Go Pro

SUNation Energy (SUNE) Financials

SUNation Energy logo
$2.40 -0.20 (-7.69%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$2.47 +0.07 (+2.92%)
As of 07/24/2026 07:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for SUNation Energy

Annual Income Statements for SUNation Energy

This table shows SUNation Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-7.20 -8.11 -12 -6.79 6.47 -0.17 -6.24 -27 -8.13 -27 -11
Consolidated Net Income / (Loss)
-9.65 -8.11 -12 -6.79 6.47 -0.17 -6.24 -10 -8.13 -16 -11
Net Income / (Loss) Continuing Operations
-7.20 -8.11 -12 -4.93 0.25 -4.71 -6.24 -3.28 -6.94 -16 -11
Total Pre-Tax Income
-10 -7.86 -12 -4.53 0.24 -4.69 -6.24 -3.27 -6.82 -16 -11
Total Operating Income
-11 -4.46 -12 -4.75 0.01 -5.62 -4.86 -10 -7.47 -12 -1.67
Total Gross Profit
32 27 21 18 22 2.32 0.04 7.38 28 20 28
Total Revenue
108 99 82 42 51 8.08 0.04 28 80 57 72
Operating Revenue
108 99 82 42 51 8.08 0.04 28 80 57 72
Total Cost of Revenue
76 73 61 25 29 5.76 0.00 20 52 36 44
Operating Cost of Revenue
76 73 61 25 29 5.76 0.00 20 52 36 44
Total Operating Expenses
40 31 33 22 22 7.94 4.90 18 35 33 29
Selling, General & Admin Expense
41 35 29 22 22 7.05 1.06 12 29 27 27
Amortization Expense
- - - - - 0.20 1.43 3.13 4.74 2.84 2.24
Other Operating Expenses / (Income)
- -4.15 - - - - - 0.00 1.35 -1.00 0.00
Impairment Charge
- - 1.62 - - 0.00 - 0.25 0.00 3.85 0.00
Total Other Income / (Expense), net
0.10 -3.40 -0.10 0.22 0.23 0.93 -1.37 7.18 0.65 -3.50 -9.17
Interest Expense
0.12 0.12 0.07 0.04 0.04 0.03 1.37 0.98 2.66 3.12 1.28
Other Income / (Expense), net
0.01 -3.28 -0.02 0.26 0.26 0.96 - 8.16 3.30 -0.37 -7.89
Income Tax Expense
-0.75 0.26 -0.03 0.40 -0.02 0.01 - 0.01 0.12 0.03 0.05
Other Gains / (Losses), net
- - - - - - - - 0.00 - 0.00
Preferred Stock Dividends Declared
- - - - - - - 13 0.00 4.22 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - 0.00 3.62 0.00 11 0.00
Basic Earnings per Share
($1.11) ($0.92) ($1.32) ($0.75) $0.70 ($0.02) ($2.03) ($4.04) ($611.55) ($10,110.93) ($4.38)
Weighted Average Basic Shares Outstanding
8.72M 8.83M 8.94M 9.11M 9.27M 9.32M 3.07M 6.74M 13.30K 2.71K 2.49M
Diluted Earnings per Share
($1.11) ($0.92) ($1.32) ($0.75) $0.69 ($0.02) ($2.03) ($4.04) ($611.55) ($10,110.93) ($4.38)
Weighted Average Diluted Shares Outstanding
8.72M 8.83M 8.94M 9.11M 9.34M 9.32M 3.07M 6.74M 13.30K 2.71K 2.49M
Weighted Average Basic & Diluted Shares Outstanding
8.76M 8.88M 8.98M 9.17M 9.26M 9.33M 9.72M 9.95M 64.08M - 3.41M

Quarterly Income Statements for SUNation Energy

This table shows SUNation Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.36 -1.66 -10 -6.93 -3.56 -6.82 -3.50 -9.61 -0.23 2.44 -4.09
Consolidated Net Income / (Loss)
-2.36 -1.66 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09
Net Income / (Loss) Continuing Operations
-2.33 -1.68 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.23 2.44 -4.09
Total Pre-Tax Income
-2.33 -1.56 1.21 -6.94 -3.30 -6.79 -3.48 -9.59 -0.38 2.61 -4.08
Total Operating Income
-1.56 -2.34 -2.18 -2.03 -1.61 -6.50 -2.17 -2.16 -0.25 2.90 -4.33
Total Gross Profit
7.03 5.52 4.81 4.79 5.24 5.59 4.43 4.84 7.21 11 1.59
Total Revenue
18 19 13 14 15 15 13 13 19 27 7.19
Operating Revenue
18 19 13 14 15 15 13 13 19 27 7.19
Total Cost of Revenue
11 14 8.41 8.76 9.48 9.78 8.21 8.22 12 16 5.60
Operating Cost of Revenue
11 14 8.41 8.76 9.48 9.78 8.21 8.22 12 16 5.60
Total Operating Expenses
8.60 7.86 6.99 6.82 6.84 12 6.60 7.00 7.46 8.16 5.92
Selling, General & Admin Expense
7.15 6.63 6.63 6.56 6.13 7.73 6.04 6.44 6.90 7.60 5.36
Amortization Expense
1.22 1.04 0.71 0.71 0.71 0.71 0.56 0.56 0.56 0.56 0.56
Total Other Income / (Expense), net
-0.77 0.78 3.39 -4.91 -1.69 -0.28 -1.31 -7.43 -0.13 -0.29 0.25
Interest Expense
0.81 0.79 0.72 0.71 0.85 0.85 0.87 0.13 -0.02 0.24 -0.25
Other Income / (Expense), net
0.04 1.57 4.11 -4.21 -0.84 0.57 -0.45 -7.30 - - 0.00
Income Tax Expense
-0.00 0.12 0.01 -0.01 0.00 0.03 0.01 0.01 - - 0.01
Basic Earnings per Share
($176.35) ($125.09) ($38,414.84) ($11,022.91) ($2,350.12) ($2,512.83) ($106.71) ($3.14) ($0.12) $0.98 ($1.20)
Weighted Average Basic Shares Outstanding
13.40K 13.30K 263.00 629.00 1.52K 2.71K 32.77K 3.06M 3.41M 2.49M 3.41M
Diluted Earnings per Share
($176.35) ($125.09) ($38,414.84) ($11,022.91) ($2,350.12) ($2,512.83) ($106.71) ($3.14) ($0.12) $0.98 ($1.20)
Weighted Average Diluted Shares Outstanding
13.40K 13.30K 263.00 629.00 1.52K 2.71K 32.77K 3.06M 3.41M 2.49M 3.41M
Weighted Average Basic & Diluted Shares Outstanding
10.20M 64.08M 95.94M 8.72M 1.81M 0.00 3.41M 3.41M 3.41M 3.41M 4.12M

Annual Cash Flow Statements for SUNation Energy

This table details how cash moves in and out of SUNation Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.92 0.63 2.01 -1.33 3.55 -1.52 0.02 5.24 0.14 -4.24 6.03
Net Cash From Operating Activities
0.84 1.22 3.65 -4.72 10 -4.68 -0.81 -7.58 -0.67 -6.30 0.95
Net Cash From Continuing Operating Activities
0.84 1.22 3.65 -8.78 5.13 -7.08 -0.81 -7.65 -0.39 -6.30 0.95
Net Income / (Loss) Continuing Operations
-9.65 -8.11 -12 -4.93 0.25 -4.71 -6.24 -3.28 -6.94 -16 -11
Consolidated Net Income / (Loss)
-9.65 -8.11 -12 -6.79 6.47 -0.17 -6.24 -10 -8.13 -16 -11
Depreciation Expense
3.31 3.68 3.19 1.26 1.03 0.81 1.43 3.23 5.14 3.15 2.50
Amortization Expense
- - - - - - - - - 0.41 0.33
Non-Cash Adjustments To Reconcile Net Income
0.90 -0.12 2.62 0.22 0.43 0.18 1.47 -6.50 2.11 6.74 7.48
Changes in Operating Assets and Liabilities, net
6.28 5.76 9.67 -5.33 3.42 -3.36 2.52 -1.10 -0.69 -0.76 1.53
Net Cash From Investing Activities
1.40 4.44 -0.29 4.81 -5.22 3.93 0.48 -3.10 3.57 -0.03 -0.05
Net Cash From Continuing Investing Activities
1.40 4.44 -0.29 4.85 -10 -4.69 0.48 -3.08 2.46 -0.03 -0.05
Purchase of Property, Plant & Equipment
-2.39 -2.29 -0.77 -0.69 -0.42 -0.17 0.00 -0.12 -0.66 -0.03 -0.05
Sale of Property, Plant & Equipment
0.06 0.97 0.22 0.01 0.00 0.43 0.48 6.30 0.00 0.01 0.00
Net Cash From Financing Activities
-6.01 -4.90 -1.36 -1.42 -1.45 -0.80 0.35 16 -2.76 2.08 5.12
Net Cash From Continuing Financing Activities
-6.01 -4.90 -1.36 -1.42 -1.45 -0.80 0.35 16 -2.76 2.08 5.12
Repayment of Debt
-4.42 -5.00 - - - - 0.00 0.00 -7.63 -0.02 -1.42
Repurchase of Common Equity
- - - - -1.42 -0.35 0.00 -2.70 -0.04 -0.51 -2.13
Payment of Dividends
-5.62 -4.93 -1.46 -1.49 -0.74 -0.56 0.00 -8.75 -3.04 -0.86 -0.28
Issuance of Preferred Equity
- - - - - - 0.00 32 0.00 0.00 0.00
Issuance of Common Equity
0.15 0.13 0.10 0.08 0.72 0.12 - 0.00 0.13 3.47 20
Other Financing Activities, net
-0.01 - - - - - - -4.79 0.00 0.01 -11
Cash Interest Paid
0.08 0.04 0.04 0.04 0.04 0.03 0.01 1.07 1.12 1.60 1.39
Cash Income Taxes Paid
-2.36 -1.23 -0.69 -0.03 -0.07 -0.03 0.00 0.01 0.06 0.08 0.07

Quarterly Cash Flow Statements for SUNation Energy

This table details how cash moves in and out of SUNation Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.19 -0.20 -2.10 -1.16 0.03 -1.01 0.59 1.73 2.23 1.48 -5.50
Net Cash From Operating Activities
0.84 0.16 -2.65 -0.78 -0.97 -1.91 -3.40 -0.13 2.39 2.10 -5.16
Net Cash From Continuing Operating Activities
0.87 0.14 -2.65 -0.78 -0.97 -1.91 -3.40 -0.13 2.39 2.10 -5.16
Net Income / (Loss) Continuing Operations
-2.33 -1.68 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09
Consolidated Net Income / (Loss)
-2.36 -1.66 1.20 -6.93 -3.30 -6.82 -3.50 -9.61 -0.39 2.60 -4.09
Depreciation Expense
1.31 1.13 0.80 0.79 0.78 0.78 0.63 0.63 0.63 0.62 0.62
Amortization Expense
- - - - - - 0.09 - - - 0.08
Non-Cash Adjustments To Reconcile Net Income
1.44 -0.30 -3.46 4.51 1.50 4.20 0.78 6.07 2.94 -2.31 -0.21
Changes in Operating Assets and Liabilities, net
0.45 0.98 -1.19 0.86 0.05 -0.48 -1.40 2.78 -0.78 0.85 -1.56
Net Cash From Investing Activities
1.31 -0.04 0.00 -0.01 -0.01 -0.00 0.00 -0.01 -0.01 -0.03 0.00
Net Cash From Continuing Investing Activities
1.31 -0.04 0.00 -0.01 -0.01 -0.00 0.00 -0.01 -0.01 -0.03 0.00
Sale of Property, Plant & Equipment
0.00 - 0.01 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-3.24 -0.31 0.54 -0.37 1.01 0.90 3.99 1.87 -0.15 -0.59 -0.33
Net Cash From Continuing Financing Activities
-3.59 -0.31 0.54 -0.37 1.01 0.90 3.99 1.87 -0.15 -0.59 -0.33
Repayment of Debt
-0.61 -0.31 - - -0.02 - 0.00 - -0.12 -0.22 -0.28
Repurchase of Common Equity
-0.02 -0.01 -0.08 -0.00 -0.16 -0.26 -1.57 -0.56 - - 0.00
Issuance of Debt
0.09 - 0.00 - - - 0.00 - - - 0.80
Issuance of Common Equity
- - 1.00 0.01 0.00 2.46 15 11 - - 0.00
Other Financing Activities, net
- - -0.37 -0.38 1.19 -0.44 -9.78 -1.48 -0.03 -0.09 -0.85
Cash Interest Paid
0.44 0.43 0.42 0.40 0.40 0.39 1.08 0.06 0.13 0.12 0.08

Annual Balance Sheets for SUNation Energy

This table presents SUNation Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
88 73 58 53 59 56 2.80 75 58 46 48
Total Current Assets
62 55 45 42 49 36 0.02 26 16 11 16
Cash & Equivalents
9.81 10 12 11 14 13 0.02 2.19 3.58 0.84 7.18
Accounts Receivable
18 15 12 9.59 10 4.40 0.00 5.68 5.06 4.90 4.26
Inventories, net
25 22 14 12 8.53 0.14 0.00 6.05 3.58 2.71 2.53
Prepaid Expenses
- - - - - - 0.00 2.15 1.31 1.59 1.27
Current Deferred & Refundable Income Taxes
2.97 1.40 0.49 0.15 0.07 0.04 - - - 0.00 0.01
Other Current Assets
1.04 0.97 0.81 9.54 6.50 16 0.00 3.00 0.43 0.76 1.21
Plant, Property, & Equipment, net
17 16 13 8.85 8.24 0.30 0.00 1.19 1.51 1.24 1.02
Total Noncurrent Assets
8.56 2.08 0.06 2.14 1.51 19 2.78 48 41 33 31
Goodwill
1.46 1.46 - - 0.00 2.09 0.00 21 21 17 17
Intangible Assets
- - - - 0.00 2.78 2.78 21 16 12 9.98
Other Noncurrent Operating Assets
0.80 0.62 0.02 0.00 0.37 0.46 0.00 4.18 4.53 3.70 3.33
Total Liabilities & Shareholders' Equity
88 73 58 53 59 56 2.80 75 58 46 48
Total Liabilities
16 12 8.98 12 12 8.06 11 47 38 37 24
Total Current Liabilities
15 11 8.96 12 11 7.44 2.89 26 22 27 15
Short-Term Debt
0.10 - - - - - 0.35 5.69 7.56 13 2.13
Accounts Payable
8.37 6.95 4.55 4.09 3.72 0.71 2.23 7.59 7.68 8.03 7.40
Accrued Expenses
2.44 1.85 1.59 3.10 2.60 0.87 - 1.24 0.27 1.65 1.20
Customer Deposits
- - - - - - - 4.29 2.11 1.87 1.07
Current Deferred Revenue
- - - - 0.00 0.46 0.00 2.71 0.44 0.44 1.66
Current Deferred & Payable Income Tax Liabilities
- - - - - - 0.00 0.00 0.01 0.01 0.00
Current Employee Benefit Liabilities
3.05 2.15 2.42 2.89 3.52 1.53 0.31 0.86 1.36 0.80 1.65
Other Current Liabilities
- - - - 0.12 0.13 0.00 2.40 2.95 1.77 0.29
Total Noncurrent Liabilities
0.29 0.18 0.02 0.03 0.41 0.62 8.54 22 15 10 8.49
Long-Term Debt
- - - - - - 6.19 7.77 10 6.53 4.47
Noncurrent Employee Benefit Liabilities
0.13 - 0.01 - 0.16 0.12 - - - 0.00 0.86
Other Noncurrent Operating Liabilities
- 0.02 - - 0.24 0.17 2.35 14 5.19 3.47 3.16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
72 62 49 42 47 47 -8.64 27 20 8.55 24
Total Preferred & Common Equity
72 62 49 42 47 47 -8.64 27 20 8.55 24
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.00 0.00
Total Common Equity
72 62 49 42 47 47 -8.64 27 20 8.55 24
Common Stock
41 42 42 43 43 44 0.10 46 47 51 78
Retained Earnings
32 21 7.33 -0.73 4.65 4.14 -8.74 -19 -27 -43 -54

Quarterly Balance Sheets for SUNation Energy

This table presents SUNation Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
63 55 53 51 44 44 50 40
Total Current Assets
19 13 12 12 11 11 17 9.05
Cash & Equivalents
3.42 1.79 1.05 1.06 1.45 3.19 5.41 1.69
Accounts Receivable
5.79 5.00 4.79 4.25 3.95 3.32 4.95 3.27
Inventories, net
4.63 2.92 3.23 2.67 2.51 2.32 3.01 2.88
Prepaid Expenses
1.72 1.63 1.59 1.76 1.38 1.03 2.09 0.56
Current Deferred & Refundable Income Taxes
0.03 - 0.06 0.08 - 0.02 0.01 0.00
Other Current Assets
1.16 0.30 0.42 0.76 0.96 0.79 1.41 0.65
Plant, Property, & Equipment, net
1.57 1.44 1.38 1.31 1.16 1.11 1.05 0.95
Total Noncurrent Assets
42 40 39 38 33 32 31 30
Goodwill
21 21 21 21 17 17 17 17
Intangible Assets
17 15 14 14 12 11 11 9.42
Other Noncurrent Operating Assets
4.63 4.42 4.31 3.78 3.61 3.53 3.40 3.25
Total Liabilities & Shareholders' Equity
63 55 53 51 44 44 50 40
Total Liabilities
41 42 47 38 30 22 28 20
Total Current Liabilities
22 21 24 25 20 13 19 13
Short-Term Debt
4.19 7.72 8.09 10 3.27 1.53 1.91 2.86
Accounts Payable
7.08 6.99 8.50 8.25 6.51 6.41 7.29 4.61
Accrued Expenses
1.24 1.17 0.90 1.50 0.53 0.19 0.20 0.97
Customer Deposits
3.36 1.82 1.34 1.84 1.43 1.53 4.33 0.92
Current Deferred Revenue
1.75 0.20 1.41 0.46 0.30 0.42 1.89 1.35
Current Deferred & Payable Income Tax Liabilities
0.00 0.01 0.00 0.00 0.02 0.00 0.00 0.00
Current Employee Benefit Liabilities
0.94 1.31 0.92 0.85 0.82 0.78 1.36 1.54
Other Current Liabilities
3.60 1.72 2.67 2.01 7.40 1.93 2.05 0.30
Total Noncurrent Liabilities
18 22 23 13 9.35 9.23 8.84 7.30
Long-Term Debt
13 9.90 9.65 9.35 5.96 5.50 4.99 3.11
Noncurrent Employee Benefit Liabilities
- - - - - 0.42 0.62 1.11
Other Noncurrent Operating Liabilities
5.24 12 14 3.55 3.39 3.31 3.23 3.08
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22 -11 -11 13 15 22 22 20
Total Preferred & Common Equity
22 -11 -11 13 15 22 22 20
Preferred Stock
0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Total Common Equity
22 -11 -11 13 15 22 22 20
Common Stock
47 15 22 49 61 78 78 78
Retained Earnings
-25 -26 -33 -36 -46 -56 -56 -58

Annual Metrics And Ratios for SUNation Energy

This table displays calculated financial ratios and metrics derived from SUNation Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,754,214.00 8,862,408.00 8,969,037.00 9,158,485.00 9,281,023.00 9,320,475.00 9,720,627.00 9,415,586.00 10,201,757.00 1,814,743.00 3,406,614.00
DEI Adjusted Shares Outstanding
15.00 15.00 15.00 15.00 15.00 16.00 16.00 63.00 68.00 9,074.00 3,406,614.00
DEI Earnings Per Adjusted Shares Outstanding
-480,250.40 -540,903.20 -788,375.47 -452,782.33 431,269.93 -10,728.63 -389,721.88 -432,002.10 -119,590.69 -3,023.69 -3.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.58% -7.72% -17.14% -48.53% 20.15% -84.13% -99.53% 72,019.12% 189.34% -28.60% 26.46%
EBITDA Growth
-226.88% 43.58% -112.19% 62.49% 140.49% -395.13% 10.97% 127.48% 3.16% -1,037.54% 26.28%
EBIT Growth
-430.05% 26.30% -52.37% 61.93% 106.10% -1,803.56% -4.25% 52.92% -81.86% -204.86% 24.65%
NOPAT Growth
-462.14% 57.58% -163.99% 59.62% 100.30% -40,228.69% 13.56% -114.89% 28.54% -64.96% 86.42%
Net Income Growth
-591.79% 15.91% -45.75% 42.57% 195.25% -102.65% -3,532.54% -66.02% 21.45% -94.90% 31.27%
EPS Growth
-582.61% 17.12% -43.48% 43.18% 192.00% -102.90% -3,532.54% -99.01% 21.45% -94.90% 99.96%
Operating Cash Flow Growth
-93.10% 44.64% 200.32% -229.39% 316.64% -145.78% 82.68% -834.28% 91.19% -844.68% 115.15%
Free Cash Flow Firm Growth
-129.75% 324.07% 70.50% -130.03% 459.29% -129.19% 1,173.96% -298.36% 82.06% 66.49% 165.63%
Invested Capital Growth
-9.94% -12.65% -31.06% -4.84% -21.47% -8.70% -109.80% 1,556.47% 6.44% -18.97% -10.39%
Revenue Q/Q Growth
0.42% -4.72% -4.32% -35.95% 65.24% -78.46% 100.27% 165.88% 2.92% -6.68% 19.70%
EBITDA Q/Q Growth
-35.79% 31.34% -1.37% 38.96% 76.42% -114.43% 26.68% 118.60% 126.84% -127.23% 20.09%
EBIT Q/Q Growth
-23.60% 18.52% 0.98% 41.55% -25.73% -76.25% 11.79% 71.54% 52.01% -68.72% 13.68%
NOPAT Q/Q Growth
-23.66% 26.89% 2.53% 39.73% -97.34% -112.55% 11.79% -29.90% 13.92% -51.07% 84.90%
Net Income Q/Q Growth
-95.40% 32.47% 1.18% 12.29% 61.50% -111.08% -31.83% -131.62% 41.33% -48.22% 46.38%
EPS Q/Q Growth
-94.74% 32.85% 1.49% 12.79% 60.47% -112.50% -31.83% -573.33% 41.33% -48.22% 26.01%
Operating Cash Flow Q/Q Growth
117.10% -68.14% -46.99% -16.76% 69.05% -304.66% 53.11% -67.41% 67.63% -48.79% 131.26%
Free Cash Flow Firm Q/Q Growth
86.35% -57.03% -35.19% 48.63% 0.81% -133.75% 82.52% -136.51% 61.61% -3.95% 545.59%
Invested Capital Q/Q Growth
-17.87% -10.90% -6.34% -5.19% -8.02% -12.45% -121.87% 46.36% -2.92% -12.55% 3.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.30% 26.75% 25.31% 41.59% 43.58% 28.68% 100.00% 26.81% 34.78% 35.92% 38.31%
EBITDA Margin
-6.67% -4.08% -10.45% -7.62% 2.57% -47.73% -8,995.84% 3.43% 1.22% -16.05% -9.35%
Operating Margin
-9.76% -4.49% -14.29% -11.21% 0.02% -69.62% -12,741.18% -37.96% -9.38% -21.66% -2.33%
EBIT Margin
-9.75% -7.79% -14.32% -10.59% 0.54% -57.73% -12,741.18% -8.32% -5.23% -22.32% -13.30%
Profit (Net Income) Margin
-8.96% -8.17% -14.37% -16.03% 12.71% -2.12% -16,339.68% -37.61% -10.21% -27.87% -15.15%
Tax Burden Percent
92.76% 103.27% 99.71% 150.04% 2,748.69% 3.66% 100.00% 316.99% 119.23% 100.22% 100.47%
Interest Burden Percent
99.09% 101.55% 100.61% 100.85% 85.96% 100.61% 128.24% 142.66% 163.83% 124.61% 113.37%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -6.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-13.29% -6.35% -21.29% -10.79% 0.04% -17.45% -35.03% -51.09% -16.47% -29.11% -4.66%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.65% 21.71% 0.19% 12.94% -36.45% -32.58% -5.87% -111.55% -53.22% -76.88% -116.48%
Return on Net Nonoperating Assets (RNNOA)
1.10% -5.77% -0.06% -4.16% 14.49% 17.08% 2.94% -60.32% -17.66% -80.26% -61.57%
Return on Equity (ROE)
-12.20% -12.13% -21.35% -14.96% 14.53% -0.36% -32.09% -111.40% -34.13% -109.37% -66.23%
Cash Return on Invested Capital (CROIC)
-2.83% 7.15% 15.48% -5.84% 24.09% -8.35% 0.00% -130.66% -22.71% -8.15% 6.30%
Operating Return on Assets (OROA)
-11.16% -9.61% -17.95% -8.05% 0.49% -8.13% -16.66% -5.91% -6.27% -24.43% -20.36%
Return on Assets (ROA)
-10.25% -10.07% -18.01% -12.19% 11.50% -0.30% -21.37% -26.72% -12.24% -30.51% -23.19%
Return on Common Equity (ROCE)
-12.20% -12.13% -21.35% -14.96% 14.53% -0.36% -32.09% -111.23% -34.09% -109.26% -66.23%
Return on Equity Simple (ROE_SIMPLE)
-13.37% -13.16% -24.05% -16.31% 13.65% -0.36% 72.20% -38.03% -39.79% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.35 -3.12 -8.24 -3.33 0.01 -3.94 -3.40 -7.31 -5.23 -8.62 -1.17
NOPAT Margin
-6.83% -3.14% -10.00% -7.85% 0.02% -48.73% -8,918.83% -26.58% -6.56% -15.16% -1.63%
Net Nonoperating Expense Percent (NNEP)
-9.65% -28.06% -21.48% -23.74% 36.49% 15.14% -29.16% 60.47% 36.75% 47.77% 111.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -13.71% -31.16% -3.78%
Cost of Revenue to Revenue
70.70% 73.25% 74.69% 58.41% 56.42% 71.32% 0.00% 73.19% 65.22% 64.08% 61.69%
SG&A Expenses to Revenue
37.92% 35.42% 34.86% 52.80% 43.56% 87.28% 2,779.00% 44.37% 36.51% 47.58% 37.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.79% 31.24% 39.60% 52.80% 43.56% 98.29% 12,841.18% 64.77% 44.16% 57.58% 40.63%
Earnings before Interest and Taxes (EBIT)
-10 -7.74 -12 -4.49 0.27 -4.66 -4.86 -2.29 -4.16 -13 -9.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.19 -4.05 -8.60 -3.23 1.31 -3.86 -3.43 0.94 0.97 -9.12 -6.73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.47 0.35 0.35 0.25 0.70 0.52 0.00 0.81 0.30 0.56 0.14
Price to Tangible Book Value (P/TBV)
0.48 0.36 0.35 0.25 0.70 0.58 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.22 0.21 0.25 0.65 3.09 611.33 0.80 0.08 0.08 0.05
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 5.14 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
16.68% 16.45% 8.24% 12.12% 2.79% 2.99% 145.83% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 19.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.24 0.12 0.00 0.00 0.38 0.11 0.00 0.89 0.56 0.86 0.12
Enterprise Value to Revenue (EV/Rev)
0.11 0.05 0.00 0.00 0.18 0.28 782.34 1.00 0.23 0.40 0.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 6.85 0.00 0.00 29.15 18.86 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 32.70 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 912.43 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.72 4.36 0.00 0.00 0.88 0.00 0.00 0.00 0.00 0.00 3.06
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.51 0.00 0.00 1.39 0.00 1.47 0.00 0.00 0.00 1.85
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.76 0.49 0.87 2.24 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.72 0.29 0.50 0.76 0.18
Financial Leverage
-0.30 -0.27 -0.30 -0.32 -0.40 -0.52 -0.50 0.54 0.33 1.04 0.53
Leverage Ratio
1.19 1.20 1.19 1.23 1.26 1.21 1.50 4.17 2.79 3.58 2.86
Compound Leverage Factor
1.18 1.22 1.19 1.24 1.09 1.22 1.93 5.95 4.57 4.47 3.24
Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 0.00% -312.86% 33.09% 46.39% 69.11% 21.33%
Short-Term Debt to Total Capital
0.14% 0.00% 0.00% 0.00% 0.00% 0.00% -16.73% 13.98% 19.82% 45.50% 6.88%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -296.13% 19.11% 26.57% 23.61% 14.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.86% 100.00% 100.00% 100.00% 100.00% 100.00% 412.86% 66.85% 53.54% 30.89% 78.67%
Debt to EBITDA
-0.01 0.00 0.00 0.00 0.00 0.00 -1.91 14.27 18.17 -2.10 -0.98
Net Debt to EBITDA
2.95 0.00 0.00 0.00 0.00 0.00 -1.90 5.87 12.63 -1.97 0.09
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -1.80 8.24 10.41 -0.72 -0.66
Debt to NOPAT
-0.01 0.00 0.00 0.00 0.00 0.00 -1.92 -1.84 -3.38 -2.22 -5.64
Net Debt to NOPAT
2.89 0.00 0.00 0.00 0.00 0.00 -1.92 -0.76 -2.35 -2.08 0.50
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -1.82 -1.06 -1.94 -0.76 -3.82
Altman Z-Score
3.26 3.24 2.84 1.73 3.46 2.44 -10.10 0.19 0.44 -1.33 -0.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.12% 0.10% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.01 4.87 5.07 3.64 4.35 4.81 0.01 1.00 0.71 0.41 1.07
Quick Ratio
2.13 2.71 3.37 1.77 2.96 2.68 0.01 0.41 0.39 0.21 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.57 3.51 5.99 -1.80 6.46 -1.89 20 -40 -7.21 -2.41 1.58
Operating Cash Flow to CapEx
35.97% 92.69% 659.45% -687.18% 2,407.39% 0.00% 0.00% 0.00% -101.82% -23,634.78% 1,965.22%
Free Cash Flow to Firm to Interest Expense
-13.01 29.36 83.83 -46.88 168.07 -66.13 14.75 -41.13 -2.71 -0.77 1.24
Operating Cash Flow to Interest Expense
6.98 10.16 51.10 -123.13 266.16 -164.25 -0.59 -7.76 -0.25 -2.02 0.75
Operating Cash Flow Less CapEx to Interest Expense
-12.42 -0.80 43.35 -141.05 255.10 -155.03 -0.24 -1.43 -0.50 -2.03 0.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.14 1.23 1.25 0.76 0.91 0.14 0.00 0.71 1.20 1.09 1.53
Accounts Receivable Turnover
6.80 6.13 6.16 3.89 5.13 1.10 0.00 0.00 14.83 11.42 15.69
Inventory Turnover
2.71 3.08 3.40 1.90 2.80 1.33 0.00 0.00 10.78 11.59 16.92
Fixed Asset Turnover
6.05 5.99 5.81 3.95 5.96 1.89 0.00 0.00 58.93 41.34 63.79
Accounts Payable Turnover
11.23 9.50 10.69 5.73 7.36 2.60 0.00 4.10 6.80 4.64 5.75
Days Sales Outstanding (DSO)
53.71 59.52 59.27 93.80 71.11 330.79 0.00 0.00 24.61 31.97 23.26
Days Inventory Outstanding (DIO)
134.48 118.35 107.41 191.61 130.45 274.49 0.00 0.00 33.85 31.49 21.57
Days Payable Outstanding (DPO)
32.49 38.44 34.16 63.72 49.61 140.29 0.00 89.03 53.66 78.69 63.47
Cash Conversion Cycle (CCC)
155.70 139.43 132.53 221.69 151.96 464.99 0.00 -89.03 4.80 -15.23 -18.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
52 46 32 30 24 22 -2.11 31 33 27 24
Invested Capital Turnover
1.95 2.02 2.13 1.38 1.90 0.36 0.00 1.92 2.51 1.92 2.86
Increase / (Decrease) in Invested Capital
-5.79 -6.63 -14 -1.53 -6.45 -2.05 -24 33 1.98 -6.21 -2.76
Enterprise Value (EV)
12 5.30 -0.58 -0.48 8.95 2.27 30 28 18 23 2.93
Market Capitalization
34 22 17 11 33 25 23 22 6.04 4.77 3.51
Book Value per Share
$8.25 $6.95 $5.48 $4.55 $5.11 $5.10 ($0.89) $2.89 $2.00 $4.71 $7.15
Tangible Book Value per Share
$8.08 $6.79 $5.48 $4.55 $5.11 $4.57 ($1.17) ($1.48) ($1.56) ($11.64) ($0.90)
Total Capital
72 62 49 42 47 47 -2.09 41 38 28 31
Total Debt
0.10 0.00 0.00 0.00 0.00 0.00 6.54 13 18 19 6.60
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 6.19 7.77 10 6.53 4.47
Net Debt
-21 -16 -18 -11 -24 -23 6.53 5.54 12 18 -0.58
Capital Expenditures (CapEx)
2.34 1.31 0.55 0.69 0.42 -0.26 -0.48 -6.18 0.66 0.03 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
32 28 19 20 14 13 -2.54 -2.21 -4.43 -4.61 -3.99
Debt-free Net Working Capital (DFNWC)
47 44 37 31 38 28 -2.52 5.71 0.96 -3.46 3.20
Net Working Capital (NWC)
46 44 37 31 38 28 -2.87 0.03 -6.59 -16 1.07
Net Nonoperating Expense (NNE)
2.29 4.99 3.59 3.47 -6.46 -3.77 2.83 3.04 2.91 7.23 9.72
Net Nonoperating Obligations (NNO)
-20 -16 -18 -12 -24 -26 6.53 3.52 12 18 -0.58
Total Depreciation and Amortization (D&A)
3.31 3.68 3.19 1.26 1.03 0.81 1.43 3.23 5.14 3.57 2.84
Debt-free, Cash-free Net Working Capital to Revenue
29.27% 27.94% 22.49% 46.35% 27.49% 158.07% -6,658.98% -8.03% -5.57% -8.11% -5.54%
Debt-free Net Working Capital to Revenue
43.24% 44.29% 44.35% 72.45% 74.75% 350.52% -6,609.28% 20.76% 1.21% -6.09% 4.45%
Net Working Capital to Revenue
43.14% 44.29% 44.35% 72.45% 74.75% 350.52% -7,526.42% 0.10% -8.28% -28.23% 1.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($66.60) ($55.20) ($79.20) ($45.00) $42.00 ($1.20) $18.60 ($60.60) ($607.50) ($10,116.00) ($4.38)
Adjusted Weighted Average Basic Shares Outstanding
145.34K 147.20K 149.04K 151.81K 154.54K 155.38K 158.96K 449.43K 13.38K 2.71K 2.49M
Adjusted Diluted Earnings per Share
($66.60) ($55.20) ($79.20) ($45.00) $41.40 ($1.20) $18.60 ($60.60) ($607.50) ($10,116.00) ($4.38)
Adjusted Weighted Average Diluted Shares Outstanding
145.34K 147.20K 149.04K 151.81K 155.62K 155.38K 161.26K 449.43K 13.38K 2.71K 2.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
146.02K 148.06K 149.70K 152.87K 154.27K 155.46K 162.01K 663.26K 85.44K 0.00 3.41M
Normalized Net Operating Profit after Tax (NOPAT)
-6.50 -3.12 -5.50 -3.33 0.01 -3.46 -1.72 -5.58 -5.23 -5.93 -1.17
Normalized NOPAT Margin
-6.04% -3.14% -6.69% -7.85% 0.01% -42.80% -4,497.04% -20.26% -6.56% -10.42% -1.63%
Pre Tax Income Margin
-9.66% -7.91% -14.41% -10.68% 0.46% -58.08% -16,339.68% -11.87% -8.57% -27.81% -15.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-87.17 -64.68 -165.04 -117.02 7.12 -163.57 -3.54 -2.34 -1.57 -4.06 -7.48
NOPAT to Interest Expense
-61.06 -26.08 -115.30 -86.70 0.26 -138.08 -2.48 -7.49 -1.97 -2.76 -0.92
EBIT Less CapEx to Interest Expense
-106.56 -75.64 -172.79 -134.94 -3.93 -154.35 -3.19 3.99 -1.81 -4.07 -7.52
NOPAT Less CapEx to Interest Expense
-80.46 -37.04 -123.05 -104.62 -10.80 -128.86 -2.13 -1.16 -2.21 -2.77 -0.95
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-58.27% -60.74% -12.33% -21.98% 11.49% -328.49% 0.00% -84.48% -37.34% -5.41% -2.53%
Augmented Payout Ratio
-58.27% -60.74% -12.33% -21.98% 33.48% -535.24% 0.00% -110.56% -37.81% -8.61% -22.07%

Quarterly Metrics And Ratios for SUNation Energy

This table displays calculated financial ratios and metrics derived from SUNation Energy's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
10,033,831.00 10,201,757.00 64,077,119.00 95,943,576.00 8,723,625.00 1,814,743.00 1,814,743.00 3,406,614.00 3,406,614.00 3,406,614.00 3,406,616.00
DEI Adjusted Shares Outstanding
67.00 68.00 427.00 640.00 872.00 9,074.00 9,074.00 3,406,614.00 3,406,614.00 3,406,614.00 3,406,616.00
DEI Earnings Per Adjusted Shares Outstanding
-35,269.19 -24,461.74 -23,700.21 -10,834.40 -4,086.11 -751.58 -385.32 -2.82 -0.07 0.72 -1.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
210.60% 13.14% -40.09% -31.69% -19.52% -20.92% -4.41% -3.58% 29.05% 76.99% -43.07%
EBITDA Growth
85.13% 114.67% 459.78% -444.55% -674.25% -1,506.29% -169.67% -62.21% 122.95% 168.39% -90.73%
EBIT Growth
36.21% 78.37% 190.27% -2,473.04% -60.90% -674.15% -235.66% -51.77% 89.97% 148.91% -65.45%
NOPAT Growth
35.46% 34.06% -44.34% -43.14% -2.71% -178.13% 30.14% -6.79% 84.71% 163.80% -99.76%
Net Income Growth
6.23% 77.50% 147.07% -347.14% -39.59% -309.99% -390.73% -38.55% 88.09% 138.18% -16.99%
EPS Growth
6.23% 77.50% 147.07% -347.14% -39.59% -309.99% -390.73% 99.97% 99.99% 100.04% 98.88%
Operating Cash Flow Growth
-28.14% 112.78% -2,009.65% 49.43% -215.82% -1,308.61% -28.46% 83.23% 346.58% 210.08% -51.74%
Free Cash Flow Firm Growth
-5.72% 89.76% 104.21% 157.32% 116.38% 145.78% 498.82% -157.22% 219.86% 241.78% -297.19%
Invested Capital Growth
60.47% 6.44% -9.00% -36.09% -10.04% -18.97% -15.84% 21.32% -24.40% -10.39% 10.11%
Revenue Q/Q Growth
-7.80% 6.31% -32.01% 2.50% 8.63% 4.46% -17.81% 3.38% 45.39% 43.26% -73.56%
EBITDA Q/Q Growth
-113.62% 270.38% 644.51% -299.50% 69.40% -209.46% 63.12% -355.37% 104.33% 822.26% -202.87%
EBIT Q/Q Growth
-680.00% 49.66% 351.40% -423.28% 60.67% -142.22% 55.95% -268.46% 97.40% 1,281.63% -249.02%
NOPAT Q/Q Growth
-10.53% -49.43% -32.72% 34.70% 20.69% -304.66% 66.67% 0.17% 88.64% 1,788.04% -204.38%
Net Income Q/Q Growth
-52.38% 29.61% 172.30% -676.56% 52.43% -106.75% 48.73% -174.78% 95.91% 762.63% -257.09%
EPS Q/Q Growth
-52.38% 29.61% 172.30% -676.56% 52.43% -106.75% 48.73% 97.06% 96.18% 916.67% -222.45%
Operating Cash Flow Q/Q Growth
154.44% -81.11% -1,777.43% 70.69% -24.69% -97.17% -78.29% 96.17% 1,933.71% -11.98% -345.76%
Free Cash Flow Firm Q/Q Growth
24.88% 73.79% 112.37% 2,252.59% -78.54% -26.71% 61.83% -324.79% 219.97% -21.69% -193.37%
Invested Capital Q/Q Growth
1.84% -2.92% -19.04% -20.15% 43.35% -12.55% -15.92% 15.10% -10.67% 3.65% 3.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.45% 28.39% 36.35% 35.37% 35.57% 36.38% 35.07% 37.04% 37.97% 40.65% 22.12%
EBITDA Margin
-1.18% 1.89% 20.65% -40.19% -11.32% -33.54% -15.05% -67.61% 2.01% 12.96% -50.42%
Operating Margin
-8.55% -12.02% -16.51% -14.95% -10.92% -42.29% -17.15% -16.56% -1.29% 10.67% -60.18%
EBIT Margin
-8.33% -3.94% 14.58% -46.00% -16.65% -38.61% -20.70% -72.40% -1.29% 10.67% -60.14%
Profit (Net Income) Margin
-12.92% -8.56% 9.10% -51.18% -22.41% -44.36% -27.67% -73.54% -2.07% 9.57% -56.86%
Tax Burden Percent
101.28% 106.85% 99.49% 99.90% 100.02% 100.51% 100.42% 100.15% 104.43% 99.79% 100.28%
Interest Burden Percent
153.18% 203.01% 62.70% 111.37% 134.57% 114.29% 133.13% 101.42% 153.13% 89.87% 94.28%
Effective Tax Rate
0.00% 0.00% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-16.93% -21.12% -41.83% -24.89% -14.54% -56.82% -27.70% -27.63% -2.04% 30.52% -119.53%
ROIC Less NNEP Spread (ROIC-NNEP)
-113.80% -21.46% -5.24% -69.41% -29.51% -71.82% -45.84% -112.07% -4.45% 27.07% -137.53%
Return on Net Nonoperating Assets (RNNOA)
-5.72% -7.12% -2.60% -58.35% -24.49% -74.98% -37.09% -77.70% -2.35% 14.31% -46.19%
Return on Equity (ROE)
-22.65% -28.24% -44.43% -83.24% -39.04% -131.80% -64.79% -105.33% -4.39% 44.83% -165.73%
Cash Return on Invested Capital (CROIC)
-68.63% -22.71% -9.46% 23.11% -7.26% -8.15% -18.10% -56.46% -1.34% 6.30% -21.08%
Operating Return on Assets (OROA)
-11.33% -4.73% 16.32% -50.05% -17.88% -42.27% -23.51% -83.30% -1.54% 16.33% -94.56%
Return on Assets (ROA)
-17.58% -10.26% 10.18% -55.69% -24.06% -48.56% -31.43% -84.61% -2.47% 14.65% -89.39%
Return on Common Equity (ROCE)
-22.63% -28.21% -16.50% -36.72% -38.99% -131.67% -8.73% -42.69% -4.39% 44.83% -165.73%
Return on Equity Simple (ROE_SIMPLE)
-63.40% 0.00% 39.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.10 -1.64 -2.17 -1.42 -1.12 -4.55 -1.52 -1.51 -0.17 2.90 -3.03
NOPAT Margin
-5.99% -8.42% -16.43% -10.47% -7.64% -29.60% -12.01% -11.59% -0.91% 10.67% -42.13%
Net Nonoperating Expense Percent (NNEP)
96.87% 0.34% -36.59% 44.52% 14.97% 14.99% 18.14% 84.43% 2.40% 3.45% 18.00%
Return On Investment Capital (ROIC_SIMPLE)
- -4.29% -33.66% -20.72% -3.46% -16.45% -6.31% -5.20% -0.60% 9.38% -11.55%
Cost of Revenue to Revenue
61.55% 71.61% 63.65% 64.63% 64.43% 63.62% 64.93% 62.96% 62.03% 59.35% 77.88%
SG&A Expenses to Revenue
39.10% 34.11% 50.15% 48.41% 41.67% 50.30% 47.79% 49.32% 36.32% 27.93% 74.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.01% 40.42% 52.87% 50.32% 46.49% 78.66% 52.22% 53.61% 39.26% 29.98% 82.30%
Earnings before Interest and Taxes (EBIT)
-1.52 -0.77 1.93 -6.23 -2.45 -5.94 -2.62 -9.46 -0.25 2.90 -4.33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.22 0.37 2.73 -5.45 -1.67 -5.16 -1.90 -8.83 0.38 3.53 -3.63
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.39 0.30 0.00 0.00 0.09 0.56 0.04 0.24 0.22 0.14 0.37
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.11 0.08 0.01 0.13 0.02 0.08 0.01 0.10 0.08 0.05 0.11
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.61 0.56 1.45 1.93 0.61 0.86 0.36 0.35 0.26 0.12 0.48
Enterprise Value to Revenue (EV/Rev)
0.26 0.23 0.54 0.63 0.30 0.40 0.14 0.16 0.10 0.04 0.18
Enterprise Value to EBITDA (EV/EBITDA)
0.00 18.86 8.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.06 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 6.50 0.00 0.00 0.00 0.00 0.00 1.85 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.80 0.87 1.45 3.20 1.47 2.24 0.62 0.32 0.32 0.27 0.30
Long-Term Debt to Equity
0.61 0.50 0.81 1.74 0.71 0.76 0.40 0.25 0.23 0.18 0.15
Financial Leverage
0.05 0.33 0.50 0.84 0.83 1.04 0.81 0.69 0.53 0.53 0.34
Leverage Ratio
2.18 2.79 3.40 4.02 3.24 3.58 3.67 3.51 2.89 2.86 2.41
Compound Leverage Factor
3.35 5.66 2.13 4.48 4.37 4.10 4.89 3.56 4.42 2.57 2.27
Debt to Total Capital
44.38% 46.39% 59.17% 76.19% 59.58% 69.11% 38.40% 24.14% 24.10% 21.33% 22.78%
Short-Term Debt to Total Capital
10.67% 19.82% 25.92% 34.74% 30.81% 45.50% 13.60% 5.26% 6.67% 6.88% 10.91%
Long-Term Debt to Total Capital
33.71% 26.57% 33.25% 41.45% 28.77% 23.61% 24.80% 18.88% 17.43% 14.44% 11.86%
Preferred Equity to Total Capital
0.07% 0.07% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 78.34% 70.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
55.55% 53.54% -37.51% -46.80% 40.39% 30.89% 61.60% 75.86% 75.90% 78.67% 77.22%
Debt to EBITDA
-4.81 18.17 3.95 -6.92 -4.82 -2.10 -0.65 -0.40 -0.82 -0.98 -0.71
Net Debt to EBITDA
-3.27 12.63 3.21 -6.09 -4.28 -1.97 -0.53 -0.20 -0.14 0.09 -0.51
Long-Term Debt to EBITDA
-3.65 10.41 2.22 -3.76 -2.33 -0.72 -0.42 -0.31 -0.59 -0.66 -0.37
Debt to NOPAT
-2.87 -3.38 -3.36 -3.12 -3.39 -2.22 -1.07 -0.81 -0.89 -5.64 -2.23
Net Debt to NOPAT
-1.95 -2.35 -2.73 -2.75 -3.01 -2.08 -0.87 -0.41 -0.15 0.50 -1.60
Long-Term Debt to NOPAT
-2.18 -1.94 -1.89 -1.70 -1.64 -0.76 -0.69 -0.63 -0.64 -3.82 -1.16
Altman Z-Score
0.65 0.63 0.59 -0.19 -0.25 -0.84 -0.64 -1.12 -0.34 0.24 -0.60
Noncontrolling Interest Sharing Ratio
0.12% 0.12% 62.87% 55.88% 0.11% 0.10% 86.52% 59.47% 0.03% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.71 0.63 0.51 0.47 0.41 0.52 0.86 0.90 1.07 0.72
Quick Ratio
0.42 0.39 0.32 0.24 0.21 0.21 0.27 0.51 0.54 0.74 0.39
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-14 -3.62 0.45 11 2.26 1.66 2.68 -6.02 7.23 5.66 -5.28
Operating Cash Flow to CapEx
409.29% 382.82% 0.00% -6,478.48% -7,954.97% -62,873.52% 0.00% -1,476.51% 26,613.10% 6,820.90% 0.00%
Free Cash Flow to Firm to Interest Expense
-17.03 -4.58 0.62 14.86 2.67 1.95 3.09 -44.80 0.00 23.13 0.00
Operating Cash Flow to Interest Expense
1.03 0.20 -3.68 -1.10 -1.14 -2.25 -3.93 -0.97 0.00 8.59 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.78 0.15 -3.68 -1.11 -1.16 -2.25 -3.93 -1.03 0.00 8.46 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.36 1.20 1.12 1.09 1.07 1.09 1.14 1.15 1.19 1.53 1.57
Accounts Receivable Turnover
15.90 14.83 12.64 12.27 12.13 11.42 12.57 13.76 13.06 15.69 18.42
Inventory Turnover
15.64 10.78 10.77 10.82 11.12 11.59 13.34 12.85 13.39 16.92 15.47
Fixed Asset Turnover
81.14 58.93 48.55 45.59 42.42 41.34 43.17 44.91 51.02 63.79 62.79
Accounts Payable Turnover
10.58 6.80 6.05 5.64 5.29 4.64 5.36 4.79 4.89 5.75 7.51
Days Sales Outstanding (DSO)
22.95 24.61 28.87 29.74 30.10 31.97 29.04 26.53 27.95 23.26 19.82
Days Inventory Outstanding (DIO)
23.34 33.85 33.90 33.73 32.81 31.49 27.37 28.40 27.26 21.57 23.59
Days Payable Outstanding (DPO)
34.50 53.66 60.28 64.72 68.96 78.69 68.05 76.21 74.64 63.47 48.63
Cash Conversion Cycle (CCC)
11.80 4.80 2.49 -1.25 -6.05 -15.23 -11.64 -21.28 -19.43 -18.64 -5.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
34 33 26 21 30 27 22 26 23 24 25
Invested Capital Turnover
2.83 2.51 2.55 2.38 1.90 1.92 2.31 2.38 2.26 2.86 2.84
Increase / (Decrease) in Invested Capital
13 1.98 -2.62 -12 -3.38 -6.21 -4.20 4.51 -7.40 -2.76 2.25
Enterprise Value (EV)
20 18 38 41 18 23 8.08 8.94 5.97 2.93 12
Market Capitalization
8.53 6.04 0.69 8.70 1.17 4.77 0.59 5.38 4.77 3.51 7.49
Book Value per Share
$2.18 $2.00 ($1.10) ($0.11) $1.50 $4.71 $8.16 $6.49 $6.38 $7.15 $5.95
Tangible Book Value per Share
($1.55) ($1.56) ($4.59) ($0.48) ($2.42) ($11.64) ($7.88) ($1.89) ($1.84) ($0.90) ($1.94)
Total Capital
39 38 30 23 32 28 24 29 29 31 26
Total Debt
17 18 18 18 19 19 9.23 7.03 6.90 6.60 5.98
Total Long-Term Debt
13 10 9.90 9.65 9.35 6.53 5.96 5.50 4.99 4.47 3.11
Net Debt
12 12 14 16 17 18 7.49 3.56 1.20 -0.58 4.29
Capital Expenditures (CapEx)
0.20 0.04 -0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.03 -0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.65 -4.43 -3.37 -5.64 -5.40 -4.61 -8.20 -3.79 -5.66 -3.99 -2.33
Debt-free Net Working Capital (DFNWC)
0.94 0.96 -0.08 -3.51 -3.23 -3.46 -6.46 -0.32 0.05 3.20 -0.65
Net Working Capital (NWC)
-3.25 -6.59 -7.80 -12 -13 -16 -9.73 -1.85 -1.86 1.07 -3.51
Net Nonoperating Expense (NNE)
1.27 0.03 -3.37 5.52 2.17 2.27 1.98 8.09 0.22 0.30 1.06
Net Nonoperating Obligations (NNO)
12 12 14 16 17 18 7.49 3.56 1.20 -0.58 4.29
Total Depreciation and Amortization (D&A)
1.31 1.13 0.80 0.79 0.78 0.78 0.71 0.63 0.63 0.62 0.70
Debt-free, Cash-free Net Working Capital to Revenue
-6.01% -5.57% -4.76% -8.75% -8.86% -8.11% -14.57% -6.79% -9.42% -5.54% -3.51%
Debt-free Net Working Capital to Revenue
1.22% 1.21% -0.11% -5.44% -5.31% -6.09% -11.48% -0.57% 0.08% 4.45% -0.97%
Net Working Capital to Revenue
-4.20% -8.28% -11.02% -17.99% -21.74% -28.23% -17.29% -3.32% -3.10% 1.48% -5.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($180.00) ($93,817.50) ($39,000.00) ($11,100.00) ($2,354.00) ($502,566.00) ($106.71) ($3.14) ($0.12) $0.98 ($1.20)
Adjusted Weighted Average Basic Shares Outstanding
13.40K 18.00 263.00 627.00 1.51K 14.00 32.77K 3.06M 3.41M 2.49M 3.41M
Adjusted Diluted Earnings per Share
($180.00) ($93,817.50) ($39,000.00) ($11,100.00) ($2,354.00) ($502,566.00) ($106.71) ($3.14) ($0.12) $0.98 ($1.20)
Adjusted Weighted Average Diluted Shares Outstanding
13.40K 18.00 263.00 627.00 1.51K 14.00 32.77K 3.06M 3.41M 2.49M 3.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($93,817.50) $0.00 $0.00 $0.00 ($502,566.00) $0.00 $0.00 $0.00 $0.98 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.60K 85.44K 640.00 872.00 9.07K 0.00 3.41M 3.41M 3.41M 3.41M 4.12M
Normalized Net Operating Profit after Tax (NOPAT)
-1.10 -1.64 -2.17 -1.42 -1.12 -4.55 -1.52 -1.51 -0.17 2.03 -3.03
Normalized NOPAT Margin
-5.99% -8.42% -16.43% -10.47% -7.64% -29.60% -12.01% -11.59% -0.91% 7.47% -42.13%
Pre Tax Income Margin
-12.76% -8.01% 9.14% -51.22% -22.41% -44.13% -27.55% -73.43% -1.98% 9.59% -56.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.88 -0.97 2.68 -8.80 -2.89 -7.00 -3.02 -70.34 0.00 11.87 0.00
NOPAT to Interest Expense
-1.35 -2.07 -3.02 -2.00 -1.33 -5.36 -1.75 -11.26 0.00 11.87 0.00
EBIT Less CapEx to Interest Expense
-2.13 -1.02 2.68 -8.82 -2.91 -7.00 -3.02 -70.41 0.00 11.74 0.00
NOPAT Less CapEx to Interest Expense
-1.60 -2.12 -3.02 -2.02 -1.34 -5.37 -1.75 -11.33 0.00 11.74 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-21.91% -37.34% 0.00% 0.00% 0.00% -5.41% 0.00% 0.00% 0.00% -2.53% 0.00%
Augmented Payout Ratio
-22.13% -37.81% -2.65% -1.22% -2.35% -8.61% -9.69% -10.97% -11.77% -22.07% -4.87%

Financials Breakdown Chart

Key Financial Trends

SUNation Energy (NASDAQ: SUNE) showed a sharp revenue rebound in Q1 2026, but profitability and cash flow remain under serious pressure. The company generated $7.19 million in revenue, up strongly from the prior quarter and modestly above the year-ago quarter, but it still posted a net loss of $4.09 million and burned $5.16 million in operating cash during the period.

What stands out most is the contrast between the top line and the bottom line: revenue improved, but SG&A expense remained far too high relative to gross profit. SUNE’s balance sheet also carries a heavy debt load, and the quarter ended with just $1.69 million in cash against $19.86 million in total liabilities.

  • Q1 2026 revenue rose to $7.19 million, up from $5.87 million in Q4 2025 and above Q1 2025 revenue of $12.64 million on a quarterly comparison basis that suggests some business momentum.
  • Gross profit in Q1 2026 was $1.59 million, showing the company is still able to earn a positive spread on sales before overhead.
  • Operating cash flow improved sequentially from a $130 thousand outflow in Q2 2025 to a $5.16 million outflow in Q1 2026, but the business continued to bring in some cash from financing and asset sales.
  • Cash and equivalents increased from $1.45 million at Q1 2025 to $1.69 million at Q1 2026, showing the company has not yet run out of liquidity.
  • Short-term debt fell to $2.86 million in Q1 2026 from $3.27 million a year earlier, indicating some reduction in near-term borrowings.
  • The company continues to carry a large asset base, including $17.44 million of goodwill and $9.42 million of intangibles, which supports the reported balance sheet but also raises the risk of future write-downs if performance weakens.
  • Interest expense in Q1 2026 was $247 thousand, which is manageable in absolute terms but still meaningful given the company’s weak earnings.
  • Q1 2026 net loss widened to $4.09 million, compared with a $2.44 million profit in Q4 2025 and a $3.50 million loss in Q1 2025.
  • SG&A expense was $5.36 million in Q1 2026, consuming most of gross profit and driving a $4.33 million operating loss.
  • The company’s operating cash flow has been inconsistent over the last year and remains negative in Q1 2026, highlighting weak underlying cash generation.
  • Debt remains elevated, with $3.11 million of long-term debt and $2.86 million of short-term debt at the end of Q1 2026.
  • Total liabilities of $19.86 million still exceed current cash, and shareholders’ equity of $20.26 million is supported by substantial intangibles and goodwill rather than hard assets.

Longer-term trend: SUNE’s quarterly results over the last four years show a business that can swing sharply from quarter to quarter, but it has not established durable profitability. Revenue has remained in the low-to-mid teens to high twenties millions per quarter in stronger periods, yet recurring operating losses, debt obligations, and periodic capital raises suggest the company is still in turnaround mode.

Bottom line: SUNation Energy is showing signs of revenue recovery, but investors should be cautious. Until the company consistently converts sales into operating income and positive free cash flow, the stock will likely remain highly speculative.

07/25/26 10:01 PM ETAI Generated. May Contain Errors.

SUNation Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SUNation Energy's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SUNation Energy's net income appears to be on an upward trend, with a most recent value of -$10.89 million in 2025, rising from -$9.65 million in 2015. The previous period was -$15.85 million in 2024. See where experts think SUNation Energy is headed by visiting SUNation Energy's forecast page.

SUNation Energy's total operating income in 2025 was -$1.67 million, based on the following breakdown:
  • Total Gross Profit: $27.54 million
  • Total Operating Expenses: $29.22 million

Over the last 10 years, SUNation Energy's total revenue changed from $107.67 million in 2015 to $71.91 million in 2025, a change of -33.2%.

SUNation Energy's total liabilities were at $23.90 million at the end of 2025, a 35.7% decrease from 2024, and a 51.9% increase since 2015.

In the past 10 years, SUNation Energy's cash and equivalents has ranged from $18.97 thousand in 2021 to $13.93 million in 2019, and is currently $7.18 million as of their latest financial filing in 2025.

Over the last 10 years, SUNation Energy's book value per share changed from 8.25 in 2015 to 7.15 in 2025, a change of -13.3%.



Financial statements for NASDAQ:SUNE last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners