Free Trial

Paychex (PAYX) Financials

Paychex logo
$127.02 +2.65 (+2.13%)
Closing price 10/7/2025 04:00 PM Eastern
Extended Trading
$126.89 -0.13 (-0.10%)
As of 07:02 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Paychex

Annual Income Statements for Paychex

This table shows Paychex's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2015 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025
Net Income / (Loss) Attributable to Common Shareholders
661 779 826 994 1,071 1,155 1,093 1,207 1,531 1,690 1,657
Consolidated Net Income / (Loss)
675 757 826 994 1,034 1,098 1,098 1,393 1,557 1,690 1,657
Net Income / (Loss) Continuing Operations
675 757 826 994 1,034 1,098 1,098 1,393 1,557 1,690 1,657
Total Pre-Tax Income
1,060 1,151 1,259 1,300 1,368 1,437 1,434 1,825 2,048 2,218 2,176
Total Operating Income
1,054 1,147 1,254 1,292 1,371 1,461 1,461 1,840 2,033 2,174 2,208
Total Gross Profit
2,740 2,952 3,153 2,360 2,595 2,760 2,786 3,255 3,554 3,799 4,031
Total Revenue
2,740 2,952 3,153 3,378 3,773 4,041 4,057 4,612 5,007 5,278 5,572
Operating Revenue
2,740 2,952 3,153 3,378 3,773 4,041 4,057 4,612 5,007 5,278 5,572
Total Cost of Revenue
0.00 0.00 0.00 1,018 1,178 1,281 1,271 1,356 1,453 1,479 1,540
Operating Cost of Revenue
- - - 1,018 1,178 1,281 1,271 1,356 1,453 1,479 1,540
Total Operating Expenses
1,686 1,805 1,899 1,068 1,223 1,299 1,325 1,415 1,521 1,625 1,824
Selling, General & Admin Expense
1,686 1,805 1,899 1,068 1,223 1,299 1,325 1,415 1,521 1,625 1,824
Total Other Income / (Expense), net
6.40 4.50 5.20 8.60 -3.30 -23 -27 -15 0.00 44 -32
Interest Expense
- - - - - - - - - 37 105
Other Income / (Expense), net
- - - - - - - - - 81 74
Income Tax Expense
385 394 433 306 334 339 337 432 491 528 519
Basic Earnings per Share
$1.86 $2.10 $2.30 $2.77 $2.88 $3.06 $3.05 $3.86 $4.32 $4.69 $4.60
Weighted Average Basic Shares Outstanding
362.90M 360.70M 359.80M 359M 359.20M 358.50M 359.90M 360.60M 360.40M 360.30M 360.20M
Diluted Earnings per Share
$1.85 $2.09 $2.28 $2.75 $2.86 $3.04 $3.03 $3.84 $4.30 $4.67 $4.58
Weighted Average Diluted Shares Outstanding
364.60M 362.50M 362.60M 361.50M 361.80M 361M 362.10M 363.10M 362.30M 362.10M 362M
Weighted Average Basic & Diluted Shares Outstanding
361.21M - 360M 358.90M 359.20M 358.77M 359.83M 359.91M 360.55M 360.13M 360.24M
Cash Dividends to Common per Share
$1.52 $1.68 $1.84 $2.06 $2.30 $2.48 $2.52 $2.77 $3.26 $3.65 $4.02

Quarterly Income Statements for Paychex

This table shows Paychex's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025
Net Income / (Loss) Attributable to Common Shareholders
462 395 396 409 521 380 492 402 522 242 413
Consolidated Net Income / (Loss)
467 350 419 393 499 380 427 413 519 297 384
Net Income / (Loss) Continuing Operations
467 350 419 393 499 380 427 413 519 297 384
Total Pre-Tax Income
617 464 549 518 659 492 557 544 686 389 498
Total Operating Income
612 453 536 506 650 482 547 538 692 431 542
Total Gross Profit
1,008 860 926 894 1,060 920 939 938 1,122 1,033 1,126
Total Revenue
1,381 1,230 1,286 1,258 1,439 1,295 1,319 1,317 1,509 1,427 1,540
Operating Revenue
1,381 1,230 1,286 1,258 1,439 1,295 1,319 1,317 1,509 1,427 1,540
Total Cost of Revenue
373 370 360 364 380 375 380 379 387 394 414
Operating Cost of Revenue
373 370 360 364 380 375 380 379 387 394 414
Total Operating Expenses
396 407 390 388 410 438 392 400 430 602 584
Selling, General & Admin Expense
396 407 390 388 410 438 392 400 430 602 584
Total Other Income / (Expense), net
5.50 10 13 12 9.40 10 10 5.60 -6.00 -42 -44
Interest Expense
- - - - - - 9.60 - - - 68
Other Income / (Expense), net
- - - - - - 20 - - - 24
Income Tax Expense
150 113 130 125 161 112 130 130 167 92 114
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
5.90 -44 23 -16 -22 -0.10 -65 12 -2.30 - -29
Basic Earnings per Share
$1.30 $0.97 $1.16 $1.09 $1.39 $1.05 $1.19 $1.15 $1.44 $0.82 $1.07
Weighted Average Basic Shares Outstanding
360.50M 360.40M 360.80M 360.50M 359.90M 360.30M 360.10M 360M 360.10M 360.20M 360.10M
Diluted Earnings per Share
$1.29 $0.97 $1.16 $1.08 $1.38 $1.05 $1.18 $1.14 $1.43 $0.83 $1.06
Weighted Average Diluted Shares Outstanding
362.30M 362.30M 362.80M 362.10M 361.70M 362.10M 361.90M 361.70M 362M 362M 361.90M
Weighted Average Basic & Diluted Shares Outstanding
360.51M 360.55M 361.23M 359.82M 359.96M 360.13M 359.90M 360.06M 360.19M 360.24M 359.89M

Annual Cash Flow Statements for Paychex

This table details how cash moves in and out of Paychex's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2015 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025
Net Change in Cash & Equivalents
18 -39 -185 1,851 -1,365 725 163 -895 1,207 -238 837
Net Cash From Operating Activities
895 1,018 960 1,276 1,272 1,441 1,260 1,590 1,706 1,898 1,901
Net Cash From Continuing Operating Activities
895 1,018 960 1,276 1,272 1,441 1,260 1,590 1,706 1,898 1,901
Net Income / (Loss) Continuing Operations
675 757 826 994 1,034 1,098 1,098 1,393 1,557 1,690 1,657
Consolidated Net Income / (Loss)
675 757 826 994 1,034 1,098 1,098 1,393 1,557 1,690 1,657
Depreciation Expense
107 115 127 138 182 210 192 192 177 177 210
Amortization Expense
76 76 242 240 229 227 227 231 237 225 260
Non-Cash Adjustments To Reconcile Net Income
33 37 40 48 50 44 59 64 91 116 121
Changes in Operating Assets and Liabilities, net
4.80 34 -275 -144 -223 -138 -316 -289 -356 -310 -347
Net Cash From Investing Activities
-285 -63 -662 999 -1,628 772 -461 -1,505 212 -261 -3,357
Net Cash From Continuing Investing Activities
-285 -63 -662 999 -1,628 772 -461 -1,505 212 -261 -3,357
Purchase of Property, Plant & Equipment
-106 -107 -103 -194 -129 -137 -127 -144 -153 -192 -222
Acquisitions
-27 -296 0.00 -180 -992 -6.10 -20 -25 -2.70 -208 -2,968
Purchase of Investments
-33,871 -11,645 -50,462 -50,220 -35,146 -25,218 -6,090 -17,808 -14,585 -6,869 -14,303
Sale of Property, Plant & Equipment
- - - - - - 3.80 1.20 17 0.00 0.00
Sale and/or Maturity of Investments
33,720 11,984 49,903 51,593 34,639 26,133 5,772 16,555 14,943 7,161 14,293
Other Investing Activities, net
- - - - - - - -84 -6.80 -154 -157
Net Cash From Financing Activities
-593 -994 -483 -424 -1,009 -1,488 -636 -979 -711 -1,875 2,293
Net Cash From Continuing Financing Activities
-593 -994 -483 -424 -1,009 -1,488 -636 -979 -711 -1,875 2,293
Repayment of Debt
- - - - - - - - 0.00 0.00 -48
Repurchase of Common Equity
-182 -108 -166 -143 -57 -172 -156 -145 0.00 -169 -105
Payment of Dividends
-552 -607 -662 -740 -827 -889 -909 -1,000 -1,175 -1,315 -1,449
Issuance of Debt
- - 0.00 0.00 0.00 5.10 2.30 1.30 2.00 9.00 0.00
Issuance of Common Equity
- - - - - - - - 0.00 0.00 4,181
Other Financing Activities, net
142 -279 346 459 -125 -432 426 164 462 -399 -287

Quarterly Cash Flow Statements for Paychex

This table details how cash moves in and out of Paychex's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025
Net Change in Cash & Equivalents
738 -228 1,749 -322 971 -2,636 -49 -189 734 341 -1,100
Net Cash From Operating Activities
569 417 693 311 672 222 546 295 716 344 718
Net Cash From Continuing Operating Activities
569 417 693 311 672 222 546 295 716 344 718
Net Income / (Loss) Continuing Operations
467 350 419 393 499 380 427 413 519 297 384
Consolidated Net Income / (Loss)
467 350 419 393 499 380 427 413 519 297 384
Depreciation Expense
44 44 41 45 45 46 39 42 43 86 109
Amortization Expense
60 58 56 56 57 56 56 56 70 78 58
Non-Cash Adjustments To Reconcile Net Income
21 32 20 20 19 56 24 21 4.00 72 35
Changes in Operating Assets and Liabilities, net
-24 -68 157 -203 53 -316 0.00 -237 80 -189 133
Net Cash From Investing Activities
-664 -152 -13 -97 -8.10 -143 -110 -193 21 -3,075 -1,303
Net Cash From Continuing Investing Activities
-664 -152 -13 -97 -8.10 -143 -110 -193 21 -3,075 -1,303
Purchase of Property, Plant & Equipment
-34 -45 -45 -55 -46 -46 -48 -50 -58 -66 -71
Acquisitions
-4.30 1.60 -208 -0.30 - - 0.00 - - -2,968 -0.20
Purchase of Investments
-6,088 -1,993 -1,924 -1,380 -2,704 -861 -1,030 -4,139 -3,305 -5,830 -3,732
Sale of Property, Plant & Equipment
7.00 - 0.00 - - - 0.00 - - - 0.00
Sale and/or Maturity of Investments
5,420 1,892 2,201 1,406 2,739 816 1,013 4,151 3,337 5,792 2,547
Other Investing Activities, net
35 -8.10 -37 -68 3.00 -52 -45 -155 47 -4.00 -47
Net Cash From Financing Activities
833 -493 1,069 -537 308 -2,715 -485 -291 -2.70 3,072 -515
Net Cash From Continuing Financing Activities
833 -493 1,069 -537 308 -2,715 -485 -291 -2.70 3,072 -515
Repayment of Debt
- - - - - - 0.00 - - -36 0.00
Repurchase of Common Equity
- - 0.00 -169 - - -104 -0.50 - - -160
Payment of Dividends
-285 -321 -322 -320 -320 -353 -353 -353 -353 -389 -389
Issuance of Debt
- - 3.80 - 5.20 - 0.00 - - - 0.00
Other Financing Activities, net
1,117 -172 1,388 -48 623 -2,362 -28 62 362 -683 34

Annual Balance Sheets for Paychex

This table presents Paychex's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2015 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025
Total Assets
6,468 6,441 6,834 7,915 8,676 8,551 9,227 9,635 10,546 10,383 16,564
Total Current Assets
5,088 4,864 5,272 5,894 5,678 5,465 6,170 6,582 7,528 7,252 8,917
Cash & Equivalents
170 132 185 358 674 905 995 370 1,222 1,469 1,629
Restricted Cash
4,273 3,998 4,302 4,704 3,804 3,480 3,801 3,733 4,169 3,754 4,861
Short-Term Investments
367 221 139 66 39 27 37 854 373 34 35
Note & Lease Receivable
215 445 543 407 448 410 603 746 898 1,083 1,358
Accounts Receivable
- - - 118 406 380 451 572 529 542 617
Prepaid Expenses
51 59 58 224 234 245 249 272 290 322 378
Current Deferred & Refundable Income Taxes
13 11 45 17 23 17 34 34 48 48 39
Plant, Property, & Equipment, net
354 353 337 394 409 407 396 401 396 412 512
Total Noncurrent Assets
1,025 1,224 1,225 1,628 2,590 2,679 2,662 2,652 2,622 2,720 7,136
Long-Term Investments
400 441 454 296 10 10 7.10 5.00 3.80 3.70 0.00
Goodwill
562 657 657 814 1,783 1,791 1,821 1,832 1,834 1,883 4,514
Intangible Assets
32 70 58 141 399 445 276 225 249 241 2,011
Other Noncurrent Operating Assets
32 32 31 377 398 432 558 591 535 592 611
Total Liabilities & Shareholders' Equity
6,468 6,441 6,834 7,915 8,676 8,551 9,227 9,635 10,546 10,383 16,564
Total Liabilities
4,682 4,529 4,878 5,559 6,057 5,769 6,279 6,550 7,053 6,582 12,436
Total Current Liabilities
4,573 4,366 4,725 5,297 4,845 4,427 4,938 5,269 5,805 5,309 6,956
Short-Term Debt
- - - - 0.00 5.10 7.40 8.70 10 19 418
Accounts Payable
52 57 57 74 76 79 89 106 85 104 130
Current Deferred Revenue
11 26 23 - - 39 38 38 47 50 69
Current Deferred & Payable Income Tax Liabilities
- - - - 0.00 51 - - - - 0.00
Current Employee Benefit Liabilities
210 248 281 298 725 644 796 909 974 797 920
Other Current Liabilities
4,300 4,035 4,365 4,925 4,044 3,609 4,008 4,208 4,689 4,339 5,419
Total Noncurrent Liabilities
109 163 153 262 1,212 1,342 1,341 1,281 1,248 1,273 5,480
Long-Term Debt
- - - 0.00 796 797 797 798 798 799 4,548
Noncurrent Deferred Revenue
45 73 46 18 27 34 26 58 83 103 119
Noncurrent Deferred & Payable Income Tax Liabilities
1.80 22 34 154 223 241 218 166 112 86 445
Other Noncurrent Operating Liabilities
62 68 74 89 165 271 300 260 255 286 368
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,786 1,912 1,955 2,357 2,620 2,781 2,948 3,085 3,493 3,801 4,128
Total Preferred & Common Equity
1,786 1,912 1,955 2,357 2,620 2,781 2,948 3,085 3,493 3,801 4,128
Total Common Equity
1,786 1,912 1,955 2,357 2,620 2,781 2,948 3,085 3,493 3,801 4,128
Common Stock
884 956 1,034 1,130 1,210 1,294 1,450 1,550 1,630 1,733 1,905
Retained Earnings
894 926 902 1,263 1,410 1,431 1,446 1,670 2,023 2,213 2,277
Accumulated Other Comprehensive Income / (Loss)
7.50 29 20 -36 0.10 57 52 -134 -160 -145 -54

Quarterly Balance Sheets for Paychex

This table presents Paychex's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 11/30/2022 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 8/31/2025
Total Assets
9,214 10,604 10,546 12,200 12,052 13,024 10,383 10,489 10,555 11,222 16,663
Total Current Assets
6,198 7,595 7,528 9,089 8,924 9,886 7,252 7,361 7,430 8,077 9,040
Cash & Equivalents
1,097 1,317 1,222 1,646 1,363 1,694 1,469 1,460 1,202 1,564 809
Restricted Cash
3,191 4,294 4,169 5,521 5,488 6,121 3,754 3,818 3,872 4,233 4,978
Short-Term Investments
166 240 373 46 34 37 34 38 38 37 862
Note & Lease Receivable
897 827 898 1,039 1,106 1,111 1,083 1,149 1,281 1,267 1,393
Accounts Receivable
495 588 529 535 544 591 542 554 599 598 609
Prepaid Expenses
287 292 290 302 304 313 322 342 346 359 379
Current Deferred & Refundable Income Taxes
67 37 48 0.00 84 21 48 0.00 92 18 9.20
Plant, Property, & Equipment, net
393 385 396 405 418 419 412 417 432 451 525
Total Noncurrent Assets
2,623 2,623 2,622 2,707 2,711 2,718 2,720 2,710 2,693 2,693 7,098
Long-Term Investments
3.90 3.80 3.80 1.60 1.60 1.60 3.70 0.00 0.00 0.00 0.00
Goodwill
1,830 1,834 1,834 1,881 1,882 1,882 1,883 1,885 1,880 1,878 4,524
Intangible Assets
275 264 249 259 260 264 241 237 226 224 1,951
Other Noncurrent Operating Assets
515 522 535 565 567 571 592 588 587 592 623
Total Liabilities & Shareholders' Equity
9,214 10,604 10,546 12,200 12,052 13,024 10,383 10,489 10,555 11,222 16,663
Total Liabilities
6,009 7,203 7,053 8,612 8,528 9,277 6,582 6,639 6,629 7,105 12,692
Total Current Liabilities
4,754 5,958 5,805 7,344 7,254 8,001 5,309 5,344 5,329 5,800 7,129
Short-Term Debt
10 10 10 14 14 19 19 19 18 18 418
Accounts Payable
87 123 85 95 92 94 104 81 89 119 121
Current Deferred Revenue
45 44 47 51 55 52 50 50 51 52 69
Current Deferred & Payable Income Tax Liabilities
0.00 0.00 - 61 - - 0.00 74 0.00 0.00 0.00
Current Employee Benefit Liabilities
916 943 974 887 970 1,077 797 798 817 905 931
Other Current Liabilities
3,697 4,839 4,689 6,236 6,123 6,759 4,339 4,322 4,354 4,707 5,590
Total Noncurrent Liabilities
1,255 1,244 1,248 1,269 1,273 1,276 1,273 1,295 1,300 1,305 5,564
Long-Term Debt
798 798 798 798 798 799 799 799 799 799 4,550
Noncurrent Deferred Revenue
66 70 83 88 93 99 103 109 113 118 125
Noncurrent Deferred & Payable Income Tax Liabilities
130 117 112 101 103 95 86 95 95 93 518
Other Noncurrent Operating Liabilities
262 260 255 281 279 283 286 292 292 295 371
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,205 3,401 3,493 3,588 3,524 3,747 3,801 3,850 3,926 4,117 3,971
Total Preferred & Common Equity
3,205 3,401 3,493 3,588 3,524 3,747 3,801 3,850 3,926 4,117 3,971
Total Common Equity
3,205 3,401 3,493 3,588 3,524 3,747 3,801 3,850 3,926 4,117 3,971
Common Stock
1,592 1,612 1,630 1,670 1,682 1,706 1,733 1,765 1,793 1,818 1,925
Retained Earnings
1,811 1,994 2,023 2,101 2,009 2,186 2,213 2,165 2,225 2,388 2,070
Accumulated Other Comprehensive Income / (Loss)
-198 -204 -160 -183 -167 -145 -145 -80 -92 -90 -25

Annual Metrics And Ratios for Paychex

This table displays calculated financial ratios and metrics derived from Paychex's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 5/31/2015 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.76% 7.75% 6.81% 7.13% 11.69% 7.10% 0.40% 13.68% 8.57% 5.42% 5.56%
EBITDA Growth
6.77% 8.17% 21.33% 2.89% 6.73% 6.46% -0.91% 20.37% 8.14% 5.24% 3.55%
EBIT Growth
7.21% 8.83% 9.36% 3.00% 6.18% 6.50% 0.01% 25.97% 10.49% 6.94% 1.15%
NOPAT Growth
7.49% 12.38% 9.16% 20.01% 5.00% 7.63% 0.16% 25.66% 10.06% 7.19% 1.48%
Net Income Growth
7.55% 12.14% 9.18% 20.31% 4.05% 6.16% -0.05% 26.91% 11.81% 8.55% -1.96%
EPS Growth
8.19% 12.97% 9.09% 20.61% 4.00% 6.29% -0.33% 26.73% 11.98% 8.60% -1.93%
Operating Cash Flow Growth
1.62% 13.74% -5.68% 32.90% -0.38% 13.32% -12.53% 26.14% 7.33% 11.22% 0.17%
Free Cash Flow Firm Growth
-8.94% -71.69% 412.07% -12.89% -198.80% 191.92% 61.65% 1.59% 39.93% -57.10% -283.83%
Invested Capital Growth
-1.96% 15.92% -8.51% 1.83% 63.78% 24.41% -29.54% 1.57% -36.96% 56.20% 500.26%
Revenue Q/Q Growth
1.98% 2.13% 1.49% 1.36% 3.70% -1.59% 2.89% 2.56% 1.73% 1.26% 2.43%
EBITDA Q/Q Growth
1.96% 2.01% 14.99% -7.69% 1.63% -0.91% 2.71% 1.96% 2.27% 1.08% 3.20%
EBIT Q/Q Growth
2.26% 2.20% 3.03% -0.85% 0.91% -1.01% 3.85% 2.23% 3.00% 1.33% 1.01%
NOPAT Q/Q Growth
2.27% 2.49% 3.14% 1.29% 1.73% -0.59% 3.93% 2.28% 2.81% 1.82% -2.51%
Net Income Q/Q Growth
2.32% 2.28% 3.27% 1.37% 1.24% -0.88% 4.01% 2.46% 3.59% 1.78% -4.75%
EPS Q/Q Growth
2.78% 1.95% 3.17% 1.85% 1.06% -0.98% 3.77% 2.67% 3.61% 1.74% -4.58%
Operating Cash Flow Q/Q Growth
3.15% 2.48% -3.60% 8.17% -2.96% 10.72% 0.12% 2.03% -0.23% -9.35% 6.86%
Free Cash Flow Firm Q/Q Growth
-9.27% 141.91% 21.96% 2,871.57% -186.95% 2,847.89% 43.88% -8.34% 27.50% -74.53% -131.17%
Invested Capital Q/Q Growth
19.39% 20.00% 15.03% -14.94% 58.95% 47.92% 26.80% 34.17% 10.89% 80.47% 385.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 69.86% 68.78% 68.30% 68.67% 70.59% 70.98% 71.97% 72.35%
EBITDA Margin
45.13% 45.31% 51.47% 49.43% 47.24% 46.95% 46.34% 49.07% 48.87% 48.79% 49.37%
Operating Margin
38.46% 38.84% 39.77% 38.24% 36.35% 36.15% 36.01% 39.90% 40.60% 41.19% 39.62%
EBIT Margin
38.46% 38.84% 39.77% 38.24% 36.35% 36.15% 36.01% 39.90% 40.60% 41.19% 40.94%
Profit (Net Income) Margin
24.64% 25.64% 26.21% 29.43% 27.42% 27.18% 27.05% 30.20% 31.10% 32.03% 29.75%
Tax Burden Percent
63.67% 65.75% 65.63% 76.46% 75.61% 76.41% 76.52% 76.33% 76.03% 76.21% 76.17%
Interest Burden Percent
100.61% 100.39% 100.41% 100.67% 99.76% 98.40% 98.19% 99.16% 100.74% 102.02% 95.38%
Effective Tax Rate
36.33% 34.25% 34.37% 23.54% 24.39% 23.59% 23.48% 23.67% 23.97% 23.79% 23.83%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 174.40%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 175.21%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -132.60%
Return on Equity (ROE)
37.89% 40.94% 42.74% 46.11% 41.57% 40.66% 38.31% 46.17% 47.35% 46.35% 41.80%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -59.57%
Operating Return on Assets (OROA)
16.41% 17.77% 18.89% 17.51% 16.53% 16.96% 16.43% 19.51% 20.15% 20.78% 16.93%
Return on Assets (ROA)
10.51% 11.73% 12.45% 13.48% 12.47% 12.75% 12.35% 14.77% 15.43% 16.15% 12.30%
Return on Common Equity (ROCE)
37.89% 40.94% 42.74% 46.11% 41.57% 40.66% 38.31% 46.17% 47.35% 46.35% 41.80%
Return on Equity Simple (ROE_SIMPLE)
37.80% 39.59% 42.26% 42.18% 39.49% 39.48% 37.23% 45.14% 44.58% 44.47% 40.15%
Net Operating Profit after Tax (NOPAT)
671 754 823 988 1,037 1,116 1,118 1,405 1,546 1,657 1,682
NOPAT Margin
24.49% 25.54% 26.10% 29.24% 27.49% 27.62% 27.55% 30.46% 30.87% 31.39% 30.18%
Net Nonoperating Expense Percent (NNEP)
0.08% 0.06% 0.07% 0.13% -0.05% -0.49% -0.53% -0.29% 0.25% 0.71% -0.81%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 18.49%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 30.14% 31.22% 31.70% 31.34% 29.41% 29.02% 28.03% 27.65%
SG&A Expenses to Revenue
61.54% 61.16% 60.23% 31.62% 32.43% 32.15% 32.66% 30.69% 30.38% 30.78% 32.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
61.54% 61.16% 60.23% 31.62% 32.43% 32.15% 32.66% 30.69% 30.38% 30.78% 32.73%
Earnings before Interest and Taxes (EBIT)
1,054 1,147 1,254 1,292 1,371 1,461 1,461 1,840 2,033 2,174 2,281
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,236 1,337 1,623 1,670 1,782 1,897 1,880 2,263 2,447 2,575 2,751
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.58 7.97 8.77 8.32 10.12 8.27 11.30 13.56 10.42 11.29 13.78
Price to Tangible Book Value (P/TBV)
11.36 12.86 13.82 13.99 60.53 42.21 39.12 40.65 25.81 25.59 0.00
Price to Revenue (P/Rev)
4.94 5.16 5.44 5.81 7.02 5.69 8.21 9.07 7.27 8.13 10.21
Price to Earnings (P/E)
20.49 19.58 20.75 19.72 24.75 19.92 30.48 34.66 23.77 25.16 34.32
Dividend Yield
4.08% 3.97% 3.86% 3.77% 3.12% 3.87% 2.73% 2.39% 3.23% 3.06% 2.55%
Earnings Yield
4.88% 5.11% 4.82% 5.07% 4.04% 5.02% 3.28% 2.89% 4.21% 3.97% 2.91%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.52
Enterprise Value to Revenue (EV/Rev)
3.04 3.54 3.83 4.20 6.04 4.80 7.22 8.17 6.28 7.29 9.93
Enterprise Value to EBITDA (EV/EBITDA)
6.74 7.82 7.43 8.50 12.78 10.22 15.57 16.65 12.85 14.94 20.11
Enterprise Value to EBIT (EV/EBIT)
7.91 9.12 9.62 10.98 16.60 13.27 20.04 20.48 15.47 17.69 24.25
Enterprise Value to NOPAT (EV/NOPAT)
12.42 13.87 14.66 14.36 21.96 17.37 26.19 26.83 20.34 23.22 32.90
Enterprise Value to Operating Cash Flow (EV/OCF)
9.31 10.27 12.56 11.11 17.91 13.45 23.23 23.70 18.43 20.27 29.10
Enterprise Value to Free Cash Flow (EV/FCFF)
11.31 50.13 11.30 15.25 0.00 22.94 21.43 27.16 16.20 46.18 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.26 0.23 0.22 1.20
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.26 0.23 0.21 1.10
Financial Leverage
-2.90 -2.70 -2.55 -2.44 -1.84 -1.36 -1.34 -1.36 -1.39 -1.29 -0.76
Leverage Ratio
3.60 3.49 3.43 3.42 3.33 3.19 3.10 3.13 3.07 2.87 3.40
Compound Leverage Factor
3.63 3.51 3.45 3.44 3.33 3.14 3.05 3.10 3.09 2.93 3.24
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 23.31% 22.38% 21.44% 20.72% 18.79% 17.70% 54.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.20% 0.22% 0.24% 0.40% 4.60%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 23.31% 22.24% 21.25% 20.50% 18.56% 17.29% 50.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 76.69% 77.62% 78.56% 79.28% 81.21% 82.30% 45.39%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.45 0.42 0.43 0.36 0.33 0.32 1.81
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -2.09 -1.91 -2.15 -1.84 -2.03 -1.73 -0.57
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.45 0.42 0.42 0.35 0.33 0.31 1.65
Debt to NOPAT
0.00 0.00 0.00 0.00 0.77 0.72 0.72 0.57 0.52 0.49 2.95
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -3.60 -3.24 -3.61 -2.96 -3.21 -2.68 -0.93
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.77 0.71 0.71 0.57 0.52 0.48 2.70
Altman Z-Score
2.99 3.36 3.46 3.40 3.92 3.81 4.52 5.35 4.67 5.63 3.87
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.11 1.12 1.11 1.17 1.23 1.25 1.25 1.30 1.37 1.28
Quick Ratio
0.16 0.18 0.18 0.18 0.32 0.39 0.42 0.48 0.52 0.59 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
737 209 1,068 930 -919 845 1,366 1,387 1,942 833 -1,531
Operating Cash Flow to CapEx
843.73% 954.26% 933.33% 658.62% 984.90% 1,053.29% 1,022.14% 1,110.13% 1,248.13% 990.97% 857.81%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.53
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.04
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.93
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.43 0.46 0.48 0.46 0.45 0.47 0.46 0.49 0.50 0.50 0.41
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 14.40 10.28 9.76 9.02 9.10 9.86 9.61
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.87 8.35 9.14 9.25 9.41 9.90 10.10 11.57 12.56 13.07 12.07
Accounts Payable Turnover
0.00 0.00 0.00 15.56 15.75 16.49 15.10 13.93 15.26 15.65 13.16
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 25.35 35.52 37.38 40.48 40.11 37.03 37.96
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 23.46 23.18 22.13 24.18 26.20 23.91 23.32 27.74
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 -23.46 2.17 13.39 13.20 14.29 16.20 13.71 10.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3,424 -2,879 -3,124 -3,067 -1,111 -840 -1,088 -1,071 -1,466 -642 2,571
Invested Capital Turnover
-0.81 -0.94 -1.05 -1.09 -1.81 -4.14 -4.21 -4.27 -3.95 -5.01 5.78
Increase / (Decrease) in Invested Capital
-66 545 -245 57 1,956 271 -248 17 -396 824 3,213
Enterprise Value (EV)
8,332 10,454 12,064 14,185 22,769 19,381 29,274 37,681 31,447 38,466 55,320
Market Capitalization
13,542 15,245 17,143 19,609 26,499 23,002 33,309 41,837 36,406 42,909 56,878
Book Value per Share
$4.92 $5.31 $5.44 $6.56 $7.29 $7.75 $8.18 $8.55 $9.69 $10.56 $11.46
Tangible Book Value per Share
$3.28 $3.29 $3.45 $3.90 $1.22 $1.52 $2.36 $2.85 $3.91 $4.66 ($6.66)
Total Capital
1,786 1,912 1,955 2,357 3,416 3,583 3,753 3,892 4,302 4,618 9,095
Total Debt
0.00 0.00 0.00 0.00 796 802 805 806 808 817 4,967
Total Long-Term Debt
0.00 0.00 0.00 0.00 796 797 797 798 798 799 4,548
Net Debt
-5,210 -4,791 -5,079 -5,424 -3,730 -3,621 -4,036 -4,156 -4,959 -4,443 -1,558
Capital Expenditures (CapEx)
106 107 103 194 129 137 123 143 137 192 222
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,295 -3,852 -4,078 -4,531 -3,684 -3,370 -3,595 -3,636 -4,031 -3,296 -4,146
Debt-free Net Working Capital (DFNWC)
515 498 547 597 833 1,043 1,239 1,321 1,733 1,961 2,379
Net Working Capital (NWC)
515 498 547 597 833 1,038 1,231 1,312 1,723 1,942 1,960
Net Nonoperating Expense (NNE)
-4.07 -2.96 -3.41 -6.58 2.50 18 20 12 -11 -33 24
Net Nonoperating Obligations (NNO)
-5,210 -4,791 -5,079 -5,424 -3,730 -3,621 -4,036 -4,156 -4,959 -4,443 -1,558
Total Depreciation and Amortization (D&A)
183 191 369 378 411 437 419 423 414 401 469
Debt-free, Cash-free Net Working Capital to Revenue
-156.77% -130.49% -129.35% -134.15% -97.65% -83.40% -88.60% -78.84% -80.51% -62.44% -74.41%
Debt-free Net Working Capital to Revenue
18.81% 16.86% 17.35% 17.67% 22.07% 25.81% 30.53% 28.65% 34.61% 37.15% 42.69%
Net Working Capital to Revenue
18.81% 16.86% 17.35% 17.67% 22.07% 25.68% 30.35% 28.46% 34.41% 36.80% 35.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.88 $3.06 $3.05 $3.86 $4.32 $4.69 $4.60
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 359.20M 358.50M 359.90M 360.60M 360.40M 360.30M 360.20M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.86 $3.04 $3.03 $3.84 $4.30 $4.67 $4.58
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 361.80M 361M 362.10M 363.10M 362.30M 362.10M 362M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 359.35M 358.77M 359.83M 359.91M 360.55M 360.13M 360.24M
Normalized Net Operating Profit after Tax (NOPAT)
671 754 823 988 1,037 1,116 1,118 1,405 1,546 1,657 1,682
Normalized NOPAT Margin
24.49% 25.54% 26.10% 29.24% 27.49% 27.62% 27.55% 30.46% 30.87% 31.39% 30.18%
Pre Tax Income Margin
38.69% 39.00% 39.93% 38.49% 36.26% 35.57% 35.35% 39.56% 40.91% 42.02% 39.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.64
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.95
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.54
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
81.76% 80.14% 80.15% 74.41% 79.93% 80.99% 82.80% 71.77% 75.45% 77.81% 87.40%
Augmented Payout Ratio
108.79% 94.40% 100.27% 88.80% 85.43% 96.65% 96.98% 82.19% 75.45% 87.82% 93.71%

Quarterly Metrics And Ratios for Paychex

This table displays calculated financial ratios and metrics derived from Paychex's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 2/28/2023 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.23% 7.45% 6.62% 5.68% 4.22% 5.33% 2.53% 4.69% 4.84% 10.21% 16.80%
EBITDA Growth
7.02% 10.81% 5.80% 5.41% 4.86% 4.97% 1.28% 4.66% 7.16% 1.99% 10.87%
EBIT Growth
8.72% 15.05% 8.21% 7.18% 6.19% 6.29% 1.94% 6.30% 6.46% -10.52% -0.18%
NOPAT Growth
5.93% 14.07% 7.19% 7.18% 6.10% 8.63% 2.44% 6.60% 6.58% -11.57% -0.33%
Net Income Growth
8.52% 18.22% 10.55% 8.99% 6.68% 8.42% 1.96% 5.27% 4.15% -21.77% -10.20%
EPS Growth
8.40% 18.29% 10.48% 9.09% 6.98% 8.25% 1.72% 5.56% 3.62% -20.95% -10.17%
Operating Cash Flow Growth
-7.15% -0.95% 90.23% -12.41% 18.03% -46.89% -21.20% -5.24% 6.60% 55.07% 31.55%
Free Cash Flow Firm Growth
-16.51% 160.65% 1,133.89% 1,238.46% 342.34% -161.20% -163.76% -171.12% -187.31% -538.21% -44.34%
Invested Capital Growth
-1.18% -36.96% -481.02% -475.43% -99.82% 56.20% 76.97% 85.51% 72.60% 500.26% 453.43%
Revenue Q/Q Growth
16.02% -10.96% 4.59% -2.19% 14.42% -10.02% 1.81% -0.12% 14.59% -5.41% 7.90%
EBITDA Q/Q Growth
24.29% -22.41% 13.94% -4.07% 23.64% -22.33% 9.94% -0.87% 26.60% -26.08% 23.24%
EBIT Q/Q Growth
29.56% -25.92% 18.31% -5.61% 28.37% -25.85% 13.47% -1.57% 28.56% -37.68% 31.22%
NOPAT Q/Q Growth
29.36% -26.04% 19.50% -6.25% 28.05% -24.28% 12.69% -2.45% 28.03% -37.17% 27.02%
Net Income Q/Q Growth
29.73% -25.03% 19.63% -6.32% 26.97% -23.81% 12.50% -3.28% 25.62% -42.77% 29.14%
EPS Q/Q Growth
30.30% -24.81% 19.59% -6.90% 27.78% -23.91% 12.38% -3.39% 25.44% -41.96% 27.71%
Operating Cash Flow Q/Q Growth
60.13% -26.66% 66.03% -55.08% 92.74% -66.99% 146.32% -45.98% 142.71% -51.98% 108.96%
Free Cash Flow Firm Q/Q Growth
320.49% 53.04% 270.98% -9.06% -14.33% -121.17% -286.52% -1.45% -5.17% -54.76% 12.59%
Invested Capital Q/Q Growth
-271.25% 10.89% -91.92% 9.37% -28.92% 80.47% -0.92% 42.99% -143.79% 385.36% -10.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.00% 69.93% 71.99% 71.05% 73.61% 71.03% 71.18% 71.21% 74.33% 72.40% 73.13%
EBITDA Margin
51.87% 45.20% 49.25% 48.29% 52.19% 45.05% 48.65% 48.28% 53.34% 41.69% 47.62%
Operating Margin
44.31% 36.87% 41.70% 40.24% 45.15% 37.20% 41.46% 40.86% 45.84% 30.20% 35.19%
EBIT Margin
44.31% 36.87% 41.70% 40.24% 45.15% 37.20% 41.46% 40.86% 45.84% 30.20% 36.73%
Profit (Net Income) Margin
33.85% 28.50% 32.60% 31.22% 34.64% 29.33% 32.42% 31.39% 34.41% 20.82% 24.92%
Tax Burden Percent
75.70% 75.58% 76.34% 75.83% 75.64% 77.25% 76.72% 76.03% 75.72% 76.34% 77.15%
Interest Burden Percent
100.90% 102.27% 102.39% 102.31% 101.45% 102.08% 101.90% 101.04% 99.13% 90.30% 87.94%
Effective Tax Rate
24.30% 24.42% 23.66% 24.17% 24.36% 22.75% 23.28% 23.97% 24.28% 23.66% 22.85%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 133.25% 191.49%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 134.31% 192.60%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -101.65% -152.15%
Return on Equity (ROE)
44.96% 47.35% 47.50% 48.43% 46.47% 46.35% 45.67% 46.16% 44.25% 31.60% 39.34%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -59.57% -54.96%
Operating Return on Assets (OROA)
20.88% 18.29% 19.89% 19.51% 19.92% 18.76% 19.41% 19.41% 20.57% 12.49% 15.68%
Return on Assets (ROA)
15.95% 14.14% 15.55% 15.13% 15.29% 14.80% 15.17% 14.91% 15.44% 8.61% 10.63%
Return on Common Equity (ROCE)
44.96% 47.35% 47.50% 48.43% 46.47% 46.35% 45.67% 46.16% 44.25% 31.60% 39.34%
Return on Equity Simple (ROE_SIMPLE)
44.20% 0.00% 44.52% 46.24% 44.32% 0.00% 44.11% 43.80% 42.27% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
463 343 409 384 491 372 419 409 524 329 418
NOPAT Margin
33.54% 27.86% 31.84% 30.51% 34.15% 28.74% 31.81% 31.07% 34.71% 23.06% 27.15%
Net Nonoperating Expense Percent (NNEP)
0.08% 0.17% 0.20% 0.18% 0.12% 0.16% 0.15% 0.08% -0.08% -1.06% -1.11%
Return On Investment Capital (ROIC_SIMPLE)
- - - 8.85% - - - 8.63% 10.62% 3.62% 4.68%
Cost of Revenue to Revenue
27.00% 30.07% 28.01% 28.95% 26.39% 28.97% 28.82% 28.79% 25.67% 27.60% 26.87%
SG&A Expenses to Revenue
28.69% 33.06% 30.29% 30.81% 28.47% 33.83% 29.72% 30.35% 28.48% 42.20% 37.94%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.69% 33.06% 30.29% 30.81% 28.47% 33.83% 29.72% 30.35% 28.48% 42.20% 37.94%
Earnings before Interest and Taxes (EBIT)
612 453 536 506 650 482 547 538 692 431 566
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
716 556 633 608 751 583 641 636 805 595 733
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.17 10.42 11.91 12.13 11.59 11.29 12.27 13.41 13.27 13.78 12.65
Price to Tangible Book Value (P/TBV)
29.13 25.81 29.52 30.95 27.12 25.59 27.34 28.93 27.10 0.00 0.00
Price to Revenue (P/Rev)
7.72 7.27 8.40 8.30 8.33 8.13 8.90 9.80 10.04 10.21 8.67
Price to Earnings (P/E)
28.22 23.77 26.94 25.75 25.24 25.16 26.23 29.33 30.41 34.32 31.84
Dividend Yield
3.00% 3.23% 2.84% 2.92% 2.95% 3.06% 2.85% 2.62% 2.58% 2.55% 3.66%
Earnings Yield
3.54% 4.21% 3.71% 3.88% 3.96% 3.97% 3.81% 3.41% 3.29% 2.91% 3.14%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.52 21.20
Enterprise Value to Revenue (EV/Rev)
6.69 6.28 7.14 7.12 6.98 7.29 8.05 9.00 9.12 9.93 8.38
Enterprise Value to EBITDA (EV/EBITDA)
13.76 12.85 14.63 14.60 14.28 14.94 16.55 18.51 18.61 20.11 17.20
Enterprise Value to EBIT (EV/EBIT)
16.69 15.47 17.51 17.40 16.96 17.69 19.57 21.81 21.96 24.25 21.29
Enterprise Value to NOPAT (EV/NOPAT)
21.90 20.34 23.08 22.94 22.36 23.22 25.65 28.57 28.75 32.90 28.91
Enterprise Value to Operating Cash Flow (EV/OCF)
19.26 18.43 17.85 18.43 17.38 20.27 24.42 27.87 27.88 29.10 23.42
Enterprise Value to Free Cash Flow (EV/FCFF)
21.63 16.20 9.31 9.90 11.13 46.18 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.24 0.23 0.23 0.23 0.22 0.22 0.21 0.21 0.20 1.20 1.25
Long-Term Debt to Equity
0.23 0.23 0.22 0.23 0.21 0.21 0.21 0.20 0.19 1.10 1.15
Financial Leverage
-1.49 -1.39 -1.49 -1.44 -1.69 -1.29 -1.47 -1.39 -1.53 -0.76 -0.79
Leverage Ratio
3.12 3.07 3.17 3.16 3.31 2.87 3.05 3.03 3.08 3.40 3.47
Compound Leverage Factor
3.15 3.14 3.25 3.23 3.35 2.93 3.11 3.07 3.06 3.07 3.05
Debt to Total Capital
19.20% 18.79% 18.46% 18.73% 17.91% 17.70% 17.52% 17.23% 16.55% 54.61% 55.58%
Short-Term Debt to Total Capital
0.24% 0.24% 0.31% 0.31% 0.41% 0.40% 0.40% 0.38% 0.36% 4.60% 4.68%
Long-Term Debt to Total Capital
18.96% 18.56% 18.14% 18.41% 17.49% 17.29% 17.11% 16.84% 16.20% 50.01% 50.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
80.80% 81.21% 81.54% 81.27% 82.09% 82.30% 82.49% 82.77% 83.45% 45.39% 44.42%
Debt to EBITDA
0.34 0.33 0.33 0.32 0.32 0.32 0.32 0.31 0.31 1.81 1.76
Net Debt to EBITDA
-2.11 -2.03 -2.58 -2.42 -2.76 -1.73 -1.74 -1.64 -1.88 -0.57 -0.60
Long-Term Debt to EBITDA
0.33 0.33 0.32 0.32 0.31 0.31 0.31 0.31 0.30 1.65 1.61
Debt to NOPAT
0.54 0.52 0.52 0.51 0.50 0.49 0.49 0.48 0.47 2.95 2.96
Net Debt to NOPAT
-3.36 -3.21 -4.07 -3.80 -4.32 -2.68 -2.70 -2.54 -2.91 -0.93 -1.00
Long-Term Debt to NOPAT
0.53 0.52 0.51 0.50 0.49 0.48 0.48 0.47 0.46 2.70 2.71
Altman Z-Score
4.27 4.18 3.95 3.97 3.78 5.10 5.47 5.98 5.84 3.50 3.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.27 1.30 1.24 1.23 1.24 1.37 1.38 1.39 1.39 1.28 1.27
Quick Ratio
0.50 0.52 0.44 0.42 0.43 0.59 0.60 0.59 0.60 0.52 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
482 738 2,739 2,491 2,134 -452 -1,746 -1,772 -1,863 -2,884 -2,521
Operating Cash Flow to CapEx
2,100.00% 931.70% 1,533.19% 569.10% 1,460.22% 486.18% 1,132.99% 595.96% 1,236.61% 520.91% 1,013.26%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -36.96
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.53
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.49
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.50 0.48 0.48 0.44 0.50 0.47 0.48 0.45 0.41 0.43
Accounts Receivable Turnover
9.36 9.10 10.06 9.92 8.84 9.86 9.75 9.39 9.15 9.61 9.96
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
12.55 12.56 12.68 12.72 12.97 13.07 12.92 12.64 12.50 12.07 12.29
Accounts Payable Turnover
12.34 15.26 16.25 16.39 13.62 15.65 17.02 16.68 14.31 13.16 15.62
Days Sales Outstanding (DSO)
38.99 40.11 36.30 36.79 41.27 37.03 37.43 38.86 39.88 37.96 36.64
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
29.58 23.91 22.47 22.27 26.81 23.32 21.45 21.88 25.51 27.74 23.36
Cash Conversion Cycle (CCC)
9.42 16.20 13.83 14.53 14.47 13.71 15.98 16.98 14.37 10.23 13.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1,645 -1,466 -2,814 -2,550 -3,288 -642 -648 -370 -901 2,571 2,291
Invested Capital Turnover
-3.01 -3.95 -3.08 -3.44 -2.11 -5.01 -3.07 -3.68 -2.60 5.78 7.05
Increase / (Decrease) in Invested Capital
-19 -396 -2,330 -2,107 -1,643 824 2,166 2,181 2,387 3,213 2,939
Enterprise Value (EV)
32,935 31,447 36,318 36,683 36,381 38,466 42,750 48,347 49,593 55,320 48,558
Market Capitalization
37,982 36,406 42,720 42,758 43,416 42,909 47,249 52,642 54,611 56,878 50,238
Book Value per Share
$9.44 $9.69 $9.95 $9.76 $10.41 $10.56 $10.69 $10.91 $11.43 $11.46 $11.02
Tangible Book Value per Share
$3.62 $3.91 $4.01 $3.83 $4.45 $4.66 $4.80 $5.06 $5.60 ($6.66) ($6.95)
Total Capital
4,209 4,302 4,400 4,336 4,564 4,618 4,668 4,743 4,933 9,095 8,939
Total Debt
808 808 812 812 817 817 818 817 817 4,967 4,969
Total Long-Term Debt
798 798 798 798 799 799 799 799 799 4,548 4,550
Net Debt
-5,047 -4,959 -6,402 -6,075 -7,035 -4,443 -4,499 -4,295 -5,017 -1,558 -1,680
Capital Expenditures (CapEx)
27 45 45 55 46 46 48 50 58 66 71
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,204 -4,031 -5,453 -5,202 -5,946 -3,296 -3,280 -2,994 -3,539 -4,146 -4,319
Debt-free Net Working Capital (DFNWC)
1,647 1,733 1,759 1,683 1,904 1,961 2,036 2,119 2,295 2,379 2,330
Net Working Capital (NWC)
1,637 1,723 1,745 1,669 1,886 1,942 2,018 2,100 2,277 1,960 1,911
Net Nonoperating Expense (NNE)
-4.16 -7.78 -9.77 -8.87 -7.11 -7.72 -7.98 -4.26 4.54 32 34
Net Nonoperating Obligations (NNO)
-5,047 -4,959 -6,402 -6,075 -7,035 -4,443 -4,499 -4,295 -5,017 -1,558 -1,680
Total Depreciation and Amortization (D&A)
104 103 97 101 101 102 95 98 113 164 168
Debt-free, Cash-free Net Working Capital to Revenue
-85.41% -80.51% -107.20% -100.93% -114.07% -62.44% -61.76% -55.75% -65.06% -74.41% -74.55%
Debt-free Net Working Capital to Revenue
33.47% 34.61% 34.57% 32.65% 36.53% 37.15% 38.34% 39.45% 42.19% 42.69% 40.21%
Net Working Capital to Revenue
33.26% 34.41% 34.30% 32.39% 36.17% 36.80% 37.99% 39.12% 41.87% 35.18% 32.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.30 $0.97 $1.16 $1.09 $1.39 $1.05 $1.19 $1.15 $1.44 $0.82 $1.07
Adjusted Weighted Average Basic Shares Outstanding
360.50M 360.40M 360.80M 360.50M 359.90M 360.30M 360.10M 360M 360.10M 360.20M 360.10M
Adjusted Diluted Earnings per Share
$1.29 $0.97 $1.16 $1.08 $1.38 $1.05 $1.18 $1.14 $1.43 $0.83 $1.06
Adjusted Weighted Average Diluted Shares Outstanding
362.30M 362.30M 362.80M 362.10M 361.70M 362.10M 361.90M 361.70M 362M 362M 361.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
360.51M 360.55M 361.23M 359.82M 359.96M 360.13M 359.90M 360.06M 360.19M 360.24M 359.89M
Normalized Net Operating Profit after Tax (NOPAT)
463 343 409 384 491 372 419 409 524 329 418
Normalized NOPAT Margin
33.54% 27.86% 31.84% 30.51% 34.15% 28.74% 31.81% 31.07% 34.71% 23.06% 27.15%
Pre Tax Income Margin
44.71% 37.70% 42.70% 41.17% 45.80% 37.97% 42.25% 41.29% 45.45% 27.28% 32.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.29
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.13
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.26
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
75.75% 75.45% 75.90% 76.57% 77.27% 77.81% 79.29% 80.23% 81.15% 87.40% 91.98%
Augmented Payout Ratio
85.41% 75.45% 75.90% 86.95% 87.46% 87.82% 95.37% 86.31% 87.16% 93.71% 101.93%

Financials Breakdown Chart

Key Financial Trends

Paychex Inc. (NASDAQ: PAYX) has demonstrated consistent financial growth and solid operational performance over the last four years, as reflected in its quarterly income statements, balance sheets, and cash flow statements.

Key positive trends:

  • Steady increase in operating revenue: Revenue grew from approximately $1.14 billion in Q4 2022 to $1.54 billion in Q1 2026, indicating strong top-line growth and market demand.
  • Rising net income and earnings per share (EPS): Net income rose from $296 million in Q4 2022 to $384 million in Q1 2026. Correspondingly, diluted EPS increased from $0.82 in Q4 2022 to $1.06 in Q1 2026, signaling higher profitability per share.
  • Gross profit margin expansion: Gross profit margin improved with total gross profit rising faster than the cost of revenue, supportive of better operational efficiencies.
  • Consistent dividend payments with gradual increases: Quarterly cash dividends per share increased from $0.66 in Q1 2023 to $0.98 in Q3 2025, reflecting reliable shareholder returns and confidence from management.
  • Strong operating cash flow: Net cash from continuing operating activities increased significantly to $718 million in Q1 2026 from $221 million in Q4 2025, reflecting solid cash generation from core operations.
  • Stable common equity growth: Total common equity increased steadily from about $3.1 billion in Q1 2023 to nearly $4 billion in Q1 2026, indicating healthy retained earnings and shareholder reinvestment.
  • Effective management of operating assets and liabilities: Positive changes in operating assets and liabilities contributed to improving cash flows, especially notable in recent quarters.
  • Increasing intangible assets and goodwill: Reflects strategic acquisitions that may provide new growth opportunities and competitive advantage.

Neutral observations:

  • Acquisition spending and investment activity remain significant, with several billions invested and some divestitures; this indicates ongoing strategic portfolio adjustments.
  • Consistent capital expenditures on property, plant & equipment, suggesting continued investment to support operational capacity.
  • Stable weighted average shares outstanding indicate minimal dilution and aggressive share repurchase programs.

Potential challenges or negative aspects:

  • Large amounts of restricted cash—over $4-5 billion—outweigh freely available cash, which may limit liquidity to some extent.
  • Increase in long-term debt from around $800 million in earlier years to over $4.5 billion in Q1 2026 may raise leverage risks and interest obligations.
  • Decreasing net cash from continuing investing activities, from positive inflows in earlier quarters to significant outflows exceeding $1.3 billion in Q1 2026, could limit flexibility.
  • Increase in other current liabilities to over $5 billion by Q1 2026, which warrants scrutiny into underlying factors.
  • Large cash outflows for dividend payments and share repurchases, while positive for shareholders, reduce cash reserves.

Summary: Paychex has shown strong revenue and profit growth with improving earnings per share and solid cash flow generation from operations. The company maintains a stable equity base and demonstrates commitment to returning capital to shareholders. However, rising long-term debt and restricted cash levels introduce some leverage and liquidity considerations. The significant investment and acquisition activity suggests an aggressive growth strategy. Overall, Paychex appears fundamentally sound with positive momentum, balanced by financial structure risks that investors should monitor.

10/08/25 06:33 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Paychex's Financials

When does Paychex's financial year end?

According to the most recent income statement we have on file, Paychex's fiscal year ends in May. Their fiscal year 2025 ended on May 31, 2025.

How has Paychex's net income changed over the last 10 years?

Paychex's net income appears to be on an upward trend, with a most recent value of $1.66 billion in 2025, rising from $674.90 million in 2015. The previous period was $1.69 billion in 2024. See where experts think Paychex is headed by visiting Paychex's forecast page.

What is Paychex's operating income?
Paychex's total operating income in 2025 was $2.21 billion, based on the following breakdown:
  • Total Gross Profit: $4.03 billion
  • Total Operating Expenses: $1.82 billion
How has Paychex's revenue changed over the last 10 years?

Over the last 10 years, Paychex's total revenue changed from $2.74 billion in 2015 to $5.57 billion in 2025, a change of 103.4%.

How much debt does Paychex have?

Paychex's total liabilities were at $12.44 billion at the end of 2025, a 88.9% increase from 2024, and a 165.6% increase since 2015.

How much cash does Paychex have?

In the past 10 years, Paychex's cash and equivalents has ranged from $131.50 million in 2016 to $1.63 billion in 2025, and is currently $1.63 billion as of their latest financial filing in 2025.

How has Paychex's book value per share changed over the last 10 years?

Over the last 10 years, Paychex's book value per share changed from 4.92 in 2015 to 11.46 in 2025, a change of 133.1%.



This page (NASDAQ:PAYX) was last updated on 10/8/2025 by MarketBeat.com Staff
From Our Partners