NetApp (NTAP) Financials

NetApp logo
$159.71 0.00 (0.00%)
Closing price 06/18/2026 04:00 PM Eastern
Extended Trading
$161.22 +1.51 (+0.95%)
As of 06/18/2026 07:51 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NetApp

Annual Income Statements for NetApp

This table shows NetApp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Net Income / (Loss) Attributable to Common Shareholders
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Consolidated Net Income / (Loss)
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Net Income / (Loss) Continuing Operations
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Total Pre-Tax Income
345 621 1,199 1,268 944 962 1,095 1,066 1,263 1,383 1,648
Total Operating Income
348 621 1,158 1,221 945 1,031 1,157 1,018 1,214 1,337 1,674
Total Gross Profit
3,373 3,364 3,709 3,945 3,623 3,815 4,220 4,209 4,433 4,613 4,899
Total Revenue
5,546 5,491 5,919 6,146 5,412 5,744 6,318 6,362 6,268 6,572 6,925
Operating Revenue
5,546 5,491 5,919 6,146 5,412 5,744 6,318 6,362 6,268 6,572 6,925
Total Cost of Revenue
2,173 2,127 2,210 2,201 1,789 1,929 2,098 2,153 1,835 1,959 2,026
Operating Cost of Revenue
2,173 2,127 2,210 2,201 1,789 1,929 2,098 2,153 1,835 1,959 2,026
Total Operating Expenses
3,025 2,743 2,551 2,724 2,678 2,784 3,063 3,191 3,219 3,276 3,225
Selling, General & Admin Expense
307 271 280 278 263 257 279 265 308 311 344
Marketing Expense
1,792 1,651 1,706 1,657 1,585 1,744 1,857 1,829 1,828 1,865 1,869
Research & Development Expense
861 779 783 827 847 881 881 956 1,029 1,012 991
Other Operating Expenses / (Income)
- - -218 -73 -38 -156 0.00 0.00 0.00 0.00 0.00
Restructuring Charge
116 52 0.00 35 21 58 46 141 54 88 21
Total Other Income / (Expense), net
-3.00 0.00 41 47 -1.00 -69 -62 48 49 46 -26
Income Tax Expense
116 140 1,083 99 125 232 158 -208 277 197 372
Basic Earnings per Share
$0.78 $1.75 $0.43 $4.60 $3.56 $3.29 $4.20 $5.87 $4.74 $5.81 $6.41
Weighted Average Basic Shares Outstanding
294M 275M 268M 254M 230M 222M 223M 217M 208M 204M 199M
Diluted Earnings per Share
$0.77 $1.71 $0.42 $4.51 $3.52 $3.23 $4.09 $5.79 $4.63 $5.67 $6.35
Weighted Average Diluted Shares Outstanding
297M 281M 276M 259M 233M 226M 229M 220M 213M 209M 201M
Weighted Average Basic & Diluted Shares Outstanding
293.60M 275.10M 269.80M 254.10M 221.82M 223.22M 221.19M 212.43M 205.80M 200.37M 195.92M
Cash Dividends to Common per Share
$0.72 $0.76 $0.80 $1.60 $1.92 $1.92 $2.00 $2.00 $2.00 $2.08 $2.08

Quarterly Income Statements for NetApp

This table shows NetApp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 1/27/2023 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/24/2025 1/24/2025 4/25/2025 1/23/2026
Net Income / (Loss) Attributable to Common Shareholders
65 245 149 233 313 291 248 305 299 340 334
Consolidated Net Income / (Loss)
65 245 149 233 313 291 248 305 299 340 334
Net Income / (Loss) Continuing Operations
65 245 149 233 313 291 248 305 299 340 334
Total Pre-Tax Income
177 314 186 315 382 380 299 393 370 354 433
Total Operating Income
172 309 178 304 366 366 282 399 362 348 434
Total Gross Profit
1,001 1,075 996 1,110 1,151 1,176 1,098 1,227 1,145 1,193 1,209
Total Revenue
1,526 1,581 1,432 1,562 1,606 1,668 1,541 1,705 1,641 1,732 1,713
Operating Revenue
1,526 1,581 1,432 1,562 1,606 1,668 1,541 1,705 1,641 1,732 1,713
Total Cost of Revenue
525 506 436 452 455 492 443 478 496 539 504
Operating Cost of Revenue
525 506 436 452 455 492 443 478 496 539 504
Total Operating Expenses
829 766 818 806 785 810 816 828 783 845 775
Selling, General & Admin Expense
59 67 74 75 81 78 75 89 74 85 86
Marketing Expense
450 442 468 461 439 460 471 465 451 458 455
Research & Development Expense
230 243 247 262 249 271 252 251 247 256 237
Restructuring Charge
90 14 29 8.00 16 1.00 18 23 11 46 -3.00
Total Other Income / (Expense), net
5.00 5.00 8.00 11 16 14 17 -6.00 8.00 6.00 -1.00
Income Tax Expense
112 69 37 82 69 89 51 88 71 14 99
Basic Earnings per Share
$0.30 $1.14 $0.70 $1.12 $1.52 $1.40 $1.20 $1.53 $1.47 $1.67 $1.69
Weighted Average Basic Shares Outstanding
216M 217M 212M 208M 206M 208M 206M 199M 204M 204M 198M
Diluted Earnings per Share
$0.30 $1.12 $0.69 $1.10 $1.48 $1.36 $1.17 $1.51 $1.44 $1.64 $1.67
Weighted Average Diluted Shares Outstanding
219M 220M 216M 211M 211M 213M 212M 202M 208M 209M 200M
Weighted Average Basic & Diluted Shares Outstanding
213.90M 212.43M 208.79M 206.03M 20.64M 205.80M 199.62M 198.06M 203.41M 200.37M 197.33M
Cash Dividends to Common per Share
$0.50 $0.50 $0.50 $0.50 $0.50 $0.50 $0.52 $0.52 $0.52 - $0.52

