Free Trial

Sintx Technologies (SINT) Financials

Sintx Technologies logo
$1.39 -0.15 (-9.68%)
As of 12:02 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Sintx Technologies

Annual Income Statements for Sintx Technologies

This table shows Sintx Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-24 -21 -0.01 -23 -7.50 -17 -9.31 -16 -8.29 -11 -17
Consolidated Net Income / (Loss)
-22 -15 -9.33 -8.65 -4.80 -7.03 -9.31 -12 -8.26 -11 -10
Net Income / (Loss) Continuing Operations
-22 -15 -5.76 -9.69 -4.80 -7.03 -9.31 -12 -8.26 -11 -10
Total Pre-Tax Income
-24 -15 -5.76 -9.69 -4.80 -7.03 -9.31 -12 -8.26 -11 -10
Total Operating Income
-12 -12 -7.49 -13 -6.59 -8.50 -11 -11 -13 -14 -11
Total Gross Profit
13 11 0.00 0.04 0.14 0.12 0.16 1.30 1.84 2.08 0.46
Total Revenue
19 15 0.00 0.10 0.69 0.59 0.61 1.56 2.63 2.89 1.02
Operating Revenue
19 15 0.00 0.10 0.69 0.59 0.61 1.56 2.63 2.89 1.02
Total Cost of Revenue
6.25 3.78 0.00 0.06 0.55 0.48 0.45 0.27 0.78 0.81 0.56
Operating Cost of Revenue
6.25 3.78 0.00 0.06 0.55 0.48 0.45 0.27 0.78 0.81 0.56
Total Operating Expenses
25 23 7.49 13 6.73 8.62 11 13 15 16 11
Selling, General & Admin Expense
6.44 6.29 3.65 3.87 2.91 3.13 3.60 3.99 4.22 4.00 6.20
Marketing Expense
12 10 0.33 0.14 0.43 0.68 1.29 1.34 1.14 0.61 0.24
Research & Development Expense
6.39 6.35 3.51 2.99 3.39 4.81 5.89 6.45 8.71 5.20 4.59
Other Operating Expenses / (Income)
- - - - - - 0.00 0.86 1.13 6.31 0.16
Total Other Income / (Expense), net
-10 -3.23 1.72 3.43 1.80 1.48 1.31 -0.70 5.10 3.02 0.36
Interest Expense
2.17 5.17 1.26 1.73 0.00 0.00 0.03 0.02 0.00 0.03 0.05
Interest & Investment Income
- - - 0.00 0.45 0.33 0.10 0.02 0.14 0.11 0.18
Other Income / (Expense), net
-9.70 1.94 2.99 5.15 1.35 1.15 1.24 -0.71 4.97 2.95 0.23
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
0.00 6.28 0.00 14 2.70 9.56 0.00 4.45 0.03 0.00 6.72
Basic Earnings per Share
($66.05) ($13.63) ($3.13) ($61.85) ($4.82) ($1.01) ($37.70) ($54.67) ($443.47) ($14.87) ($6.16)
Weighted Average Basic Shares Outstanding
362.02K 1.54M 2.98M 364.60K 1.56M 16.41M 246.92K 301.61K 18.68K 741.25K 2.77M
Diluted Earnings per Share
($66.05) ($13.63) $0.00 ($76.73) ($9.64) ($1.08) ($79.82) ($60.81) ($624.47) ($15.19) ($6.16)
Weighted Average Diluted Shares Outstanding
362.02K 1.54M 0.00 383.86K 1.56M 17.45M 250.70K 317.32K 21.79K 744.78K 2.77M
Weighted Average Basic & Diluted Shares Outstanding
362.02K 1.54M 2.98M 21.79M 10.56M 24.68M 24.71M 3.92M 22.68M 2.52M 4.12M

Quarterly Income Statements for Sintx Technologies

This table shows Sintx Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -10 -2.22 -2.82 -3.63 -1.60
Consolidated Net Income / (Loss)
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -3.54 -2.22 -2.82 -2.71 -1.60
Net Income / (Loss) Continuing Operations
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -3.54 -2.22 -2.82 -2.71 -1.60
Total Pre-Tax Income
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -3.54 -2.22 -2.82 -2.71 -1.60
Total Operating Income
-3.20 -2.71 -6.41 -1.73 -2.38 -2.67 -3.36 -2.32 -3.21 -2.89 -1.64
Total Gross Profit
0.46 0.64 0.59 0.39 0.12 0.06 0.09 0.19 0.14 0.28 1.36
Total Revenue
0.69 0.86 0.80 0.54 0.37 0.15 0.21 0.29 0.38 0.45 2.19
Operating Revenue
0.69 0.86 0.80 0.54 0.37 0.15 0.21 0.29 0.38 0.45 2.19
Total Cost of Revenue
0.22 0.22 0.21 0.15 0.25 0.09 0.12 0.10 0.24 0.17 0.83
Operating Cost of Revenue
0.22 0.22 0.21 0.15 0.25 0.09 0.12 0.10 0.24 0.17 0.83
Total Operating Expenses
3.66 3.35 7.00 2.12 2.51 2.72 3.45 2.51 3.35 3.17 3.00
Selling, General & Admin Expense
1.12 1.07 0.80 1.00 1.32 1.42 2.10 1.63 2.54 2.32 2.25
Marketing Expense
0.25 0.26 0.09 0.03 0.02 0.02 0.06 -0.12 0.40 0.27 0.14
Research & Development Expense
2.02 1.68 0.80 0.71 1.12 1.24 1.26 0.97 0.36 0.57 0.55
Other Operating Expenses / (Income)
0.27 0.34 5.31 0.39 0.05 0.05 0.02 0.03 0.05 0.00 0.06
Total Other Income / (Expense), net
2.31 0.51 0.17 0.04 0.09 0.35 -0.18 0.10 0.39 0.18 0.04
Interest Expense
0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Interest & Investment Income
0.02 0.02 0.02 0.04 0.04 0.05 0.04 0.05 0.02 0.01 0.01
Other Income / (Expense), net
2.29 0.49 0.15 0.01 0.06 0.32 -0.21 0.07 0.38 0.17 0.03
Income Tax Expense
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Preferred Stock Dividends Declared
- - 0.00 - - 0.00 6.72 - - 0.93 0.00
Basic Earnings per Share
($10.26) ($3.49) ($6.96) ($2.29) ($1.29) ($0.91) ($3.46) ($0.80) ($0.70) ($0.75) ($0.24)
Weighted Average Basic Shares Outstanding
86.31K 631.21K 896.31K 741.25K 1.77M 2.54M 2.96M 2.77M 4.01M 4.85M 6.67M
Diluted Earnings per Share
($21.66) ($3.61) ($6.96) ($2.29) ($1.29) ($0.91) ($3.46) ($0.80) ($0.70) ($0.75) ($0.24)
Weighted Average Diluted Shares Outstanding
172.30K 697.87K 897.32K 744.78K 1.77M 2.54M 2.96M 2.77M 4.01M 4.85M 6.67M
Weighted Average Basic & Diluted Shares Outstanding
122.70M 747.29K 1.34M 2.52M 2.51M 2.76M 3.85M 4.12M 4.32M 6.66M 7.56M

Annual Cash Flow Statements for Sintx Technologies

This table details how cash moves in and out of Sintx Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-6.76 -4.57 -6.38 4.91 -3.66 24 -11 -8.03 -2.91 0.26 0.54
Net Cash From Operating Activities
-9.06 -7.17 -4.68 -9.35 -6.44 -9.11 -10 -10 -14 -8.64 -8.57
Net Cash From Continuing Operating Activities
-11 -7.17 -7.13 -9.33 -6.44 -9.11 -10 -10 -14 -8.64 -8.57
Net Income / (Loss) Continuing Operations
-24 -15 -5.76 -9.69 -4.80 -7.03 -9.31 -12 -8.26 -11 -10
Consolidated Net Income / (Loss)
-24 -15 - - -4.80 -7.03 -9.31 -12 -8.26 -11 -10
Depreciation Expense
1.65 1.44 0.11 0.11 0.10 0.08 0.19 0.34 0.91 0.84 0.32
Amortization Expense
2.72 3.43 0.02 0.00 0.37 0.42 0.47 0.63 0.75 0.54 0.34
Non-Cash Adjustments To Reconcile Net Income
2.11 1.81 -2.04 0.97 -2.51 -2.39 -1.39 0.87 -5.96 0.71 1.49
Changes in Operating Assets and Liabilities, net
8.37 0.93 0.55 -1.41 0.40 -0.19 -0.08 -0.06 -1.55 0.29 -0.36
Net Cash From Investing Activities
-0.66 -0.62 -1.14 -0.15 1.38 1.75 -1.66 -1.10 -0.50 -0.19 0.91
Net Cash From Continuing Investing Activities
-0.66 -0.62 -0.01 -0.06 1.38 1.75 -1.66 -1.10 -0.50 -0.19 0.91
Purchase of Property, Plant & Equipment
-0.70 -0.67 -0.01 -0.01 -0.15 -0.36 -3.74 -1.41 -0.53 -0.69 -0.19
Sale of Property, Plant & Equipment
0.04 0.05 - 0.00 1.53 2.11 2.09 0.00 0.03 0.02 0.35
Other Investing Activities, net
- - - - - - - - 0.00 0.48 0.75
Net Cash From Financing Activities
2.96 3.22 -0.56 14 1.39 31 0.71 3.34 12 9.09 8.20
Net Cash From Continuing Financing Activities
2.96 3.22 -3.01 14 1.39 31 0.71 3.34 12 9.09 8.20
Repayment of Debt
-7.12 -8.64 -6.82 -2.28 -0.00 -0.03 0.00 -0.51 -0.11 -0.35 -0.21
Repurchase of Common Equity
-0.12 - - - - - - - - 0.00 -0.13
Issuance of Common Equity
4.34 7.79 3.81 7.58 1.45 26 - 0.00 12 9.44 4.71
Other Financing Activities, net
5.86 0.45 0.00 1.65 0.10 1.11 0.20 - - 0.00 3.83
Cash Interest Paid
2.38 1.61 0.44 0.43 0.00 0.00 0.00 0.00 0.02 0.03 0.05

Quarterly Cash Flow Statements for Sintx Technologies

This table details how cash moves in and out of Sintx Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
2.42 -1.21 0.26 -1.22 2.90 -2.18 1.93 -2.11 -2.25 1.70 -1.59
Net Cash From Operating Activities
-2.73 -2.22 -2.57 -1.12 -1.30 -2.41 -2.52 -2.34 -2.49 -2.77 -1.37
Net Cash From Continuing Operating Activities
-2.73 -2.22 -2.57 -1.12 -1.30 -2.41 -2.52 -2.34 -2.49 -2.77 -1.37
Net Income / (Loss) Continuing Operations
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -3.54 -2.22 -2.82 -2.71 -1.60
Consolidated Net Income / (Loss)
-0.89 -2.20 -6.24 -1.70 -2.29 -2.32 -3.54 -2.22 -2.82 -2.71 -1.60
Depreciation Expense
0.26 0.26 0.21 0.12 0.10 0.08 0.07 0.07 0.07 0.06 0.06
Amortization Expense
0.16 0.15 0.12 0.11 0.10 0.08 0.09 0.09 0.09 0.09 0.09
Non-Cash Adjustments To Reconcile Net Income
-2.89 -0.63 4.22 0.01 0.07 -0.12 1.02 0.52 0.11 0.11 0.19
Changes in Operating Assets and Liabilities, net
0.62 0.21 -0.88 0.33 0.73 -0.13 -0.15 -0.80 0.06 -0.32 -0.12
Net Cash From Investing Activities
-0.17 - -0.03 0.01 -0.06 0.35 0.67 -0.04 -0.01 -0.08 -0.14
Net Cash From Continuing Investing Activities
-0.17 - -0.03 0.01 -0.06 0.35 0.67 -0.04 -0.01 -0.08 -0.14
Purchase of Property, Plant & Equipment
-0.17 -0.36 -0.01 -0.15 -0.06 - -0.08 -0.04 -0.01 -0.08 -0.14
Net Cash From Financing Activities
5.33 1.01 2.86 -0.10 4.27 -0.12 3.78 0.28 0.25 4.55 -0.07
Net Cash From Continuing Financing Activities
5.33 1.01 2.86 -0.10 4.27 -0.12 3.78 0.28 0.25 4.55 -0.07
Repayment of Debt
-0.04 -0.10 -0.11 -0.10 -0.05 -0.06 -0.05 -0.05 -0.02 -0.04 -0.05
Issuance of Common Equity
5.37 1.11 2.96 - 4.40 -0.02 0.21 0.12 0.27 4.59 0.04

Annual Balance Sheets for Sintx Technologies

This table presents Sintx Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
36 26 15 12 9.15 30 22 16 15 9.41 9.51
Total Current Assets
24 16 3.67 7.02 4.06 28 15 7.21 5.53 4.52 5.65
Cash & Equivalents
11 6.92 0.54 5.45 1.79 25 14 6.25 3.34 3.60 4.14
Accounts Receivable
2.66 1.62 1.24 0.26 0.14 0.04 0.10 0.33 0.69 0.20 0.18
Inventories, net
9.13 7.21 0.12 0.05 0.11 0.10 0.30 0.28 0.89 0.50 0.83
Prepaid Expenses
0.23 0.24 0.19 0.17 0.31 0.24 0.35 0.34 0.54 0.23 0.51
Plant, Property, & Equipment, net
2.47 0.89 0.22 0.12 0.19 0.47 4.03 5.69 4.83 0.92 0.48
Total Noncurrent Assets
9.89 9.39 11 4.37 4.89 2.39 2.79 2.87 5.01 3.97 3.38
Goodwill
6.16 6.16 6.16 - - - - - - 0.00 0.30
Intangible Assets
3.69 3.19 0.00 0.05 0.04 0.04 0.03 0.03 0.02 0.02 0.14
Other Noncurrent Operating Assets
0.04 0.04 1.94 0.66 2.91 2.35 2.76 2.85 4.99 3.95 2.94
Total Liabilities & Shareholders' Equity
36 26 15 12 9.15 30 22 16 15 9.41 9.51
Total Liabilities
22 15 9.20 3.12 3.95 4.64 4.65 10 6.59 5.52 6.58
Total Current Liabilities
20 14 8.27 2.38 2.07 2.88 2.75 8.08 2.91 1.98 3.73
Short-Term Debt
16 7.01 0.61 0.00 0.01 0.11 0.51 0.16 0.05 0.03 0.01
Accounts Payable
0.64 0.66 1.73 0.30 0.19 0.19 0.24 0.43 0.64 0.30 0.38
Accrued Expenses
3.42 3.18 2.68 0.84 1.27 0.91 1.15 1.62 1.40 0.99 0.42
Other Current Liabilities
0.00 3.14 0.90 1.24 0.60 1.67 0.85 5.87 0.82 0.67 2.92
Total Noncurrent Liabilities
1.20 1.04 0.93 0.74 1.88 1.76 1.90 1.99 3.69 3.54 2.84
Other Noncurrent Operating Liabilities
0.77 0.72 0.75 0.74 1.87 1.48 1.90 1.62 3.69 3.54 2.84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
14 11 5.44 8.40 5.20 26 17 5.70 8.77 3.89 2.93
Total Preferred & Common Equity
14 11 5.44 8.40 5.20 26 17 5.70 8.77 3.89 2.93
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
14 11 5.44 8.40 5.20 26 17 5.70 8.77 3.89 2.93
Common Stock
211 223 226 238 239 267 268 268 279 286 295
Retained Earnings
-197 -211 -221 -229 -234 -241 -250 -262 -271 -282 -292
Treasury Stock
- - - - - - - - - 0.00 -0.13

Quarterly Balance Sheets for Sintx Technologies

This table presents Sintx Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
18 15 11 11 9.20 11 7.81 10 8.90
Total Current Assets
7.51 5.86 6.33 7.62 5.55 7.39 4.32 7.03 5.52
Cash & Equivalents
5.76 4.56 4.81 6.50 4.32 6.25 1.89 3.59 2.01
Accounts Receivable
0.48 0.43 0.34 0.10 0.10 0.12 0.36 0.33 0.13
Inventories, net
0.71 0.45 0.46 0.43 0.36 0.45 1.39 2.25 2.56
Prepaid Expenses
0.37 0.38 0.60 0.58 0.73 0.58 0.68 0.85 0.83
Plant, Property, & Equipment, net
5.06 4.82 1.05 0.58 0.50 0.51 0.42 0.43 0.52
Total Noncurrent Assets
4.98 4.62 3.92 3.26 3.15 3.46 3.07 2.97 2.87
Goodwill
- - - - - 0.30 0.30 0.30 0.30
Intangible Assets
0.02 0.02 0.02 0.02 0.01 0.15 0.13 0.13 0.12
Other Noncurrent Operating Assets
4.96 4.60 3.91 3.24 3.13 3.01 2.64 2.54 2.45
Total Liabilities & Shareholders' Equity
18 15 11 11 9.20 11 7.81 10 8.90
Total Liabilities
7.64 6.45 5.72 5.36 5.21 7.30 6.91 5.60 5.51
Total Current Liabilities
4.09 3.02 2.08 2.21 2.16 4.35 4.17 2.98 3.00
Short-Term Debt
0.23 0.24 0.13 0.13 0.11 0.06 0.11 0.10 0.06
Accounts Payable
0.45 0.33 0.15 0.44 0.18 0.20 0.57 0.93 0.96
Accrued Expenses
2.04 1.56 1.10 1.16 0.59 1.05 0.89 1.16 1.19
Other Current Liabilities
1.37 0.89 0.69 0.48 1.28 3.04 2.60 0.78 0.80
Total Noncurrent Liabilities
3.55 3.43 3.64 3.15 3.05 2.95 2.74 2.62 2.51
Other Noncurrent Operating Liabilities
3.55 3.43 3.64 3.15 3.05 2.95 2.74 2.62 2.51
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9.93 8.85 5.58 6.09 3.99 4.07 0.90 4.83 3.39
Total Preferred & Common Equity
9.93 8.85 5.58 6.09 3.99 4.07 0.90 4.83 3.39
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9.93 8.85 5.58 6.09 3.99 4.07 0.90 4.83 3.39
Common Stock
282 283 286 290 290 294 296 303 303
Retained Earnings
-272 -274 -280 -284 -286 -290 -295 -298 -299
Treasury Stock
- - - -0.09 -0.13 -0.13 -0.13 -0.13 -0.13

Annual Metrics And Ratios for Sintx Technologies

This table displays calculated financial ratios and metrics derived from Sintx Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
129,039,249.00 52,805,002.00 9,066,219.00 21,793,641.00 2,434,008.00 25,551,059.00 24,707,574.00 51,933,095.00 4,259,758.00 1,342,853.00 3,851,956.00
DEI Adjusted Shares Outstanding
1.00 7.00 15.00 36.00 122.00 1,278.00 1,235.00 2,597.00 21,299.00 1,342,853.00 3,851,956.00
DEI Earnings Per Adjusted Shares Outstanding
-23,912,000.00 -3,005,857.14 -621.93 -626,444.44 -61,475.41 -12,984.35 -7,537.65 -6,349.25 -388.99 -8.21 -4.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-14.55% -21.73% -100.00% 0.00% 625.26% -13.79% 2.02% 157.59% 68.29% 9.90% -64.74%
EBITDA Growth
22.91% 72.77% 7.57% -79.58% 39.22% -43.70% -27.35% -26.87% 39.23% -44.29% -1.10%
EBIT Growth
18.71% 55.89% 53.10% -77.01% 34.15% -40.32% -27.57% -28.34% 30.33% -32.29% 5.54%
NOPAT Growth
50.18% 4.20% 35.11% -75.23% 49.73% -28.97% -24.88% -6.73% -17.85% -5.16% 23.68%
Net Income Growth
31.65% 33.71% 36.81% 7.26% 44.56% -46.53% -32.44% -29.33% 31.40% -33.48% 5.99%
EPS Growth
31.65% 33.71% 100.00% 7.26% 87.44% 88.80% -32.44% 23.82% 31.40% 97.57% 59.45%
Operating Cash Flow Growth
37.59% 20.89% 34.73% -99.74% 31.16% -41.60% -11.14% -1.34% -37.53% 38.77% 0.82%
Free Cash Flow Firm Growth
-312.67% 98.24% 398.64% -886.83% 26.35% 33.90% -197.32% 55.17% -230.51% 68.45% -27.54%
Invested Capital Growth
77.11% -40.71% -54.00% -43.37% 16.29% -75.27% 304.12% -100.38% 42,238.46% -94.01% -467.07%
Revenue Q/Q Growth
-0.29% -8.66% -100.00% 101.63% 29.51% -18.52% 8.60% 62.60% 5.46% -11.09% -19.84%
EBITDA Q/Q Growth
24.98% 21.87% -154.10% 7.83% 1.18% -11.29% -2.95% -19.01% 21.05% 3.89% -6.40%
EBIT Q/Q Growth
22.43% 7.19% -36.10% 8.80% -1.10% -10.57% -3.50% -18.19% 16.26% 5.26% -5.28%
NOPAT Q/Q Growth
9.15% -6.56% 15.36% 2.72% -0.37% -7.54% -3.44% -2.61% 1.15% 6.59% -5.78%
Net Income Q/Q Growth
28.50% -2.08% -72.50% 38.21% -37.10% -11.77% -4.51% -17.86% 16.54% 5.37% -5.28%
EPS Q/Q Growth
28.50% -2.08% 100.00% 38.21% -220.27% -54.29% -4.51% -47.20% 16.54% -16.85% -10.20%
Operating Cash Flow Q/Q Growth
10.74% 1.17% 25.82% -13.49% -2.57% -5.81% -3.31% 2.81% -8.00% 18.82% -16.60%
Free Cash Flow Firm Q/Q Growth
-308.51% 97.04% 109.69% -284.40% 41.24% 8.65% -18.14% 56.29% -66.84% 31.99% -46.73%
Invested Capital Q/Q Growth
173.50% 21.13% -57.41% 410.08% 9.93% -33.41% 33.71% -100.25% 20.61% -63.60% 43.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.87% 75.19% 0.00% 41.05% 20.03% 20.03% 25.91% 83.02% 70.16% 71.91% 45.28%
EBITDA Margin
-89.33% -31.07% 0.00% -8,266.32% -692.74% -1,154.71% -1,441.42% -709.93% -256.38% -336.61% -965.13%
Operating Margin
-61.90% -75.76% 0.00% -13,806.32% -957.04% -1,431.65% -1,752.48% -726.14% -508.49% -486.56% -1,053.14%
EBIT Margin
-111.78% -62.99% 0.00% -8,381.05% -760.96% -1,238.55% -1,548.68% -771.62% -319.45% -384.55% -1,030.16%
Profit (Net Income) Margin
-114.48% -96.96% 0.00% -9,107.37% -696.23% -1,183.33% -1,536.14% -771.24% -314.39% -381.85% -1,018.07%
Tax Burden Percent
93.13% 100.00% 161.93% 89.30% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
109.97% 153.93% 128.08% 121.69% 91.49% 95.54% 99.19% 99.95% 98.42% 99.30% 98.83%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-56.37% -53.04% 0.00% -224.89% -144.58% -278.04% -347.38% -464.28% -342.20% -338.72% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-372.24% -321.82% 0.00% -243.54% -139.56% -269.98% -337.70% -422.14% -366.43% -303.99% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-154.33% -62.89% 0.00% 99.87% 74.04% 232.70% 304.08% 359.13% 228.09% 164.64% 0.00%
Return on Equity (ROE)
-210.70% -115.94% -111.88% -125.02% -70.54% -45.34% -43.30% -105.15% -114.11% -174.07% -303.80%
Cash Return on Invested Capital (CROIC)
-112.03% -1.93% 10.63% -169.51% -159.65% -157.35% -468.04% 0.00% -270.93% -161.31% 0.00%
Operating Return on Assets (OROA)
-52.12% -30.88% 0.00% -60.88% -50.75% -37.16% -35.90% -64.05% -53.90% -89.61% -110.86%
Return on Assets (ROA)
-53.38% -47.53% 0.00% -66.16% -46.43% -35.51% -35.61% -64.02% -53.05% -88.98% -109.56%
Return on Common Equity (ROCE)
-210.70% -115.94% -111.88% -125.02% -70.54% -45.34% -43.30% -105.15% -114.11% -174.07% -303.80%
Return on Equity Simple (ROE_SIMPLE)
-156.48% -131.40% -171.43% -103.01% -92.21% -27.24% -54.14% -211.06% -94.15% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.43 -8.07 -5.24 -9.18 -4.62 -5.95 -7.43 -7.93 -9.35 -9.83 -7.50
NOPAT Margin
-43.33% -53.03% 0.00% -9,664.42% -669.93% -1,002.15% -1,226.73% -508.30% -355.94% -340.59% -737.20%
Net Nonoperating Expense Percent (NNEP)
315.87% 268.78% -6,196.21% 18.65% -5.02% -8.05% -9.69% -42.14% 24.23% -34.73% -74.28%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -106.04% -250.46% -255.61%
Cost of Revenue to Revenue
32.13% 24.81% 0.00% 58.95% 79.97% 79.97% 74.09% 16.98% 29.84% 28.09% 54.72%
SG&A Expenses to Revenue
33.08% 41.32% 0.00% 4,069.47% 422.06% 527.27% 594.55% 255.61% 160.72% 138.45% 608.74%
R&D to Revenue
32.83% 41.67% 0.00% 3,148.42% 492.60% 809.43% 971.29% 413.20% 331.67% 180.15% 450.59%
Operating Expenses to Revenue
129.77% 150.95% 0.00% 13,847.37% 977.07% 1,451.68% 1,778.38% 809.16% 578.64% 558.47% 1,098.43%
Earnings before Interest and Taxes (EBIT)
-22 -9.59 -4.50 -7.96 -5.24 -7.36 -9.39 -12 -8.39 -11 -10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-17 -4.73 -4.37 -7.85 -4.77 -6.86 -8.74 -11 -6.74 -9.72 -9.83
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.48 1.82 0.47 0.70 1.55 0.92 0.88 0.19 1.21 5.08
Price to Tangible Book Value (P/TBV)
3.50 8.83 0.00 0.47 0.70 1.56 0.92 0.89 0.19 1.21 5.98
Price to Revenue (P/Rev)
0.79 1.09 0.00 41.29 5.26 67.53 26.17 3.22 0.62 1.63 14.61
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.06 1.48 1.91 0.00 0.54 17.86 0.61 0.00 0.00 3.46 0.00
Enterprise Value to Revenue (EV/Rev)
1.04 1.10 0.00 0.00 2.70 25.52 3.46 0.00 0.00 0.39 10.55
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 11.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.15 0.62 0.11 0.00 0.00 0.02 0.03 0.09 0.01 0.01 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.06 0.00 0.00 0.00
Financial Leverage
0.41 0.20 -0.01 -0.41 -0.53 -0.86 -0.90 -0.85 -0.62 -0.54 -1.13
Leverage Ratio
3.95 2.44 2.45 1.89 1.52 1.28 1.22 1.64 2.15 1.96 2.77
Compound Leverage Factor
4.34 3.75 3.14 2.30 1.39 1.22 1.21 1.64 2.12 1.94 2.74
Debt to Total Capital
53.49% 38.43% 10.01% 0.00% 0.34% 1.51% 2.88% 8.47% 0.52% 0.82% 0.24%
Short-Term Debt to Total Capital
53.49% 38.43% 10.01% 0.00% 0.11% 0.42% 2.88% 2.57% 0.52% 0.82% 0.24%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.23% 1.10% 0.00% 5.91% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.51% 61.57% 90.00% 100.00% 99.66% 98.49% 97.12% 91.53% 99.48% 99.18% 99.76%
Debt to EBITDA
-0.94 -1.48 -0.14 0.00 0.00 -0.06 -0.06 -0.05 -0.01 0.00 0.00
Net Debt to EBITDA
-0.28 -0.02 -0.02 0.00 0.37 3.64 1.58 0.52 0.49 0.37 0.42
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.04 0.00 -0.03 0.00 0.00 0.00
Debt to NOPAT
-1.94 -0.87 -0.12 0.00 0.00 -0.07 -0.07 -0.07 0.00 0.00 0.00
Net Debt to NOPAT
-0.58 -0.01 -0.01 0.00 0.38 4.19 1.85 0.72 0.35 0.36 0.55
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -0.05 0.00 0.00 0.00
Altman Z-Score
-8.60 -11.13 -21.84 -28.91 -36.83 -5.71 -14.72 -25.48 -25.94 -44.65 -44.95
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.15 1.14 0.44 2.95 1.97 9.58 5.47 0.89 1.90 2.28 1.51
Quick Ratio
0.69 0.61 0.22 2.85 1.77 9.46 5.23 0.81 1.39 1.91 1.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 -0.29 0.88 -6.92 -5.10 -3.37 -10 -4.49 -15 -4.68 -5.97
Operating Cash Flow to CapEx
-1,377.36% -1,162.07% -78,000.00% -84,981.82% 0.00% 0.00% -611.53% -730.98% -2,817.37% -1,289.85% 0.00%
Free Cash Flow to Firm to Interest Expense
-7.73 -0.06 0.70 -4.01 -1,274.20 -1,684.40 -400.64 -264.15 -7,420.80 -161.48 -114.86
Operating Cash Flow to Interest Expense
-4.18 -1.39 -3.71 -5.41 -1,608.75 -4,556.00 -405.08 -603.71 -7,057.50 -298.00 -164.83
Operating Cash Flow Less CapEx to Interest Expense
-4.48 -1.51 -3.71 -5.42 -1,263.50 -3,680.50 -471.32 -686.29 -7,308.00 -321.10 -161.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.49 0.00 0.01 0.07 0.03 0.02 0.08 0.17 0.23 0.11
Accounts Receivable Turnover
7.52 7.12 0.00 0.13 3.45 6.71 8.48 7.26 5.19 6.55 5.44
Inventory Turnover
0.60 0.46 0.00 0.66 6.97 4.63 2.23 0.90 1.34 1.17 0.84
Fixed Asset Turnover
6.50 9.06 0.00 0.56 4.39 1.80 0.27 0.32 0.50 1.00 1.46
Accounts Payable Turnover
8.80 5.81 0.00 0.06 2.24 2.47 2.06 0.79 1.47 1.73 1.64
Days Sales Outstanding (DSO)
48.53 51.30 0.00 2,887.34 105.69 54.38 43.07 50.27 70.37 55.69 67.05
Days Inventory Outstanding (DIO)
607.54 789.72 0.00 550.76 52.33 78.76 163.40 404.25 272.82 312.79 434.79
Days Payable Outstanding (DPO)
41.49 62.86 0.00 6,625.40 162.96 147.92 176.81 464.86 249.08 210.40 223.13
Cash Conversion Cycle (CCC)
614.57 778.16 0.00 -3,187.30 -4.94 -14.78 29.65 -10.33 94.12 158.08 278.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
19 11 5.21 2.95 3.43 0.85 3.43 -0.01 5.48 0.33 -1.20
Invested Capital Turnover
1.30 1.00 0.00 0.02 0.22 0.28 0.28 0.91 0.96 0.99 -2.32
Increase / (Decrease) in Invested Capital
8.32 -7.78 -6.12 -2.26 0.48 -2.58 2.58 -3.44 5.49 -5.15 -1.53
Enterprise Value (EV)
20 17 9.95 -1.52 1.86 15 2.10 -0.69 -1.67 1.13 11
Market Capitalization
15 17 9.88 3.92 3.63 40 16 5.03 1.62 4.70 15
Book Value per Share
$0.11 $0.43 $1.80 $0.39 $2.14 $1.01 $0.70 $0.11 $2.06 $2.90 $0.76
Tangible Book Value per Share
$0.03 $0.07 ($0.24) $0.38 $2.12 $1.01 $0.69 $0.11 $2.05 $2.89 $0.65
Total Capital
31 18 6.05 8.40 5.22 26 18 6.23 8.82 3.93 2.94
Total Debt
16 7.01 0.61 0.00 0.02 0.40 0.51 0.53 0.05 0.03 0.01
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.01 0.29 0.00 0.37 0.00 0.00 0.00
Net Debt
4.88 0.10 0.07 -5.45 -1.77 -25 -14 -5.72 -3.29 -3.57 -4.13
Capital Expenditures (CapEx)
0.66 0.62 0.01 0.01 -1.38 -1.75 1.66 1.40 0.50 0.67 -0.16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
7.96 2.09 -4.53 -0.81 0.22 -0.53 -1.48 -6.95 -0.67 -1.03 -2.22
Debt-free Net Working Capital (DFNWC)
19 9.01 -4.00 4.64 2.00 25 13 -0.71 2.67 2.57 1.92
Net Working Capital (NWC)
3.08 2.00 -4.60 4.64 2.00 25 12 -0.87 2.63 2.54 1.92
Net Nonoperating Expense (NNE)
14 6.69 4.09 -0.53 0.18 1.08 1.88 4.10 -1.09 1.19 2.86
Net Nonoperating Obligations (NNO)
4.88 0.10 -0.23 -5.45 -1.77 -25 -14 -5.72 -3.29 -3.57 -4.13
Total Depreciation and Amortization (D&A)
4.37 4.86 0.13 0.11 0.47 0.50 0.65 0.96 1.66 1.38 0.66
Debt-free, Cash-free Net Working Capital to Revenue
40.90% 13.75% 0.00% -852.63% 31.35% -89.39% -244.72% -445.48% -25.43% -35.57% -217.68%
Debt-free Net Working Capital to Revenue
99.94% 59.17% 0.00% 4,881.05% 290.71% 4,178.45% 2,110.56% -45.42% 101.71% 89.05% 189.00%
Net Working Capital to Revenue
15.81% 13.12% 0.00% 4,881.05% 289.84% 4,160.10% 2,026.57% -55.67% 99.96% 87.95% 188.31%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($39,600,000.00) ($8,856,000.00) ($1,878,000.00) ($1,236,000.00) ($96,400.00) ($20,200.00) ($7,200.00) ($10,934.00) ($444.00) ($14.87) ($6.16)
Adjusted Weighted Average Basic Shares Outstanding
2.00 0.00 7.00 18.00 78.00 820.00 1.24K 1.51K 18.68K 741.25K 2.77M
Adjusted Diluted Earnings per Share
($39,600,000.00) ($8,856,000.00) ($1,878,000.00) ($1,536,000.00) ($113,800.00) ($21,600.00) ($15,200.00) ($12,162.00) ($626.00) ($15.19) ($6.16)
Adjusted Weighted Average Diluted Shares Outstanding
2.00 0.00 7.00 19.00 78.00 872.00 1.25K 1.59K 21.79K 744.78K 2.77M
Adjusted Basic & Diluted Earnings per Share
($39,600,000.00) ($8,856,000.00) ($1,878,000.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.00 3.00 5.00 36.00 528.00 1.23K 1.24K 19.62K 113.40K 2.52M 4.12M
Normalized Net Operating Profit after Tax (NOPAT)
-8.43 -8.07 -5.24 -4.87 -4.62 -5.95 -7.43 -7.93 -9.35 -9.83 -7.50
Normalized NOPAT Margin
-43.33% -53.03% 0.00% -5,123.26% -669.93% -1,002.15% -1,226.73% -508.30% -355.94% -340.59% -737.20%
Pre Tax Income Margin
-122.92% -96.96% 0.00% -10,198.95% -696.23% -1,183.33% -1,536.14% -771.24% -314.39% -381.85% -1,018.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-10.03 -1.85 -3.56 -4.61 -1,310.75 -3,678.50 -375.40 -708.53 -4,196.00 -382.83 -201.67
NOPAT to Interest Expense
-3.89 -1.56 -4.15 -5.32 -1,153.95 -2,976.40 -297.36 -466.74 -4,675.30 -339.07 -144.32
EBIT Less CapEx to Interest Expense
-10.33 -1.97 -3.57 -4.62 -965.50 -2,803.00 -441.64 -791.12 -4,446.50 -405.93 -198.54
NOPAT Less CapEx to Interest Expense
-4.19 -1.68 -4.15 -5.32 -808.70 -2,100.90 -363.60 -549.32 -4,925.80 -362.17 -141.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -3.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.54% 0.00% 0.00% 0.00% -3.27% 0.00% 0.00% 0.00% 0.00% 0.00% -1.28%

Quarterly Metrics And Ratios for Sintx Technologies

This table displays calculated financial ratios and metrics derived from Sintx Technologies' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
22,680,139.00 122,698,454.00 747,293.00 1,342,853.00 2,515,179.00 2,508,706.00 2,758,865.00 3,851,956.00 4,121,727.00 4,319,279.00 6,664,534.00
DEI Adjusted Shares Outstanding
113,401.00 613,492.00 747,293.00 1,342,853.00 2,515,179.00 2,508,706.00 2,758,865.00 3,851,956.00 4,121,727.00 4,319,279.00 6,664,534.00
DEI Earnings Per Adjusted Shares Outstanding
-7.81 -3.59 -8.35 -1.26 -0.91 -0.92 -3.72 -0.58 -0.68 -0.84 -0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
27.46% 69.09% 17.85% -39.91% -46.29% -82.42% -73.97% -46.49% 2.98% 199.34% 952.88%
EBITDA Growth
-5,466.67% 13.28% -114.57% 20.79% -340.99% -20.98% 42.42% -39.48% -25.59% -16.61% 57.45%
EBIT Growth
-174.47% 11.15% -94.04% 26.35% -156.92% -5.71% 42.93% -30.55% -22.03% -15.57% 55.06%
NOPAT Growth
10.12% 21.77% -77.31% 36.39% 25.46% 1.66% 47.64% -33.83% -34.58% -8.37% 51.27%
Net Income Growth
-202.39% 10.22% -95.58% 26.97% -158.69% -5.17% 43.28% -30.68% -23.08% -16.74% 54.93%
EPS Growth
-202.39% 97.68% 95.68% 98.16% 94.04% 74.79% 50.29% 65.07% 45.74% 17.58% 93.06%
Operating Cash Flow Growth
43.89% 30.78% 11.87% 64.07% 52.40% -8.76% 2.06% -108.54% -91.47% -14.86% 45.61%
Free Cash Flow Firm Growth
-71.42% 16.84% 57.04% 153.23% 194.95% 257.27% 179.98% -102.30% -154.66% -224.21% -796.89%
Invested Capital Growth
26.75% -1.33% -80.16% -94.01% -106.30% -104.92% -335.63% -467.07% -217.33% 701.79% 167.83%
Revenue Q/Q Growth
-23.84% 25.04% -6.98% -32.17% -31.92% -59.08% 37.75% 39.42% 31.03% 18.95% 384.51%
EBITDA Q/Q Growth
74.44% -275.98% -226.10% 74.72% -42.28% -3.15% -55.21% 38.77% -28.11% 4.22% 43.36%
EBIT Q/Q Growth
61.38% -146.18% -181.33% 72.47% -34.73% -1.29% -51.87% 37.01% -25.93% 4.06% 40.94%
NOPAT Q/Q Growth
-17.41% 15.23% -136.46% 72.97% -37.59% -11.83% -25.89% 30.91% -38.35% 9.95% 43.39%
Net Income Q/Q Growth
61.83% -148.76% -183.08% 72.83% -35.22% -1.13% -52.67% 37.41% -27.36% 4.08% 41.06%
EPS Q/Q Growth
61.83% 83.33% -92.80% 67.10% 43.67% 29.46% -280.22% 76.88% 12.50% -7.14% 68.00%
Operating Cash Flow Q/Q Growth
12.63% 18.95% -16.03% 56.26% -15.75% -85.17% -4.48% 6.87% -6.27% -11.08% 50.52%
Free Cash Flow Firm Q/Q Growth
57.20% 42.01% 54.00% 566.21% -23.66% -3.94% -76.61% -113.41% -1,713.36% -118.31% -31.25%
Invested Capital Q/Q Growth
-19.73% 3.02% -80.11% -63.60% -184.45% 19.49% -852.02% 43.29% 26.99% 252.67% 7.30%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
67.54% 73.92% 73.72% 71.59% 33.33% 37.75% 44.71% 64.83% 37.89% 61.50% 62.19%
EBITDA Margin
-70.31% -211.41% -741.18% -276.20% -577.24% -1,454.97% -1,639.42% -720.00% -703.95% -566.81% -66.26%
Operating Margin
-465.36% -315.48% -802.00% -319.56% -645.80% -1,764.90% -1,612.98% -799.31% -843.95% -638.94% -74.66%
EBIT Margin
-131.44% -258.79% -782.73% -317.71% -628.73% -1,556.29% -1,715.87% -775.17% -745.00% -600.89% -73.24%
Profit (Net Income) Margin
-128.97% -256.58% -780.85% -312.73% -621.14% -1,535.10% -1,701.44% -763.79% -742.37% -598.67% -72.83%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
98.12% 99.15% 99.76% 98.43% 98.79% 98.64% 99.16% 98.53% 99.65% 99.63% 99.44%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-229.84% -151.37% -669.80% -222.46% -563.76% -1,067.63% 0.00% 0.00% 0.00% -1,063.18% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-244.86% -146.84% -637.41% -208.39% -553.27% -1,057.01% 0.00% 0.00% 0.00% -1,045.40% 0.00%
Return on Net Nonoperating Assets (RNNOA)
170.41% 87.73% 424.17% 112.86% 410.96% 702.29% 0.00% 0.00% 0.00% 912.74% 0.00%
Return on Equity (ROE)
-59.43% -63.65% -245.63% -109.59% -152.79% -365.34% -204.04% -303.80% -311.41% -150.44% -250.39%
Cash Return on Invested Capital (CROIC)
-254.94% -186.60% -253.01% -161.31% 0.00% 0.00% 0.00% 0.00% 0.00% -730.45% -735.88%
Operating Return on Assets (OROA)
-18.14% -47.04% -189.56% -74.04% -111.35% -236.52% -192.28% -83.42% -79.61% -81.44% -23.94%
Return on Assets (ROA)
-17.80% -46.64% -189.10% -72.88% -110.01% -233.30% -190.66% -82.20% -79.32% -81.14% -23.80%
Return on Common Equity (ROCE)
-59.43% -63.65% -245.63% -109.59% -152.79% -365.34% -204.04% -303.80% -311.41% -150.44% -250.39%
Return on Equity Simple (ROE_SIMPLE)
-89.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.24 -1.90 -4.49 -1.21 -1.67 -1.87 -2.35 -1.62 -2.24 -2.02 -1.14
NOPAT Margin
-325.75% -220.84% -561.40% -223.69% -452.06% -1,235.43% -1,129.09% -559.52% -590.76% -447.26% -52.26%
Net Nonoperating Expense Percent (NNEP)
15.02% -4.54% -32.39% -14.07% -10.49% -10.61% -21.90% -15.39% -14.13% -17.78% -11.07%
Return On Investment Capital (ROIC_SIMPLE)
-22.03% -20.88% -78.49% -30.88% -26.81% -45.53% -56.91% -55.27% -222.27% -40.99% -33.22%
Cost of Revenue to Revenue
32.46% 26.08% 26.28% 28.41% 66.67% 62.25% 55.29% 35.17% 62.11% 38.50% 37.81%
SG&A Expenses to Revenue
163.46% 124.80% 100.38% 184.50% 357.45% 937.09% 1,010.58% 560.34% 667.11% 512.83% 102.79%
R&D to Revenue
293.89% 195.23% 99.62% 130.81% 302.44% 819.87% 607.69% 334.14% 95.79% 126.77% 25.02%
Operating Expenses to Revenue
532.90% 389.41% 875.72% 391.14% 679.13% 1,802.65% 1,657.69% 864.14% 881.84% 700.44% 136.85%
Earnings before Interest and Taxes (EBIT)
-0.90 -2.22 -6.25 -1.72 -2.32 -2.35 -3.57 -2.25 -2.83 -2.72 -1.60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.48 -1.82 -5.92 -1.50 -2.13 -2.20 -3.41 -2.09 -2.68 -2.56 -1.45
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.11 0.33 0.44 1.21 1.10 2.03 2.77 5.08 11.41 1.67 4.38
Price to Tangible Book Value (P/TBV)
0.11 0.33 0.44 1.21 1.10 2.03 3.12 5.98 22.00 1.83 5.00
Price to Revenue (P/Rev)
0.40 0.94 0.75 1.63 2.60 4.34 8.88 14.61 10.03 6.07 4.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 3.46 0.00 0.00 0.00 0.00 0.00 3.42 8.97
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.39 0.13 2.08 4.01 10.55 8.29 3.45 3.90
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.02 0.03 0.02 0.01 0.02 0.03 0.01 0.00 0.12 0.02 0.02
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.70 -0.60 -0.67 -0.54 -0.74 -0.66 -1.13 -1.13 -1.17 -0.87 -1.09
Leverage Ratio
1.55 1.52 1.65 1.96 1.81 1.91 2.35 2.77 2.75 2.23 2.72
Compound Leverage Factor
1.53 1.51 1.64 1.93 1.79 1.88 2.33 2.73 2.74 2.22 2.70
Debt to Total Capital
2.29% 2.65% 2.34% 0.82% 2.11% 2.66% 1.43% 0.24% 10.50% 2.07% 1.60%
Short-Term Debt to Total Capital
2.29% 2.65% 2.34% 0.82% 2.11% 2.66% 1.43% 0.24% 10.50% 2.07% 1.60%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.71% 97.35% 97.66% 99.18% 97.89% 97.34% 98.57% 99.76% 89.51% 97.93% 98.40%
Debt to EBITDA
-0.03 -0.03 -0.01 0.00 -0.01 -0.01 -0.01 0.00 -0.01 -0.01 -0.01
Net Debt to EBITDA
0.77 0.62 0.46 0.37 0.56 0.36 0.67 0.42 0.17 0.32 0.22
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.03 -0.03 -0.01 0.00 -0.01 -0.01 -0.01 0.00 -0.01 -0.01 -0.01
Net Debt to NOPAT
0.61 0.50 0.44 0.36 0.69 0.46 0.87 0.55 0.22 0.42 0.28
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-21.34 -24.84 -35.52 -41.37 -33.86 -42.87 -35.39 -42.09 -53.01 -39.35 -45.32
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.94 3.04 2.28 3.45 2.57 1.70 1.51 1.04 2.36 1.84
Quick Ratio
1.53 1.65 2.48 1.91 2.98 2.05 1.47 1.16 0.54 1.32 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.17 -1.84 -0.84 3.94 3.01 2.89 0.68 -0.09 -1.64 -3.59 -4.71
Operating Cash Flow to CapEx
-1,579.77% -692.19% -8,290.32% -769.86% -2,065.08% 0.00% -2,996.43% -5,580.95% -35,585.71% -3,294.05% -950.69%
Free Cash Flow to Firm to Interest Expense
-1,582.95 -459.00 -93.84 281.26 231.22 206.25 51.96 -7.55 -136.91 -1,793.30 -2,353.75
Operating Cash Flow to Interest Expense
-1,366.50 -553.75 -285.56 -80.29 -100.08 -172.07 -193.62 -195.33 -207.58 -1,383.50 -684.50
Operating Cash Flow Less CapEx to Interest Expense
-1,453.00 -633.75 -289.00 -90.71 -104.92 -146.64 -200.08 -198.83 -208.17 -1,425.50 -756.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.18 0.24 0.23 0.18 0.15 0.11 0.11 0.11 0.14 0.33
Accounts Receivable Turnover
5.84 7.63 10.84 6.55 8.86 7.01 5.52 5.44 4.46 6.24 26.39
Inventory Turnover
1.62 1.77 1.68 1.17 1.47 1.76 1.34 0.84 0.60 0.48 0.89
Fixed Asset Turnover
0.51 0.60 0.99 1.00 0.91 0.70 1.63 1.46 2.08 2.85 6.46
Accounts Payable Turnover
1.90 2.42 3.48 1.73 1.88 2.74 3.42 1.64 1.08 1.12 2.30
Days Sales Outstanding (DSO)
62.48 47.81 33.67 55.69 41.20 52.07 66.10 67.05 81.76 58.45 13.83
Days Inventory Outstanding (DIO)
224.79 206.19 217.11 312.79 247.71 207.39 272.70 434.79 606.89 758.82 408.85
Days Payable Outstanding (DPO)
191.74 150.67 105.00 210.40 193.88 133.25 106.68 223.13 336.64 325.12 158.53
Cash Conversion Cycle (CCC)
95.53 103.34 145.78 158.08 95.03 126.21 232.12 278.71 352.01 492.15 264.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.40 4.53 0.90 0.33 -0.28 -0.22 -2.12 -1.20 -0.88 1.34 1.44
Invested Capital Turnover
0.71 0.69 1.19 0.99 1.25 0.86 -2.08 -2.32 -1.78 2.38 -9.70
Increase / (Decrease) in Invested Capital
0.93 -0.06 -3.64 -5.15 -4.67 -4.75 -3.02 -1.53 -0.60 1.57 3.56
Enterprise Value (EV)
-4.41 -1.37 -2.24 1.13 0.32 3.87 5.09 11 8.53 4.59 13
Market Capitalization
1.12 2.94 2.44 4.70 6.69 8.08 11 15 10 8.08 15
Book Value per Share
$0.44 $0.07 $7.47 $2.90 $2.42 $1.59 $1.47 $0.76 $0.22 $1.12 $0.51
Tangible Book Value per Share
$0.44 $0.07 $7.45 $2.89 $2.42 $1.58 $1.31 $0.65 $0.11 $1.02 $0.45
Total Capital
10 9.09 5.72 3.93 6.22 4.10 4.13 2.94 1.01 4.93 3.45
Total Debt
0.23 0.24 0.13 0.03 0.13 0.11 0.06 0.01 0.11 0.10 0.06
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.53 -4.32 -4.68 -3.57 -6.37 -4.21 -6.19 -4.13 -1.78 -3.49 -1.95
Capital Expenditures (CapEx)
0.17 0.32 0.03 0.15 0.06 -0.36 0.08 0.04 0.01 0.08 0.14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.10 -1.48 -0.43 -1.03 -0.96 -0.82 -3.14 -2.22 -1.63 0.56 0.57
Debt-free Net Working Capital (DFNWC)
3.66 3.08 4.39 2.57 5.54 3.50 3.11 1.92 0.26 4.15 2.57
Net Working Capital (NWC)
3.43 2.84 4.25 2.54 5.41 3.39 3.05 1.92 0.15 4.05 2.52
Net Nonoperating Expense (NNE)
-1.35 0.31 1.75 0.48 0.62 0.45 1.19 0.59 0.58 0.68 0.45
Net Nonoperating Obligations (NNO)
-5.53 -4.32 -4.68 -3.57 -6.37 -4.21 -6.19 -4.13 -1.78 -3.49 -1.95
Total Depreciation and Amortization (D&A)
0.42 0.41 0.33 0.23 0.19 0.15 0.16 0.16 0.16 0.15 0.15
Debt-free, Cash-free Net Working Capital to Revenue
-75.78% -47.22% -13.18% -35.57% -37.49% -44.12% -247.56% -217.68% -158.50% 42.11% 17.09%
Debt-free Net Working Capital to Revenue
131.86% 98.56% 135.08% 89.05% 215.53% 188.02% 244.57% 189.00% 25.07% 312.03% 77.63%
Net Working Capital to Revenue
123.46% 90.85% 130.95% 87.95% 210.43% 182.16% 239.92% 188.31% 14.77% 304.36% 75.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($10.00) ($3.49) ($6.96) ($2.29) ($1.29) ($0.91) ($3.46) ($0.80) ($0.70) ($0.75) ($0.24)
Adjusted Weighted Average Basic Shares Outstanding
86.31K 631.21K 896.31K 741.25K 1.77M 2.54M 2.96M 2.77M 4.01M 4.85M 6.67M
Adjusted Diluted Earnings per Share
($22.00) ($3.61) ($6.96) ($2.29) ($1.29) ($0.91) ($3.46) ($0.80) ($0.70) ($0.75) ($0.24)
Adjusted Weighted Average Diluted Shares Outstanding
172.30K 697.87K 897.32K 744.78K 1.77M 2.54M 2.96M 2.77M 4.01M 4.85M 6.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.29) $0.00 $0.00 $0.00 ($0.80) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
613.49K 747.29K 1.34M 2.52M 2.51M 2.76M 3.85M 4.12M 4.32M 6.66M 7.56M
Normalized Net Operating Profit after Tax (NOPAT)
-2.24 -1.90 -4.49 -1.21 -1.67 -1.87 -2.35 -1.62 -2.24 -2.02 -1.14
Normalized NOPAT Margin
-325.75% -220.84% -561.40% -223.69% -452.06% -1,235.43% -1,129.09% -559.52% -590.76% -447.26% -52.26%
Pre Tax Income Margin
-128.97% -256.58% -780.85% -312.73% -621.14% -1,535.10% -1,701.44% -763.79% -742.37% -598.67% -72.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-451.50 -555.75 -694.89 -123.00 -178.46 -167.86 -274.54 -187.33 -235.92 -1,358.00 -802.00
NOPAT to Interest Expense
-1,118.95 -474.25 -498.40 -86.60 -128.32 -133.25 -180.65 -135.22 -187.08 -1,010.80 -572.25
EBIT Less CapEx to Interest Expense
-538.00 -635.75 -698.33 -133.43 -183.31 -142.43 -281.00 -190.83 -236.50 -1,400.00 -874.00
NOPAT Less CapEx to Interest Expense
-1,205.45 -554.25 -501.84 -97.03 -133.16 -107.82 -187.12 -138.72 -187.66 -1,052.80 -644.25
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.69% -1.06% 0.00% -1.28% -0.43% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Sintx Technologies’ second-quarter 2026 results show improving revenue and gross margins, but the company remains deeply unprofitable and dependent on equity financing to fund operations.

  • Revenue growth accelerated. Q2 2026 revenue rose to $452,000 from $380,000 in Q1 2026 and $151,000 in Q2 2025. The year-over-year increase was approximately 199%, although the revenue base remains small.
  • Gross margin improved significantly. Gross profit increased to $278,000 in Q2, producing a margin of approximately 61.5%, compared with 37.9% in Q1 2026 and 37.7% in Q2 2025.
  • Operating expenses declined modestly from the prior quarter. Total operating expenses fell to $3.17 million in Q2 from $3.35 million in Q1. Selling, general and administrative expense declined, while marketing spending also decreased.
  • Liquidity improved during the quarter. Cash and equivalents increased to $3.59 million at June 30, 2026, from $1.89 million at March 31. Total current assets of $7.03 million exceeded current liabilities of $2.98 million, implying a current ratio of approximately 2.4.
  • Debt levels remain relatively modest. Short-term debt was $102,000 at the end of Q2, while cash interest paid was only $2,000 during the quarter. The company also repaid $42,000 of debt.
  • Balance-sheet equity recovered from a weak first quarter. Total equity rose to $4.83 million from $904,000 in Q1, primarily because of new equity issuance rather than operating profitability. Total assets increased to $10.43 million from $7.81 million.
  • Revenue growth has not yet translated into operating leverage. Despite higher sales and gross profit, operating expenses of $3.17 million were more than 11 times gross profit in Q2. Sintx reported an operating loss of $2.89 million and a net loss of $2.71 million.
  • Operating cash burn remains substantial. Net cash used in operating activities was $2.77 million in Q2, worse than the $2.49 million used in Q1 and the $2.41 million used in Q2 2025. Continued negative operating cash flow means the business is not currently self-funding.
  • Equity financing is supporting the cash balance. Sintx raised $4.59 million through common-equity issuance in Q2, which more than offset operating and investing cash outflows. This financing dependence creates dilution risk and may continue while losses persist.
  • Share dilution and accumulated losses remain major concerns. Weighted-average basic shares increased to approximately 4.85 million in Q2 from 4.01 million in Q1 and 2.54 million in Q2 2025. Net loss attributable to common shareholders was $3.63 million, or $0.75 per diluted share, including $926,000 of preferred-stock dividends.

Looking across the available periods, Sintx has reported a net loss in every quarter shown from Q4 2023 through Q2 2026. Revenue has generally remained below $1 million per quarter and has fluctuated considerably, although the Q2 2026 increase is encouraging. At the same time, operating cash flow has remained negative, typically exceeding $2 million of quarterly outflow in the most recent periods.

The balance sheet provides near-term support, but the cash position should be viewed alongside the company’s burn rate. Q2 cash of $3.59 million was roughly 1.3 times the quarter’s operating cash outflow, before considering future changes in working capital, capital spending or additional financing. Inventory also rose to $2.25 million from $1.39 million in Q1 and $355,000 in Q2 2025, which could tie up cash if sales do not accelerate.

For investors, the key indicators to monitor are whether revenue growth continues, whether gross-margin improvement is sustained, and whether management can reduce the sizable gap between gross profit and operating expenses. Until Sintx reaches profitability or materially reduces its cash burn, additional equity financing—and the potential dilution that accompanies it—remains a central risk.

11/13/26 12:03 PM ETAI Generated. May Contain Errors.

Sintx Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sintx Technologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Sintx Technologies' net income appears to be on an upward trend, with a most recent value of -$10.36 million in 2025, rising from -$22.27 million in 2015. The previous period was -$11.02 million in 2024. See Sintx Technologies' forecast for analyst expectations on what's next for the company.

Sintx Technologies' total operating income in 2025 was -$10.72 million, based on the following breakdown:
  • Total Gross Profit: $461 thousand
  • Total Operating Expenses: $11.18 million

Over the last 10 years, Sintx Technologies' total revenue changed from $19.45 million in 2015 to $1.02 million in 2025, a change of -94.8%.

In the past 10 quarters, Sintx Technologies' cash and equivalents has ranged from $1.89 million in Q1 2026 to $6.50 million in Q1 2025, and is currently $2.01 million as of their latest financial filing in Q3 2026.

Sintx Technologies had total debt of $7 thousand at the end of 2025, a 78.1% decrease from 2024, and a 100.0% decrease since 2015.

Over the last 10 years, Sintx Technologies' book value per share changed from 0.11 in 2015 to 0.76 in 2025, a change of 589.4%.



Financial statements for NASDAQ:SINT last updated on 11/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners