Annual Income Statements for TaskUs
This table shows TaskUs' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for TaskUs
This table shows TaskUs' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
9.77 |
16 |
12 |
13 |
13 |
8.86 |
21 |
20 |
31 |
30 |
| Consolidated Net Income / (Loss) |
|
10 |
9.77 |
16 |
12 |
13 |
13 |
8.86 |
21 |
20 |
31 |
30 |
| Net Income / (Loss) Continuing Operations |
|
10 |
9.77 |
16 |
12 |
13 |
13 |
8.86 |
21 |
20 |
31 |
30 |
| Total Pre-Tax Income |
|
18 |
14 |
28 |
18 |
20 |
18 |
18 |
30 |
27 |
42 |
38 |
| Total Operating Income |
|
22 |
23 |
32 |
24 |
23 |
24 |
22 |
34 |
30 |
38 |
38 |
| Total Gross Profit |
|
229 |
95 |
-37 |
227 |
94 |
255 |
-193 |
107 |
294 |
299 |
484 |
| Total Revenue |
|
229 |
226 |
234 |
227 |
238 |
255 |
274 |
278 |
294 |
299 |
313 |
| Operating Revenue |
|
229 |
226 |
234 |
227 |
238 |
255 |
274 |
278 |
294 |
299 |
313 |
| Total Cost of Revenue |
|
0.00 |
130 |
271 |
0.00 |
144 |
0.00 |
467 |
171 |
0.00 |
0.00 |
-171 |
| Total Operating Expenses |
|
207 |
73 |
-68 |
204 |
71 |
231 |
-215 |
72 |
264 |
261 |
446 |
| Selling, General & Admin Expense |
|
58 |
57 |
49 |
53 |
56 |
63 |
68 |
57 |
68 |
60 |
59 |
| Depreciation Expense |
|
10 |
9.76 |
11 |
11 |
9.98 |
9.76 |
9.70 |
10 |
9.87 |
11 |
11 |
| Amortization Expense |
|
5.13 |
5.03 |
5.07 |
4.99 |
4.98 |
4.99 |
4.98 |
4.98 |
5.00 |
5.01 |
5.01 |
| Other Special Charges / (Income) |
|
0.07 |
0.64 |
0.55 |
-0.18 |
0.09 |
-0.01 |
0.01 |
-0.03 |
-0.11 |
0.10 |
0.57 |
| Total Other Income / (Expense), net |
|
-4.65 |
-8.61 |
-3.83 |
-5.34 |
-2.79 |
-6.40 |
-3.72 |
-4.49 |
-3.31 |
3.78 |
0.07 |
| Interest Expense |
|
5.33 |
5.71 |
5.58 |
5.54 |
5.49 |
5.50 |
5.02 |
4.66 |
4.64 |
4.63 |
4.46 |
| Other Income / (Expense), net |
|
0.68 |
-2.90 |
1.75 |
0.20 |
2.70 |
-0.90 |
1.30 |
0.17 |
1.33 |
8.41 |
4.53 |
| Income Tax Expense |
|
7.39 |
4.57 |
11 |
6.51 |
7.34 |
5.09 |
9.37 |
8.60 |
7.01 |
10 |
8.45 |
| Basic Earnings per Share |
|
$0.10 |
$0.11 |
$0.18 |
$0.13 |
$0.14 |
$0.14 |
$0.11 |
$0.23 |
$0.22 |
$0.35 |
$0.34 |
| Weighted Average Basic Shares Outstanding |
|
96.52M |
92.48M |
93.94M |
88.80M |
88.33M |
88.98M |
88.91M |
90.04M |
89.49M |
90.13M |
90.03M |
| Diluted Earnings per Share |
|
$0.10 |
$0.10 |
$0.19 |
$0.13 |
$0.14 |
$0.14 |
$0.09 |
$0.23 |
$0.22 |
$0.34 |
$0.31 |
| Weighted Average Diluted Shares Outstanding |
|
98.20M |
94.04M |
96.17M |
91.85M |
91.63M |
92.58M |
92.30M |
93.66M |
92.58M |
93.06M |
93.03M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
92.99M |
89.32M |
88.67M |
88.07M |
88.72M |
89.31M |
90.00M |
88.87M |
89.88M |
90.42M |
90.56M |
Annual Cash Flow Statements for TaskUs
This table details how cash moves in and out of TaskUs' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
11 |
67 |
-38 |
75 |
-7.41 |
75 |
30 |
| Net Cash From Operating Activities |
|
44 |
59 |
-33 |
147 |
144 |
139 |
137 |
| Net Cash From Continuing Operating Activities |
|
44 |
59 |
-33 |
147 |
144 |
139 |
137 |
| Net Income / (Loss) Continuing Operations |
|
34 |
35 |
-59 |
40 |
46 |
46 |
102 |
| Consolidated Net Income / (Loss) |
|
34 |
35 |
-59 |
40 |
46 |
46 |
102 |
| Depreciation Expense |
|
16 |
20 |
29 |
38 |
40 |
40 |
42 |
| Amortization Expense |
|
21 |
19 |
19 |
20 |
21 |
21 |
21 |
| Non-Cash Adjustments To Reconcile Net Income |
|
2.29 |
3.34 |
47 |
58 |
68 |
24 |
52 |
| Changes in Operating Assets and Liabilities, net |
|
-30 |
-18 |
-70 |
-10 |
-32 |
7.85 |
-79 |
| Net Cash From Investing Activities |
|
-20 |
-29 |
-59 |
-68 |
-32 |
-39 |
-64 |
| Net Cash From Continuing Investing Activities |
|
-20 |
-29 |
-59 |
-68 |
-32 |
-39 |
-64 |
| Purchase of Property, Plant & Equipment |
|
-20 |
-29 |
-59 |
-44 |
-31 |
-39 |
-64 |
| Other Investing Activities, net |
|
- |
0.00 |
0.00 |
-1.00 |
-1.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-13 |
37 |
54 |
-4.04 |
-119 |
-25 |
-44 |
| Net Cash From Continuing Financing Activities |
|
-13 |
37 |
54 |
-4.04 |
-119 |
-25 |
-44 |
| Repayment of Debt |
|
-88 |
-2.89 |
-6.90 |
-275 |
-3.71 |
-8.44 |
-15 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-4.80 |
-31 |
-112 |
-19 |
-28 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
121 |
3.48 |
0.63 |
6.26 |
8.59 |
| Other Financing Activities, net |
|
0.00 |
0.00 |
-4.61 |
-4.15 |
-4.04 |
-4.40 |
-9.83 |
| Cash Interest Paid |
|
6.82 |
6.96 |
5.91 |
9.95 |
22 |
21 |
18 |
| Cash Income Taxes Paid |
|
8.00 |
16 |
7.49 |
32 |
32 |
34 |
36 |
Quarterly Cash Flow Statements for TaskUs
This table details how cash moves in and out of TaskUs' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-10 |
-37 |
8.93 |
42 |
13 |
3.65 |
16 |
3.84 |
-16 |
36 |
5.21 |
| Net Cash From Operating Activities |
|
39 |
22 |
40 |
51 |
30 |
17 |
41 |
36 |
17 |
54 |
30 |
| Net Cash From Continuing Operating Activities |
|
39 |
22 |
40 |
51 |
30 |
17 |
41 |
36 |
17 |
54 |
30 |
| Net Income / (Loss) Continuing Operations |
|
10 |
9.77 |
16 |
12 |
13 |
13 |
8.86 |
21 |
20 |
31 |
30 |
| Consolidated Net Income / (Loss) |
|
10 |
9.77 |
16 |
12 |
13 |
13 |
8.86 |
21 |
20 |
31 |
30 |
| Depreciation Expense |
|
10 |
9.76 |
11 |
11 |
9.98 |
9.76 |
9.70 |
10 |
9.87 |
11 |
11 |
| Amortization Expense |
|
5.27 |
5.18 |
5.22 |
5.13 |
5.13 |
5.14 |
5.13 |
5.13 |
5.15 |
5.15 |
5.15 |
| Non-Cash Adjustments To Reconcile Net Income |
|
4.23 |
32 |
15 |
5.43 |
15 |
-9.40 |
38 |
14 |
14 |
-17 |
42 |
| Changes in Operating Assets and Liabilities, net |
|
8.82 |
-35 |
-7.33 |
18 |
-13 |
-1.18 |
-21 |
-14 |
-32 |
24 |
-58 |
| Net Cash From Investing Activities |
|
-9.80 |
-7.86 |
-8.09 |
-3.57 |
-4.52 |
-11 |
-20 |
-14 |
-17 |
-12 |
-20 |
| Net Cash From Continuing Investing Activities |
|
-9.80 |
-7.86 |
-8.09 |
-3.57 |
-4.52 |
-11 |
-20 |
-14 |
-17 |
-12 |
-20 |
| Purchase of Property, Plant & Equipment |
|
-9.80 |
-7.86 |
-8.09 |
-3.57 |
-4.52 |
-11 |
-20 |
-14 |
-17 |
-12 |
-20 |
| Net Cash From Financing Activities |
|
-39 |
-50 |
-23 |
-5.66 |
-13 |
-2.64 |
-3.92 |
-18 |
-16 |
-6.01 |
-4.71 |
| Net Cash From Continuing Financing Activities |
|
-39 |
-50 |
-23 |
-5.66 |
-13 |
-2.64 |
-3.92 |
-18 |
-16 |
-6.01 |
-4.71 |
| Repayment of Debt |
|
-0.68 |
-0.68 |
-1.69 |
-1.69 |
-1.69 |
-1.69 |
-3.38 |
-3.38 |
-3.38 |
-3.38 |
-5.06 |
| Repurchase of Common Equity |
|
-38 |
-48 |
-19 |
-2.60 |
-12 |
-0.40 |
-3.13 |
-9.68 |
-18 |
- |
0.00 |
| Issuance of Common Equity |
|
0.19 |
0.16 |
0.08 |
0.20 |
1.86 |
1.25 |
2.96 |
0.22 |
6.91 |
1.34 |
0.13 |
| Other Financing Activities, net |
|
-0.29 |
-1.63 |
-1.86 |
-1.57 |
-0.64 |
-1.81 |
-0.38 |
-5.11 |
-0.97 |
-3.97 |
0.23 |
Annual Balance Sheets for TaskUs
This table presents TaskUs' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
708 |
750 |
902 |
864 |
953 |
1,051 |
| Total Current Assets |
|
211 |
246 |
341 |
329 |
435 |
509 |
| Cash & Equivalents |
|
108 |
64 |
134 |
126 |
192 |
212 |
| Accounts Receivable |
|
88 |
163 |
179 |
177 |
199 |
254 |
| Prepaid Expenses |
|
13 |
11 |
26 |
24 |
43 |
43 |
| Current Deferred & Refundable Income Taxes |
|
1.61 |
3.86 |
2.88 |
2.02 |
0.91 |
0.52 |
| Plant, Property, & Equipment, net |
|
57 |
80 |
75 |
69 |
67 |
95 |
| Total Noncurrent Assets |
|
439 |
424 |
486 |
467 |
451 |
446 |
| Goodwill |
|
196 |
196 |
217 |
218 |
217 |
220 |
| Intangible Assets |
|
240 |
221 |
213 |
193 |
173 |
153 |
| Noncurrent Deferred & Refundable Income Taxes |
|
0.59 |
1.44 |
6.17 |
4.86 |
8.43 |
12 |
| Other Noncurrent Operating Assets |
|
2.63 |
5.02 |
49 |
51 |
53 |
61 |
| Total Liabilities & Shareholders' Equity |
|
708 |
750 |
902 |
864 |
953 |
1,051 |
| Total Liabilities |
|
372 |
371 |
446 |
423 |
456 |
451 |
| Total Current Liabilities |
|
115 |
136 |
110 |
102 |
152 |
163 |
| Short-Term Debt |
|
46 |
51 |
3.33 |
8.06 |
15 |
22 |
| Accounts Payable |
|
42 |
41 |
37 |
26 |
53 |
45 |
| Current Deferred Revenue |
|
4.93 |
4.83 |
3.48 |
4.08 |
3.73 |
3.27 |
| Current Deferred & Payable Income Tax Liabilities |
|
0.00 |
2.42 |
5.73 |
7.45 |
9.84 |
9.35 |
| Current Employee Benefit Liabilities |
|
22 |
37 |
49 |
40 |
54 |
65 |
| Other Current Liabilities |
|
- |
0.00 |
12 |
16 |
16 |
19 |
| Total Noncurrent Liabilities |
|
258 |
235 |
337 |
322 |
304 |
288 |
| Long-Term Debt |
|
199 |
187 |
264 |
256 |
241 |
220 |
| Noncurrent Deferred Revenue |
|
5.18 |
5.64 |
2.29 |
4.62 |
6.50 |
9.75 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
51 |
40 |
35 |
25 |
17 |
14 |
| Noncurrent Employee Benefit Liabilities |
|
2.64 |
1.81 |
2.82 |
3.98 |
6.43 |
6.58 |
| Other Noncurrent Operating Liabilities |
|
- |
0.00 |
33 |
32 |
33 |
37 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
335 |
379 |
456 |
441 |
497 |
600 |
| Total Preferred & Common Equity |
|
335 |
379 |
456 |
441 |
497 |
600 |
| Total Common Equity |
|
335 |
379 |
456 |
441 |
497 |
600 |
| Common Stock |
|
399 |
557 |
633 |
684 |
728 |
756 |
| Retained Earnings |
|
-67 |
-176 |
-136 |
-90 |
-44 |
58 |
| Treasury Stock |
|
- |
0.00 |
-31 |
-144 |
-162 |
-189 |
| Accumulated Other Comprehensive Income / (Loss) |
|
3.42 |
-2.16 |
-11 |
-9.55 |
-25 |
-25 |
Quarterly Balance Sheets for TaskUs
This table presents TaskUs' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
887 |
925 |
918 |
871 |
875 |
886 |
942 |
985 |
1,018 |
1,037 |
| Total Current Assets |
|
335 |
368 |
366 |
325 |
356 |
379 |
419 |
456 |
471 |
492 |
| Cash & Equivalents |
|
122 |
167 |
154 |
115 |
165 |
171 |
180 |
197 |
182 |
210 |
| Accounts Receivable |
|
172 |
171 |
176 |
179 |
165 |
175 |
201 |
206 |
231 |
238 |
| Prepaid Expenses |
|
16 |
30 |
32 |
26 |
24 |
28 |
30 |
52 |
57 |
41 |
| Current Deferred & Refundable Income Taxes |
|
19 |
0.53 |
4.57 |
5.64 |
1.04 |
4.22 |
8.47 |
0.78 |
0.42 |
1.77 |
| Plant, Property, & Equipment, net |
|
75 |
76 |
77 |
74 |
62 |
57 |
65 |
77 |
87 |
91 |
| Total Noncurrent Assets |
|
478 |
482 |
475 |
471 |
457 |
450 |
458 |
453 |
461 |
454 |
| Goodwill |
|
215 |
218 |
218 |
217 |
218 |
217 |
218 |
218 |
220 |
220 |
| Intangible Assets |
|
217 |
208 |
203 |
198 |
188 |
183 |
178 |
168 |
164 |
158 |
| Noncurrent Deferred & Refundable Income Taxes |
|
1.28 |
6.33 |
6.33 |
6.41 |
5.92 |
6.11 |
6.65 |
8.50 |
9.58 |
9.42 |
| Other Noncurrent Operating Assets |
|
44 |
49 |
48 |
50 |
45 |
44 |
54 |
59 |
68 |
67 |
| Total Liabilities & Shareholders' Equity |
|
887 |
925 |
918 |
871 |
875 |
886 |
942 |
985 |
1,018 |
1,037 |
| Total Liabilities |
|
452 |
450 |
459 |
442 |
420 |
426 |
452 |
465 |
474 |
470 |
| Total Current Liabilities |
|
109 |
114 |
129 |
111 |
106 |
117 |
139 |
159 |
166 |
170 |
| Short-Term Debt |
|
2.32 |
4.35 |
5.36 |
6.37 |
9.75 |
11 |
13 |
16 |
18 |
20 |
| Accounts Payable |
|
44 |
33 |
41 |
35 |
25 |
32 |
38 |
56 |
57 |
51 |
| Current Deferred Revenue |
|
3.35 |
3.07 |
3.27 |
3.20 |
4.12 |
3.74 |
3.65 |
3.51 |
3.46 |
3.27 |
| Current Deferred & Payable Income Tax Liabilities |
|
3.94 |
9.27 |
8.45 |
7.08 |
12 |
6.56 |
6.24 |
14 |
5.83 |
5.95 |
| Current Employee Benefit Liabilities |
|
44 |
53 |
59 |
45 |
40 |
48 |
60 |
51 |
61 |
70 |
| Other Current Liabilities |
|
11 |
12 |
13 |
15 |
15 |
15 |
18 |
18 |
21 |
21 |
| Total Noncurrent Liabilities |
|
344 |
335 |
330 |
331 |
314 |
309 |
313 |
306 |
308 |
299 |
| Long-Term Debt |
|
266 |
263 |
261 |
259 |
253 |
250 |
246 |
236 |
231 |
226 |
| Noncurrent Deferred Revenue |
|
2.56 |
2.30 |
1.60 |
2.29 |
4.62 |
4.64 |
4.68 |
9.14 |
8.98 |
9.05 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
41 |
35 |
35 |
34 |
25 |
25 |
25 |
18 |
17 |
16 |
| Noncurrent Employee Benefit Liabilities |
|
2.54 |
3.44 |
2.81 |
2.97 |
4.35 |
4.66 |
5.21 |
6.96 |
7.52 |
7.75 |
| Other Noncurrent Operating Liabilities |
|
31 |
32 |
30 |
32 |
27 |
25 |
32 |
35 |
43 |
41 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
435 |
476 |
459 |
429 |
455 |
460 |
490 |
520 |
545 |
568 |
| Total Preferred & Common Equity |
|
435 |
476 |
459 |
429 |
455 |
460 |
490 |
520 |
545 |
568 |
| Total Common Equity |
|
435 |
476 |
459 |
429 |
455 |
460 |
490 |
520 |
545 |
568 |
| Common Stock |
|
618 |
646 |
661 |
674 |
693 |
705 |
715 |
732 |
746 |
750 |
| Retained Earnings |
|
-151 |
-126 |
-116 |
-106 |
-78 |
-66 |
-53 |
-23 |
-2.92 |
28 |
| Treasury Stock |
|
-14 |
-37 |
-76 |
-124 |
-147 |
-159 |
-159 |
-172 |
-189 |
-189 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-18 |
-7.06 |
-11 |
-14 |
-13 |
-21 |
-13 |
-17 |
-9.42 |
-22 |
Annual Metrics And Ratios for TaskUs
This table displays calculated financial ratios and metrics derived from TaskUs' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
90,417,621.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
90,417,621.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
1.13 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
42 |
39 |
-38 |
53 |
58 |
57 |
105 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
7.27% |
8.21% |
7.59% |
12.51% |
| Earnings before Interest and Taxes (EBIT) |
|
39 |
52 |
-54 |
76 |
97 |
96 |
155 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
77 |
91 |
-6.05 |
135 |
158 |
156 |
217 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-433 |
-120 |
17 |
68 |
75 |
36 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
472 |
554 |
589 |
579 |
561 |
630 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
472 |
82 |
35 |
-10 |
-18 |
69 |
| Book Value per Share |
|
$0.00 |
$3.65 |
$3.90 |
$4.67 |
$4.93 |
$5.56 |
$6.64 |
| Tangible Book Value per Share |
|
$0.00 |
($1.10) |
($0.39) |
$0.26 |
$0.33 |
$1.20 |
$2.51 |
| Total Capital |
|
0.00 |
580 |
618 |
723 |
705 |
753 |
841 |
| Total Debt |
|
0.00 |
245 |
238 |
268 |
264 |
256 |
241 |
| Total Long-Term Debt |
|
0.00 |
199 |
187 |
264 |
256 |
241 |
220 |
| Net Debt |
|
0.00 |
137 |
175 |
134 |
138 |
64 |
30 |
| Capital Expenditures (CapEx) |
|
20 |
29 |
59 |
44 |
31 |
39 |
64 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
35 |
98 |
101 |
109 |
106 |
156 |
| Debt-free Net Working Capital (DFNWC) |
|
0.00 |
142 |
162 |
235 |
235 |
298 |
368 |
| Net Working Capital (NWC) |
|
0.00 |
96 |
110 |
232 |
227 |
283 |
346 |
| Net Nonoperating Expense (NNE) |
|
8.43 |
4.59 |
21 |
12 |
12 |
11 |
2.96 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
137 |
175 |
134 |
138 |
64 |
30 |
| Total Depreciation and Amortization (D&A) |
|
38 |
39 |
48 |
58 |
61 |
61 |
62 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.62) |
$0.41 |
$0.49 |
$0.52 |
$1.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
94.83M |
97.82M |
93.94M |
88.91M |
90.03M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.62) |
$0.39 |
$0.48 |
$0.50 |
$1.10 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
94.83M |
102.60M |
96.17M |
92.30M |
93.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
97.46M |
97.52M |
88.67M |
90.00M |
90.56M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
27 |
43 |
-38 |
53 |
59 |
57 |
106 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for TaskUs
This table displays calculated financial ratios and metrics derived from TaskUs' official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,417,621.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,417,621.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.33 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
13 |
16 |
19 |
15 |
14 |
17 |
11 |
24 |
22 |
29 |
30 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
2.63% |
- |
- |
- |
1.42% |
3.15% |
2.83% |
3.51% |
3.52% |
| Earnings before Interest and Taxes (EBIT) |
|
23 |
20 |
33 |
24 |
25 |
23 |
23 |
34 |
32 |
46 |
43 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
38 |
35 |
49 |
40 |
41 |
38 |
38 |
50 |
47 |
62 |
59 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
37 |
16 |
29 |
39 |
36 |
28 |
29 |
-0.13 |
-40 |
-6.48 |
-39 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
572 |
580 |
579 |
552 |
550 |
569 |
561 |
576 |
612 |
604 |
630 |
| Increase / (Decrease) in Invested Capital |
|
-24 |
-0.63 |
-10 |
-24 |
-21 |
-11 |
-18 |
24 |
62 |
35 |
69 |
| Book Value per Share |
|
$4.73 |
$4.61 |
$4.93 |
$5.13 |
$5.23 |
$5.52 |
$5.56 |
$5.78 |
$6.13 |
$6.31 |
$6.64 |
| Tangible Book Value per Share |
|
$0.39 |
$0.15 |
$0.33 |
$0.56 |
$0.68 |
$1.05 |
$1.20 |
$1.50 |
$1.82 |
$2.11 |
$2.51 |
| Total Capital |
|
725 |
695 |
705 |
717 |
721 |
749 |
753 |
773 |
794 |
814 |
841 |
| Total Debt |
|
266 |
266 |
264 |
263 |
261 |
259 |
256 |
253 |
250 |
246 |
241 |
| Total Long-Term Debt |
|
261 |
259 |
256 |
253 |
250 |
246 |
241 |
236 |
231 |
226 |
220 |
| Net Debt |
|
113 |
151 |
138 |
97 |
90 |
79 |
64 |
56 |
68 |
36 |
30 |
| Capital Expenditures (CapEx) |
|
9.80 |
7.86 |
8.09 |
3.57 |
4.52 |
11 |
20 |
14 |
17 |
12 |
20 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
88 |
106 |
109 |
94 |
102 |
113 |
106 |
117 |
141 |
131 |
156 |
| Debt-free Net Working Capital (DFNWC) |
|
242 |
220 |
235 |
260 |
273 |
293 |
298 |
313 |
323 |
341 |
368 |
| Net Working Capital (NWC) |
|
237 |
214 |
227 |
250 |
261 |
280 |
283 |
297 |
305 |
321 |
346 |
| Net Nonoperating Expense (NNE) |
|
2.69 |
5.87 |
2.25 |
3.43 |
1.76 |
4.57 |
1.81 |
3.19 |
2.45 |
-2.84 |
-0.05 |
| Net Nonoperating Obligations (NNO) |
|
113 |
151 |
138 |
97 |
90 |
79 |
64 |
56 |
68 |
36 |
30 |
| Total Depreciation and Amortization (D&A) |
|
15 |
15 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.10 |
$0.11 |
$0.18 |
$0.13 |
$0.14 |
$0.14 |
$0.11 |
$0.23 |
$0.22 |
$0.35 |
$0.34 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
96.52M |
92.48M |
93.94M |
88.80M |
88.33M |
88.98M |
88.91M |
90.04M |
89.49M |
90.13M |
90.03M |
| Adjusted Diluted Earnings per Share |
|
$0.10 |
$0.10 |
$0.19 |
$0.13 |
$0.14 |
$0.14 |
$0.09 |
$0.23 |
$0.22 |
$0.34 |
$0.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
98.20M |
94.04M |
96.17M |
91.85M |
91.63M |
92.58M |
92.30M |
93.66M |
92.58M |
93.06M |
93.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
92.99M |
89.32M |
88.67M |
88.07M |
88.72M |
89.31M |
90.00M |
88.87M |
89.88M |
90.42M |
90.56M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
16 |
19 |
15 |
14 |
17 |
15 |
24 |
22 |
29 |
30 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
TaskUs (NASDAQ: TASK) showed a meaningful rebound in profitability and cash generation in 2025, but the quarter also included some signs of pressure in working capital and leverage.
On the top line, revenue has continued to grow year over year. Q4 2025 revenue was $313.0 million, up from $274.2 million in Q4 2024 and $255.3 million in Q3 2024. For the full quarterly trend in 2025, revenue moved from $277.8 million in Q1 to $294.1 million in Q2, $298.7 million in Q3, and $313.0 million in Q4, which suggests steady sequential growth through the year.
Profitability also improved sharply versus late 2024. Q4 2025 net income was $29.7 million, compared with $8.9 million in Q4 2024, while operating income rose to $38.1 million from $21.9 million a year earlier. That said, margins remain somewhat inconsistent because operating expenses can swing materially from quarter to quarter.
Cash flow was another bright spot. Q4 2025 operating cash flow came in at $29.7 million, nearly matching net income and improving from $40.7 million in Q4 2024. For 2025, the company generated positive operating cash flow in every quarter shown, with a standout $54.3 million in Q3. That is a constructive sign for a services business.
However, the balance sheet shows leverage remains an important consideration. At Q3 2025, TaskUs held $210.0 million in cash and equivalents, $18.2 million in short-term debt, and $231.4 million in long-term debt. Total liabilities were $473.7 million against total equity of $544.6 million. That is manageable, but debt is still sizable relative to earnings.
- Revenue growth is back on track in 2025, with each quarter higher than the prior one.
- Net income improved significantly in Q4 2025 versus Q4 2024.
- Operating cash flow stayed positive throughout 2025, showing solid cash conversion.
- Cash balance increased to about $210 million by Q3 2025, giving TaskUs flexibility.
- Basic EPS improved to $0.34 in Q4 2025 from $0.11 in Q4 2024.
- Quarterly profitability remains somewhat volatile, so investors should not assume a straight-line margin trend.
- Capital spending continues, with quarterly PP&E purchases generally in the low-to-mid teens of millions.
- Debt remains meaningful, with more than $240 million combined short- and long-term borrowings shown in the latest balance sheet data.
- Working capital absorbed cash in Q4 2025, with changes in operating assets and liabilities reducing operating cash flow by $58.0 million.
- Equity has been pressured historically by treasury stock and accumulated losses, which can limit financial cushion.
Bottom line: TaskUs enters 2026 with improving revenue, better earnings, and strong operating cash flow, which are all positives for investors. The main risks are leverage and some quarter-to-quarter volatility in margins and working capital. Overall, the trend looks constructive, but the stock still depends on the company sustaining its growth and cash generation.
06/17/26 04:46 AM ETAI Generated. May Contain Errors.