Annual Cash Flow Statements for NetApp

This table details how cash moves in and out of NetApp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Net Change in Cash & Equivalents
946 -416 497 -586 335 -259 -416 -1,797 -413 840 -674
Net Cash From Operating Activities
974 986 1,478 1,341 1,060 1,333 1,211 1,107 1,685 1,506 2,067
Net Cash From Continuing Operating Activities
974 986 1,478 1,341 1,060 1,333 1,211 1,107 1,685 1,506 2,067
Net Income / (Loss) Continuing Operations
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Consolidated Net Income / (Loss)
229 481 116 1,169 819 730 937 1,274 986 1,186 1,276
Depreciation Expense
279 226 198 197 193 207 194 248 255 243 200
Non-Cash Adjustments To Reconcile Net Income
209 185 -57 85 166 93 300 364 402 427 424
Changes in Operating Assets and Liabilities, net
257 94 1,221 -110 -118 303 -220 -779 42 -350 167
Net Cash From Investing Activities
85 -223 -21 704 1,269 21 -561 -1,390 -735 147 -595
Net Cash From Continuing Investing Activities
85 -223 -21 704 1,269 21 -561 -1,390 -735 147 -595
Purchase of Property, Plant & Equipment
-160 -175 -145 -173 -124 -162 -226 -239 -155 -168 -198
Acquisitions
-842 -8.00 -75 -3.00 -73 -350 -380 -491 0.00 0.00 0.00
Purchase of Investments
-1,589 -1,977 -1,389 -41 -13 -5.00 -18 -1,269 -2,635 -1,782 -2,758
Sale and/or Maturity of Investments
2,571 1,934 1,379 917 1,383 165 63 550 2,055 2,027 2,346
Other Investing Activities, net
3.00 3.00 -1.00 4.00 0.00 2.00 0.00 59 0.00 70 15
Net Cash From Financing Activities
-109 -1,179 -986 -2,631 -1,960 444 -1,017 -1,513 -1,344 -828 -2,147
Net Cash From Continuing Financing Activities
-109 -1,179 -986 -2,631 -1,960 -1,613 -1,017 -1,513 -1,344 -828 -2,147
Repayment of Debt
-27 -857 -871 -142 -416 -1,117 -2.00 -255 -1.00 -403 -750
Repurchase of Common Equity
-960 -705 -794 -2,111 -1,411 -125 -600 -850 -900 -1,150 -950
Payment of Dividends
-210 -208 -214 -403 -439 -427 -446 -432 -416 -424 -413
Issuance of Debt
870 499 795 0.00 283 - - 0.00 0.00 1,240 0.00
Issuance of Common Equity
120 140 173 121 102 98 105 108 100 108 103
Other Financing Activities, net
98 -48 -75 -96 -79 -42 -74 -84 -127 -199 -137
Effect of Exchange Rate Changes
-4.00 - 26 - -34 - -49 -1.00 -19 15 1.00

Quarterly Cash Flow Statements for NetApp

This table details how cash moves in and out of NetApp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q4 2026
Period end date 1/27/2023 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/25/2025 10/25/2024 1/24/2025 4/25/2025 4/24/2026
Net Change in Cash & Equivalents
-30 -324 -296 -85 -115 83 -658 -172 31 1,231 440
Net Cash From Operating Activities
377 235 453 135 484 613 673 105 385 675 950
Net Cash From Continuing Operating Activities
377 235 453 135 484 613 673 105 385 675 950
Net Income / (Loss) Continuing Operations
65 245 149 233 313 291 233 299 299 340 404
Consolidated Net Income / (Loss)
65 245 149 233 313 291 233 299 299 340 404
Depreciation Expense
65 66 64 64 63 64 51 63 64 53 49
Non-Cash Adjustments To Reconcile Net Income
106 86 98 105 100 99 94 114 113 105 110
Changes in Operating Assets and Liabilities, net
141 -162 142 -267 8.00 159 295 -371 -91 177 387
Net Cash From Investing Activities
-189 -285 -228 227 -437 -297 -181 564 -53 -313 -180
Net Cash From Continuing Investing Activities
-189 -285 -228 227 -437 -297 -181 564 -53 -313 -180
Purchase of Property, Plant & Equipment
-58 -39 -35 -38 -36 -46 -53 -45 -47 -35 -50
Purchase of Investments
-342 -507 -571 -289 -803 -972 -741 -402 -406 -494 -495
Sale and/or Maturity of Investments
210 262 379 553 402 721 598 1,009 399 149 365
Net Cash From Financing Activities
-265 -269 -521 -421 -178 -224 -1,157 -842 -289 851 -328
Net Cash From Continuing Financing Activities
-265 -269 -521 -421 -178 -224 -1,157 -842 -289 851 -328
Repurchase of Common Equity
-200 -150 -400 -300 -100 -100 -300 -300 -200 -250 -200
Payment of Dividends
-108 -106 -106 -103 -103 -104 -104 -106 -106 -105 -103
Other Financing Activities, net
-11 -10 -65 -20 -23 -19 -57 -35 -36 -31 -25
Effect of Exchange Rate Changes
39 3.00 0.00 -26 16 -9.00 7.00 1.00 -12 18 -2.00

Annual Balance Sheets for NetApp

This table presents NetApp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
Total Assets
10,037 9,493 9,991 8,741 7,522 9,360 10,026 9,818 9,887 10,823 10,744
Total Current Assets
6,448 6,198 6,952 5,610 4,274 6,001 5,945 4,680 4,897 5,851 5,776
Cash & Equivalents
2,868 2,444 2,941 2,325 2,658 4,529 4,112 2,316 1,903 2,742 2,070
Short-Term Investments
2,435 2,477 2,450 1,574 224 67 22 754 1,349 1,104 1,514
Accounts Receivable
813 731 1,047 1,216 973 945 1,230 987 1,007 1,246 1,286
Inventories, net
98 163 122 131 145 114 204 167 186 186 198
Other Current Assets
234 383 392 364 274 346 377 456 452 573 708
Plant, Property, & Equipment, net
937 799 756 759 727 525 602 650 604 563 592
Total Noncurrent Assets
2,652 2,496 2,283 2,372 2,521 2,834 3,479 4,488 4,386 4,409 4,376
Goodwill
1,676 1,684 1,739 1,735 1,778 2,039 2,346 2,759 2,759 2,723 2,772
Intangible Assets
180 131 94 47 44 101 142 181 124 43 22
Other Noncurrent Operating Assets
796 681 450 590 699 694 991 1,548 1,503 1,643 1,582
Total Liabilities & Shareholders' Equity
10,037 9,493 9,991 8,741 7,522 9,360 10,026 9,818 9,887 10,823 10,744
Total Liabilities
7,156 6,713 7,715 7,651 7,280 8,675 9,188 8,659 8,741 9,783 9,393
Total Current Liabilities
3,662 4,122 3,531 3,867 3,616 3,452 3,953 3,467 4,106 4,662 4,021
Short-Term Debt
849 1,249 385 649 522 0.00 250 0.00 400 750 0.00
Accounts Payable
254 347 609 542 426 420 607 392 517 511 550
Accrued Expenses
765 782 825 851 774 970 925 857 1,013 1,122 1,151
Current Deferred Revenue
1,794 1,744 1,712 1,825 1,894 2,062 2,171 2,218 2,176 2,279 2,320
Total Noncurrent Liabilities
3,494 2,591 4,184 3,784 3,664 5,223 5,235 5,192 4,635 5,121 5,372
Long-Term Debt
1,490 744 1,541 1,144 1,146 2,632 2,386 2,389 1,992 2,485 2,487
Noncurrent Deferred Revenue
1,591 1,598 1,651 1,843 1,804 1,941 2,061 2,095 2,058 2,257 2,525
Other Noncurrent Operating Liabilities
413 249 992 797 714 650 788 708 585 379 360
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Total Preferred & Common Equity
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,881 2,780 2,276 1,090 242 685 838 1,159 1,146 1,040 1,351
Common Stock
2,912 2,769 2,355 1,133 284 504 760 945 997 1,106 1,209
Retained Earnings
0.00 40 -9.00 0.00 0.00 211 122 265 208 0.00 153
Accumulated Other Comprehensive Income / (Loss)
-31 -29 -70 -43 -42 -30 -44 -51 -59 -66 -11

Quarterly Balance Sheets for NetApp

This table presents NetApp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q3 2026
Period end date 10/28/2022 1/27/2023 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/25/2025 10/24/2025 1/24/2025 1/23/2026
Total Assets
9,780 9,710 9,818 9,270 9,073 9,369 9,887 9,679 9,630 8,989 9,971
Total Current Assets
4,603 4,540 4,680 4,160 3,993 4,327 4,897 4,687 4,654 3,908 4,996
Cash & Equivalents
2,669 2,640 2,316 2,020 1,934 1,820 1,903 2,085 2,072 1,511 1,629
Short-Term Investments
364 501 754 955 686 1,097 1,349 1,239 942 750 1,379
Accounts Receivable
910 821 987 653 787 787 1,007 787 988 898 1,314
Inventories, net
244 175 167 131 122 131 186 133 127 268 109
Other Current Assets
416 403 456 401 464 492 452 443 525 481 565
Plant, Property, & Equipment, net
661 667 650 641 623 607 604 570 568 567 576
Total Noncurrent Assets
4,516 4,503 4,488 4,469 4,457 4,435 4,386 4,422 4,408 4,514 4,399
Goodwill
2,767 2,767 2,759 2,759 2,759 2,759 2,759 2,734 2,731 2,723 2,756
Intangible Assets
215 198 181 166 152 138 124 37 31 49 26
Other Noncurrent Operating Assets
1,534 1,538 1,548 1,544 1,546 1,538 1,503 1,651 1,646 1,742 1,617
Total Liabilities & Shareholders' Equity
9,780 9,710 9,818 9,270 9,073 9,369 9,887 9,679 9,630 8,989 9,971
Total Liabilities
8,578 8,608 8,659 8,397 8,303 8,375 8,741 8,704 8,644 7,994 8,813
Total Current Liabilities
3,395 3,393 3,467 3,249 3,733 3,765 4,106 3,569 3,470 4,195 3,594
Short-Term Debt
0.00 0.00 0.00 0.00 400 400 400 0.00 0.00 750 0.00
Accounts Payable
584 432 392 344 411 396 517 404 436 434 413
Accrued Expenses
819 835 857 778 919 876 1,013 895 890 941 908
Current Deferred Revenue
1,992 2,126 2,218 2,127 2,003 2,093 2,176 2,270 2,144 2,070 2,273
Total Noncurrent Liabilities
5,183 5,215 5,192 5,148 4,570 4,610 4,635 5,135 5,174 3,799 5,219
Long-Term Debt
2,387 2,388 2,389 2,390 1,991 1,991 1,992 2,485 2,486 1,244 2,486
Noncurrent Deferred Revenue
2,059 2,090 2,095 2,055 1,999 2,034 2,058 2,256 2,301 2,052 2,358
Other Noncurrent Operating Liabilities
737 737 708 703 580 585 585 394 387 503 375
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,202 1,102 1,159 873 770 994 1,146 975 986 995 1,158
Total Preferred & Common Equity
1,202 1,102 1,159 873 770 994 1,146 975 986 995 1,158
Total Common Equity
1,202 1,102 1,159 873 770 994 1,146 975 986 995 1,158
Common Stock
765 889 945 921 825 934 997 1,015 1,036 1,060 1,147
Retained Earnings
499 268 265 0.00 0.00 115 208 0.00 0.00 0.00 40
Accumulated Other Comprehensive Income / (Loss)
-62 -55 -51 -48 -55 -55 -59 -40 -50 -65 -29

Annual Metrics And Ratios for NetApp

This table displays calculated financial ratios and metrics derived from NetApp's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/29/2016 4/28/2017 4/27/2018 4/26/2019 4/24/2020 4/30/2021 4/29/2022 4/28/2023 4/26/2024 4/25/2025 4/24/2026
DEI Shares Outstanding
- - - - - - - - - - 197,330,400.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 197,330,400.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 6.47
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.42% -0.99% 7.79% 3.84% -11.94% 6.13% 9.99% 0.70% -1.48% 4.85% 5.37%
EBITDA Growth
-38.82% 35.74% 64.94% 4.87% -22.39% 2.81% 15.57% -6.29% 16.03% 7.56% 18.61%
EBIT Growth
-51.61% 80.00% 93.08% 5.75% -25.55% 1.91% 20.27% -12.01% 19.25% 10.13% 25.21%
NOPAT Growth
-58.92% 108.23% -76.71% 904.76% -27.17% -4.57% 26.55% 22.89% -22.10% 20.98% 13.05%
Net Income Growth
-59.11% 110.04% -75.88% 907.76% -29.94% -10.87% 28.36% 35.97% -22.61% 20.28% 7.59%
EPS Growth
-56.00% 122.08% -75.44% 973.81% -21.95% -8.24% 26.63% 41.56% -20.03% 22.46% 11.99%
Operating Cash Flow Growth
-23.19% 1.23% 49.90% -9.27% -20.95% 25.75% -9.15% -8.59% 52.21% -10.62% 37.25%
Free Cash Flow Firm Growth
-114.59% 591.85% 111.18% -17.38% -18.56% 40.41% -65.94% -78.81% 1,349.43% -11.95% 46.59%
Invested Capital Growth
80.47% -78.31% -703.38% 14.55% 4.33% -31.58% 48.40% 172.42% -40.17% 50.00% -40.79%
Revenue Q/Q Growth
-2.80% 1.35% 3.33% -0.84% -3.41% 2.75% 2.02% -1.53% 1.41% 0.98% 0.00%
EBITDA Q/Q Growth
-13.69% 16.51% 9.31% 3.97% -10.61% 19.04% -6.83% 2.51% 3.89% -1.80% 0.00%
EBIT Q/Q Growth
-23.16% 30.19% 11.53% 4.62% -12.43% 23.97% -8.10% 1.60% 4.93% -1.33% 0.00%
NOPAT Q/Q Growth
-37.35% 53.06% 1,056.75% 10.36% -16.44% 20.23% -6.62% -3.47% 4.31% 4.86% 0.00%
Net Income Q/Q Growth
-38.44% 54.66% 1,066.67% 9.97% -19.63% 23.31% -7.41% -1.09% 4.89% 4.31% 0.00%
EPS Q/Q Growth
-37.90% 56.88% 481.82% 11.36% -16.78% 23.28% -7.67% -0.17% 5.47% 5.19% 0.00%
Operating Cash Flow Q/Q Growth
-4.98% 2.07% 9.56% -6.62% -1.49% 15.21% -10.89% -13.72% 28.92% 4.29% 15.35%
Free Cash Flow Firm Q/Q Growth
-120.45% 1,220.23% -3.78% 10.52% 2.74% 98.88% -61.36% -65.41% 44.35% 20.41% 0.00%
Invested Capital Q/Q Growth
80.42% -142.62% 6.45% 8.72% -9.58% -63.14% 3.51% 36.96% -38.89% -41.07% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.82% 61.26% 62.66% 64.19% 66.94% 66.42% 66.79% 66.16% 70.72% 70.19% 70.74%
EBITDA Margin
11.25% 15.43% 23.60% 23.84% 21.01% 20.35% 21.38% 19.90% 23.44% 24.04% 27.06%
Operating Margin
6.27% 11.31% 19.56% 19.87% 17.46% 17.95% 18.31% 16.00% 19.37% 20.34% 24.17%
EBIT Margin
6.22% 11.31% 20.26% 20.63% 17.44% 16.75% 18.31% 16.00% 19.37% 20.34% 24.17%
Profit (Net Income) Margin
4.13% 8.76% 1.96% 19.02% 15.13% 12.71% 14.83% 20.03% 15.73% 18.05% 18.43%
Tax Burden Percent
66.38% 77.46% 9.67% 92.19% 86.76% 75.88% 85.57% 119.51% 78.07% 85.76% 77.43%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 94.64% 104.72% 104.04% 103.44% 98.45%
Effective Tax Rate
33.62% 22.54% 90.33% 7.81% 13.24% 24.12% 14.43% -19.51% 21.93% 14.24% 22.57%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 248.10% 320.71% 379.54%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 243.14% 315.35% 381.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -162.55% -212.21% -272.81%
Return on Equity (ROE)
7.28% 16.99% 4.59% 69.46% 122.97% 157.50% 123.05% 127.59% 85.55% 108.51% 106.73%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.45% 298.36% 280.71% 430.79%
Operating Return on Assets (OROA)
3.55% 6.36% 12.31% 13.54% 11.61% 11.40% 11.94% 10.26% 12.32% 12.91% 15.52%
Return on Assets (ROA)
2.36% 4.93% 1.19% 12.48% 10.07% 8.65% 9.67% 12.84% 10.01% 11.45% 11.83%
Return on Common Equity (ROCE)
7.28% 16.99% 4.59% 69.46% 122.97% 157.50% 123.05% 127.59% 85.55% 108.51% 106.73%
Return on Equity Simple (ROE_SIMPLE)
7.95% 17.30% 5.10% 107.25% 338.43% 106.57% 111.81% 109.92% 86.04% 114.04% 0.00%
Net Operating Profit after Tax (NOPAT)
231 481 112 1,126 820 782 990 1,217 948 1,147 1,296
NOPAT Margin
4.17% 8.76% 1.89% 18.32% 15.15% 13.62% 15.67% 19.12% 15.12% 17.45% 18.72%
Net Nonoperating Expense Percent (NNEP)
-0.06% 0.00% 0.12% 1.56% -0.05% -3.30% -3.06% 5.27% 4.96% 5.36% -2.36%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 26.82% 33.77%
Cost of Revenue to Revenue
39.18% 38.74% 37.34% 35.81% 33.06% 33.58% 33.21% 33.84% 29.28% 29.81% 29.26%
SG&A Expenses to Revenue
5.54% 4.94% 4.73% 4.52% 4.86% 4.47% 4.42% 4.17% 4.91% 4.73% 4.97%
R&D to Revenue
15.52% 14.19% 13.23% 13.46% 15.65% 15.34% 13.94% 15.03% 16.42% 15.40% 14.31%
Operating Expenses to Revenue
54.54% 49.95% 43.10% 44.32% 49.48% 48.47% 48.48% 50.16% 51.36% 49.85% 46.57%
Earnings before Interest and Taxes (EBIT)
345 621 1,199 1,268 944 962 1,157 1,018 1,214 1,337 1,674
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
624 847 1,397 1,465 1,137 1,169 1,351 1,266 1,469 1,580 1,874
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.91 3.20 6.64 13.95 34.96 22.35 18.33 11.29 1.82 17.30 15.88
Price to Tangible Book Value (P/TBV)
5.37 9.22 34.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.99 1.62 2.56 2.47 1.56 2.67 2.43 2.06 0.33 2.74 3.10
Price to Earnings (P/E)
24.03 18.50 130.37 13.01 10.33 20.97 16.40 10.27 2.11 15.17 16.81
Dividend Yield
3.78% 2.31% 1.42% 2.60% 5.02% 2.79% 2.90% 3.27% 1.98% 2.35% 1.91%
Earnings Yield
4.16% 5.41% 0.77% 7.69% 9.68% 4.77% 6.10% 9.74% 47.34% 6.59% 5.95%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.95 4.28 40.51 80.14
Enterprise Value to Revenue (EV/Rev)
0.46 1.09 1.97 2.13 1.34 2.32 2.19 1.95 0.20 2.64 2.94
Enterprise Value to EBITDA (EV/EBITDA)
4.07 7.05 8.35 8.94 6.37 11.42 10.26 9.80 0.83 11.00 10.86
Enterprise Value to EBIT (EV/EBIT)
7.36 9.61 9.72 10.33 7.68 13.87 11.98 12.18 1.01 13.00 12.16
Enterprise Value to NOPAT (EV/NOPAT)
10.99 12.41 104.06 11.64 8.84 17.06 14.01 10.19 1.29 15.16 15.70
Enterprise Value to Operating Cash Flow (EV/OCF)
2.61 6.05 7.89 9.77 6.84 10.01 11.45 11.20 0.73 11.54 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 10.93 10.11 13.75 9.34 12.25 37.37 157.73 1.07 17.32 13.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.81 0.72 0.85 1.65 6.89 3.84 3.15 2.06 2.09 3.11 1.84
Long-Term Debt to Equity
0.52 0.27 0.68 1.05 4.74 3.84 2.85 2.06 1.74 2.39 1.84
Financial Leverage
-1.08 -1.04 -1.26 -1.66 -2.49 -3.43 -2.27 -1.09 -0.67 -0.67 -0.71
Leverage Ratio
3.09 3.45 3.85 5.57 12.21 18.21 12.73 9.94 8.55 9.47 9.02
Compound Leverage Factor
3.09 3.45 3.85 5.57 12.21 18.21 12.05 10.41 8.89 9.80 8.88
Debt to Total Capital
44.81% 41.76% 45.84% 62.19% 87.33% 79.35% 75.88% 67.33% 67.61% 75.67% 64.80%
Short-Term Debt to Total Capital
16.26% 26.17% 9.16% 22.51% 27.33% 0.00% 7.20% 0.00% 11.31% 17.54% 0.00%
Long-Term Debt to Total Capital
28.54% 15.59% 36.67% 39.68% 60.00% 79.35% 68.68% 67.33% 56.30% 58.13% 64.80%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.19% 58.24% 54.16% 37.81% 12.67% 20.65% 24.12% 32.67% 32.39% 24.33% 35.20%
Debt to EBITDA
3.75 2.35 1.38 1.22 1.47 2.25 1.95 1.89 1.63 2.05 1.33
Net Debt to EBITDA
-4.75 -3.46 -2.48 -1.44 -1.07 -1.68 -1.11 -0.54 -0.59 -0.39 -0.59
Long-Term Debt to EBITDA
2.39 0.88 1.10 0.78 1.01 2.25 1.77 1.89 1.36 1.57 1.33
Debt to NOPAT
10.13 4.14 17.19 1.59 2.03 3.36 2.66 1.96 2.52 2.82 1.92
Net Debt to NOPAT
-12.83 -6.09 -30.93 -1.87 -1.48 -2.51 -1.51 -0.56 -0.91 -0.53 -0.85
Long-Term Debt to NOPAT
6.45 1.55 13.75 1.02 1.40 3.36 2.41 1.96 2.10 2.17 1.92
Altman Z-Score
1.46 1.86 2.57 2.61 1.94 2.37 2.27 2.08 1.31 2.25 2.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.50 1.97 1.45 1.18 1.74 1.50 1.35 1.19 1.26 1.44
Quick Ratio
1.67 1.37 1.82 1.32 1.07 1.61 1.36 1.17 1.04 1.09 1.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-111 546 1,153 953 776 1,089 371 79 1,140 1,004 1,471
Operating Cash Flow to CapEx
1,679.31% 563.43% 0.00% 775.14% 3,785.71% 0.00% 535.84% 463.18% 1,087.10% 896.43% 1,043.94%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.57 0.56 0.61 0.66 0.67 0.68 0.65 0.64 0.64 0.63 0.64
Accounts Receivable Turnover
6.97 7.11 6.66 5.43 4.94 5.99 5.81 5.74 6.29 5.83 5.47
Inventory Turnover
17.81 16.30 15.51 17.40 12.96 14.90 13.20 11.61 10.40 10.53 10.55
Fixed Asset Turnover
5.64 6.33 7.61 8.11 7.28 9.18 11.21 10.16 10.00 11.26 11.99
Accounts Payable Turnover
8.08 7.08 4.62 3.82 3.70 4.56 4.09 4.31 4.04 3.81 3.82
Days Sales Outstanding (DSO)
52.39 51.32 54.82 67.20 73.82 60.94 62.83 63.60 58.06 62.56 66.73
Days Inventory Outstanding (DIO)
20.49 22.39 23.54 20.98 28.16 24.50 27.66 31.45 35.11 34.66 34.59
Days Payable Outstanding (DPO)
45.18 51.57 78.95 95.44 98.75 80.04 89.34 84.68 90.40 95.77 95.57
Cash Conversion Cycle (CCC)
27.70 22.14 -0.59 -7.26 3.22 5.40 1.15 10.36 2.76 1.45 5.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-83 -148 -1,189 -1,016 -972 -1,279 -660 478 286 429 254
Invested Capital Turnover
-21.83 -47.54 -8.85 -5.57 -5.44 -5.10 -6.52 -69.91 16.41 18.38 20.28
Increase / (Decrease) in Invested Capital
342 -65 -1,041 173 44 -307 619 1,138 -192 143 -175
Enterprise Value (EV)
2,539 5,968 11,658 13,097 7,247 13,345 13,866 12,403 1,223 17,381 20,355
Market Capitalization
5,503 8,896 15,123 15,203 8,461 15,309 15,364 13,084 2,083 17,992 21,452
Book Value per Share
$9.97 $10.26 $8.50 $4.41 $1.09 $3.08 $3.77 $5.42 $55.53 $5.11 $6.85
Tangible Book Value per Share
$3.55 $3.56 $1.65 ($2.80) ($7.14) ($6.54) ($7.41) ($8.33) ($84.17) ($8.49) ($7.31)
Total Capital
5,220 4,773 4,202 2,883 1,910 3,317 3,474 3,548 3,538 4,275 3,838
Total Debt
2,339 1,993 1,926 1,793 1,668 2,632 2,636 2,389 2,392 3,235 2,487
Total Long-Term Debt
1,490 744 1,541 1,144 1,146 2,632 2,386 2,389 1,992 2,485 2,487
Net Debt
-2,964 -2,928 -3,465 -2,106 -1,214 -1,964 -1,498 -681 -860 -611 -1,097
Capital Expenditures (CapEx)
58 175 -65 173 28 -209 226 239 155 168 198
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,668 -1,596 -1,585 -1,507 -1,702 -2,047 -1,892 -1,857 -2,061 -1,907 -1,829
Debt-free Net Working Capital (DFNWC)
3,635 3,325 3,806 2,392 1,180 2,549 2,242 1,213 1,191 1,939 1,755
Net Working Capital (NWC)
2,786 2,076 3,421 1,743 658 2,549 1,992 1,213 791 1,189 1,755
Net Nonoperating Expense (NNE)
1.99 0.00 -3.97 -43 0.87 52 53 -57 -38 -39 20
Net Nonoperating Obligations (NNO)
-2,964 -2,928 -3,465 -2,106 -1,214 -1,964 -1,498 -681 -860 -611 -1,097
Total Depreciation and Amortization (D&A)
279 226 198 197 193 207 194 248 255 243 200
Debt-free, Cash-free Net Working Capital to Revenue
-30.08% -29.07% -26.78% -24.52% -31.45% -35.64% -29.95% -29.19% -32.88% -29.02% -26.41%
Debt-free Net Working Capital to Revenue
65.54% 60.55% 64.30% 38.92% 21.80% 44.38% 35.49% 19.07% 19.00% 29.50% 25.34%
Net Working Capital to Revenue
50.23% 37.81% 57.80% 28.36% 12.16% 44.38% 31.53% 19.07% 12.62% 18.09% 25.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $1.85 $0.28 $4.60 $3.56 $3.29 $4.20 $5.87 $4.74 $5.81 $6.41
Adjusted Weighted Average Basic Shares Outstanding
294M 275M 268M 254M 230M 222M 223M 217M 208M 204M 199M
Adjusted Diluted Earnings per Share
$0.77 $1.81 $0.28 $4.51 $3.52 $3.23 $4.09 $5.79 $4.63 $5.67 $6.35
Adjusted Weighted Average Diluted Shares Outstanding
297M 281M 276M 259M 233M 226M 229M 220M 213M 209M 201M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $4.60 $3.56 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
280.08M 271.74M 263.48M 240.02M 221.82M 223.22M 221.19M 212.43M 205.80M 200.37M 195.92M
Normalized Net Operating Profit after Tax (NOPAT)
274 514 811 1,158 838 826 1,029 811 990 1,222 1,312
Normalized NOPAT Margin
4.94% 9.35% 13.69% 18.84% 15.49% 14.39% 16.29% 12.75% 15.79% 18.59% 18.95%
Pre Tax Income Margin
6.22% 11.31% 20.26% 20.63% 17.44% 16.75% 17.33% 16.76% 20.15% 21.04% 23.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
91.70% 43.24% 184.48% 34.47% 53.60% 58.49% 47.60% 33.91% 42.19% 35.75% 32.37%
Augmented Payout Ratio
510.92% 189.81% 868.97% 215.06% 225.89% 75.62% 111.63% 100.63% 133.47% 132.72% 106.82%

Quarterly Metrics And Ratios for NetApp

This table displays calculated financial ratios and metrics derived from NetApp's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 1/27/2023 4/28/2023 7/28/2023 10/27/2023 1/26/2024 4/26/2024 7/26/2024 10/25/2024 1/24/2025 4/25/2025 1/23/2026
DEI Shares Outstanding
- - - - - - - - - - 198,060,348.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 198,060,348.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.45% -5.89% -10.05% -6.07% 5.24% 5.50% 7.61% 6.15% 2.18% 3.84% 4.39%
EBITDA Growth
-32.21% 9.01% -26.22% 1.10% 77.27% 14.67% 42.56% 10.87% -0.70% -6.74% -3.34%
EBIT Growth
-42.16% 5.46% -34.07% -0.33% 106.78% 18.45% 58.43% 13.49% -1.09% -4.92% 19.89%
NOPAT Growth
-76.11% -13.58% -29.45% -67.57% 374.78% 16.25% 64.03% 27.43% -2.45% 19.25% 14.44%
Net Income Growth
-74.21% -5.41% -30.37% -68.93% 381.54% 18.78% 66.44% 28.33% -4.47% 16.84% 11.71%
EPS Growth
-72.73% -0.89% -28.13% -67.74% 393.33% 21.43% 69.57% 29.09% -2.70% 20.59% 15.97%
Operating Cash Flow Growth
45.00% -42.82% 61.21% -36.92% 28.38% 160.85% -24.72% -22.22% -20.45% 10.11% 0.00%
Free Cash Flow Firm Growth
-690.09% -163.79% 65.71% 123.57% 118.65% 152.66% 174.69% -31.40% -82.01% -59.51% 1,211.72%
Invested Capital Growth
151.02% 172.42% 298.62% -2.70% 34.10% -40.17% 5.90% 22.55% 55.56% 50.00% -12.64%
Revenue Q/Q Growth
-8.24% 3.60% -9.42% 9.08% 2.82% 3.86% -7.61% 7.59% -1.03% 5.55% 0.00%
EBITDA Q/Q Growth
-33.52% 54.96% -35.47% 52.07% 16.58% -3.37% -19.77% 18.26% 4.41% -5.87% 0.00%
EBIT Q/Q Growth
-41.97% 74.58% -42.39% 70.79% 20.39% -4.19% -22.95% 22.34% 4.93% -3.87% 0.00%
NOPAT Q/Q Growth
-90.89% 281.70% -40.86% 57.70% 33.37% -6.54% -16.55% 22.51% 2.09% 14.26% 0.00%
Net Income Q/Q Growth
-91.33% 276.92% -39.18% 56.38% 34.33% -7.03% -14.78% 20.56% 0.00% 13.71% 0.00%
EPS Q/Q Growth
-91.20% 273.33% -38.39% 59.42% 34.55% -8.11% -13.97% 21.37% 1.41% 13.89% 0.00%
Operating Cash Flow Q/Q Growth
76.17% -37.67% 92.77% -70.20% 258.52% 26.65% -44.37% -69.21% 266.67% 75.32% 0.00%
Free Cash Flow Firm Q/Q Growth
4.69% 7.52% 67.62% 182.60% -24.59% 161.09% -54.07% -24.14% -80.23% 487.79% 0.00%
Invested Capital Q/Q Growth
-37.23% 36.96% -39.75% 87.85% -13.49% -38.89% 6.64% 117.38% 9.80% -41.07% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.60% 67.99% 69.55% 71.06% 71.67% 70.50% 71.25% 70.99% 69.77% 68.88% 70.58%
EBITDA Margin
15.86% 23.72% 16.90% 23.56% 26.71% 25.78% 22.39% 24.61% 25.96% 23.15% 25.34%
Operating Margin
11.27% 19.54% 12.43% 19.46% 22.79% 21.94% 18.30% 20.81% 22.06% 20.09% 25.34%
EBIT Margin
11.60% 19.54% 12.43% 19.46% 22.79% 21.94% 18.30% 20.81% 22.06% 20.09% 25.34%
Profit (Net Income) Margin
4.26% 15.50% 10.41% 14.92% 19.49% 17.45% 16.09% 18.03% 18.22% 19.63% 19.50%
Tax Burden Percent
36.72% 78.03% 80.11% 73.97% 81.94% 76.58% 82.94% 83.06% 80.81% 96.05% 77.14%
Interest Burden Percent
100.00% 101.62% 104.49% 103.62% 104.37% 103.83% 106.03% 104.35% 102.21% 101.72% 99.77%
Effective Tax Rate
63.28% 21.97% 19.89% 26.03% 18.06% 23.42% 17.06% 16.94% 19.19% 3.95% 22.86%
Return on Invested Capital (ROIC)
0.00% 0.00% 863.73% 160.13% 282.54% 275.71% 326.45% 185.83% 194.01% 354.76% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 862.80% 158.27% 280.49% 274.32% 324.12% 180.39% 192.38% 353.97% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -782.16% -70.22% -171.16% -183.40% -217.46% -49.71% -76.70% -238.19% 0.00%
Return on Equity (ROE)
129.84% 127.59% 81.57% 89.90% 111.38% 92.32% 108.99% 136.12% 117.31% 116.56% 0.00%
Cash Return on Invested Capital (CROIC)
65.14% 16.45% 251.92% 125.21% 193.29% 298.36% 344.78% 162.59% 139.37% 280.71% 0.00%
Operating Return on Assets (OROA)
7.80% 12.53% 8.20% 12.60% 14.77% 13.96% 12.56% 14.90% 15.64% 12.75% 0.00%
Return on Assets (ROA)
2.87% 9.94% 6.86% 9.65% 12.63% 11.10% 11.05% 12.92% 12.92% 12.46% 0.00%
Return on Common Equity (ROCE)
129.84% 127.59% 81.57% 89.90% 111.38% 92.32% 108.99% 136.12% 117.31% 116.56% 0.00%
Return on Equity Simple (ROE_SIMPLE)
116.88% 0.00% 138.49% 89.87% 94.57% 0.00% 116.79% 129.04% 114.27% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
63 241 143 225 300 280 234 287 293 334 335
NOPAT Margin
4.14% 15.25% 9.96% 14.40% 18.67% 16.80% 15.18% 17.28% 17.83% 19.30% 19.54%
Net Nonoperating Expense Percent (NNEP)
0.16% 0.36% 0.92% 1.86% 2.05% 1.39% 2.33% 5.44% 1.63% 0.78% -0.20%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 8.86% - - - 9.79% 7.82% 9.19%
Cost of Revenue to Revenue
34.40% 32.01% 30.45% 28.94% 28.33% 29.50% 28.75% 29.01% 30.23% 31.12% 29.42%
SG&A Expenses to Revenue
3.87% 4.24% 5.17% 4.80% 5.04% 4.68% 4.87% 4.64% 4.51% 4.91% 5.02%
R&D to Revenue
15.07% 15.37% 17.25% 16.77% 15.50% 16.25% 16.35% 15.50% 15.05% 14.78% 13.84%
Operating Expenses to Revenue
54.33% 48.45% 57.12% 51.60% 48.88% 48.56% 52.95% 50.18% 47.71% 48.79% 45.24%
Earnings before Interest and Taxes (EBIT)
177 309 178 304 366 366 282 345 362 348 434
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
242 375 242 368 429 430 345 408 426 401 434
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
12.37 11.29 18.40 19.11 17.94 1.82 27.95 27.41 25.75 17.30 16.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.11 2.06 2.59 2.41 2.88 0.33 4.07 3.78 3.94 2.74 0.00
Price to Earnings (P/E)
10.58 10.27 13.29 21.26 18.97 2.11 23.93 21.25 22.53 15.17 0.00
Dividend Yield
3.16% 3.27% 2.64% 2.84% 2.31% 1.98% 1.60% 1.71% 1.63% 2.35% 2.14%
Earnings Yield
9.45% 9.74% 7.53% 4.70% 5.27% 47.34% 4.18% 4.71% 4.44% 6.59% 0.00%
Enterprise Value to Invested Capital (EV/IC)
36.91 25.95 53.75 26.78 36.97 4.28 83.08 36.54 34.82 40.51 29.52
Enterprise Value to Revenue (EV/Rev)
1.99 1.95 2.50 2.37 2.80 0.20 3.97 3.74 3.90 2.64 0.00
Enterprise Value to EBITDA (EV/EBITDA)
10.43 9.80 12.95 11.85 12.24 0.83 16.12 15.03 15.75 11.00 0.00
Enterprise Value to EBIT (EV/EBIT)
12.85 12.18 16.45 15.04 14.96 1.01 19.22 17.82 18.71 13.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
10.22 10.19 13.36 21.56 19.04 1.29 24.38 22.01 23.18 15.16 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.04 11.20 12.10 12.07 13.24 0.73 16.11 15.70 17.56 11.54 10.48
Enterprise Value to Free Cash Flow (EV/FCFF)
56.66 157.73 21.34 21.09 21.91 1.07 24.79 24.75 30.42 17.32 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.17 2.06 2.74 3.11 2.41 2.09 2.58 2.23 2.00 3.11 2.15
Long-Term Debt to Equity
2.17 2.06 2.74 2.59 2.00 1.74 1.34 1.39 1.25 2.39 2.15
Financial Leverage
-1.17 -1.09 -0.91 -0.44 -0.61 -0.67 -0.67 -0.28 -0.40 -0.67 -0.37
Leverage Ratio
9.68 9.94 12.30 9.56 9.10 8.55 10.31 10.88 9.23 9.47 8.81
Compound Leverage Factor
9.68 10.10 12.85 9.91 9.50 8.88 10.93 11.35 9.43 9.64 8.79
Debt to Total Capital
68.42% 67.33% 73.25% 75.64% 70.64% 67.61% 72.03% 69.08% 66.71% 75.67% 68.22%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 12.65% 11.82% 11.31% 34.59% 25.96% 25.09% 17.54% 0.00%
Long-Term Debt to Total Capital
68.42% 67.33% 73.25% 62.99% 58.82% 56.30% 37.45% 43.12% 41.62% 58.13% 68.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.58% 32.67% 26.75% 24.36% 29.36% 32.39% 27.97% 30.92% 33.29% 24.33% 31.78%
Debt to EBITDA
1.93 1.89 2.00 1.96 1.69 1.63 1.52 1.24 1.24 2.05 0.00
Net Debt to EBITDA
-0.61 -0.54 -0.49 -0.19 -0.37 -0.59 -0.40 -0.14 -0.17 -0.39 0.00
Long-Term Debt to EBITDA
1.93 1.89 2.00 1.63 1.41 1.36 0.79 0.77 0.77 1.57 0.00
Debt to NOPAT
1.89 1.96 2.06 3.56 2.63 2.52 2.30 1.81 1.82 2.82 0.00
Net Debt to NOPAT
-0.60 -0.56 -0.51 -0.34 -0.58 -0.91 -0.60 -0.21 -0.24 -0.53 0.00
Long-Term Debt to NOPAT
1.89 1.96 2.06 2.96 2.19 2.10 1.20 1.13 1.14 2.17 0.00
Altman Z-Score
1.86 1.84 2.00 1.88 2.16 1.02 2.62 2.60 2.74 1.95 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.34 1.35 1.28 1.07 1.15 1.19 0.96 0.91 0.93 1.26 1.39
Quick Ratio
1.17 1.17 1.12 0.91 0.98 1.04 0.82 0.72 0.75 1.09 1.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-970 -897 -290 240 181 472 217 165 33 191 427
Operating Cash Flow to CapEx
650.00% 602.56% 1,294.29% 355.26% 1,344.44% 1,332.61% 831.71% 233.33% 819.15% 1,928.57% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.67 0.64 0.66 0.65 0.65 0.64 0.69 0.72 0.71 0.63 0.00
Accounts Receivable Turnover
7.98 5.74 8.17 7.19 7.69 6.29 9.58 7.80 7.72 5.83 0.00
Inventory Turnover
13.09 11.61 11.26 10.49 12.09 10.40 10.68 8.52 9.58 10.53 0.00
Fixed Asset Turnover
10.40 10.16 9.82 9.50 9.70 10.00 10.33 10.65 11.09 11.26 0.00
Accounts Payable Turnover
5.18 4.31 4.76 3.86 4.47 4.04 4.72 3.88 4.61 3.81 0.00
Days Sales Outstanding (DSO)
45.76 63.60 44.67 50.76 47.48 58.06 38.12 46.80 47.25 62.56 0.00
Days Inventory Outstanding (DIO)
27.89 31.45 32.43 34.81 30.20 35.11 34.18 42.82 38.08 34.66 0.00
Days Payable Outstanding (DPO)
70.46 84.68 76.73 94.63 81.73 90.40 77.38 94.13 79.22 95.77 0.00
Cash Conversion Cycle (CCC)
3.19 10.36 0.36 -9.06 -4.04 2.76 -5.08 -4.50 6.11 1.45 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
349 478 288 541 468 286 305 663 728 429 636
Invested Capital Turnover
-38.57 -69.91 86.74 11.12 15.13 16.41 21.51 10.75 10.88 18.38 0.00
Increase / (Decrease) in Invested Capital
1,033 1,138 433 -15 119 -192 17 122 260 143 -92
Enterprise Value (EV)
12,880 12,403 15,479 14,486 17,303 1,223 25,338 24,224 25,350 17,381 18,773
Market Capitalization
13,633 13,084 16,064 14,715 17,829 2,083 25,962 24,453 25,617 17,992 19,295
Book Value per Share
$5.11 $5.42 $4.11 $3.69 $4.82 $55.53 $4.51 $4.36 $4.89 $5.11 $5.85
Tangible Book Value per Share
($8.64) ($8.33) ($9.66) ($10.25) ($9.24) ($84.17) ($9.43) ($9.59) ($8.74) ($8.49) ($8.20)
Total Capital
3,490 3,548 3,263 3,161 3,385 3,538 3,322 2,885 2,989 4,275 3,644
Total Debt
2,388 2,389 2,390 2,391 2,391 2,392 2,393 1,993 1,994 3,235 2,486
Total Long-Term Debt
2,388 2,389 2,390 1,991 1,991 1,992 1,244 1,244 1,244 2,485 2,486
Net Debt
-753 -681 -585 -229 -526 -860 -624 -229 -267 -611 -522
Capital Expenditures (CapEx)
58 39 35 38 36 46 41 45 47 35 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,994 -1,857 -2,064 -1,960 -1,955 -2,061 -2,059 -1,851 -1,798 -1,907 -1,606
Debt-free Net Working Capital (DFNWC)
1,147 1,213 911 660 962 1,191 958 371 463 1,939 1,402
Net Working Capital (NWC)
1,147 1,213 911 260 562 791 -191 -378 -287 1,189 1,402
Net Nonoperating Expense (NNE)
-1.84 -3.90 -6.41 -8.14 -13 -11 -14 -12 -6.46 -5.76 0.77
Net Nonoperating Obligations (NNO)
-753 -681 -585 -229 -526 -860 -624 -229 -267 -611 -522
Total Depreciation and Amortization (D&A)
65 66 64 64 63 64 63 63 64 53 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-30.86% -29.19% -33.28% -32.13% -31.63% -32.88% -32.29% -28.60% -27.63% -29.02% 0.00%
Debt-free Net Working Capital to Revenue
17.75% 19.07% 14.69% 10.82% 15.56% 19.00% 15.02% 5.73% 7.11% 29.50% 0.00%
Net Working Capital to Revenue
17.75% 19.07% 14.69% 4.26% 9.09% 12.62% -3.00% -5.84% -4.41% 18.09% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $1.14 $0.70 $1.12 $1.52 $1.40 $1.20 $1.47 $1.47 $1.67 $1.69
Adjusted Weighted Average Basic Shares Outstanding
216M 217M 212M 208M 206M 208M 206M 204M 204M 204M 198M
Adjusted Diluted Earnings per Share
$0.30 $1.12 $0.69 $1.10 $1.48 $1.36 $1.17 $1.42 $1.44 $1.64 $1.67
Adjusted Weighted Average Diluted Shares Outstanding
219M 220M 216M 211M 211M 213M 212M 210M 208M 209M 200M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
213.90M 212.43M 208.79M 206.03M 20.64M 205.80M 204.78M 203.31M 203.41M 200.37M 197.33M
Normalized Net Operating Profit after Tax (NOPAT)
183 252 166 231 313 281 249 297 301 378 332
Normalized NOPAT Margin
12.02% 15.94% 11.58% 14.77% 19.49% 16.85% 16.15% 17.93% 18.37% 21.85% 19.41%
Pre Tax Income Margin
11.60% 19.86% 12.99% 20.17% 23.79% 22.78% 19.40% 21.71% 22.55% 20.44% 25.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.93% 33.91% 35.40% 61.13% 44.47% 42.19% 38.43% 36.49% 37.20% 35.75% 0.00%
Augmented Payout Ratio
107.69% 100.63% 109.84% 212.86% 145.53% 133.47% 121.38% 114.68% 125.15% 132.72% 0.00%

Financials Breakdown Chart

Key Financial Trends

NetApp’s latest results show a business that is still highly profitable and cash-generative, but the balance sheet has changed materially over the last four years. Revenue has been fairly steady, operating margins remain solid, and free cash flow generation is strong. At the same time, debt has risen from very low levels in 2024 to a more meaningful amount in 2025–2026, while equity on the balance sheet has been compressed by buybacks and accounting changes.

What stands out most:

  • Revenue has held up well, with quarterly sales generally ranging from about $1.5 billion to $1.7 billion over the periods shown.
  • Profitability remains healthy: Q3 2026 net income was $334 million on $1.713 billion of revenue, and Q4 2026 net income was $404 million.
  • Operating cash flow is strong. NetApp generated $950 million from operations in Q4 2026 and $675 million in Q4 2025.
  • The company continues to produce substantial cash above accounting earnings, helped by non-cash add-backs and working-capital contributions.
  • NetApp keeps returning capital to shareholders through buybacks and dividends, which is usually a sign of confidence in cash generation.
  • Cash and short-term investments remain sizable, giving the company liquidity to support operations and capital returns.
  • Gross margins look stable. For example, Q3 2026 gross profit was $1.209 billion on $1.713 billion of revenue, versus $1.193 billion on $1.732 billion in Q4 2025.
  • Operating expenses have stayed fairly disciplined relative to revenue, even though marketing and R&D spending remain significant.
  • Shares outstanding have trended lower in several periods, reflecting ongoing repurchases.
  • Debt increased sharply in 2025. Short-term debt was $750 million in Q3 2025, and long-term debt remained around $2.5 billion by Q3 2026.

Trend analysis over the last several years

NetApp’s income statement shows a company that has been able to protect earnings even as revenue moved around a relatively narrow band. Quarterly revenue has generally stayed between the mid-$1.5 billion and low-$1.7 billion range. The best recent quarter in the data was Q3 2026, when revenue reached $1.713 billion and net income rose to $334 million. That is comfortably above the comparable Q3 2025 period, when revenue was $1.641 billion and net income was $299 million.

Margins appear resilient. Gross profit has generally tracked around $1.0 billion to $1.2 billion per quarter, while operating income has ranged from roughly $178 million in weaker periods to $434 million in stronger ones. The company’s cost structure is not light, especially marketing and R&D, but it has been able to keep operating profitability intact.

Cash flow is another clear strength. NetApp consistently generates positive operating cash flow, often well above reported net income. That suggests earnings quality is decent and that the business converts profit into cash effectively. In Q4 2026, operating cash flow was $950 million versus net income of $404 million. In Q4 2025, operating cash flow was $675 million versus net income of $340 million.

The balance sheet is where the bigger story emerges. In 2023 and early 2024, NetApp had a very conservative capital structure, with little or no debt in some quarters and a large cash position. By 2025, the company began carrying $750 million of short-term debt and $2.486 billion of long-term debt in multiple quarters. That debt is not alarming given the cash generation, but it does mark a meaningful shift from the earlier, cleaner balance sheet.

Equity has also been compressed over time. Total common equity moved from more than $1 billion in earlier periods to under $1 billion in several later quarters, with retained earnings also showing volatility. This is not unusual for a company repurchasing stock, but it does mean the equity base looks thinner than it did a few years ago.

Bottom line: NetApp still looks like a high-quality, cash-producing software/infrastructure name with steady revenue and dependable profitability. The main watch item is balance sheet leverage, which has increased. If management keeps converting earnings into cash while avoiding further debt buildup, the company should remain in solid shape.

06/22/26 01:15 AM ETAI Generated. May Contain Errors.

NetApp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NetApp's fiscal year ends in April. Their fiscal year 2026 ended on April 24, 2026.

NetApp's net income appears to be on an upward trend, with a most recent value of $1.28 billion in 2026, rising from $229 million in 2016. The previous period was $1.19 billion in 2025. Check out NetApp's forecast to explore projected trends and price targets.

NetApp's total operating income in 2026 was $1.67 billion, based on the following breakdown:
  • Total Gross Profit: $4.90 billion
  • Total Operating Expenses: $3.23 billion

Over the last 10 years, NetApp's total revenue changed from $5.55 billion in 2016 to $6.93 billion in 2026, a change of 24.9%.

NetApp's total liabilities were at $9.39 billion at the end of 2026, a 4.0% decrease from 2025, and a 31.3% increase since 2016.

In the past 10 years, NetApp's cash and equivalents has ranged from $1.90 billion in 2024 to $4.53 billion in 2021, and is currently $2.07 billion as of their latest financial filing in 2026.

Over the last 10 years, NetApp's book value per share changed from 9.97 in 2016 to 6.85 in 2026, a change of -31.3%.



Financial statements for NASDAQ:NTAP last updated on 6/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners