 15.03% 16.42% 15.40% 14.31%
Operating Expenses to Revenue
54.54% 49.95% 43.10% 44.32% 49.48% 48.47% 48.48% 50.16% 51.36% 49.85% 46.57%
Earnings before Interest and Taxes (EBIT)
345 621 1,199 1,268 944 962 1,157 1,018 1,214 1,337 1,674
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
624 847 1,397 1,465 1,137 1,169 1,351 1,266 1,469 1,580 1,874
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.91 3.20 6.64 13.95 34.96 22.35 18.33 11.29 1.82 17.30 15.88
Price to Tangible Book Value (P/TBV)
5.37 9.22 34.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.99 1.62 2.56 2.47 1.56 2.67 2.43 2.06 0.33 2.74 3.10
Price to Earnings (P/E)
24.03 18.50 130.37 13.01 10.33 20.97 16.40 10.27 2.11 15.17 16.81
Dividend Yield
3.78% 2.31% 1.42% 2.60% 5.02% 2.79% 2.90% 3.27% 1.98% 2.35% 1.91%
Earnings Yield
4.16% 5.41% 0.77% 7.69% 9.68% 4.77% 6.10% 9.74% 47.34% 6.59% 5.95%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.95 4.28 40.51 80.14
Enterprise Value to Revenue (EV/Rev)
0.46 1.09 1.97 2.13 1.34 2.32 2.19 1.95 0.20 2.64 2.94
Enterprise Value to EBITDA (EV/EBITDA)
4.07 7.05 8.35 8.94 6.37 11.42 10.26 9.80 0.83 11.00 10.86
Enterprise Value to EBIT (EV/EBIT)
7.36 9.61 9.72 10.33 7.68 13.87 11.98 12.18 1.01 13.00 12.16
Enterprise Value to NOPAT (EV/NOPAT)
10.99 12.41 104.06 11.64 8.84 17.06 14.01 10.19 1.29 15.16 15.70
Enterprise Value to Operating Cash Flow (EV/OCF)
2.61 6.05 7.89 9.77 6.84 10.01 11.45 11.20 0.73 11.54 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 10.93 10.11 13.75 9.34 12.25 37.37 157.73 1.07 17.32 13.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.81 0.72 0.85 1.65 6.89 3.84 3.15 2.06 2.09 3.11 1.84
Long-Term Debt to Equity
0.52 0.27 0.68 1.05 4.74 3.84 2.85 2.06 1.74 2.39 1.84
Financial Leverage
-1.08 -1.04 -1.26 -1.66 -2.49 -3.43 -2.27 -1.09 -0.67 -0.67 -0.71
Leverage Ratio
3.09 3.45 3.85 5.57 12.21 18.21 12.73 9.94 8.55 9.47 9.02
Compound Leverage Factor
3.09 3.45 3.85 5.57 12.21 18.21 12.05 10.41 8.89 9.80 8.88
Debt to Total Capital
44.81% 41.76% 45.84% 62.19% 87.33% 79.35% 75.88% 67.33% 67.61% 75.67% 64.80%
Short-Term Debt to Total Capital
16.26% 26.17% 9.16% 22.51% 27.33% 0.00% 7.20% 0.00% 11.31% 17.54% 0.00%
Long-Term Debt to Total Capital
28.54% 15.59% 36.67% 39.68% 60.00% 79.35% 68.68% 67.33% 56.30% 58.13% 64.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.19% 58.24% 54.16% 37.81% 12.67% 20.65% 24.12% 32.67% 32.39% 24.33% 35.20%
Debt to EBITDA
3.75 2.35 1.38 1.22 1.47 2.25 1.95 1.89 1.63 2.05 1.33
Net Debt to EBITDA
-4.75 -3.46 -2.48 -1.44 -1.07 -1.68 -1.11 -0.54 -0.59 -0.39 -0.59
Long-Term Debt to EBITDA
2.39 0.88 1.10 0.78 1.01 2.25 1.77 1.89 1.36 1.57 1.33
Debt to NOPAT
10.13 4.14 17.19 1.59 2.03 3.36 2.66 1.96 2.52 2.82 1.92
Net Debt to NOPAT
-12.83 -6.09 -30.93 -1.87 -1.48 -2.51 -1.51 -0.56 -0.91 -0.53 -0.85
Long-Term Debt to NOPAT
6.45 1.55 13.75 1.02 1.40 3.36 2.41 1.96 2.10 2.17 1.92
Altman Z-Score
1.46 1.86 2.57 2.61 1.94 2.37 2.27 2.08 1.31 2.25 2.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.50 1.97 1.45 1.18 1.74 1.50 1.35 1.19 1.26 1.44
Quick Ratio
1.67 1.37 1.82 1.32 1.07 1.61 1.36 1.17 1.04 1.09 1.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-111 546 1,153 953 776 1,089 371 79 1,140 1,004 1,471
Operating Cash Flow to CapEx
1,679.31% 563.43% 0.00% 775.14% 3,785.71% 0.00% 535.84% 463.18% 1,087.10% 896.43% 1,043.94%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.57 0.56 0.61 0.66 0.67 0.68 0.65 0.64 0.64 0.63 0.64
Accounts Receivable Turnover
6.97 7.11 6.66 5.43 4.94 5.99 5.81 5.74 6.29 5.83 5.47
Inventory Turnover
17.81 16.30 15.51 17.40 12.96 14.90 13.20 11.61 10.40 10.53 10.55
Fixed Asset Turnover
5.64 6.33 7.61 8.11 7.28 9.18 11.21 10.16 10.00 11.26 11.99
Accounts Payable Turnover
8.08 7.08 4.62 3.82 3.70 4.56 4.09 4.31 4.04 3.81 3.82
Days Sales Outstanding (DSO)
52.39 51.32 54.82 67.20 73.82 60.94 62.83 63.60 58.06 62.56 66.73
Days Inventory Outstanding (DIO)
20.49 22.39 23.54 20.98 28.16 24.50 27.66 31.45 35.11 34.66 34.59
Days Payable Outstanding (DPO)
45.18 51.57 78.95 95.44 98.75 80.04 89.34 84.68 90.40 95.77 95.57
Cash Conversion Cycle (CCC)
27.70 22.14 -0.59 -7.26 3.22 5.40 1.15 10.36 2.76 1.45 5.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-83 -148 -1,189 -1,016 -972 -1,279 -660 478 286 429 254
Invested Capital Turnover
-21.83 -47.54 -8.85 -5.57 -5.44 -5.10 -6.52 -69.91 16.41 18.38 20.28
Increase / (Decrease) in Invested Capital
342 -65 -1,041 173 44 -307 619 1,138 -192 143 -175
Enterprise Value (EV)
2,539 5,968 11,658 13,097 7,247 13,345 13,866 12,403 1,223 17,381 20,355
Market Capitalization
5,503 8,896 15,123 15,203 8,461 15,309 15,364 13,084 2,083 17,992 21,452
Book Value per Share
$9.97 $10.26 $8.50 $4.41 $1.09 $3.08 $3.77 $5.42 $55.53 $5.11 $6.85
Tangible Book Value per Share
$3.55 $3.56 $1.65 ($2.80) ($7.14) ($6.54) ($7.41) ($8.33) ($84.17) ($8.49) ($7.31)
Total Capital
5,220 4,773 4,202 2,883 1,910 3,317 3,474 3,548 3,538 4,275 3,838
Total Debt
2,339 1,993 1,926 1,793 1,668 2,632 2,636 2,389 2,392 3,235 2,487
Total Long-Term Debt
1,490 744 1,541 1,144 1,146 2,632 2,386 2,389 1,992 2,485 2,487
Net Debt
-2,964 -2,928 -3,465 -2,106 -1,214 -1,964 -1,498 -681 -860 -611 -1,097
Capital Expenditures (CapEx)
58 175 -65 173 28 -209 226 239 155 168 198
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,668 -1,596 -1,585 -1,507 -1,702 -2,047 -1,892 -1,857 -2,061 -1,907 -1,829
Debt-free Net Working Capital (DFNWC)
3,635 3,325 3,806 2,392 1,180 2,549 2,242 1,213 1,191 1,939 1,755
Net Working Capital (NWC)
2,786 2,076 3,421 1,743 658 2,549 1,992 1,213 791 1,189 1,755
Net Nonoperating Expense (NNE)
1.99 0.00 -3.97 -43 0.87 52 53 -57 -38 -39 20
Net Nonoperating Obligations (NNO)
-2,964 -2,928 -3,465 -2,106 -1,214 -1,964 -1,498 -681 -860 -611 -1,097
Total Depreciation and Amortization (D&A)
279 226 198 197 193 207 194 248 255 243 200
Debt-free, Cash-free Net Working Capital to Revenue
-30.08% -29.07% -26.78% -24.52% -31.45% -35.64% -29.95% -29.19% -32.88% -29.02% -26.41%
Debt-free Net Working Capital to Revenue
65.54% 60.55% 64.30% 38.92% 21.80% 44.38% 35.49% 19.07% 19.00% 29.50% 25.34%
Net Working Capital to Revenue
50.23% 37.81% 57.80% 28.36% 12.16% 44.38% 31.53% 19.07% 12.62% 18.09% 25.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $1.85 $0.28 $4.60 $3.56 $3.29 $4.20 $5.87 $4.74 $5.81 $6.41
Adjusted Weighted Average Basic Shares Outstanding
294M 275M 268M 254M 230M 222M 223M 217M 208M 204M 199M
Adjusted Diluted Earnings per Share
$0.77 $1.81 $0.28 $4.51 $3.52 $3.23 $4.09 $5.79 $4.63 $5.67 $6.35
Adjusted Weighted Average Diluted Shares Outstanding
297M 281M 276M 259M 233M 226M 229M 220M 213M 209M 201M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $4.60 $3.56 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
280.08M 271.74M 263.48M 240.02M 221.82M 223.22M 221.19M 212.43M 205.80M 200.37M 195.92M
Normalized Net Operating Profit after Tax (NOPAT)
274 514 811 1,158 838 826 1,029 811 990 1,222 1,312
Normalized NOPAT Margin
4.94% 9.35% 13.69% 18.84% 15.49% 14.39% 16.29% 12.75% 15.79% 18.59% 18.95%
Pre Tax Income Margin
6.22% 11.31% 20.26% 20.63% 17.44% 16.75% 17.33% 16.76% 20.15% 21.04% 23.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
91.70% 43.24% 184.48% 34.47% 53.60% 58.49% 47.60% 33.91% 42.19% 35.75% 32.37%
Augmented Payout Ratio
510.92% 189.81% 868.97% 215.06% 225.89% 75.62% 111.63% 100.63% 133.47% 132.72% 106.82%

Quarterly Metrics And Ratios for NetApp

This table displays calculated financial ratios and metrics derived from NetApp's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 4/25/2025 7/31/2026 1/23/2026
DEI Shares Outstanding
- - - - - - - - - 195,919,927.00 198,060,348.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 195,919,927.00 198,060,348.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.91 1.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.89% -10.05% -6.07% 5.24% 5.50% 7.61% 6.15% 2.18% 3.84% 29.89% 4.39%
EBITDA Growth
9.01% -26.22% 1.10% 77.27% 14.67% 42.56% 10.87% -0.70% -6.74% 43.61% -3.34%
EBIT Growth
5.46% -34.07% -0.33% 106.78% 18.45% 58.43% 13.49% -1.09% -4.92% 56.63% 19.89%
NOPAT Growth
-13.58% -29.45% -67.57% 374.78% 16.25% 64.03% 27.43% -2.45% 19.25% 58.34% 14.44%
Net Income Growth
-5.41% -30.37% -68.93% 381.54% 18.78% 66.44% 28.33% -4.47% 16.84% 60.94% 11.71%
EPS Growth
-0.89% -28.13% -67.74% 393.33% 21.43% 69.57% 29.09% -2.70% 20.59% 63.48% 15.97%
Operating Cash Flow Growth
-42.82% 61.21% -36.92% 28.38% 160.85% -24.72% -22.22% -20.45% 10.11% -25.26% 0.00%
Free Cash Flow Firm Growth
-163.79% 65.71% 123.57% 118.65% 152.66% 174.69% -31.40% -82.01% -59.51% -73.25% 1,211.72%
Invested Capital Growth
172.42% 298.62% -2.70% 34.10% -40.17% 5.90% 22.55% 55.56% 50.00% 199.26% -12.64%
Revenue Q/Q Growth
3.60% -9.42% 9.08% 2.82% 3.86% -7.61% 7.59% -1.03% 5.55% 20.18% 0.00%
EBITDA Q/Q Growth
54.96% -35.47% 52.07% 16.58% -3.37% -19.77% 18.26% 4.41% -5.87% 48.99% 0.00%
EBIT Q/Q Growth
74.58% -42.39% 70.79% 20.39% -4.19% -22.95% 22.34% 4.93% -3.87% 64.63% 0.00%
NOPAT Q/Q Growth
281.70% -40.86% 57.70% 33.37% -6.54% -16.55% 22.51% 2.09% 14.26% 22.59% 0.00%
Net Income Q/Q Growth
276.92% -39.18% 56.38% 34.33% -7.03% -14.78% 20.56% 0.00% 13.71% 12.28% 0.00%
EPS Q/Q Growth
273.33% -38.39% 59.42% 34.55% -8.11% -13.97% 21.37% 1.41% 13.89% 21.29% 0.00%
Operating Cash Flow Q/Q Growth
-37.67% 92.77% -70.20% 258.52% 26.65% -44.37% -69.21% 266.67% 75.32% -25.48% 0.00%
Free Cash Flow Firm Q/Q Growth
7.52% 67.62% 182.60% -24.59% 161.09% -54.07% -24.14% -80.23% 487.79% -36.16% 0.00%
Invested Capital Q/Q Growth
36.96% -39.75% 87.85% -13.49% -38.89% 6.64% 117.38% 9.80% -41.07% -5.13% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.99% 69.55% 71.06% 71.67% 70.50% 71.25% 70.99% 69.77% 68.88% 70.07% 70.58%
EBITDA Margin
23.72% 16.90% 23.56% 26.71% 25.78% 22.39% 24.61% 25.96% 23.15% 25.53% 25.34%
Operating Margin
19.54% 12.43% 19.46% 22.79% 21.94% 18.30% 20.81% 22.06% 20.09% 23.90% 25.34%
EBIT Margin
19.54% 12.43% 19.46% 22.79% 21.94% 18.30% 20.81% 22.06% 20.09% 23.90% 25.34%
Profit (Net Income) Margin
15.50% 10.41% 14.92% 19.49% 17.45% 16.09% 18.03% 18.22% 19.63% 18.52% 19.50%
Tax Burden Percent
78.03% 80.11% 73.97% 81.94% 76.58% 82.94% 83.06% 80.81% 96.05% 77.48% 77.14%
Interest Burden Percent
101.62% 104.49% 103.62% 104.37% 103.83% 106.03% 104.35% 102.21% 101.72% 100.00% 99.77%
Effective Tax Rate
21.97% 19.89% 26.03% 18.06% 23.42% 17.06% 16.94% 19.19% 3.95% 22.52% 22.86%
Return on Invested Capital (ROIC)
0.00% 863.73% 160.13% 282.54% 275.71% 326.45% 185.83% 194.01% 354.76% 480.05% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 862.80% 158.27% 280.49% 274.32% 324.12% 180.39% 192.38% 353.97% 480.05% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -782.16% -70.22% -171.16% -183.40% -217.46% -49.71% -76.70% -238.19% -374.52% 0.00%
Return on Equity (ROE)
127.59% 81.57% 89.90% 111.38% 92.32% 108.99% 136.12% 117.31% 116.56% 105.53% 0.00%
Cash Return on Invested Capital (CROIC)
16.45% 251.92% 125.21% 193.29% 298.36% 344.78% 162.59% 139.37% 280.71% 373.36% 0.00%
Operating Return on Assets (OROA)
12.53% 8.20% 12.60% 14.77% 13.96% 12.56% 14.90% 15.64% 12.75% 16.30% 0.00%
Return on Assets (ROA)
9.94% 6.86% 9.65% 12.63% 11.10% 11.05% 12.92% 12.92% 12.46% 12.63% 0.00%
Return on Common Equity (ROCE)
127.59% 81.57% 89.90% 111.38% 92.32% 108.99% 136.12% 117.31% 116.56% 105.53% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 138.49% 89.87% 94.57% 0.00% 116.79% 129.04% 114.27% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
241 143 225 300 280 234 287 293 334 375 335
NOPAT Margin
15.25% 9.96% 14.40% 18.67% 16.80% 15.18% 17.28% 17.83% 19.30% 18.52% 19.54%
Net Nonoperating Expense Percent (NNEP)
0.36% 0.92% 1.86% 2.05% 1.39% 2.33% 5.44% 1.63% 0.78% 0.00% -0.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - 8.86% - - - 9.79% 7.82% 9.42% 9.19%
Cost of Revenue to Revenue
32.01% 30.45% 28.94% 28.33% 29.50% 28.75% 29.01% 30.23% 31.12% 29.93% 29.42%
SG&A Expenses to Revenue
4.24% 5.17% 4.80% 5.04% 4.68% 4.87% 4.64% 4.51% 4.91% 4.84% 5.02%
R&D to Revenue
15.37% 17.25% 16.77% 15.50% 16.25% 16.35% 15.50% 15.05% 14.78% 13.53% 13.84%
Operating Expenses to Revenue
48.45% 57.12% 51.60% 48.88% 48.56% 52.95% 50.18% 47.71% 48.79% 46.17% 45.24%
Earnings before Interest and Taxes (EBIT)
309 178 304 366 366 282 345 362 348 484 434
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
375 242 368 429 430 345 408 426 401 517 434
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.29 18.40 19.11 17.94 1.82 27.95 27.41 25.75 17.30 23.39 16.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.06 2.59 2.41 2.88 0.33 4.07 3.78 3.94 2.74 4.97 0.00
Price to Earnings (P/E)
10.27 13.29 21.26 18.97 2.11 23.93 21.25 22.53 15.17 26.33 0.00
Dividend Yield
3.27% 2.64% 2.84% 2.31% 1.98% 1.60% 1.71% 1.63% 2.35% 1.17% 2.14%
Earnings Yield
9.74% 7.53% 4.70% 5.27% 47.34% 4.18% 4.71% 4.44% 6.59% 3.80% 0.00%
Enterprise Value to Invested Capital (EV/IC)
25.95 53.75 26.78 36.97 4.28 83.08 36.54 34.82 40.51 83.25 29.52
Enterprise Value to Revenue (EV/Rev)
1.95 2.50 2.37 2.80 0.20 3.97 3.74 3.90 2.64 4.81 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.80 12.95 11.85 12.24 0.83 16.12 15.03 15.75 11.00 19.51 0.00
Enterprise Value to EBIT (EV/EBIT)
12.18 16.45 15.04 14.96 1.01 19.22 17.82 18.71 13.00 22.41 0.00
Enterprise Value to NOPAT (EV/NOPAT)
10.19 13.36 21.56 19.04 1.29 24.38 22.01 23.18 15.16 26.38 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.20 12.10 12.07 13.24 0.73 16.11 15.70 17.56 11.54 25.36 10.48
Enterprise Value to Free Cash Flow (EV/FCFF)
157.73 21.34 21.09 21.91 1.07 24.79 24.75 30.42 17.32 33.43 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.06 2.74 3.11 2.41 2.09 2.58 2.23 2.00 3.11 1.66 2.15
Long-Term Debt to Equity
2.06 2.74 2.59 2.00 1.74 1.34 1.39 1.25 2.39 1.30 2.15
Financial Leverage
-1.09 -0.91 -0.44 -0.61 -0.67 -0.67 -0.28 -0.40 -0.67 -0.78 -0.37
Leverage Ratio
9.94 12.30 9.56 9.10 8.55 10.31 10.88 9.23 9.47 8.35 8.81
Compound Leverage Factor
10.10 12.85 9.91 9.50 8.88 10.93 11.35 9.43 9.64 8.35 8.79
Debt to Total Capital
67.33% 73.25% 75.64% 70.64% 67.61% 72.03% 69.08% 66.71% 75.67% 62.47% 68.22%
Short-Term Debt to Total Capital
0.00% 0.00% 12.65% 11.82% 11.31% 34.59% 25.96% 25.09% 17.54% 13.81% 0.00%
Long-Term Debt to Total Capital
67.33% 73.25% 62.99% 58.82% 56.30% 37.45% 43.12% 41.62% 58.13% 48.66% 68.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.67% 26.75% 24.36% 29.36% 32.39% 27.97% 30.92% 33.29% 24.33% 37.53% 31.78%
Debt to EBITDA
1.89 2.00 1.96 1.69 1.63 1.52 1.24 1.24 2.05 1.43 0.00
Net Debt to EBITDA
-0.54 -0.49 -0.19 -0.37 -0.59 -0.40 -0.14 -0.17 -0.39 -0.63 0.00
Long-Term Debt to EBITDA
1.89 2.00 1.63 1.41 1.36 0.79 0.77 0.77 1.57 1.12 0.00
Debt to NOPAT
1.96 2.06 3.56 2.63 2.52 2.30 1.81 1.82 2.82 1.94 0.00
Net Debt to NOPAT
-0.56 -0.51 -0.34 -0.58 -0.91 -0.60 -0.21 -0.24 -0.53 -0.85 0.00
Long-Term Debt to NOPAT
1.96 2.06 2.96 2.19 2.10 1.20 1.13 1.14 2.17 1.51 0.00
Altman Z-Score
1.84 2.00 1.88 2.16 1.02 2.62 2.60 2.74 1.95 3.16 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.35 1.28 1.07 1.15 1.19 0.96 0.91 0.93 1.26 1.24 1.39
Quick Ratio
1.17 1.12 0.91 0.98 1.04 0.82 0.72 0.75 1.09 0.99 1.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-897 -290 240 181 472 217 165 33 191 104 427
Operating Cash Flow to CapEx
602.56% 1,294.29% 355.26% 1,344.44% 1,332.61% 831.71% 233.33% 819.15% 1,928.57% 493.14% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.66 0.65 0.65 0.64 0.69 0.72 0.71 0.63 0.68 0.00
Accounts Receivable Turnover
5.74 8.17 7.19 7.69 6.29 9.58 7.80 7.72 5.83 8.03 0.00
Inventory Turnover
11.61 11.26 10.49 12.09 10.40 10.68 8.52 9.58 10.53 8.28 0.00
Fixed Asset Turnover
10.16 9.82 9.50 9.70 10.00 10.33 10.65 11.09 11.26 11.42 0.00
Accounts Payable Turnover
4.31 4.76 3.86 4.47 4.04 4.72 3.88 4.61 3.81 4.34 0.00
Days Sales Outstanding (DSO)
63.60 44.67 50.76 47.48 58.06 38.12 46.80 47.25 62.56 45.46 0.00
Days Inventory Outstanding (DIO)
31.45 32.43 34.81 30.20 35.11 34.18 42.82 38.08 34.66 44.06 0.00
Days Payable Outstanding (DPO)
84.68 76.73 94.63 81.73 90.40 77.38 94.13 79.22 95.77 84.14 0.00
Cash Conversion Cycle (CCC)
10.36 0.36 -9.06 -4.04 2.76 -5.08 -4.50 6.11 1.45 5.38 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
478 288 541 468 286 305 663 728 429 407 636
Invested Capital Turnover
-69.91 86.74 11.12 15.13 16.41 21.51 10.75 10.88 18.38 25.92 0.00
Increase / (Decrease) in Invested Capital
1,138 433 -15 119 -192 17 122 260 143 271 -92
Enterprise Value (EV)
12,403 15,479 14,486 17,303 1,223 25,338 24,224 25,350 17,381 33,884 18,773
Market Capitalization
13,084 16,064 14,715 17,829 2,083 25,962 24,453 25,617 17,992 34,972 19,295
Book Value per Share
$5.42 $4.11 $3.69 $4.82 $55.53 $4.51 $4.36 $4.89 $5.11 $7.63 $5.85
Tangible Book Value per Share
($8.33) ($9.66) ($10.25) ($9.24) ($84.17) ($9.43) ($9.59) ($8.74) ($8.49) ($7.45) ($8.20)
Total Capital
3,548 3,263 3,161 3,385 3,538 3,322 2,885 2,989 4,275 3,983 3,644
Total Debt
2,389 2,390 2,391 2,391 2,392 2,393 1,993 1,994 3,235 2,488 2,486
Total Long-Term Debt
2,389 2,390 1,991 1,991 1,992 1,244 1,244 1,244 2,485 1,938 2,486
Net Debt
-681 -585 -229 -526 -860 -624 -229 -267 -611 -1,088 -522
Capital Expenditures (CapEx)
39 35 38 36 46 41 45 47 35 102 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,857 -2,064 -1,960 -1,955 -2,061 -2,059 -1,851 -1,798 -1,907 -1,922 -1,606
Debt-free Net Working Capital (DFNWC)
1,213 911 660 962 1,191 958 371 463 1,939 1,654 1,402
Net Working Capital (NWC)
1,213 911 260 562 791 -191 -378 -287 1,189 1,104 1,402
Net Nonoperating Expense (NNE)
-3.90 -6.41 -8.14 -13 -11 -14 -12 -6.46 -5.76 0.00 0.77
Net Nonoperating Obligations (NNO)
-681 -585 -229 -526 -860 -624 -229 -267 -611 -1,088 -522
Total Depreciation and Amortization (D&A)
66 64 64 63 64 63 63 64 53 33 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-29.19% -33.28% -32.13% -31.63% -32.88% -32.29% -28.60% -27.63% -29.02% -27.31% 0.00%
Debt-free Net Working Capital to Revenue
19.07% 14.69% 10.82% 15.56% 19.00% 15.02% 5.73% 7.11% 29.50% 23.50% 0.00%
Net Working Capital to Revenue
19.07% 14.69% 4.26% 9.09% 12.62% -3.00% -5.84% -4.41% 18.09% 15.69% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.14 $0.70 $1.12 $1.52 $1.40 $1.20 $1.47 $1.47 $1.67 $1.91 $1.69
Adjusted Weighted Average Basic Shares Outstanding
217M 212M 208M 206M 208M 206M 204M 204M 204M 196M 198M
Adjusted Diluted Earnings per Share
$1.12 $0.69 $1.10 $1.48 $1.36 $1.17 $1.42 $1.44 $1.64 $1.88 $1.67
Adjusted Weighted Average Diluted Shares Outstanding
220M 216M 211M 211M 213M 212M 210M 208M 209M 200M 200M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
212.43M 208.79M 206.03M 20.64M 205.80M 204.78M 203.31M 203.41M 200.37M 196.42M 197.33M
Normalized Net Operating Profit after Tax (NOPAT)
252 166 231 313 281 249 297 301 378 418 332
Normalized NOPAT Margin
15.94% 11.58% 14.77% 19.49% 16.85% 16.15% 17.93% 18.37% 21.85% 20.66% 19.41%
Pre Tax Income Margin
19.86% 12.99% 20.17% 23.79% 22.78% 19.40% 21.71% 22.55% 20.44% 23.90% 25.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.91% 35.40% 61.13% 44.47% 42.19% 38.43% 36.49% 37.20% 35.75% 31.78% 0.00%
Augmented Payout Ratio
100.63% 109.84% 212.86% 145.53% 133.47% 121.38% 114.68% 125.15% 132.72% 110.84% 0.00%

Financials Breakdown Chart

Key Financial Trends

NetApp’s financial trends are improving on the income statement. Revenue increased from $1.526 billion in Q3 2023 to $1.713 billion in Q3 2026, while net income rose from $65 million to $334 million over the same comparison. In the latest Q1 2026 data, revenue reached $2.025 billion, up nearly 30% from $1.559 billion in Q1 2025. Net income increased approximately 61% to $375 million, and operating income climbed 57% to $484 million.

Profitability has generally strengthened despite uneven quarterly results. NetApp’s latest Q1 operating margin was approximately 24%, compared with about 20% in the prior-year quarter. Gross margins have remained near 70%, indicating that the company continues to generate substantial profit from each dollar of revenue. Earnings per share also improved, with diluted EPS rising from $0.96 in Q1 2024 to $1.88 in Q1 2026. The company has consistently paid quarterly dividends of approximately $0.50 to $0.52 per share.

Cash generation is another major strength, although quarterly cash flows are volatile. Operating cash flow reached $950 million in Q4 2026, compared with $675 million in Q4 2025, $613 million in Q4 2024 and $235 million in Q4 2023. NetApp continues to return substantial capital through dividends and share repurchases, while maintaining a large portfolio of cash and short-term investments. However, the balance sheet remains highly leveraged relative to shareholders’ equity, and the company’s cash balance has fluctuated materially.

  • Revenue growth has accelerated: Latest reported revenue of $2.025 billion was nearly 30% above the comparable Q1 2025 figure, while Q3 2026 revenue was up approximately 4% year over year.
  • Net income and operating income are trending higher: Latest Q1 net income rose to $375 million from $233 million, and operating income increased to $484 million from $309 million.
  • Margins have improved: The latest Q1 operating margin was approximately 24%, up from about 20% in the year-earlier quarter, despite a $56 million restructuring charge.
  • Operating cash flow remains strong: Cash flow from operations reached $950 million in Q4 2026 and substantially exceeded the $235 million reported in Q4 2023.
  • Shareholder returns remain meaningful: NetApp has continued to pay quarterly dividends near $0.50 per share and repurchase roughly $200 million of stock in several recent quarters.
  • Liquidity is substantial: The latest balance sheet included $1.629 billion of cash and $1.379 billion of short-term investments, providing financial flexibility for capital returns and investment.
  • Deferred revenue is significant: Current and noncurrent deferred revenue totaled approximately $4.6 billion in the latest balance-sheet data, which may support future revenue recognition but also represents a sizeable liability.
  • Investment balances fluctuate: NetApp actively purchases and sells investments, causing large swings in investing cash flow without necessarily indicating a change in core operating performance.
  • Shareholders’ equity remains relatively low: The latest $1.158 billion of equity compares with $8.813 billion of total liabilities, leaving the company with limited book-equity support relative to its obligations.
  • Debt remains material: Long-term debt stood at approximately $2.486 billion in the latest balance-sheet data, while total debt and financing needs have varied considerably across the reported periods.

Overall, the statements point to a stronger earnings and cash-generation profile than NetApp showed earlier in the period. Investors should weigh that improvement against the company’s leverage, recurring restructuring charges, volatile investment activity and the need to monitor whether recent revenue growth can be sustained.

09/11/26 04:51 AM ETAI Generated. May Contain Errors.

NetApp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NetApp's financial year ends in April. Their financial year 2026 ended on April 24, 2026.

NetApp's net income appears to be on an upward trend, with a most recent value of $1.28 billion in 2026, rising from $229 million in 2016. The previous period was $1.19 billion in 2025. See NetApp's forecast for analyst expectations on what's next for the company.

NetApp's total operating income in 2026 was $1.67 billion, based on the following breakdown:
  • Total Gross Profit: $4.90 billion
  • Total Operating Expenses: $3.23 billion

Over the last 10 years, NetApp's total revenue changed from $5.55 billion in 2016 to $6.93 billion in 2026, a change of 24.9%.

NetApp's total liabilities were at $9.39 billion at the end of 2026, a 4.0% decrease from 2025, and a 31.3% increase since 2016.

In the past 10 years, NetApp's cash and equivalents has ranged from $1.90 billion in 2024 to $4.53 billion in 2021, and is currently $2.07 billion as of their latest financial filing in 2026.

Over the last 10 years, NetApp's book value per share changed from 9.97 in 2016 to 6.85 in 2026, a change of -31.3%.



Financial statements for NASDAQ:NTAP last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners