Free Trial

Synaptics (SYNA) Financials

Synaptics logo
$60.30 +1.44 (+2.44%)
As of 09:31 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Synaptics

Annual Income Statements for Synaptics

This table shows Synaptics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 6/29/2024 6/24/2023 6/25/2022 6/26/2021 6/27/2020 6/29/2019 6/30/2018 6/24/2017 6/25/2016 6/27/2015 6/28/2014
Net Income / (Loss) Attributable to Common Shareholders
126 74 258 80 119 -23 -124 49 72 110 47
Consolidated Net Income / (Loss)
126 74 258 80 119 -23 -124 49 72 110 47
Net Income / (Loss) Continuing Operations
126 74 258 80 119 -23 -124 49 72 110 47
Total Pre-Tax Income
-125 126 321 120 159 -21 -82 61 76 160 75
Total Operating Income
-102 154 350 147 69 -6.30 -62 65 75 162 73
Total Gross Profit
440 716 943 611 543 497 480 524 582 579 436
Total Revenue
959 1,355 1,740 1,340 1,334 1,472 1,630 1,718 1,667 1,703 948
Operating Revenue
959 1,355 1,740 1,340 1,334 1,472 1,630 1,718 1,667 1,703 948
Total Cost of Revenue
520 639 797 728 791 975 1,150 1,195 1,085 1,124 511
Operating Cost of Revenue
520 639 797 728 791 975 1,150 1,195 1,085 1,124 511
Total Operating Expenses
541 562 593 464 474 503 542 459 506 417 364
Selling, General & Admin Expense
161 175 168 145 127 131 154 138 162 128 100
Research & Development Expense
336 351 367 313 303 343 363 292 311 293 193
Amortization Expense
17 35 39 33 12 12 13 12 19 14 1.00
Impairment Charge
16 0.00 - - - - - - 6.70 0.00 0.00
Restructuring Charge
11 0.00 18 7.40 33 18 12 7.30 8.60 0.00 0.00
Total Other Income / (Expense), net
-23 -28 -30 -27 91 -15 -20 -3.40 0.40 -2.00 2.00
Interest Expense
65 56 38 30 23 21 22 6.00 4.80 3.80 0.00
Interest & Investment Income
42 27 3.00 2.90 7.90 6.70 2.30 1.90 2.10 1.80 2.00
Income Tax Expense
-250 52 65 31 39 0.30 41 12 3.40 50 28
Other Gains / (Losses), net
0.00 0.00 1.60 -9.10 -2.00 -1.80 -1.80 -0.30 0.00 0.00 -
Basic Earnings per Share
$3.20 $1.86 $6.60 $2.29 $3.54 ($0.66) ($3.63) $1.40 $1.97 $2.99 $1.34
Weighted Average Basic Shares Outstanding
39.20M 39.60M 39M 34.80M 33.60M 34.60M 34.20M 34.80M 36.60M 36.90M 34.80M
Diluted Earnings per Share
$3.16 $1.83 $6.33 $2.08 $3.41 ($0.66) ($3.63) $1.37 $1.91 $2.84 $1.26
Weighted Average Diluted Shares Outstanding
39.70M 40.20M 40.70M 38.30M 34.80M 34.60M 34.20M 35.60M 37.90M 38.90M 37.10M
Weighted Average Basic & Diluted Shares Outstanding
39.58M 38.58M 39.63M 38.85M 34.23M 32.91M 34.20M 34.90M 36.60M 36.90M 34.90M

Quarterly Income Statements for Synaptics

This table shows Synaptics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Net Income / (Loss) Attributable to Common Shareholders
-22 1.80 -23 208 -18 -9.00 -56 -23 10 22 65
Consolidated Net Income / (Loss)
-22 1.80 -23 208 -18 -9.00 -56 -23 10 22 65
Net Income / (Loss) Continuing Operations
-22 1.80 -23 208 -18 -9.00 -56 -23 10 22 65
Total Pre-Tax Income
-27 -26 -34 -37 -23 -24 -41 -44 27 39 104
Total Operating Income
-26 -15 -28 -31 -17 -18 -35 -38 34 46 112
Total Gross Profit
116 122 121 113 110 109 107 101 172 187 256
Total Revenue
267 267 258 247 237 237 238 227 327 353 448
Operating Revenue
267 267 258 247 237 237 238 227 327 353 448
Total Cost of Revenue
151 145 137 134 127 128 131 126 154 166 192
Operating Cost of Revenue
151 145 137 134 127 128 131 126 154 166 192
Total Operating Expenses
142 137 149 145 128 127 142 139 138 141 144
Selling, General & Admin Expense
35 50 50 39 41 40 42 46 42 42 45
Research & Development Expense
89 83 81 84 83 82 87 85 88 89 90
Amortization Expense
4.50 3.80 3.80 3.90 4.00 3.90 5.50 8.50 8.50 8.90 9.50
Impairment Charge
14 - - - - - - - - - -
Restructuring Charge
0.50 0.80 14 1.40 -0.20 1.30 8.00 - 0.00 0.00 0.00
Total Other Income / (Expense), net
-1.10 -11 -5.90 -5.60 -5.90 -6.10 -5.40 -6.30 -7.00 -6.70 -8.30
Interest Expense
1.10 11 5.90 - - 6.10 5.40 - - - -
Income Tax Expense
-5.60 -28 -11 -245 -5.20 -15 15 -21 17 17 39
Basic Earnings per Share
($0.56) $0.05 ($0.58) $5.32 ($0.46) ($0.23) ($1.43) ($0.57) $0.26 $0.55 $1.62
Weighted Average Basic Shares Outstanding
39M 39.70M 39.80M 39.20M 39.30M 39.20M 38.80M 39.60M 39.40M 39.80M 39.80M
Diluted Earnings per Share
($0.56) $0.05 ($0.58) $5.28 ($0.46) ($0.23) ($1.43) ($0.57) $0.26 $0.55 $1.59
Weighted Average Diluted Shares Outstanding
39M 39.80M 39.80M 39.70M 39.30M 39.20M 38.80M 40.20M 39.90M 40.20M 40.70M
Weighted Average Basic & Diluted Shares Outstanding
38.55M 39.19M 40.06M 39.58M 39.50M 39.30M 39.20M 38.58M 39.52M 39.40M 39.87M

Annual Cash Flow Statements for Synaptics

This table details how cash moves in and out of Synaptics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 6/29/2024 6/24/2023 6/25/2022 6/26/2021 6/27/2020 6/29/2019 6/30/2018 6/24/2017 6/25/2016 6/27/2015 6/28/2014
Net Change in Cash & Equivalents
-48 101 -12 73 436 27 -67 16 -48 -47 92
Net Cash From Operating Activities
136 332 463 319 222 154 145 153 257 204 132
Net Cash From Continuing Operating Activities
136 332 463 319 222 154 145 153 257 204 132
Net Income / (Loss) Continuing Operations
126 74 258 80 119 -23 -124 49 72 110 47
Consolidated Net Income / (Loss)
126 74 258 80 119 -23 -124 49 72 110 47
Depreciation Expense
28 27 24 22 27 36 39 33 31 25 14
Amortization Expense
82 130 124 148 70 93 102 61 74 88 7.40
Non-Cash Adjustments To Reconcile Net Income
160 149 106 48 -49 56 73 60 71 35 32
Changes in Operating Assets and Liabilities, net
-259 -49 -49 22 55 -7.20 55 -49 8.40 -55 32
Net Cash From Investing Activities
-158 -6.00 -483 -523 120 -21 -439 -42 -27 -341 -58
Net Cash From Continuing Investing Activities
-158 -6.00 -483 -523 120 -21 -439 -42 -27 -341 -58
Purchase of Property, Plant & Equipment
-34 -34 -31 -21 -16 -24 -34 -31 -29 -52 -39
Acquisitions
-14 -16 -501 -627 -2.50 0.00 -404 -18 -4.60 -294 -20
Purchase of Investments
-137 0.00 -36 -5.00 0.00 0.00 - -17 0.00 0.00 -
Sale of Property, Plant & Equipment
0.00 0.10 56 0.00 139 0.00 0.00 - - - -
Divestitures
0.00 0.00 5.00 0.00 0.00 - - - - - -
Sale and/or Maturity of Investments
27 44 24 96 0.00 2.80 0.00 7.50 6.60 4.90 0.00
Net Cash From Financing Activities
-25 -221 14 274 94 -107 227 -94 -281 94 19
Net Cash From Continuing Financing Activities
-25 -221 14 274 94 -107 227 -94 -281 94 19
Repayment of Debt
-4.10 -0.90 -11 -106 -0.70 0.00 -221 -20 -7.90 -4.20 -2.30
Repurchase of Common Equity
0.00 -184 0.00 0.00 -30 -119 -94 -88 -241 -121 -70
Issuance of Debt
0.00 0.00 600 400 100 0.00 515 0.00 0.00 245 0.00
Issuance of Common Equity
16 18 15 28 35 21 32 25 32 49 81
Other Financing Activities, net
-37 -55 -590 -48 -9.70 -9.40 -5.40 -5.50 -4.10 -3.20 10
Effect of Exchange Rate Changes
-0.90 -3.50 -6.60 2.20 0.00 0.10 0.00 -0.90 3.40 -3.70 0.00
Cash Interest Paid
63 52 25 9.60 3.70 3.60 3.80 6.00 5.00 3.10 0.00

Quarterly Cash Flow Statements for Synaptics

This table details how cash moves in and out of Synaptics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Net Change in Cash & Equivalents
-236 -258 -23 49 -18 45 -123 27 79 -49 44
Net Cash From Operating Activities
73 23 -11 65 -14 39 45 95 109 50 79
Net Cash From Continuing Operating Activities
73 23 -11 65 -14 39 45 95 109 50 79
Net Income / (Loss) Continuing Operations
-22 1.80 -23 208 -18 -9.00 -56 -23 10 22 65
Consolidated Net Income / (Loss)
-22 1.80 -23 208 -18 -9.00 -56 -23 10 22 65
Depreciation Expense
7.20 7.40 7.20 6.80 6.80 6.80 7.20 7.20 7.60 6.40 6.20
Amortization Expense
31 25 25 22 18 18 23 33 32 32 33
Non-Cash Adjustments To Reconcile Net Income
38 44 31 46 34 34 46 38 38 39 36
Changes in Operating Assets and Liabilities, net
19 -55 -51 -218 -55 -11 25 40 21 -49 -61
Net Cash From Investing Activities
-274 -5.50 -9.10 -11 -6.90 10 -150 22 -9.30 -21 2.30
Net Cash From Continuing Investing Activities
-274 -5.50 -9.10 -11 -6.90 10 -150 22 -9.30 -21 2.30
Purchase of Property, Plant & Equipment
-5.40 -4.70 -9.10 -7.70 -9.00 -10 -6.70 -5.20 -14 -9.10 -6.20
Acquisitions
-208 -0.80 0.00 - - - -14 0.90 - -16 0.00
Purchase of Investments
-61 - 0.00 -3.80 - - -133 - - - 0.00
Net Cash From Financing Activities
-35 -275 -3.50 -4.70 3.50 -5.80 -18 -87 -19 -80 -35
Net Cash From Continuing Financing Activities
-35 -275 -3.50 -4.70 3.50 -5.80 -18 -87 -19 -80 -35
Repayment of Debt
-0.30 -587 0.10 -1.50 0.20 -1.50 -1.30 -1.40 0.70 -1.50 1.30
Repurchase of Common Equity
-38 - - - - - - -83 -26 -61 -13
Issuance of Common Equity
6.20 - 7.70 - 7.40 - 8.50 - 8.80 0.30 8.50
Other Financing Activities, net
-2.90 -53 -11 -3.20 -4.10 -4.30 -25 -2.30 -3.10 -18 -31
Effect of Exchange Rate Changes
0.10 -0.10 0.70 -0.50 -0.90 1.10 -0.60 -2.80 -0.80 2.10 -2.00

Annual Balance Sheets for Synaptics

This table presents Synaptics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 6/29/2024 6/24/2023 6/25/2022 6/26/2021 6/27/2020 6/29/2019 6/30/2018 6/24/2017 6/25/2016 6/27/2015 6/28/2014
Total Assets
2,825 2,611 2,858 2,227 1,694 1,410 1,500 1,267 1,300 1,519 1,020
Total Current Assets
1,162 1,272 1,403 1,180 1,078 731 740 792 780 916 743
Cash & Equivalents
877 925 824 836 763 328 301 368 352 400 447
Accounts Receivable
142 164 322 228 195 230 289 255 253 325 195
Inventories, net
114 137 170 82 102 159 131 131 146 140 82
Prepaid Expenses
29 37 36 33 17 15 18 38 29 51 18
Plant, Property, & Equipment, net
76 66 63 91 84 103 118 114 113 123 81
Total Noncurrent Assets
1,587 1,273 1,392 956 532 576 643 361 407 480 197
Goodwill
816 816 807 570 361 373 373 207 207 207 61
Intangible Assets
288 299 390 302 93 145 219 101 160 235 82
Noncurrent Deferred & Refundable Income Taxes
346 68 - - - - - - - - -
Other Noncurrent Operating Assets
137 90 195 84 78 58 51 53 40 38 54
Total Liabilities & Shareholders' Equity
2,825 0.00 2,858 2,227 1,694 1,410 1,500 1,267 1,300 1,519 1,020
Total Liabilities
1,358 1,368 1,592 1,260 875 753 771 527 595 726 319
Total Current Liabilities
277 260 463 787 244 254 284 310 351 447 254
Short-Term Debt
6.00 6.00 6.00 0.00 0.00 - - 15 19 11 0.00
Accounts Payable
88 46 142 98 61 98 157 136 173 189 97
Accrued Expenses
156 99 145 96 91 106 80 102 82 74 57
Current Employee Benefit Liabilities
27 46 91 76 60 30 25 32 40 36 31
Total Noncurrent Liabilities
1,081 1,108 1,128 473 631 499 487 216 244 280 65
Long-Term Debt
967 972 976 394 587 468 451 202 217 231 0.00
Other Noncurrent Operating Liabilities
114 136 153 79 44 30 36 14 19 15 65
Total Equity & Noncontrolling Interests
1,467 1,243 1,266 967 819 657 729 740 705 793 701
Total Preferred & Common Equity
1,467 1,243 1,266 967 819 657 729 740 705 793 701
Preferred Stock
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,467 1,243 1,266 967 819 657 729 740 705 793 701
Common Stock
1,107 1,009 924 1,392 1,340 1,266 1,195 1,005 929 844 740
Retained Earnings
1,238 1,112 1,039 781 701 584 606 714 665 593 483
Treasury Stock
-878 -878 -695 -1,205 -1,223 -1,192 -1,074 -980 -892 -652 -530

Quarterly Balance Sheets for Synaptics

This table presents Synaptics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/29/2025 12/28/2024 9/28/2024 3/30/2024 12/30/2023 9/30/2023 3/25/2023 12/24/2022 9/24/2022 3/26/2022
Total Assets
2,554 2,528 2,791 2,540 2,573 2,549 2,715 2,725 2,825 2,698
Total Current Assets
713 891 1,140 1,123 1,147 1,109 1,334 1,324 1,412 1,247
Cash & Equivalents
360 596 854 828 846 801 898 819 868 690
Short-Term Investments
61 - - 0.50 2.60 23 36 40 44 65
Accounts Receivable
132 147 136 145 127 111 218 255 284 298
Inventories, net
133 120 120 114 125 132 148 178 179 146
Prepaid Expenses
26 28 31 35 47 41 34 33 37 48
Plant, Property, & Equipment, net
71 75 80 74 71 67 69 66 63 63
Total Noncurrent Assets
1,771 1,562 1,572 1,343 1,355 1,373 1,311 1,335 1,350 1,388
Goodwill
872 820 816 816 816 816 816 816 807 815
Intangible Assets
296 242 264 252 270 289 331 334 357 410
Noncurrent Deferred & Refundable Income Taxes
389 369 358 - - - - - - -
Other Noncurrent Operating Assets
213 131 133 275 268 268 164 185 186 164
Total Liabilities & Shareholders' Equity
2,554 2,528 2,791 2,540 2,573 2,549 2,715 2,725 2,825 2,698
Total Liabilities
1,167 1,151 1,324 1,304 1,353 1,344 1,394 1,425 1,500 1,540
Total Current Liabilities
248 230 254 211 253 246 269 299 365 393
Short-Term Debt
0.00 0.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 0.00
Accounts Payable
90 84 83 71 83 64 61 83 125 136
Accrued Expenses
111 115 136 99 104 103 94 113 128 139
Current Employee Benefit Liabilities
47 31 28 26 22 24 44 37 52 80
Total Noncurrent Liabilities
920 922 1,070 1,093 1,100 1,099 1,125 1,126 1,134 1,147
Long-Term Debt
834 833 966 968 969 970 973 974 975 983
Other Noncurrent Operating Liabilities
86 89 104 126 131 129 152 152 160 165
Total Equity & Noncontrolling Interests
1,387 1,376 1,467 1,235 1,220 1,204 1,321 1,300 1,325 1,158
Total Preferred & Common Equity
1,387 1,376 1,467 1,235 1,220 1,204 1,321 1,300 1,325 1,158
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 - - - -
Total Common Equity
1,387 1,376 1,467 1,235 1,220 1,204 1,321 1,300 1,325 1,158
Common Stock
1,183 1,112 1,131 1,084 1,051 1,026 981 946 932 898
Retained Earnings
1,195 1,216 1,215 1,029 1,048 1,057 1,136 1,125 1,103 956
Treasury Stock
-991 -953 -878 -878 -878 -878 -795 -769 -708 -695

Annual Metrics And Ratios for Synaptics

This table displays calculated financial ratios and metrics derived from Synaptics' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 6/29/2024 6/24/2023 6/25/2022 6/26/2021 6/27/2020 6/29/2019 6/30/2018 6/24/2017 6/25/2016 6/27/2015 6/28/2014
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-29.20% -22.11% 29.87% 0.43% -9.39% -9.70% -5.12% 3.08% -2.12% 79.74% 42.78%
EBITDA Growth
-97.56% -37.99% 59.12% 16.72% 122.50% 53.40% -50.09% -13.30% -33.37% 192.67% -15.61%
EBIT Growth
-165.85% -56.63% 142.04% -15.52% 2,861.90% 89.82% -194.65% -16.48% -51.73% 123.72% -28.00%
NOPAT Growth
-178.91% -67.78% 157.70% 107.92% 1,284.02% 89.82% -183.61% -27.84% -35.75% 145.96% -53.59%
Net Income Growth
70.65% -71.42% 223.49% -33.00% 618.78% 81.55% -354.30% -32.41% -34.60% 136.40% -52.78%
EPS Growth
72.68% -71.09% 204.33% -39.00% 616.67% 81.82% -364.96% -28.27% -32.75% 125.40% -56.40%
Operating Cash Flow Growth
-59.00% -28.36% 44.96% 43.91% 43.84% 6.34% -5.17% -40.41% 25.72% 55.09% 28.89%
Free Cash Flow Firm Growth
-298.03% 130.89% -351.38% 8.59% 170.50% 123.06% -756.36% -57.42% 144.15% -376.16% -328.41%
Invested Capital Growth
21.42% -6.19% 161.20% -18.22% -19.49% -9.24% 49.13% 0.19% -7.44% 150.24% 67.23%
Revenue Q/Q Growth
2.14% -15.53% 9.34% 3.89% -1.30% -5.97% -2.28% 6.35% -8.51% 10.66% 9.81%
EBITDA Q/Q Growth
-38.71% -30.69% 10.01% -8.77% 104.99% -22.32% 0.00% 32.25% -26.78% 9.91% -10.25%
EBIT Q/Q Growth
6.36% -50.66% 26.17% -28.22% 601.61% -127.16% -28.69% 174.79% -45.70% 2.94% -16.58%
NOPAT Q/Q Growth
6.36% -54.79% 24.83% 25.03% 249.24% -103.38% -75.85% 110.84% -35.83% -1.91% -19.34%
Net Income Q/Q Growth
218.38% -59.09% 33.70% -47.49% 782.76% -205.05% -18.42% 104.18% -34.72% -2.80% -18.79%
EPS Q/Q Growth
217.47% -58.78% 33.54% -50.48% 810.42% -203.13% -16.72% 98.55% -33.68% -3.73% -24.55%
Operating Cash Flow Q/Q Growth
-17.84% -15.28% 11.95% 19.19% 4.77% 29.91% -21.83% -29.77% 46.63% -4.18% 6.48%
Free Cash Flow Firm Q/Q Growth
-283.86% -19.91% -532.96% 180.66% 64.18% -37.37% -13.85% -19.84% 27.14% 3.35% -55.08%
Invested Capital Q/Q Growth
13.21% -5.78% -0.96% -50.98% -8.92% -7.95% 2.33% -0.30% -6.60% 3.91% 16.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.84% 52.83% 54.21% 45.63% 40.72% 33.77% 29.45% 30.47% 34.89% 33.98% 46.03%
EBITDA Margin
0.79% 23.03% 28.93% 23.61% 20.32% 8.27% 4.87% 9.26% 11.01% 16.17% 9.93%
Operating Margin
-10.59% 11.39% 20.14% 10.97% 5.17% -0.43% -3.80% 3.77% 4.51% 9.52% 7.65%
EBIT Margin
-10.59% 11.39% 20.45% 10.97% 13.04% -0.43% -3.80% 3.81% 4.70% 9.52% 7.65%
Profit (Net Income) Margin
13.09% 5.43% 14.80% 5.94% 8.91% -1.56% -7.61% 2.84% 4.33% 6.48% 4.93%
Tax Burden Percent
-100.80% 58.41% 80.34% 66.28% 74.53% 110.10% 151.71% 79.61% 95.50% 68.91% 62.68%
Interest Burden Percent
122.64% 81.66% 90.08% 81.70% 91.61% 330.16% 132.15% 93.73% 96.55% 98.77% 102.76%
Effective Tax Rate
0.00% 41.59% 20.16% 26.14% 24.22% 0.00% 0.00% 19.90% 4.50% 31.09% 37.32%
Return on Invested Capital (ROIC)
-4.99% 6.78% 29.49% 18.60% 7.25% -0.53% -5.90% 8.80% 11.74% 25.13% 22.39%
ROIC Less NNEP Spread (ROIC-NNEP)
276.64% -15.35% 42.74% 27.96% -359.61% -13.27% 14,679.55% 11.06% 11.46% 25.59% 22.09%
Return on Net Nonoperating Assets (RNNOA)
14.26% -0.91% -6.43% -9.68% 8.84% -2.78% -10.99% -2.05% -2.10% -10.35% -14.76%
Return on Equity (ROE)
9.27% 5.87% 23.06% 8.91% 16.09% -3.30% -16.89% 6.75% 9.64% 14.78% 7.64%
Cash Return on Invested Capital (CROIC)
-24.34% 13.17% -59.77% 38.64% 28.85% 9.16% -45.35% 8.61% 19.47% -60.66% -27.92%
Operating Return on Assets (OROA)
-3.74% 5.64% 13.99% 7.50% 11.21% -0.43% -4.48% 5.10% 5.55% 12.77% 8.47%
Return on Assets (ROA)
4.62% 2.69% 10.13% 4.06% 7.66% -1.57% -8.97% 3.80% 5.12% 8.69% 5.46%
Return on Common Equity (ROCE)
9.27% 5.87% 23.06% 8.91% 16.09% -3.30% -16.89% 6.75% 9.64% 14.78% 7.64%
Return on Equity Simple (ROE_SIMPLE)
8.56% 5.92% 20.33% 8.23% 14.50% -3.48% -17.02% 6.59% 10.24% 13.92% 6.66%
Net Operating Profit after Tax (NOPAT)
-71 90 280 109 52 -4.41 -43 52 72 112 45
NOPAT Margin
-7.41% 6.65% 16.08% 8.10% 3.91% -0.30% -2.66% 3.02% 4.31% 6.56% 4.80%
Net Nonoperating Expense Percent (NNEP)
-281.63% 22.13% -13.25% -9.36% 366.86% 12.74% -14,685.45% -2.26% 0.28% -0.46% 0.31%
Cost of Revenue to Revenue
54.16% 47.17% 45.79% 54.37% 59.28% 66.23% 70.55% 69.53% 65.11% 66.02% 53.97%
SG&A Expenses to Revenue
16.81% 12.91% 9.68% 10.82% 9.52% 8.92% 9.45% 8.01% 9.70% 7.51% 10.55%
R&D to Revenue
35.05% 25.92% 21.11% 23.40% 22.68% 23.28% 22.28% 17.01% 18.67% 17.22% 20.34%
Operating Expenses to Revenue
56.43% 41.44% 34.07% 34.65% 35.55% 34.19% 33.25% 26.71% 30.37% 24.46% 38.37%
Earnings before Interest and Taxes (EBIT)
-102 154 356 147 174 -6.30 -62 65 78 162 73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.60 312 503 316 271 122 79 159 184 275 94
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.38 2.58 4.03 5.37 2.34 1.53 2.39 2.78 2.73 4.01 4.59
Price to Tangible Book Value (P/TBV)
9.62 24.96 73.07 54.29 5.25 7.20 12.70 4.76 5.69 9.06 5.77
Price to Revenue (P/Rev)
3.63 2.37 2.93 3.88 1.44 0.68 1.07 1.20 1.15 1.87 3.40
Price to Earnings (P/E)
27.74 43.58 19.81 65.27 16.12 0.00 0.00 42.17 26.65 28.80 68.94
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.61% 2.29% 5.05% 1.53% 6.20% 0.00% 0.00% 2.37% 3.75% 3.47% 1.45%
Enterprise Value to Invested Capital (EV/IC)
2.29 2.53 3.79 9.05 2.71 1.44 2.15 3.24 3.07 4.75 10.92
Enterprise Value to Revenue (EV/Rev)
3.73 2.40 2.99 3.55 1.30 0.78 1.16 1.11 1.08 1.77 2.93
Enterprise Value to EBITDA (EV/EBITDA)
471.01 10.42 10.34 15.03 6.41 9.41 23.84 11.99 9.85 10.97 29.46
Enterprise Value to EBIT (EV/EBIT)
0.00 21.07 14.63 32.33 9.99 0.00 0.00 29.16 23.08 18.63 38.24
Enterprise Value to NOPAT (EV/NOPAT)
0.00 36.07 18.61 43.78 33.29 0.00 0.00 36.80 25.16 27.03 61.00
Enterprise Value to Operating Cash Flow (EV/OCF)
26.34 9.81 11.25 14.89 7.84 7.43 13.06 12.47 7.04 14.81 21.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 18.57 0.00 21.07 8.37 14.92 0.00 37.60 15.17 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.66 0.79 0.78 0.41 0.72 0.71 0.62 0.29 0.33 0.31 0.00
Long-Term Debt to Equity
0.66 0.78 0.77 0.41 0.72 0.71 0.62 0.27 0.31 0.29 0.00
Financial Leverage
0.05 0.06 -0.15 -0.35 -0.02 0.21 0.00 -0.19 -0.18 -0.40 -0.67
Leverage Ratio
2.01 2.18 2.28 2.19 2.10 2.10 1.88 1.78 1.88 1.70 1.40
Compound Leverage Factor
2.46 1.78 2.05 1.79 1.93 6.93 2.49 1.66 1.82 1.68 1.44
Debt to Total Capital
39.88% 44.03% 43.67% 28.97% 41.73% 41.60% 38.19% 22.67% 25.04% 23.41% 0.00%
Short-Term Debt to Total Capital
0.25% 0.27% 0.27% 0.00% 0.00% 0.00% 0.00% 1.57% 2.00% 1.09% 0.00%
Long-Term Debt to Total Capital
39.63% 43.76% 43.40% 28.97% 41.73% 41.60% 38.19% 21.10% 23.04% 22.32% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
60.12% 55.97% 56.33% 71.03% 58.27% 58.40% 61.81% 77.33% 74.96% 76.59% 100.00%
Debt to EBITDA
128.01 3.13 1.95 1.25 2.16 3.84 5.68 1.36 1.28 0.88 0.00
Net Debt to EBITDA
12.63 0.14 0.21 -1.40 -0.65 1.15 1.89 -0.95 -0.64 -0.57 0.00
Long-Term Debt to EBITDA
127.22 3.11 1.94 1.25 2.16 3.84 5.68 1.27 1.18 0.84 0.00
Debt to NOPAT
-13.68 10.85 3.51 3.63 11.23 -106.19 -10.40 4.19 3.28 2.17 0.00
Net Debt to NOPAT
-1.35 0.48 0.38 -4.07 -3.39 -31.86 -3.45 -2.91 -1.62 -1.41 0.00
Long-Term Debt to NOPAT
-13.60 10.78 3.49 3.63 11.23 -106.19 -10.40 3.90 3.02 2.07 0.00
Altman Z-Score
2.75 3.18 3.85 4.00 3.61 2.82 3.24 5.12 4.53 5.02 8.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.19 4.89 3.03 1.50 4.41 2.88 2.61 2.55 2.22 2.05 2.92
Quick Ratio
3.68 4.22 2.59 1.35 3.93 2.20 2.08 2.01 1.72 1.62 2.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-347 175 -567 226 208 77 -333 51 119 -270 -57
Operating Cash Flow to CapEx
402.07% 972.14% 0.00% 1,512.80% 0.00% 650.63% 425.22% 486.94% 897.20% 393.26% 340.05%
Free Cash Flow to Firm to Interest Expense
-5.31 3.16 -14.80 7.57 9.23 3.62 -15.00 8.45 24.82 -71.01 0.00
Operating Cash Flow to Interest Expense
2.08 5.97 12.08 10.71 9.86 7.27 6.53 25.48 53.46 53.71 0.00
Operating Cash Flow Less CapEx to Interest Expense
1.56 5.36 12.73 10.00 15.30 6.16 5.00 20.25 47.50 40.05 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.50 0.68 0.68 0.86 1.01 1.18 1.34 1.18 1.34 1.11
Accounts Receivable Turnover
6.26 5.58 6.32 6.32 6.27 5.67 5.99 6.77 5.78 6.55 5.52
Inventory Turnover
4.14 4.17 6.33 7.92 6.07 6.73 8.76 8.60 7.57 10.11 7.73
Fixed Asset Turnover
13.52 20.96 22.58 15.27 14.24 13.34 14.08 15.17 14.12 16.68 13.65
Accounts Payable Turnover
7.80 6.81 6.66 9.21 9.95 7.64 7.86 7.74 6.01 7.87 5.66
Days Sales Outstanding (DSO)
58.27 65.45 57.74 57.71 58.19 64.35 60.93 53.94 63.19 55.69 66.17
Days Inventory Outstanding (DIO)
88.23 87.62 57.66 46.10 60.16 54.26 41.67 42.44 48.19 36.12 47.19
Days Payable Outstanding (DPO)
46.82 53.56 54.85 39.64 36.67 47.76 46.44 47.15 60.75 46.36 64.52
Cash Conversion Cycle (CCC)
99.68 99.51 60.56 64.17 81.68 70.84 56.15 49.23 50.63 45.45 48.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,563 1,287 1,372 525 642 798 879 589 588 636 254
Invested Capital Turnover
0.67 1.02 1.83 2.29 1.85 1.76 2.22 2.92 2.72 3.83 4.67
Increase / (Decrease) in Invested Capital
276 -85 847 -117 -156 -81 290 1.10 -47 382 102
Enterprise Value (EV)
3,580 3,251 5,206 4,753 1,738 1,146 1,893 1,907 1,807 3,022 2,772
Market Capitalization
3,484 3,208 5,101 5,195 1,915 1,005 1,744 2,058 1,924 3,179 3,220
Book Value per Share
$37.14 $31.46 $31.97 $27.48 $24.07 $19.05 $21.07 $21.58 $19.14 $21.53 $19.47
Tangible Book Value per Share
$9.17 $3.25 $1.76 $2.72 $10.72 $4.05 $3.97 $12.60 $9.17 $9.53 $15.49
Total Capital
2,440 2,221 2,248 1,362 1,406 1,126 1,180 957 941 1,036 701
Total Debt
973 978 982 394 587 468 451 217 236 242 0.00
Total Long-Term Debt
967 972 976 394 587 468 451 202 217 231 0.00
Net Debt
96 44 106 -442 -177 141 150 -151 -117 -158 -447
Capital Expenditures (CapEx)
34 34 -25 21 -122 24 34 31 29 52 39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
14 84 70 -443 70 149 155 129 96 81 41
Debt-free Net Working Capital (DFNWC)
891 1,018 946 393 834 477 456 497 448 481 488
Net Working Capital (NWC)
885 1,012 940 393 834 477 456 482 429 469 488
Net Nonoperating Expense (NNE)
-197 17 22 29 -67 18 81 3.02 -0.38 1.38 -1.25
Net Nonoperating Obligations (NNO)
96 44 106 -442 -177 141 150 -151 -117 -158 -447
Total Depreciation and Amortization (D&A)
109 158 148 169 97 128 141 94 105 113 22
Debt-free, Cash-free Net Working Capital to Revenue
1.48% 6.17% 4.02% -33.09% 5.26% 10.15% 9.49% 7.50% 5.75% 4.74% 4.32%
Debt-free Net Working Capital to Revenue
92.88% 75.12% 54.38% 29.34% 62.49% 32.41% 27.95% 28.90% 26.88% 28.22% 51.51%
Net Working Capital to Revenue
92.26% 74.67% 54.03% 29.34% 62.49% 32.41% 27.95% 28.03% 25.75% 27.56% 51.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.20 $1.86 $6.60 $2.29 $3.54 ($0.66) ($3.63) $1.40 $1.97 $2.99 $1.34
Adjusted Weighted Average Basic Shares Outstanding
39.20M 39.60M 39M 34.80M 33.60M 34.60M 34.20M 34.80M 36.60M 36.90M 34.76M
Adjusted Diluted Earnings per Share
$3.16 $1.83 $6.33 $2.08 $3.41 ($0.66) ($3.63) $1.37 $1.91 $2.84 $1.26
Adjusted Weighted Average Diluted Shares Outstanding
39.70M 40.20M 40.70M 38.30M 34.80M 34.60M 34.20M 35.60M 37.90M 38.90M 37.11M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.58M 38.58M 39.63M 38.85M 34.23M 32.91M 35.36M 33.70M 34.81M 36.43M 36.74M
Normalized Net Operating Profit after Tax (NOPAT)
-53 90 294 89 77 7.98 -35 66 86 99 89
Normalized NOPAT Margin
-5.48% 6.65% 16.92% 6.63% 5.79% 0.54% -2.14% 3.82% 5.16% 5.80% 9.42%
Pre Tax Income Margin
-12.99% 9.30% 18.42% 8.97% 11.95% -1.41% -5.02% 3.57% 4.54% 9.41% 7.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.56 2.78 9.29 4.93 7.73 -0.30 -2.79 10.90 16.31 42.68 0.00
NOPAT to Interest Expense
-1.09 1.62 7.30 3.64 2.32 -0.21 -1.95 8.64 14.96 29.42 0.00
EBIT Less CapEx to Interest Expense
-2.07 2.17 9.94 4.22 13.17 -1.42 -4.32 5.67 10.35 29.03 0.00
NOPAT Less CapEx to Interest Expense
-1.61 1.01 7.95 2.94 7.76 -1.33 -3.49 3.40 9.00 15.76 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.86% 84.35% 65.40% 0.00%
Augmented Payout Ratio
0.00% 249.32% 0.00% 0.00% 25.42% -517.47% -75.42% 191.19% 417.59% 175.27% 150.32%

Quarterly Metrics And Ratios for Synaptics

This table displays calculated financial ratios and metrics derived from Synaptics' official financial filings.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.35% 12.74% 8.41% 8.84% -27.34% -32.88% -46.95% -52.29% -30.53% -16.03% 20.23%
EBITDA Growth
54.55% 133.33% 172.34% -218.18% -97.31% -90.77% -103.29% -98.65% -64.85% 33.33% 55.66%
EBIT Growth
-51.15% 15.08% 19.32% 18.16% -185.66% -145.43% -133.94% -126.69% -68.66% -45.20% 89.58%
NOPAT Growth
-51.15% 15.08% 19.32% 18.16% -193.14% -148.68% -135.32% -129.79% -79.35% -65.88% 31.82%
Net Income Growth
-20.44% 120.00% 58.45% 990.17% -274.04% -140.91% -186.07% -128.23% -83.98% -68.35% 60.70%
EPS Growth
-21.74% 121.74% 59.44% 1,026.32% -276.92% -141.82% -189.94% -127.94% -83.65% -67.84% 60.61%
Operating Cash Flow Growth
635.77% -41.84% -125.11% -31.22% -112.63% -21.60% -42.17% -38.76% -15.04% -59.15% 34.65%
Free Cash Flow Firm Growth
-1,546.76% -542.45% -1,890.69% -609.37% -182.10% 131.39% 105.06% 107.71% 112.93% 115.02% -244.72%
Invested Capital Growth
30.37% 19.77% 16.98% 21.42% 1.05% -5.28% -2.77% -6.19% -1.39% -0.09% 32.95%
Revenue Q/Q Growth
-0.22% 3.69% 4.16% 4.26% 0.13% -0.29% 4.58% -30.40% -7.51% -21.20% -5.94%
EBITDA Q/Q Growth
-29.17% 394.12% 230.77% -244.44% 63.64% 253.19% -313.64% -96.72% -14.10% -45.42% -12.01%
EBIT Q/Q Growth
-73.03% 46.48% 8.68% -33.48% 2.92% 49.15% 7.37% -239.71% -30.96% -62.01% -27.18%
NOPAT Q/Q Growth
-73.03% 46.48% 8.68% -78.74% 2.79% 49.15% 7.37% -303.42% -49.20% -63.11% -21.87%
Net Income Q/Q Growth
-1,311.11% 107.79% -111.09% 1,250.83% -101.11% 83.81% -137.61% -325.00% -52.73% -65.94% -22.07%
EPS Q/Q Growth
-1,220.00% 108.62% -110.98% 1,247.83% -100.00% 83.92% -150.88% -319.23% -52.73% -65.41% -22.06%
Operating Cash Flow Q/Q Growth
221.93% 300.00% -117.54% 574.45% -134.95% -13.66% -51.96% -12.90% 117.00% -36.31% -49.13%
Free Cash Flow Firm Q/Q Growth
-58.11% -10.74% 15.96% -1,019.15% -142.48% 348.21% -76.10% 80.38% 19.73% 109.81% 63.60%
Invested Capital Q/Q Growth
11.62% 1.70% 1.46% 13.21% 2.54% -0.68% 5.31% -5.78% -3.89% 1.96% 1.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.44% 45.73% 46.92% 45.84% 46.48% 45.99% 45.06% 44.52% 52.76% 52.87% 57.06%
EBITDA Margin
4.46% 6.29% 1.32% -1.05% 0.76% 3.04% -1.98% 0.97% 20.51% 22.09% 31.89%
Operating Margin
-9.87% -5.69% -11.02% -12.57% -7.33% -7.55% -14.81% -16.72% 10.47% 13.06% 24.99%
EBIT Margin
-9.87% -5.69% -11.02% -12.57% -9.82% -7.55% -14.81% -16.72% 8.33% 11.16% 23.14%
Profit (Net Income) Margin
-8.18% 0.67% -8.96% 84.20% -7.63% -3.80% -23.39% -10.29% 3.18% 6.23% 14.42%
Tax Burden Percent
79.56% -6.92% 67.35% -567.57% 77.68% 37.50% 136.95% 52.82% 38.24% 55.84% 62.30%
Interest Burden Percent
104.18% 171.05% 120.77% 118.01% 100.00% 134.08% 115.34% 116.58% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 61.76% 44.16% 37.70%
Return on Invested Capital (ROIC)
-4.51% -2.72% -5.14% -5.92% -3.51% -3.93% -8.63% -11.93% 4.67% 8.96% 23.14%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.73% 4.15% -7.53% 323.45% -9.74% -1.07% -36.75% -7.64% 2.71% 7.40% 14.24%
Return on Net Nonoperating Assets (RNNOA)
-1.22% 0.58% -0.76% 16.67% -0.72% -0.11% -3.20% -0.46% 0.30% 1.50% 0.71%
Return on Equity (ROE)
-5.73% -2.14% -5.90% 10.75% -4.23% -4.03% -11.83% -12.38% 4.97% 10.46% 23.85%
Cash Return on Invested Capital (CROIC)
-30.81% -22.35% -20.16% -24.34% -6.58% 2.55% 3.17% 13.17% 15.89% 17.59% -3.91%
Operating Return on Assets (OROA)
-4.02% -2.25% -4.04% -4.44% -3.51% -2.93% -6.31% -8.28% 4.94% 7.37% 18.24%
Return on Assets (ROA)
-3.34% 0.27% -3.29% 29.72% -2.73% -1.47% -9.97% -5.10% 1.89% 4.11% 11.36%
Return on Common Equity (ROCE)
-5.73% -2.14% -5.90% 10.75% -4.23% -4.03% -11.83% -12.38% 4.97% 10.46% 23.85%
Return on Equity Simple (ROE_SIMPLE)
11.91% 12.27% 10.77% 0.00% -8.59% -6.36% -3.87% 0.00% 13.62% 18.03% 21.27%
Net Operating Profit after Tax (NOPAT)
-18 -11 -20 -22 -12 -13 -25 -27 13 26 70
NOPAT Margin
-6.91% -3.98% -7.71% -8.80% -5.13% -5.29% -10.37% -11.70% 4.00% 7.29% 15.57%
Net Nonoperating Expense Percent (NNEP)
1.22% -6.87% 2.39% -329.38% 6.23% -2.86% 28.12% -4.28% 1.96% 1.56% 8.90%
Return On Investment Capital (ROIC_SIMPLE)
-0.83% -0.48% - - - -0.57% - - - - -
Cost of Revenue to Revenue
56.56% 54.27% 53.09% 54.16% 53.52% 54.01% 54.94% 55.48% 47.24% 47.13% 42.94%
SG&A Expenses to Revenue
13.02% 18.53% 19.40% 15.68% 17.07% 16.75% 17.80% 20.33% 12.77% 12.01% 9.98%
R&D to Revenue
33.23% 31.18% 31.55% 34.11% 35.15% 34.60% 36.39% 37.18% 26.91% 25.29% 19.97%
Operating Expenses to Revenue
53.30% 51.42% 57.94% 58.41% 53.81% 53.54% 59.87% 61.24% 42.28% 39.82% 32.07%
Earnings before Interest and Taxes (EBIT)
-26 -15 -28 -31 -23 -18 -35 -38 27 39 104
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12 17 3.40 -2.60 1.80 7.20 -4.70 2.20 67 78 143
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.78 2.25 2.12 2.38 3.10 3.66 2.87 2.58 3.24 2.89 3.02
Price to Tangible Book Value (P/TBV)
11.31 9.85 8.02 9.62 22.99 33.50 34.79 24.96 24.70 24.98 24.76
Price to Revenue (P/Rev)
2.38 3.06 3.17 3.63 4.08 4.35 3.01 2.37 2.67 2.15 2.20
Price to Earnings (P/E)
14.96 18.32 19.65 27.74 0.00 0.00 0.00 43.58 25.06 16.66 14.66
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.69% 5.46% 5.09% 3.61% 0.00% 0.00% 0.00% 2.29% 3.99% 6.00% 6.82%
Enterprise Value to Invested Capital (EV/IC)
1.60 2.07 2.03 2.29 2.88 3.42 2.66 2.53 3.17 2.73 2.92
Enterprise Value to Revenue (EV/Rev)
2.78 3.30 3.29 3.73 4.24 4.47 3.15 2.40 2.70 2.22 2.24
Enterprise Value to EBITDA (EV/EBITDA)
97.76 131.63 205.40 471.01 320.93 58.42 23.06 10.42 9.61 6.75 7.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 507.35 21.07 13.83 10.41 10.05
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 724.78 36.07 21.70 15.57 13.66
Enterprise Value to Operating Cash Flow (EV/OCF)
19.25 53.11 40.77 26.34 24.06 15.99 12.07 9.81 11.05 9.44 8.42
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 130.36 82.68 18.57 19.78 15.49 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.61 0.66 0.66 0.79 0.80 0.81 0.79 0.74 0.75 0.74
Long-Term Debt to Equity
0.60 0.61 0.66 0.66 0.78 0.79 0.81 0.78 0.74 0.75 0.74
Financial Leverage
0.21 0.14 0.10 0.05 0.07 0.10 0.09 0.06 0.11 0.20 0.05
Leverage Ratio
1.94 1.96 2.00 2.01 2.06 2.10 2.12 2.18 2.18 2.24 1.98
Compound Leverage Factor
2.02 3.36 2.41 2.37 2.06 2.82 2.45 2.54 2.18 2.24 1.98
Debt to Total Capital
37.56% 37.69% 39.85% 39.88% 44.08% 44.41% 44.75% 44.03% 42.56% 42.97% 42.53%
Short-Term Debt to Total Capital
0.00% 0.00% 0.25% 0.25% 0.27% 0.27% 0.28% 0.27% 0.26% 0.26% 0.26%
Long-Term Debt to Total Capital
37.56% 37.69% 39.60% 39.63% 43.81% 44.13% 44.48% 43.76% 42.30% 42.71% 42.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.44% 62.31% 60.16% 60.12% 55.92% 55.59% 55.25% 55.97% 57.44% 57.03% 57.47%
Debt to EBITDA
28.28 32.91 61.90 128.01 78.52 12.39 6.25 3.13 2.17 1.71 1.77
Net Debt to EBITDA
13.99 9.34 7.54 12.63 11.70 1.60 0.97 0.14 0.10 0.21 0.12
Long-Term Debt to EBITDA
28.28 32.91 61.52 127.22 78.04 12.31 6.21 3.11 2.16 1.70 1.76
Debt to NOPAT
-11.80 -12.91 -14.65 -13.68 -12.82 -24.47 196.30 10.85 4.91 3.94 3.29
Net Debt to NOPAT
-5.84 -3.67 -1.78 -1.35 -1.91 -3.16 30.42 0.48 0.23 0.49 0.23
Long-Term Debt to NOPAT
-11.80 -12.91 -14.56 -13.60 -12.74 -24.32 195.09 10.78 4.88 3.91 3.27
Altman Z-Score
2.52 2.98 2.72 2.83 3.10 3.35 2.93 2.94 3.52 3.30 3.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.88 3.88 4.49 4.19 5.32 4.53 4.52 4.89 4.96 4.42 3.86
Quick Ratio
2.24 3.23 3.90 3.68 4.62 3.85 3.81 4.22 4.28 3.72 3.27
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-438 -277 -250 -297 -27 63 14 58 32 27 -276
Operating Cash Flow to CapEx
1,359.26% 485.11% -125.27% 844.16% -152.22% 376.92% 677.61% 1,549.18% 791.97% 561.80% 1,453.70%
Free Cash Flow to Firm to Interest Expense
-397.92 -25.63 -42.37 0.00 0.00 10.26 2.59 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
66.73 2.11 -1.93 0.00 0.00 6.43 8.41 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
61.82 1.68 -3.47 0.00 0.00 4.72 7.17 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.41 0.40 0.37 0.35 0.36 0.39 0.43 0.50 0.59 0.66 0.79
Accounts Receivable Turnover
7.51 7.39 7.93 6.26 5.18 5.39 5.79 5.58 6.21 6.16 6.56
Inventory Turnover
4.59 4.44 4.18 4.14 3.91 3.56 3.71 4.17 4.93 5.05 6.08
Fixed Asset Turnover
14.33 13.80 13.33 13.52 13.14 15.03 17.50 20.96 24.29 28.46 23.35
Accounts Payable Turnover
7.04 6.50 7.14 7.80 7.77 6.51 6.11 6.81 7.37 7.23 6.94
Days Sales Outstanding (DSO)
48.61 49.37 46.03 58.27 70.51 67.71 63.02 65.45 58.76 59.23 55.68
Days Inventory Outstanding (DIO)
79.56 82.24 87.22 88.23 93.41 102.46 98.33 87.62 74.09 72.22 60.08
Days Payable Outstanding (DPO)
51.83 56.15 51.09 46.82 46.97 56.10 59.71 53.56 49.55 50.47 52.59
Cash Conversion Cycle (CCC)
76.34 75.46 82.16 99.68 116.95 114.06 101.65 99.51 83.31 80.98 63.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,800 1,613 1,586 1,563 1,381 1,346 1,356 1,287 1,366 1,421 1,394
Invested Capital Turnover
0.65 0.68 0.67 0.67 0.68 0.74 0.83 1.02 1.17 1.23 1.49
Increase / (Decrease) in Invested Capital
419 266 230 276 14 -75 -39 -85 -19 -1.30 346
Enterprise Value (EV)
2,884 3,330 3,225 3,580 3,980 4,598 3,602 3,251 4,325 3,875 4,067
Market Capitalization
2,471 3,094 3,106 3,484 3,834 4,472 3,451 3,208 4,280 3,754 3,998
Book Value per Share
$35.39 $34.35 $37.07 $37.14 $31.43 $31.13 $31.21 $31.46 $33.53 $32.62 $33.29
Tangible Book Value per Share
$5.57 $7.84 $9.78 $9.17 $4.24 $3.41 $2.57 $3.25 $4.40 $3.77 $4.06
Total Capital
2,221 2,209 2,439 2,440 2,209 2,195 2,180 2,221 2,300 2,280 2,306
Total Debt
834 833 972 973 974 975 976 978 979 980 981
Total Long-Term Debt
834 833 966 967 968 969 970 972 973 974 975
Net Debt
413 236 118 96 145 126 151 44 45 121 69
Capital Expenditures (CapEx)
5.40 4.70 9.10 7.70 9.00 10 6.70 6.10 14 8.90 5.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)
44 65 38 14 89 51 45 84 138 172 141
Debt-free Net Working Capital (DFNWC)
465 661 892 891 918 900 869 1,018 1,071 1,031 1,053
Net Working Capital (NWC)
465 661 886 885 912 894 863 1,012 1,065 1,025 1,047
Net Nonoperating Expense (NNE)
3.39 -12 3.22 -230 5.92 -3.53 31 -3.20 2.68 3.74 5.17
Net Nonoperating Obligations (NNO)
413 236 118 96 145 126 151 44 45 121 69
Total Depreciation and Amortization (D&A)
38 32 32 29 25 25 31 40 40 39 39
Debt-free, Cash-free Net Working Capital to Revenue
4.21% 6.40% 3.92% 1.48% 9.48% 5.00% 3.91% 6.17% 8.57% 9.83% 7.75%
Debt-free Net Working Capital to Revenue
44.77% 65.44% 91.08% 92.88% 97.69% 87.51% 75.92% 75.12% 66.79% 58.97% 57.99%
Net Working Capital to Revenue
44.77% 65.44% 90.46% 92.26% 97.05% 86.92% 75.40% 74.67% 66.41% 58.63% 57.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.56) $0.05 ($0.58) $5.32 ($0.46) ($0.23) ($1.43) ($0.57) $0.26 $0.55 $1.62
Adjusted Weighted Average Basic Shares Outstanding
39M 39.70M 39.80M 39.20M 39.30M 39.20M 38.80M 39.60M 39.40M 39.80M 39.80M
Adjusted Diluted Earnings per Share
($0.56) $0.05 ($0.58) $5.28 ($0.46) ($0.23) ($1.43) ($0.57) $0.26 $0.55 $1.59
Adjusted Weighted Average Diluted Shares Outstanding
39M 39.80M 39.80M 39.70M 39.30M 39.20M 38.80M 40.20M 39.90M 40.20M 40.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
38.55M 39.19M 40.06M 39.58M 39.50M 39.30M 39.20M 38.58M 39.52M 39.40M 39.87M
Normalized Net Operating Profit after Tax (NOPAT)
-8.40 -10 -9.94 -21 -12 -12 -19 -27 24 26 70
Normalized NOPAT Margin
-3.15% -3.77% -3.86% -8.40% -5.19% -4.90% -8.01% -11.70% 7.33% 7.29% 15.57%
Pre Tax Income Margin
-10.28% -9.73% -13.31% -14.83% -9.82% -10.13% -17.08% -19.49% 8.33% 11.16% 23.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-23.91 -1.41 -4.81 0.00 0.00 -2.93 -6.52 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-16.74 -0.99 -3.37 0.00 0.00 -2.05 -4.56 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-28.82 -1.84 -6.36 0.00 0.00 -4.64 -7.76 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-21.65 -1.42 -4.91 0.00 0.00 -3.76 -5.80 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
67.98% 44.11% 0.00% 0.00% -78.61% -140.46% 0.00% 249.32% 55.64% 31.78% 4.75%

Frequently Asked Questions About Synaptics' Financials

When does Synaptics's financial year end?

According to the most recent income statement we have on file, Synaptics' fiscal year ends in June. Their fiscal year 2024 ended on June 29, 2024.

How has Synaptics' net income changed over the last 10 years?

Synaptics' net income appears to be on an upward trend, with a most recent value of $125.60 million in 2024, rising from $46.70 million in 2014. The previous period was $73.60 million in 2023. Check out Synaptics' forecast to explore projected trends and price targets.

What is Synaptics's operating income?
Synaptics's total operating income in 2024 was -$101.60 million, based on the following breakdown:
  • Total Gross Profit: $439.80 million
  • Total Operating Expenses: $541.40 million
How has Synaptics revenue changed over the last 10 years?

Over the last 10 years, Synaptics' total revenue changed from $947.50 million in 2014 to $959.40 million in 2024, a change of 1.3%.

How much debt does Synaptics have?

Synaptics' total liabilities were at $1.36 billion at the end of 2024, a 0.7% decrease from 2023, and a 325.6% increase since 2014.

How much cash does Synaptics have?

In the past 10 years, Synaptics' cash and equivalents has ranged from $301 million in 2018 to $924.70 million in 2023, and is currently $876.90 million as of their latest financial filing in 2024.

How has Synaptics' book value per share changed over the last 10 years?

Over the last 10 years, Synaptics' book value per share changed from 19.47 in 2014 to 37.14 in 2024, a change of 90.8%.



This page (NASDAQ:SYNA) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners