Free Trial

SUNation Energy (SUNE) Financials

SUNation Energy logo
$2.02 +0.07 (+3.44%)
As of 11:02 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for SUNation Energy

Annual Income Statements for SUNation Energy

This table shows SUNation Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-7.20 -8.11 -12 -6.79 6.47 -0.17 -6.24 -27 -8.13 -27 -11
Consolidated Net Income / (Loss)
-9.65 -8.11 -12 -6.79 6.47 -0.17 -6.24 -10 -8.13 -16 -11
Net Income / (Loss) Continuing Operations
-7.20 -8.11 -12 -4.93 0.25 -4.71 -6.24 -3.28 -6.94 -16 -11
Total Pre-Tax Income
-10 -7.86 -12 -4.53 0.24 -4.69 -6.24 -3.27 -6.82 -16 -11
Total Operating Income
-11 -4.46 -12 -4.75 0.01 -5.62 -4.86 -10 -7.47 -12 -1.67
Total Gross Profit
32 27 21 18 22 2.32 0.04 7.38 28 20 28
Total Revenue
108 99 82 42 51 8.08 0.04 28 80 57 72
Operating Revenue
108 99 82 42 51 8.08 0.04 28 80 57 72
Total Cost of Revenue
76 73 61 25 29 5.76 0.00 20 52 36 44
Operating Cost of Revenue
76 73 61 25 29 5.76 0.00 20 52 36 44
Total Operating Expenses
40 31 33 22 22 7.94 4.90 18 35 33 29
Selling, General & Admin Expense
41 35 29 22 22 7.05 1.06 12 29 27 27
Amortization Expense
- - - - - 0.20 1.43 3.13 4.74 2.84 2.24
Other Operating Expenses / (Income)
- -4.15 - - - - - 0.00 1.35 -1.00 0.00
Impairment Charge
- - 1.62 - - 0.00 - 0.25 0.00 3.85 0.00
Total Other Income / (Expense), net
0.10 -3.40 -0.10 0.22 0.23 0.93 -1.37 7.18 0.65 -3.50 -9.17
Interest Expense
0.12 0.12 0.07 0.04 0.04 0.03 1.37 0.98 2.66 3.12 1.28
Other Income / (Expense), net
0.01 -3.28 -0.02 0.26 0.26 0.96 - 8.16 3.30 -0.37 -7.89
Income Tax Expense
-0.75 0.26 -0.03 0.40 -0.02 0.01 - 0.01 0.12 0.03 0.05
Other Gains / (Losses), net
- - - - - - - - 0.00 - 0.00
Preferred Stock Dividends Declared
- - - - - - - 13 0.00 4.22 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - 0.00 3.62 0.00 11 0.00
Basic Earnings per Share
($1.11) ($0.92) ($1.32) ($0.75) $0.70 ($0.02) ($2.03) ($4.04) ($611.55) ($10,110.93) ($4.38)
Weighted Average Basic Shares Outstanding
8.72M 8.83M 8.94M 9.11M 9.27M 9.32M 3.07M 6.74M 13.30K 2.71K 2.49M
Diluted Earnings per Share
($1.11) ($0.92) ($1.32) ($0.75) $0.69 ($0.02) ($2.03) ($4.04) ($611.55) ($10,110.93) ($4.38)
Weighted Average Diluted Shares Outstanding
8.72M 8.83M 8.94M 9.11M 9.34M 9.32M 3.07M 6.74M 13.30K 2.71K 2.49M
Weighted Average Basic & Diluted Shares Outstanding
8.76M 8.88M 8.98M 9.17M 9.26M 9.33M 9.72M 9.95M 64.08M - 3.41M

Quarterly Income Statements for SUNation Energy

This table shows SUNation Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.66 -10 -6.93 -3.56 -6.82 -3.50 -9.61 -0.23 2.44 -4.09 -3.34
Consolidated Net Income / (Loss)
-1.66 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09 -3.34
Net Income / (Loss) Continuing Operations
-1.68 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.23 2.44 -4.09 -3.34
Total Pre-Tax Income
-1.56 1.21 -6.94 -3.30 -6.79 -3.48 -9.59 -0.38 2.61 -4.08 -3.33
Total Operating Income
-2.34 -2.18 -2.03 -1.61 -6.50 -2.17 -2.16 -0.25 2.90 -4.33 -3.18
Total Gross Profit
5.52 4.81 4.79 5.24 5.59 4.43 4.84 7.21 11 1.59 2.13
Total Revenue
19 13 14 15 15 13 13 19 27 7.19 8.16
Operating Revenue
19 13 14 15 15 13 13 19 27 7.19 8.16
Total Cost of Revenue
14 8.41 8.76 9.48 9.78 8.21 8.22 12 16 5.60 6.03
Operating Cost of Revenue
14 8.41 8.76 9.48 9.78 8.21 8.22 12 16 5.60 6.03
Total Operating Expenses
7.86 6.99 6.82 6.84 12 6.60 7.00 7.46 8.16 5.92 5.31
Selling, General & Admin Expense
6.63 6.63 6.56 6.13 7.73 6.04 6.44 6.90 7.60 5.36 4.18
Amortization Expense
1.04 0.71 0.71 0.71 0.71 0.56 0.56 0.56 0.56 0.56 0.56
Restructuring Charge
- - - - - - 0.00 - - - 0.57
Total Other Income / (Expense), net
0.78 3.39 -4.91 -1.69 -0.28 -1.31 -7.43 -0.13 -0.29 0.25 -0.14
Interest Expense
0.79 0.72 0.71 0.85 0.85 0.87 0.13 -0.02 0.24 -0.25 0.14
Other Income / (Expense), net
1.57 4.11 -4.21 -0.84 0.57 -0.45 -7.30 - - 0.00 0.00
Income Tax Expense
0.12 0.01 -0.01 0.00 0.03 0.01 0.01 - - 0.01 0.01
Basic Earnings per Share
($125.09) ($38,414.84) ($11,022.91) ($2,350.12) ($2,512.83) ($106.71) ($3.14) ($0.12) $0.98 ($1.20) ($0.52)
Weighted Average Basic Shares Outstanding
13.30K 263.00 629.00 1.52K 2.71K 32.77K 3.06M 3.41M 2.49M 3.41M 6.40M
Diluted Earnings per Share
($125.09) ($38,414.84) ($11,022.91) ($2,350.12) ($2,512.83) ($106.71) ($3.14) ($0.12) $0.98 ($1.20) ($0.52)
Weighted Average Diluted Shares Outstanding
13.30K 263.00 629.00 1.52K 2.71K 32.77K 3.06M 3.41M 2.49M 3.41M 6.40M
Weighted Average Basic & Diluted Shares Outstanding
64.08M 95.94M 8.72M 1.81M 0.00 3.41M 3.41M 3.41M 3.41M 4.12M 6.51M

Annual Cash Flow Statements for SUNation Energy

This table details how cash moves in and out of SUNation Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.92 0.63 2.01 -1.33 3.55 -1.52 0.02 5.24 0.14 -4.24 6.03
Net Cash From Operating Activities
0.84 1.22 3.65 -4.72 10 -4.68 -0.81 -7.58 -0.67 -6.30 0.95
Net Cash From Continuing Operating Activities
0.84 1.22 3.65 -8.78 5.13 -7.08 -0.81 -7.65 -0.39 -6.30 0.95
Net Income / (Loss) Continuing Operations
-9.65 -8.11 -12 -4.93 0.25 -4.71 -6.24 -3.28 -6.94 -16 -11
Consolidated Net Income / (Loss)
-9.65 -8.11 -12 -6.79 6.47 -0.17 -6.24 -10 -8.13 -16 -11
Depreciation Expense
3.31 3.68 3.19 1.26 1.03 0.81 1.43 3.23 5.14 3.15 2.50
Amortization Expense
- - - - - - - - - 0.41 0.33
Non-Cash Adjustments To Reconcile Net Income
0.90 -0.12 2.62 0.22 0.43 0.18 1.47 -6.50 2.11 6.74 7.48
Changes in Operating Assets and Liabilities, net
6.28 5.76 9.67 -5.33 3.42 -3.36 2.52 -1.10 -0.69 -0.76 1.53
Net Cash From Investing Activities
1.40 4.44 -0.29 4.81 -5.22 3.93 0.48 -3.10 3.57 -0.03 -0.05
Net Cash From Continuing Investing Activities
1.40 4.44 -0.29 4.85 -10 -4.69 0.48 -3.08 2.46 -0.03 -0.05
Purchase of Property, Plant & Equipment
-2.39 -2.29 -0.77 -0.69 -0.42 -0.17 0.00 -0.12 -0.66 -0.03 -0.05
Sale of Property, Plant & Equipment
0.06 0.97 0.22 0.01 0.00 0.43 0.48 6.30 0.00 0.01 0.00
Net Cash From Financing Activities
-6.01 -4.90 -1.36 -1.42 -1.45 -0.80 0.35 16 -2.76 2.08 5.12
Net Cash From Continuing Financing Activities
-6.01 -4.90 -1.36 -1.42 -1.45 -0.80 0.35 16 -2.76 2.08 5.12
Repayment of Debt
-4.42 -5.00 - - - - 0.00 0.00 -7.63 -0.02 -1.42
Repurchase of Common Equity
- - - - -1.42 -0.35 0.00 -2.70 -0.04 -0.51 -2.13
Payment of Dividends
-5.62 -4.93 -1.46 -1.49 -0.74 -0.56 0.00 -8.75 -3.04 -0.86 -0.28
Issuance of Preferred Equity
- - - - - - 0.00 32 0.00 0.00 0.00
Issuance of Common Equity
0.15 0.13 0.10 0.08 0.72 0.12 - 0.00 0.13 3.47 20
Other Financing Activities, net
-0.01 - - - - - - -4.79 0.00 0.01 -11
Cash Interest Paid
0.08 0.04 0.04 0.04 0.04 0.03 0.01 1.07 1.12 1.60 1.39
Cash Income Taxes Paid
-2.36 -1.23 -0.69 -0.03 -0.07 -0.03 0.00 0.01 0.06 0.08 0.07

Quarterly Cash Flow Statements for SUNation Energy

This table details how cash moves in and out of SUNation Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.20 -2.10 -1.16 0.03 -1.01 0.59 1.73 2.23 1.48 -5.50 1.37
Net Cash From Operating Activities
0.16 -2.65 -0.78 -0.97 -1.91 -3.40 -0.13 2.39 2.10 -5.16 -1.10
Net Cash From Continuing Operating Activities
0.14 -2.65 -0.78 -0.97 -1.91 -3.40 -0.13 2.39 2.10 -5.16 -1.10
Net Income / (Loss) Continuing Operations
-1.68 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09 -3.34
Consolidated Net Income / (Loss)
-1.66 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09 -3.34
Depreciation Expense
1.13 0.80 0.79 0.78 0.78 0.63 0.63 0.63 0.62 0.62 0.62
Amortization Expense
- - - - - 0.09 - - - 0.08 0.08
Non-Cash Adjustments To Reconcile Net Income
-0.30 -3.46 4.51 1.50 4.20 0.78 6.07 2.94 -2.31 -0.21 0.18
Changes in Operating Assets and Liabilities, net
0.98 -1.19 0.86 0.05 -0.48 -1.40 2.78 -0.78 0.85 -1.56 1.36
Net Cash From Investing Activities
-0.04 0.00 -0.01 -0.01 -0.00 0.00 -0.01 -0.01 -0.03 0.00 -0.00
Net Cash From Continuing Investing Activities
-0.04 0.00 -0.01 -0.01 -0.00 0.00 -0.01 -0.01 -0.03 0.00 -0.00
Sale of Property, Plant & Equipment
- 0.01 - - - 0.00 - - - 0.00 0.00
Net Cash From Financing Activities
-0.31 0.54 -0.37 1.01 0.90 3.99 1.87 -0.15 -0.59 -0.33 2.48
Net Cash From Continuing Financing Activities
-0.31 0.54 -0.37 1.01 0.90 3.99 1.87 -0.15 -0.59 -0.33 2.48
Repayment of Debt
-0.31 - - -0.02 - 0.00 - -0.12 -0.22 -0.28 -0.88
Repurchase of Common Equity
-0.01 -0.08 -0.00 -0.16 -0.26 -1.57 -0.56 - - 0.00 -0.25
Issuance of Common Equity
- 1.00 0.01 0.00 2.46 15 11 - - 0.00 2.76
Other Financing Activities, net
- -0.37 -0.38 1.19 -0.44 -9.78 -1.48 -0.03 -0.09 -0.85 0.85
Cash Interest Paid
0.43 0.42 0.40 0.40 0.39 1.08 0.06 0.13 0.12 0.08 0.03

Annual Balance Sheets for SUNation Energy

This table presents SUNation Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
88 73 58 53 59 56 2.80 75 58 46 48
Total Current Assets
62 55 45 42 49 36 0.02 26 16 11 16
Cash & Equivalents
9.81 10 12 11 14 13 0.02 2.19 3.58 0.84 7.18
Accounts Receivable
18 15 12 9.59 10 4.40 0.00 5.68 5.06 4.90 4.26
Inventories, net
25 22 14 12 8.53 0.14 0.00 6.05 3.58 2.71 2.53
Prepaid Expenses
- - - - - - 0.00 2.15 1.31 1.59 1.27
Current Deferred & Refundable Income Taxes
2.97 1.40 0.49 0.15 0.07 0.04 - - - 0.00 0.01
Other Current Assets
1.04 0.97 0.81 9.54 6.50 16 0.00 3.00 0.43 0.76 1.21
Plant, Property, & Equipment, net
17 16 13 8.85 8.24 0.30 0.00 1.19 1.51 1.24 1.02
Total Noncurrent Assets
8.56 2.08 0.06 2.14 1.51 19 2.78 48 41 33 31
Goodwill
1.46 1.46 - - 0.00 2.09 0.00 21 21 17 17
Intangible Assets
- - - - 0.00 2.78 2.78 21 16 12 9.98
Other Noncurrent Operating Assets
0.80 0.62 0.02 0.00 0.37 0.46 0.00 4.18 4.53 3.70 3.33
Total Liabilities & Shareholders' Equity
88 73 58 53 59 56 2.80 75 58 46 48
Total Liabilities
16 12 8.98 12 12 8.06 11 47 38 37 24
Total Current Liabilities
15 11 8.96 12 11 7.44 2.89 26 22 27 15
Short-Term Debt
0.10 - - - - - 0.35 5.69 7.56 13 2.13
Accounts Payable
8.37 6.95 4.55 4.09 3.72 0.71 2.23 7.59 7.68 8.03 7.40
Accrued Expenses
2.44 1.85 1.59 3.10 2.60 0.87 - 1.24 0.27 1.65 1.20
Customer Deposits
- - - - - - - 4.29 2.11 1.87 1.07
Current Deferred Revenue
- - - - 0.00 0.46 0.00 2.71 0.44 0.44 1.66
Current Employee Benefit Liabilities
3.05 2.15 2.42 2.89 3.52 1.53 0.31 0.86 1.36 0.80 1.65
Other Current Liabilities
- - - - 0.12 0.13 0.00 2.40 2.95 1.77 0.29
Total Noncurrent Liabilities
0.29 0.18 0.02 0.03 0.41 0.62 8.54 22 15 10 8.49
Long-Term Debt
- - - - - - 6.19 7.77 10 6.53 4.47
Noncurrent Employee Benefit Liabilities
0.13 - 0.01 - 0.16 0.12 - - - 0.00 0.86
Other Noncurrent Operating Liabilities
- 0.02 - - 0.24 0.17 2.35 14 5.19 3.47 3.16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
72 62 49 42 47 47 -8.64 27 20 8.55 24
Total Preferred & Common Equity
72 62 49 42 47 47 -8.64 27 20 8.55 24
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.00
Total Common Equity
72 62 49 42 47 47 -8.64 27 20 8.55 24
Common Stock
41 42 42 43 43 44 0.10 46 47 51 78
Retained Earnings
32 21 7.33 -0.73 4.65 4.14 -8.74 -19 -27 -43 -54

Quarterly Balance Sheets for SUNation Energy

This table presents SUNation Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
63 55 53 51 44 44 50 40 41
Total Current Assets
19 13 12 12 11 11 17 9.05 11
Cash & Equivalents
3.42 1.79 1.05 1.06 1.45 3.19 5.41 1.69 3.06
Accounts Receivable
5.79 5.00 4.79 4.25 3.95 3.32 4.95 3.27 3.21
Inventories, net
4.63 2.92 3.23 2.67 2.51 2.32 3.01 2.88 2.64
Prepaid Expenses
1.72 1.63 1.59 1.76 1.38 1.03 2.09 0.56 0.85
Current Deferred & Refundable Income Taxes
0.03 - 0.06 0.08 - 0.02 0.01 0.00 0.01
Other Current Assets
1.16 0.30 0.42 0.76 0.96 0.79 1.41 0.65 0.78
Plant, Property, & Equipment, net
1.57 1.44 1.38 1.31 1.16 1.11 1.05 0.95 0.89
Total Noncurrent Assets
42 40 39 38 33 32 31 30 29
Goodwill
21 21 21 21 17 17 17 17 17
Intangible Assets
17 15 14 14 12 11 11 9.42 8.86
Other Noncurrent Operating Assets
4.63 4.42 4.31 3.78 3.61 3.53 3.40 3.25 3.17
Total Liabilities & Shareholders' Equity
63 55 53 51 44 44 50 40 41
Total Liabilities
41 42 47 38 30 22 28 20 20
Total Current Liabilities
22 21 24 25 20 13 19 13 14
Short-Term Debt
4.19 7.72 8.09 10 3.27 1.53 1.91 2.86 2.23
Accounts Payable
7.08 6.99 8.50 8.25 6.51 6.41 7.29 4.61 4.60
Accrued Expenses
1.24 1.17 0.90 1.50 0.53 0.19 0.20 0.97 1.13
Customer Deposits
3.36 1.82 1.34 1.84 1.43 1.53 4.33 0.92 0.85
Current Deferred Revenue
1.75 0.20 1.41 0.46 0.30 0.42 1.89 1.35 2.47
Current Employee Benefit Liabilities
0.94 1.31 0.92 0.85 0.82 0.78 1.36 1.54 2.19
Other Current Liabilities
3.60 1.72 2.67 2.01 7.40 1.93 2.05 0.30 0.31
Total Noncurrent Liabilities
18 22 23 13 9.35 9.23 8.84 7.30 6.62
Long-Term Debt
13 9.90 9.65 9.35 5.96 5.50 4.99 3.11 2.71
Noncurrent Employee Benefit Liabilities
- - - - - 0.42 0.62 1.11 0.92
Other Noncurrent Operating Liabilities
5.24 12 14 3.55 3.39 3.31 3.23 3.08 3.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22 -11 -11 13 15 22 22 20 21
Total Preferred & Common Equity
22 -11 -11 13 15 22 22 20 21
Preferred Stock
0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Total Common Equity
22 -11 -11 13 15 22 22 20 21
Common Stock
47 15 22 49 61 78 78 78 82
Retained Earnings
-25 -26 -33 -36 -46 -56 -56 -58 -61

Annual Metrics And Ratios for SUNation Energy

This table displays calculated financial ratios and metrics derived from SUNation Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,754,214.00 8,862,408.00 8,969,037.00 9,158,485.00 9,281,023.00 9,320,475.00 9,720,627.00 9,415,586.00 10,201,757.00 1,814,743.00 3,406,614.00
DEI Adjusted Shares Outstanding
15.00 15.00 15.00 15.00 15.00 16.00 16.00 63.00 68.00 9,074.00 3,406,614.00
DEI Earnings Per Adjusted Shares Outstanding
-480,250.40 -540,903.20 -788,375.47 -452,782.33 431,269.93 -10,728.63 -389,721.88 -432,002.10 -119,590.69 -3,023.69 -3.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.58% -7.72% -17.14% -48.53% 20.15% -84.13% -99.53% 72,019.12% 189.34% -28.60% 26.46%
EBITDA Growth
-226.88% 43.58% -112.19% 62.49% 140.49% -395.13% 10.97% 127.48% 3.16% -1,037.54% 26.28%
EBIT Growth
-430.05% 26.30% -52.37% 61.93% 106.10% -1,803.56% -4.25% 52.92% -81.86% -204.86% 24.65%
NOPAT Growth
-462.14% 57.58% -163.99% 59.62% 100.30% -40,228.69% 13.56% -114.89% 28.54% -64.96% 86.42%
Net Income Growth
-591.79% 15.91% -45.75% 42.57% 195.25% -102.65% -3,532.54% -66.02% 21.45% -94.90% 31.27%
EPS Growth
-582.61% 17.12% -43.48% 43.18% 192.00% -102.90% -3,532.54% -99.01% 21.45% -94.90% 99.96%
Operating Cash Flow Growth
-93.10% 44.64% 200.32% -229.39% 316.64% -145.78% 82.68% -834.28% 91.19% -844.68% 115.15%
Free Cash Flow Firm Growth
-129.75% 324.07% 70.50% -130.03% 459.29% -129.19% 1,173.96% -298.36% 82.06% 66.49% 165.63%
Invested Capital Growth
-9.94% -12.65% -31.06% -4.84% -21.47% -8.70% -109.80% 1,556.47% 6.44% -18.97% -10.39%
Revenue Q/Q Growth
0.42% -4.72% -4.32% -35.95% 65.24% -78.46% 100.27% 165.88% 2.92% -6.68% 19.70%
EBITDA Q/Q Growth
-35.79% 31.34% -1.37% 38.96% 76.42% -114.43% 26.68% 118.60% 126.84% -127.23% 20.09%
EBIT Q/Q Growth
-23.60% 18.52% 0.98% 41.55% -25.73% -76.25% 11.79% 71.54% 52.01% -68.72% 13.68%
NOPAT Q/Q Growth
-23.66% 26.89% 2.53% 39.73% -97.34% -112.55% 11.79% -29.90% 13.92% -51.07% 84.90%
Net Income Q/Q Growth
-95.40% 32.47% 1.18% 12.29% 61.50% -111.08% -31.83% -131.62% 41.33% -48.22% 46.38%
EPS Q/Q Growth
-94.74% 32.85% 1.49% 12.79% 60.47% -112.50% -31.83% -573.33% 41.33% -48.22% 26.01%
Operating Cash Flow Q/Q Growth
117.10% -68.14% -46.99% -16.76% 69.05% -304.66% 53.11% -67.41% 67.63% -48.79% 131.26%
Free Cash Flow Firm Q/Q Growth
86.35% -57.03% -35.19% 48.63% 0.81% -133.75% 82.52% -136.51% 61.61% -3.95% 545.59%
Invested Capital Q/Q Growth
-17.87% -10.90% -6.34% -5.19% -8.02% -12.45% -121.87% 46.36% -2.92% -12.55% 3.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.30% 26.75% 25.31% 41.59% 43.58% 28.68% 100.00% 26.81% 34.78% 35.92% 38.31%
EBITDA Margin
-6.67% -4.08% -10.45% -7.62% 2.57% -47.73% -8,995.84% 3.43% 1.22% -16.05% -9.35%
Operating Margin
-9.76% -4.49% -14.29% -11.21% 0.02% -69.62% -12,741.18% -37.96% -9.38% -21.66% -2.33%
EBIT Margin
-9.75% -7.79% -14.32% -10.59% 0.54% -57.73% -12,741.18% -8.32% -5.23% -22.32% -13.30%
Profit (Net Income) Margin
-8.96% -8.17% -14.37% -16.03% 12.71% -2.12% -16,339.68% -37.61% -10.21% -27.87% -15.15%
Tax Burden Percent
92.76% 103.27% 99.71% 150.04% 2,748.69% 3.66% 100.00% 316.99% 119.23% 100.22% 100.47%
Interest Burden Percent
99.09% 101.55% 100.61% 100.85% 85.96% 100.61% 128.24% 142.66% 163.83% 124.61% 113.37%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -6.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-13.29% -6.35% -21.29% -10.79% 0.04% -17.45% -35.03% -51.09% -16.47% -29.11% -4.66%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.65% 21.71% 0.19% 12.94% -36.45% -32.58% -5.87% -111.55% -53.22% -76.88% -116.48%
Return on Net Nonoperating Assets (RNNOA)
1.10% -5.77% -0.06% -4.16% 14.49% 17.08% 2.94% -60.32% -17.66% -80.26% -61.57%
Return on Equity (ROE)
-12.20% -12.13% -21.35% -14.96% 14.53% -0.36% -32.09% -111.40% -34.13% -109.37% -66.23%
Cash Return on Invested Capital (CROIC)
-2.83% 7.15% 15.48% -5.84% 24.09% -8.35% 0.00% -130.66% -22.71% -8.15% 6.30%
Operating Return on Assets (OROA)
-11.16% -9.61% -17.95% -8.05% 0.49% -8.13% -16.66% -5.91% -6.27% -24.43% -20.36%
Return on Assets (ROA)
-10.25% -10.07% -18.01% -12.19% 11.50% -0.30% -21.37% -26.72% -12.24% -30.51% -23.19%
Return on Common Equity (ROCE)
-12.20% -12.13% -21.35% -14.96% 14.53% -0.36% -32.09% -111.23% -34.09% -109.26% -66.23%
Return on Equity Simple (ROE_SIMPLE)
-13.37% -13.16% -24.05% -16.31% 13.65% -0.36% 72.20% -38.03% -39.79% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.35 -3.12 -8.24 -3.33 0.01 -3.94 -3.40 -7.31 -5.23 -8.62 -1.17
NOPAT Margin
-6.83% -3.14% -10.00% -7.85% 0.02% -48.73% -8,918.83% -26.58% -6.56% -15.16% -1.63%
Net Nonoperating Expense Percent (NNEP)
-9.65% -28.06% -21.48% -23.74% 36.49% 15.14% -29.16% 60.47% 36.75% 47.77% 111.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -13.71% -31.16% -3.78%
Cost of Revenue to Revenue
70.70% 73.25% 74.69% 58.41% 56.42% 71.32% 0.00% 73.19% 65.22% 64.08% 61.69%
SG&A Expenses to Revenue
37.92% 35.42% 34.86% 52.80% 43.56% 87.28% 2,779.00% 44.37% 36.51% 47.58% 37.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.79% 31.24% 39.60% 52.80% 43.56% 98.29% 12,841.18% 64.77% 44.16% 57.58% 40.63%
Earnings before Interest and Taxes (EBIT)
-10 -7.74 -12 -4.49 0.27 -4.66 -4.86 -2.29 -4.16 -13 -9.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.19 -4.05 -8.60 -3.23 1.31 -3.86 -3.43 0.94 0.97 -9.12 -6.73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.47 0.35 0.35 0.25 0.70 0.52 0.00 0.81 0.30 0.56 0.14
Price to Tangible Book Value (P/TBV)
0.48 0.36 0.35 0.25 0.70 0.58 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.22 0.21 0.25 0.65 3.09 611.33 0.80 0.08 0.08 0.05
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 5.14 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
16.68% 16.45% 8.24% 12.12% 2.79% 2.99% 145.83% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 19.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.24 0.12 0.00 0.00 0.38 0.11 0.00 0.89 0.56 0.86 0.12
Enterprise Value to Revenue (EV/Rev)
0.11 0.05 0.00 0.00 0.18 0.28 782.34 1.00 0.23 0.40 0.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 6.85 0.00 0.00 29.15 18.86 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 32.70 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 912.43 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.72 4.36 0.00 0.00 0.88 0.00 0.00 0.00 0.00 0.00 3.06
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.51 0.00 0.00 1.39 0.00 1.47 0.00 0.00 0.00 1.85
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.76 0.49 0.87 2.24 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.72 0.29 0.50 0.76 0.18
Financial Leverage
-0.30 -0.27 -0.30 -0.32 -0.40 -0.52 -0.50 0.54 0.33 1.04 0.53
Leverage Ratio
1.19 1.20 1.19 1.23 1.26 1.21 1.50 4.17 2.79 3.58 2.86
Compound Leverage Factor
1.18 1.22 1.19 1.24 1.09 1.22 1.93 5.95 4.57 4.47 3.24
Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 0.00% -312.86% 33.09% 46.39% 69.11% 21.33%
Short-Term Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 0.00% -16.73% 13.98% 19.82% 45.50% 6.88%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -296.13% 19.11% 26.57% 23.61% 14.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.86% 100.00% 100.00% 100.00% 100.00% 100.00% 412.86% 66.85% 53.54% 30.89% 78.67%
Debt to EBITDA
-0.01 0.00 0.00 0.00 0.00 0.00 -1.91 14.27 18.17 -2.10 -0.98
Net Debt to EBITDA
2.95 0.00 0.00 0.00 0.00 0.00 -1.90 5.87 12.63 -1.97 0.09
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -1.80 8.24 10.41 -0.72 -0.66
Debt to NOPAT
-0.01 0.00 0.00 0.00 0.00 0.00 -1.92 -1.84 -3.38 -2.22 -5.64
Net Debt to NOPAT
2.89 0.00 0.00 0.00 0.00 0.00 -1.92 -0.76 -2.35 -2.08 0.50
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -1.82 -1.06 -1.94 -0.76 -3.82
Altman Z-Score
3.26 3.24 2.84 1.73 3.46 2.44 -10.10 0.19 0.44 -1.33 -0.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.12% 0.10% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.01 4.87 5.07 3.64 4.35 4.81 0.01 1.00 0.71 0.41 1.07
Quick Ratio
2.13 2.71 3.37 1.77 2.96 2.68 0.01 0.41 0.39 0.21 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.57 3.51 5.99 -1.80 6.46 -1.89 20 -40 -7.21 -2.41 1.58
Operating Cash Flow to CapEx
35.97% 92.69% 659.45% -687.18% 2,407.39% 0.00% 0.00% 0.00% -101.82% -23,634.78% 1,965.22%
Free Cash Flow to Firm to Interest Expense
-13.01 29.36 83.83 -46.88 168.07 -66.13 14.75 -41.13 -2.71 -0.77 1.24
Operating Cash Flow to Interest Expense
6.98 10.16 51.10 -123.13 266.16 -164.25 -0.59 -7.76 -0.25 -2.02 0.75
Operating Cash Flow Less CapEx to Interest Expense
-12.42 -0.80 43.35 -141.05 255.10 -155.03 -0.24 -1.43 -0.50 -2.03 0.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.14 1.23 1.25 0.76 0.91 0.14 0.00 0.71 1.20 1.09 1.53
Accounts Receivable Turnover
6.80 6.13 6.16 3.89 5.13 1.10 0.00 0.00 14.83 11.42 15.69
Inventory Turnover
2.71 3.08 3.40 1.90 2.80 1.33 0.00 0.00 10.78 11.59 16.92
Fixed Asset Turnover
6.05 5.99 5.81 3.95 5.96 1.89 0.00 0.00 58.93 41.34 63.79
Accounts Payable Turnover
11.23 9.50 10.69 5.73 7.36 2.60 0.00 4.10 6.80 4.64 5.75
Days Sales Outstanding (DSO)
53.71 59.52 59.27 93.80 71.11 330.79 0.00 0.00 24.61 31.97 23.26
Days Inventory Outstanding (DIO)
134.48 118.35 107.41 191.61 130.45 274.49 0.00 0.00 33.85 31.49 21.57
Days Payable Outstanding (DPO)
32.49 38.44 34.16 63.72 49.61 140.29 0.00 89.03 53.66 78.69 63.47
Cash Conversion Cycle (CCC)
155.70 139.43 132.53 221.69 151.96 464.99 0.00 -89.03 4.80 -15.23 -18.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
52 46 32 30 24 22 -2.11 31 33 27 24
Invested Capital Turnover
1.95 2.02 2.13 1.38 1.90 0.36 0.00 1.92 2.51 1.92 2.86
Increase / (Decrease) in Invested Capital
-5.79 -6.63 -14 -1.53 -6.45 -2.05 -24 33 1.98 -6.21 -2.76
Enterprise Value (EV)
12 5.30 -0.58 -0.48 8.95 2.27 30 28 18 23 2.93
Market Capitalization
34 22 17 11 33 25 23 22 6.04 4.77 3.51
Book Value per Share
$8.25 $6.95 $5.48 $4.55 $5.11 $5.10 ($0.89) $2.89 $2.00 $4.71 $7.15
Tangible Book Value per Share
$8.08 $6.79 $5.48 $4.55 $5.11 $4.57 ($1.17) ($1.48) ($1.56) ($11.64) ($0.90)
Total Capital
72 62 49 42 47 47 -2.09 41 38 28 31
Total Debt
0.10 0.00 0.00 0.00 0.00 0.00 6.54 13 18 19 6.60
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 6.19 7.77 10 6.53 4.47
Net Debt
-21 -16 -18 -11 -24 -23 6.53 5.54 12 18 -0.58
Capital Expenditures (CapEx)
2.34 1.31 0.55 0.69 0.42 -0.26 -0.48 -6.18 0.66 0.03 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
32 28 19 20 14 13 -2.54 -2.21 -4.43 -4.61 -3.99
Debt-free Net Working Capital (DFNWC)
47 44 37 31 38 28 -2.52 5.71 0.96 -3.46 3.20
Net Working Capital (NWC)
46 44 37 31 38 28 -2.87 0.03 -6.59 -16 1.07
Net Nonoperating Expense (NNE)
2.29 4.99 3.59 3.47 -6.46 -3.77 2.83 3.04 2.91 7.23 9.72
Net Nonoperating Obligations (NNO)
-20 -16 -18 -12 -24 -26 6.53 3.52 12 18 -0.58
Total Depreciation and Amortization (D&A)
3.31 3.68 3.19 1.26 1.03 0.81 1.43 3.23 5.14 3.57 2.84
Debt-free, Cash-free Net Working Capital to Revenue
29.27% 27.94% 22.49% 46.35% 27.49% 158.07% -6,658.98% -8.03% -5.57% -8.11% -5.54%
Debt-free Net Working Capital to Revenue
43.24% 44.29% 44.35% 72.45% 74.75% 350.52% -6,609.28% 20.76% 1.21% -6.09% 4.45%
Net Working Capital to Revenue
43.14% 44.29% 44.35% 72.45% 74.75% 350.52% -7,526.42% 0.10% -8.28% -28.23% 1.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($66.60) ($55.20) ($79.20) ($45.00) $42.00 ($1.20) $18.60 ($60.60) ($607.50) ($10,116.00) ($4.38)
Adjusted Weighted Average Basic Shares Outstanding
145.34K 147.20K 149.04K 151.81K 154.54K 155.38K 158.96K 449.43K 13.38K 2.71K 2.49M
Adjusted Diluted Earnings per Share
($66.60) ($55.20) ($79.20) ($45.00) $41.40 ($1.20) $18.60 ($60.60) ($607.50) ($10,116.00) ($4.38)
Adjusted Weighted Average Diluted Shares Outstanding
145.34K 147.20K 149.04K 151.81K 155.62K 155.38K 161.26K 449.43K 13.38K 2.71K 2.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
146.02K 148.06K 149.70K 152.87K 154.27K 155.46K 162.01K 663.26K 85.44K 0.00 3.41M
Normalized Net Operating Profit after Tax (NOPAT)
-6.50 -3.12 -5.50 -3.33 0.01 -3.46 -1.72 -5.58 -5.23 -5.93 -1.17
Normalized NOPAT Margin
-6.04% -3.14% -6.69% -7.85% 0.01% -42.80% -4,497.04% -20.26% -6.56% -10.42% -1.63%
Pre Tax Income Margin
-9.66% -7.91% -14.41% -10.68% 0.46% -58.08% -16,339.68% -11.87% -8.57% -27.81% -15.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-87.17 -64.68 -165.04 -117.02 7.12 -163.57 -3.54 -2.34 -1.57 -4.06 -7.48
NOPAT to Interest Expense
-61.06 -26.08 -115.30 -86.70 0.26 -138.08 -2.48 -7.49 -1.97 -2.76 -0.92
EBIT Less CapEx to Interest Expense
-106.56 -75.64 -172.79 -134.94 -3.93 -154.35 -3.19 3.99 -1.81 -4.07 -7.52
NOPAT Less CapEx to Interest Expense
-80.46 -37.04 -123.05 -104.62 -10.80 -128.86 -2.13 -1.16 -2.21 -2.77 -0.95
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-58.27% -60.74% -12.33% -21.98% 11.49% -328.49% 0.00% -84.48% -37.34% -5.41% -2.53%
Augmented Payout Ratio
-58.27% -60.74% -12.33% -21.98% 33.48% -535.24% 0.00% -110.56% -37.81% -8.61% -22.07%

Quarterly Metrics And Ratios for SUNation Energy

This table displays calculated financial ratios and metrics derived from SUNation Energy's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
10,201,757.00 64,077,119.00 95,943,576.00 8,723,625.00 1,814,743.00 1,814,743.00 3,406,614.00 3,406,614.00 3,406,614.00 3,406,616.00 4,123,106.00
DEI Adjusted Shares Outstanding
68.00 427.00 640.00 872.00 9,074.00 9,074.00 3,406,614.00 3,406,614.00 3,406,614.00 3,406,616.00 4,123,106.00
DEI Earnings Per Adjusted Shares Outstanding
-24,461.74 -23,700.21 -10,834.40 -4,086.11 -751.58 -385.32 -2.82 -0.07 0.72 -1.20 -0.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.14% -40.09% -31.69% -19.52% -20.92% -4.41% -3.58% 29.05% 76.99% -43.07% -37.52%
EBITDA Growth
114.67% 459.78% -444.55% -674.25% -1,506.29% -169.67% -62.21% 122.95% 168.39% -90.73% 71.62%
EBIT Growth
78.37% 190.27% -2,473.04% -60.90% -674.15% -235.66% -51.77% 89.97% 148.91% -65.45% 66.35%
NOPAT Growth
34.06% -44.34% -43.14% -2.71% -178.13% 30.14% -6.79% 84.71% 163.80% -99.76% -47.14%
Net Income Growth
77.50% 147.07% -347.14% -39.59% -309.99% -390.73% -38.55% 88.09% 138.18% -16.99% 65.25%
EPS Growth
77.50% 147.07% -347.14% -39.59% -309.99% -390.73% 99.97% 99.99% 100.04% 98.88% 83.44%
Operating Cash Flow Growth
112.78% -2,009.65% 49.43% -215.82% -1,308.61% -28.46% 83.23% 346.58% 210.08% -51.74% -745.34%
Free Cash Flow Firm Growth
89.76% 104.21% 157.32% 116.38% 145.78% 498.82% -157.22% 219.86% 241.78% -297.19% 117.27%
Invested Capital Growth
6.44% -9.00% -36.09% -10.04% -18.97% -15.84% 21.32% -24.40% -10.39% 10.11% -12.74%
Revenue Q/Q Growth
6.31% -32.01% 2.50% 8.63% 4.46% -17.81% 3.38% 45.39% 43.26% -73.56% 13.45%
EBITDA Q/Q Growth
270.38% 644.51% -299.50% 69.40% -209.46% 63.12% -355.37% 104.33% 822.26% -202.87% 31.58%
EBIT Q/Q Growth
49.66% 351.40% -423.28% 60.67% -142.22% 55.95% -268.46% 97.40% 1,281.63% -249.02% 26.45%
NOPAT Q/Q Growth
-49.43% -32.72% 34.70% 20.69% -304.66% 66.67% 0.17% 88.64% 1,788.04% -204.38% 26.47%
Net Income Q/Q Growth
29.61% 172.30% -676.56% 52.43% -106.75% 48.73% -174.78% 95.91% 762.63% -257.09% 18.38%
EPS Q/Q Growth
29.61% 172.30% -676.56% 52.43% -106.75% 48.73% 97.06% 96.18% 916.67% -222.45% 56.67%
Operating Cash Flow Q/Q Growth
-81.11% -1,777.43% 70.69% -24.69% -97.17% -78.29% 96.17% 1,933.71% -11.98% -345.76% 78.69%
Free Cash Flow Firm Q/Q Growth
73.79% 112.37% 2,252.59% -78.54% -26.71% 61.83% -324.79% 219.97% -21.69% -193.37% 119.69%
Invested Capital Q/Q Growth
-2.92% -19.04% -20.15% 43.35% -12.55% -15.92% 15.10% -10.67% 3.65% 3.31% -8.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.39% 36.35% 35.37% 35.57% 36.38% 35.07% 37.04% 37.97% 40.65% 22.12% 26.09%
EBITDA Margin
1.89% 20.65% -40.19% -11.32% -33.54% -15.05% -67.61% 2.01% 12.96% -50.42% -30.41%
Operating Margin
-12.02% -16.51% -14.95% -10.92% -42.29% -17.15% -16.56% -1.29% 10.67% -60.18% -39.00%
EBIT Margin
-3.94% 14.58% -46.00% -16.65% -38.61% -20.70% -72.40% -1.29% 10.67% -60.14% -38.99%
Profit (Net Income) Margin
-8.56% 9.10% -51.18% -22.41% -44.36% -27.67% -73.54% -2.07% 9.57% -56.86% -40.91%
Tax Burden Percent
106.85% 99.49% 99.90% 100.02% 100.51% 100.42% 100.15% 104.43% 99.79% 100.28% 100.34%
Interest Burden Percent
203.01% 62.70% 111.37% 134.57% 114.29% 133.13% 101.42% 153.13% 89.87% 94.28% 104.56%
Effective Tax Rate
0.00% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-21.12% -41.83% -24.89% -14.54% -56.82% -27.70% -27.63% -2.04% 30.52% -119.53% -69.95%
ROIC Less NNEP Spread (ROIC-NNEP)
-21.46% -5.24% -69.41% -29.51% -71.82% -45.84% -112.07% -4.45% 27.07% -137.53% -110.83%
Return on Net Nonoperating Assets (RNNOA)
-7.12% -2.60% -58.35% -24.49% -74.98% -37.09% -77.70% -2.35% 14.31% -46.19% -14.12%
Return on Equity (ROE)
-28.24% -44.43% -83.24% -39.04% -131.80% -64.79% -105.33% -4.39% 44.83% -165.73% -84.07%
Cash Return on Invested Capital (CROIC)
-22.71% -9.46% 23.11% -7.26% -8.15% -18.10% -56.46% -1.34% 6.30% -21.08% -0.54%
Operating Return on Assets (OROA)
-4.73% 16.32% -50.05% -17.88% -42.27% -23.51% -83.30% -1.54% 16.33% -94.56% -56.44%
Return on Assets (ROA)
-10.26% 10.18% -55.69% -24.06% -48.56% -31.43% -84.61% -2.47% 14.65% -89.39% -59.22%
Return on Common Equity (ROCE)
-28.21% -16.50% -36.72% -38.99% -131.67% -8.73% -42.69% -4.39% 44.83% -165.73% -84.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% 39.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.64 -2.17 -1.42 -1.12 -4.55 -1.52 -1.51 -0.17 2.90 -3.03 -2.23
NOPAT Margin
-8.42% -16.43% -10.47% -7.64% -29.60% -12.01% -11.59% -0.91% 10.67% -42.13% -27.30%
Net Nonoperating Expense Percent (NNEP)
0.34% -36.59% 44.52% 14.97% 14.99% 18.14% 84.43% 2.40% 3.45% 18.00% 40.88%
Return On Investment Capital (ROIC_SIMPLE)
-4.29% -33.66% -20.72% -3.46% -16.45% -6.31% -5.20% -0.60% 9.38% -11.55% -8.75%
Cost of Revenue to Revenue
71.61% 63.65% 64.63% 64.43% 63.62% 64.93% 62.96% 62.03% 59.35% 77.88% 73.91%
SG&A Expenses to Revenue
34.11% 50.15% 48.41% 41.67% 50.30% 47.79% 49.32% 36.32% 27.93% 74.52% 51.25%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.42% 52.87% 50.32% 46.49% 78.66% 52.22% 53.61% 39.26% 29.98% 82.30% 65.09%
Earnings before Interest and Taxes (EBIT)
-0.77 1.93 -6.23 -2.45 -5.94 -2.62 -9.46 -0.25 2.90 -4.33 -3.18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.37 2.73 -5.45 -1.67 -5.16 -1.90 -8.83 0.38 3.53 -3.63 -2.48
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.30 0.00 0.00 0.09 0.56 0.04 0.24 0.22 0.14 0.37 0.47
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.08 0.01 0.13 0.02 0.08 0.01 0.10 0.08 0.05 0.11 0.16
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.56 1.45 1.93 0.61 0.86 0.36 0.35 0.26 0.12 0.48 0.52
Enterprise Value to Revenue (EV/Rev)
0.23 0.54 0.63 0.30 0.40 0.14 0.16 0.10 0.04 0.18 0.19
Enterprise Value to EBITDA (EV/EBITDA)
18.86 8.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.06 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 6.50 0.00 0.00 0.00 0.00 0.00 1.85 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 1.45 3.20 1.47 2.24 0.62 0.32 0.32 0.27 0.30 0.24
Long-Term Debt to Equity
0.50 0.81 1.74 0.71 0.76 0.40 0.25 0.23 0.18 0.15 0.13
Financial Leverage
0.33 0.50 0.84 0.83 1.04 0.81 0.69 0.53 0.53 0.34 0.13
Leverage Ratio
2.79 3.40 4.02 3.24 3.58 3.67 3.51 2.89 2.86 2.41 2.00
Compound Leverage Factor
5.66 2.13 4.48 4.37 4.10 4.89 3.56 4.42 2.57 2.27 2.09
Debt to Total Capital
46.39% 59.17% 76.19% 59.58% 69.11% 38.40% 24.14% 24.10% 21.33% 22.78% 19.37%
Short-Term Debt to Total Capital
19.82% 25.92% 34.74% 30.81% 45.50% 13.60% 5.26% 6.67% 6.88% 10.91% 8.74%
Long-Term Debt to Total Capital
26.57% 33.25% 41.45% 28.77% 23.61% 24.80% 18.88% 17.43% 14.44% 11.86% 10.63%
Preferred Equity to Total Capital
0.07% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 78.34% 70.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.54% -37.51% -46.80% 40.39% 30.89% 61.60% 75.86% 75.90% 78.67% 77.22% 80.63%
Debt to EBITDA
18.17 3.95 -6.92 -4.82 -2.10 -0.65 -0.40 -0.82 -0.98 -0.71 -2.25
Net Debt to EBITDA
12.63 3.21 -6.09 -4.28 -1.97 -0.53 -0.20 -0.14 0.09 -0.51 -0.86
Long-Term Debt to EBITDA
10.41 2.22 -3.76 -2.33 -0.72 -0.42 -0.31 -0.59 -0.66 -0.37 -1.24
Debt to NOPAT
-3.38 -3.36 -3.12 -3.39 -2.22 -1.07 -0.81 -0.89 -5.64 -2.23 -1.45
Net Debt to NOPAT
-2.35 -2.73 -2.75 -3.01 -2.08 -0.87 -0.41 -0.15 0.50 -1.60 -0.55
Long-Term Debt to NOPAT
-1.94 -1.89 -1.70 -1.64 -0.76 -0.69 -0.63 -0.64 -3.82 -1.16 -0.80
Altman Z-Score
0.63 0.59 -0.19 -0.25 -0.84 -0.64 -1.12 -0.34 0.24 -0.60 -0.66
Noncontrolling Interest Sharing Ratio
0.12% 62.87% 55.88% 0.11% 0.10% 86.52% 59.47% 0.03% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.71 0.63 0.51 0.47 0.41 0.52 0.86 0.90 1.07 0.72 0.77
Quick Ratio
0.39 0.32 0.24 0.21 0.21 0.27 0.51 0.54 0.74 0.39 0.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.62 0.45 11 2.26 1.66 2.68 -6.02 7.23 5.66 -5.28 1.04
Operating Cash Flow to CapEx
382.82% 0.00% -6,478.48% -7,954.97% -62,873.52% 0.00% -1,476.51% 26,613.10% 6,820.90% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-4.58 0.62 14.86 2.67 1.95 3.09 -44.80 0.00 23.13 0.00 7.18
Operating Cash Flow to Interest Expense
0.20 -3.68 -1.10 -1.14 -2.25 -3.93 -0.97 0.00 8.59 0.00 -7.59
Operating Cash Flow Less CapEx to Interest Expense
0.15 -3.68 -1.11 -1.16 -2.25 -3.93 -1.03 0.00 8.46 0.00 -7.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.20 1.12 1.09 1.07 1.09 1.14 1.15 1.19 1.53 1.57 1.45
Accounts Receivable Turnover
14.83 12.64 12.27 12.13 11.42 12.57 13.76 13.06 15.69 18.42 18.85
Inventory Turnover
10.78 10.77 10.82 11.12 11.59 13.34 12.85 13.39 16.92 15.47 15.94
Fixed Asset Turnover
58.93 48.55 45.59 42.42 41.34 43.17 44.91 51.02 63.79 62.79 61.59
Accounts Payable Turnover
6.80 6.05 5.64 5.29 4.64 5.36 4.79 4.89 5.75 7.51 7.19
Days Sales Outstanding (DSO)
24.61 28.87 29.74 30.10 31.97 29.04 26.53 27.95 23.26 19.82 19.36
Days Inventory Outstanding (DIO)
33.85 33.90 33.73 32.81 31.49 27.37 28.40 27.26 21.57 23.59 22.89
Days Payable Outstanding (DPO)
53.66 60.28 64.72 68.96 78.69 68.05 76.21 74.64 63.47 48.63 50.79
Cash Conversion Cycle (CCC)
4.80 2.49 -1.25 -6.05 -15.23 -11.64 -21.28 -19.43 -18.64 -5.23 -8.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 26 21 30 27 22 26 23 24 25 22
Invested Capital Turnover
2.51 2.55 2.38 1.90 1.92 2.31 2.38 2.26 2.86 2.84 2.56
Increase / (Decrease) in Invested Capital
1.98 -2.62 -12 -3.38 -6.21 -4.20 4.51 -7.40 -2.76 2.25 -3.27
Enterprise Value (EV)
18 38 41 18 23 8.08 8.94 5.97 2.93 12 12
Market Capitalization
6.04 0.69 8.70 1.17 4.77 0.59 5.38 4.77 3.51 7.49 9.73
Book Value per Share
$2.00 ($1.10) ($0.11) $1.50 $4.71 $8.16 $6.49 $6.38 $7.15 $5.95 $4.98
Tangible Book Value per Share
($1.56) ($4.59) ($0.48) ($2.42) ($11.64) ($7.88) ($1.89) ($1.84) ($0.90) ($1.94) ($1.40)
Total Capital
38 30 23 32 28 24 29 29 31 26 25
Total Debt
18 18 18 19 19 9.23 7.03 6.90 6.60 5.98 4.93
Total Long-Term Debt
10 9.90 9.65 9.35 6.53 5.96 5.50 4.99 4.47 3.11 2.71
Net Debt
12 14 16 17 18 7.49 3.56 1.20 -0.58 4.29 1.87
Capital Expenditures (CapEx)
0.04 -0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.03 -0.00 -0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.43 -3.37 -5.64 -5.40 -4.61 -8.20 -3.79 -5.66 -3.99 -2.33 -4.06
Debt-free Net Working Capital (DFNWC)
0.96 -0.08 -3.51 -3.23 -3.46 -6.46 -0.32 0.05 3.20 -0.65 -1.00
Net Working Capital (NWC)
-6.59 -7.80 -12 -13 -16 -9.73 -1.85 -1.86 1.07 -3.51 -3.22
Net Nonoperating Expense (NNE)
0.03 -3.37 5.52 2.17 2.27 1.98 8.09 0.22 0.30 1.06 1.11
Net Nonoperating Obligations (NNO)
12 14 16 17 18 7.49 3.56 1.20 -0.58 4.29 1.87
Total Depreciation and Amortization (D&A)
1.13 0.80 0.79 0.78 0.78 0.71 0.63 0.63 0.62 0.70 0.70
Debt-free, Cash-free Net Working Capital to Revenue
-5.57% -4.76% -8.75% -8.86% -8.11% -14.57% -6.79% -9.42% -5.54% -3.51% -6.60%
Debt-free Net Working Capital to Revenue
1.21% -0.11% -5.44% -5.31% -6.09% -11.48% -0.57% 0.08% 4.45% -0.97% -1.62%
Net Working Capital to Revenue
-8.28% -11.02% -17.99% -21.74% -28.23% -17.29% -3.32% -3.10% 1.48% -5.28% -5.24%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($93,817.50) ($39,000.00) ($11,100.00) ($2,354.00) ($502,566.00) ($106.71) ($3.14) ($0.12) $0.98 ($1.20) ($0.52)
Adjusted Weighted Average Basic Shares Outstanding
18.00 263.00 627.00 1.51K 14.00 32.77K 3.06M 3.41M 2.49M 3.41M 6.40M
Adjusted Diluted Earnings per Share
($93,817.50) ($39,000.00) ($11,100.00) ($2,354.00) ($502,566.00) ($106.71) ($3.14) ($0.12) $0.98 ($1.20) ($0.52)
Adjusted Weighted Average Diluted Shares Outstanding
18.00 263.00 627.00 1.51K 14.00 32.77K 3.06M 3.41M 2.49M 3.41M 6.40M
Adjusted Basic & Diluted Earnings per Share
($93,817.50) $0.00 $0.00 $0.00 ($502,566.00) $0.00 $0.00 $0.00 $0.98 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
85.44K 640.00 872.00 9.07K 0.00 3.41M 3.41M 3.41M 3.41M 4.12M 6.51M
Normalized Net Operating Profit after Tax (NOPAT)
-1.64 -2.17 -1.42 -1.12 -4.55 -1.52 -1.51 -0.17 2.03 -3.03 -1.83
Normalized NOPAT Margin
-8.42% -16.43% -10.47% -7.64% -29.60% -12.01% -11.59% -0.91% 7.47% -42.13% -22.41%
Pre Tax Income Margin
-8.01% 9.14% -51.22% -22.41% -44.13% -27.55% -73.43% -1.98% 9.59% -56.70% -40.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.97 2.68 -8.80 -2.89 -7.00 -3.02 -70.34 0.00 11.87 0.00 -21.95
NOPAT to Interest Expense
-2.07 -3.02 -2.00 -1.33 -5.36 -1.75 -11.26 0.00 11.87 0.00 -15.37
EBIT Less CapEx to Interest Expense
-1.02 2.68 -8.82 -2.91 -7.00 -3.02 -70.41 0.00 11.74 0.00 -21.95
NOPAT Less CapEx to Interest Expense
-2.12 -3.02 -2.02 -1.34 -5.37 -1.75 -11.33 0.00 11.74 0.00 -15.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-37.34% 0.00% 0.00% 0.00% -5.41% 0.00% 0.00% 0.00% -2.53% 0.00% 0.00%
Augmented Payout Ratio
-37.81% -2.65% -1.22% -2.35% -8.61% -9.69% -10.97% -11.77% -22.07% -4.87% -4.87%

Financials Breakdown Chart

Key Financial Trends

SUNation Energy’s Q2 2026 results show sequential improvement, but the company remains unprofitable and dependent on financing. Revenue increased to $8.2 million from $7.2 million in Q1 2026, while the net loss narrowed to $3.3 million from $4.1 million. However, revenue was still down approximately 37% from the restated $13.1 million reported in Q2 2025. The company’s revenue has been highly volatile, rising to $27.2 million in Q4 2025 before declining sharply in the first half of 2026.

Gross margin improved sequentially to approximately 26% from 22% in Q1, although it remained well below the 37% margin in Q2 2025 and the 41% margin in Q4 2025. Operating expenses also declined from Q1, helped in part by lower selling, general and administrative expenses, but the company recorded a $571,000 restructuring charge in Q2. As a result, SUNation still posted a $3.2 million operating loss and negative earnings per share of $0.52.

Liquidity improved during the quarter as cash increased to $3.1 million from $1.7 million at the end of Q1. This improvement was primarily supported by $2.8 million of common-stock issuance and other financing inflows, rather than internally generated cash. Operating activities continued to consume cash, with an outflow of $1.1 million in Q2, although this was a meaningful improvement from the $5.2 million outflow in Q1.

The balance sheet presents both improvements and ongoing risks. Total debt declined to approximately $4.9 million from $6.0 million in Q1 and more than $10 million in Q2 2024. However, current liabilities of $13.8 million exceeded current assets of $10.5 million, resulting in a current ratio below 1.0. Goodwill and intangible assets totaled approximately $26.3 million, or roughly 64% of total assets, while retained earnings remained deeply negative at $61.2 million.

  • Sequential revenue improvement: Q2 2026 revenue rose approximately 13% from Q1 2026 to $8.2 million.
  • Narrower operating and net losses: The operating loss improved to $3.2 million from $4.3 million in Q1, and the net loss improved to $3.3 million from $4.1 million.
  • Improved operating cash flow: Cash used in operating activities fell to $1.1 million from $5.2 million in Q1 2026.
  • Higher cash balance: Cash and equivalents increased by approximately $1.4 million during Q2 to $3.1 million.
  • Debt reduction: Short- and long-term debt declined to approximately $4.9 million, down from $6.0 million in Q1 and $10.4 million a year earlier.
  • Revenue remains volatile: Quarterly revenue ranged from $7.2 million to $27.2 million over the most recent five quarters, making trend evaluation difficult and suggesting meaningful seasonality or project variability.
  • Restructuring may affect comparability: The $571,000 restructuring charge in Q2 may be nonrecurring, so future operating results could look different if these costs do not continue.
  • Year-over-year revenue decline: Q2 2026 revenue fell approximately 37% from the restated Q2 2025 level.
  • Margins remain under pressure: The Q2 gross margin of approximately 26% was substantially below the 37% margin in Q2 2025 and the 41% margin in Q4 2025.
  • Liquidity and dilution risks persist: Current liabilities exceeded current assets, operating cash flow remained negative, and the company issued $2.8 million of common equity during Q2. Weighted-average basic shares also increased to 6.4 million from 3.4 million in Q1, which can dilute existing shareholders.
11/13/26 11:05 AM ETAI Generated. May Contain Errors.

SUNation Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SUNation Energy's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SUNation Energy's net income appears to be on a downward trend, with a most recent value of -$10.89 million in 2025, falling from -$9.65 million in 2015. The previous period was -$15.85 million in 2024. View SUNation Energy's forecast to see where analysts expect SUNation Energy to go next.

SUNation Energy's total operating income in 2025 was -$1.67 million, based on the following breakdown:
  • Total Gross Profit: $27.54 million
  • Total Operating Expenses: $29.22 million

Over the last 10 years, SUNation Energy's total revenue changed from $107.67 million in 2015 to $71.91 million in 2025, a change of -33.2%.

In the past 11 quarters, SUNation Energy's cash and equivalents has ranged from $1.05 million in Q2 2024 to $5.41 million in Q3 2025, and is currently $3.06 million as of their latest financial filing in Q2 2026.

SUNation Energy had total debt of $6.60 million at the end of 2025, a 65.5% decrease from 2024, and a 6,270.1% increase since 2015.

Over the last 10 years, SUNation Energy's book value per share changed from 8.25 in 2015 to 7.15 in 2025, a change of -13.3%.



Financial statements for NASDAQ:SUNE last updated on 8/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners