Go Pro

Taylor Devices (TAYD) Financials

Taylor Devices logo
$58.52 +2.73 (+4.89%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Taylor Devices

Annual Income Statements for Taylor Devices

This table shows Taylor Devices' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
4.21 2.33 0.44 2.54 3.03 1.06 2.24 6.29 9.00 9.41 8.56
Consolidated Net Income / (Loss)
4.21 2.33 0.44 2.54 3.03 1.06 2.24 6.29 9.00 9.41 8.56
Net Income / (Loss) Continuing Operations
4.21 2.33 0.44 2.54 3.03 1.06 2.24 6.29 9.00 9.41 8.56
Total Pre-Tax Income
5.77 2.99 0.68 3.06 3.42 0.68 2.56 7.51 11 11 8.99
Total Operating Income
5.75 2.92 0.65 3.00 3.30 -2.35 2.47 6.81 9.48 9.63 7.34
Total Gross Profit
12 7.99 5.92 9.05 9.24 3.17 9.63 17 21 21 18
Total Revenue
36 26 24 34 28 23 31 40 45 46 42
Operating Revenue
36 26 24 34 28 23 31 40 45 46 42
Total Cost of Revenue
23 18 18 25 19 19 21 23 24 25 23
Operating Cost of Revenue
23 18 18 25 19 19 21 23 24 25 23
Total Operating Expenses
6.69 5.07 5.28 6.05 5.93 5.53 7.15 10 11 12 11
Selling, General & Admin Expense
6.69 5.07 5.28 6.05 5.93 5.53 6.15 9.04 11 11 10
Research & Development Expense
- - - - - - 1.00 1.10 0.39 0.44 0.78
Total Other Income / (Expense), net
0.02 0.07 0.03 0.06 0.11 3.03 0.08 0.70 1.44 1.41 1.65
Interest & Investment Income
- - - - - - 0.00 0.70 1.43 1.40 1.64
Other Income / (Expense), net
0.01 0.03 0.00 -0.01 0.00 2.98 0.08 -0.00 0.01 0.00 0.00
Income Tax Expense
1.56 0.66 0.23 0.52 0.39 -0.38 0.32 1.22 1.92 1.62 0.43
Basic Earnings per Share
$1.24 $0.68 $0.13 $0.73 $0.87 $0.30 $0.64 $1.79 $2.68 $3.01 $2.70
Weighted Average Basic Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.15M 3.15M 3.23M
Diluted Earnings per Share
$1.21 $0.66 $0.13 $0.73 $0.87 - $0.64 $1.77 $2.58 $2.87 $2.62
Weighted Average Diluted Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.15M 3.15M 3.23M
Weighted Average Basic & Diluted Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.15M 3.15M 3.23M

Quarterly Income Statements for Taylor Devices

This table shows Taylor Devices' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1.98 2.70 2.47 2.67 1.06 2.00 3.69 2.19 2.01 2.50 1.87
Consolidated Net Income / (Loss)
1.98 2.70 2.47 2.67 1.06 2.00 3.69 2.19 2.01 2.50 1.87
Net Income / (Loss) Continuing Operations
1.98 2.70 2.47 2.67 1.06 2.00 3.69 2.19 2.01 2.50 1.87
Total Pre-Tax Income
2.45 3.36 2.83 3.28 1.25 2.35 4.15 2.63 2.65 2.74 0.97
Total Operating Income
2.05 2.99 2.51 2.90 0.94 2.02 3.76 2.25 2.23 2.32 0.55
Total Gross Profit
4.81 5.75 5.89 5.50 3.89 4.53 7.56 4.44 5.46 4.49 3.96
Total Revenue
10 12 12 12 8.55 11 16 9.92 12 11 8.95
Operating Revenue
10 12 12 12 8.55 11 16 9.92 12 11 8.95
Total Cost of Revenue
5.53 6.50 6.17 6.11 4.66 6.04 8.00 5.48 6.14 6.68 5.00
Operating Cost of Revenue
5.53 6.50 6.17 6.11 4.66 6.04 8.00 5.48 6.14 6.68 5.00
Total Operating Expenses
2.76 2.76 3.38 2.60 2.94 2.51 3.80 2.19 3.23 2.18 3.40
Selling, General & Admin Expense
2.67 2.65 3.31 2.53 2.84 2.36 3.68 2.11 3.02 2.11 2.99
Research & Development Expense
0.08 0.11 0.07 0.07 0.10 0.15 0.13 0.08 0.21 0.06 0.42
Total Other Income / (Expense), net
0.40 0.36 0.32 0.38 0.31 0.33 0.40 0.38 0.42 0.42 0.42
Other Income / (Expense), net
0.40 0.36 -1.11 0.38 0.31 0.33 -1.01 0.38 0.42 0.42 -1.23
Income Tax Expense
0.47 0.66 0.36 0.62 0.20 0.34 0.47 0.44 0.65 0.24 -0.90
Basic Earnings per Share
$0.56 $0.82 $0.78 $0.85 $0.34 $0.64 $1.18 $0.70 $0.64 $0.79 $0.57
Weighted Average Basic Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M
Weighted Average Diluted Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M
Weighted Average Basic & Diluted Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M

Annual Cash Flow Statements for Taylor Devices

This table details how cash moves in and out of Taylor Devices' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Change in Cash & Equivalents
1.19 -2.76 -0.47 2.21 -2.15 5.42 1.94 -19 -0.74 -1.64 -0.29
Net Cash From Operating Activities
3.79 -1.06 0.30 2.66 9.83 7.03 3.31 7.71 13 7.47 7.02
Net Cash From Continuing Operating Activities
6.63 3.39 6.55 1.64 -2.41 7.03 3.31 7.71 13 7.47 7.02
Net Income / (Loss) Continuing Operations
4.21 2.33 0.44 2.54 3.03 1.06 2.24 6.29 9.00 9.41 8.56
Consolidated Net Income / (Loss)
4.21 2.33 0.44 2.54 3.03 1.06 2.24 6.29 9.00 9.41 8.56
Depreciation Expense
0.82 0.87 1.00 1.07 1.14 1.21 1.35 1.47 1.69 1.71 1.90
Amortization Expense
- - - - - - - 0.00 0.01 0.02 0.02
Non-Cash Adjustments To Reconcile Net Income
0.34 0.46 0.18 0.28 -0.22 0.33 0.20 0.76 1.43 1.76 1.50
Changes in Operating Assets and Liabilities, net
-1.58 -4.71 4.93 -2.26 5.88 4.43 -0.48 -0.81 1.09 -5.43 -4.96
Net Cash From Investing Activities
2.94 -1.90 -0.96 -0.49 -1.25 -1.65 -1.39 -27 -5.07 -9.27 -7.92
Net Cash From Continuing Investing Activities
2.94 -1.90 -0.96 -0.49 -1.25 -1.65 -1.39 -27 -5.07 -9.27 -7.92
Purchase of Property, Plant & Equipment
- -1.87 -0.94 -0.47 -1.23 -1.62 -1.39 -3.36 -1.15 -2.60 -2.14
Purchase of Investments
- -0.02 -0.02 -0.02 -0.02 -0.03 -0.00 -23 -3.62 -6.67 -5.77
Other Investing Activities, net
0.01 -0.01 -0.01 -0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash From Financing Activities
0.35 0.19 0.19 0.05 1.51 0.04 0.02 0.13 -8.89 0.16 0.61
Net Cash From Continuing Financing Activities
0.35 0.19 0.19 0.05 1.51 0.04 0.02 0.13 -8.89 0.16 0.61
Repurchase of Common Equity
- - - - - - 0.00 -0.17 -9.86 -0.20 -1.32
Issuance of Common Equity
0.35 0.19 0.19 0.05 0.05 0.04 0.02 0.30 0.97 0.36 1.92

Quarterly Cash Flow Statements for Taylor Devices

This table details how cash moves in and out of Taylor Devices' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Change in Cash & Equivalents
0.27 -0.10 -0.22 -0.67 0.19 -0.05 -1.11 0.96 -0.20 0.57 -1.63
Net Cash From Operating Activities
4.32 -0.68 6.54 -3.59 0.10 9.02 1.94 0.48 5.75 0.90 -0.10
Net Cash From Continuing Operating Activities
4.32 -0.68 6.54 -3.59 0.10 9.02 1.94 0.48 5.75 0.90 -0.10
Net Income / (Loss) Continuing Operations
1.98 2.70 2.47 2.67 1.06 2.00 3.69 2.19 2.01 2.50 1.87
Consolidated Net Income / (Loss)
1.98 2.70 2.47 2.67 1.06 2.00 3.69 2.19 2.01 2.50 1.87
Depreciation Expense
0.46 0.43 0.35 0.38 0.45 0.55 0.32 0.45 0.45 0.47 0.53
Amortization Expense
- 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Non-Cash Adjustments To Reconcile Net Income
- - 1.13 0.00 - - 1.03 0.50 0.30 - 0.70
Changes in Operating Assets and Liabilities, net
1.59 -3.81 2.58 -6.64 -2.14 6.46 -3.11 -2.66 2.98 -2.08 -3.20
Net Cash From Investing Activities
-4.06 9.67 -6.96 2.91 0.00 -9.08 -3.11 0.46 -5.94 -0.91 -1.52
Net Cash From Continuing Investing Activities
-4.06 9.67 -6.96 2.91 0.00 -9.08 -3.11 0.46 -5.94 -0.91 -1.52
Purchase of Property, Plant & Equipment
-0.12 -0.21 -0.39 -0.25 -0.72 -0.19 -1.44 -0.18 -1.31 -0.52 -0.13
Purchase of Investments
-3.94 -0.32 3.94 - -2.27 -8.89 4.84 - - -0.39 -1.39
Other Investing Activities, net
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash From Financing Activities
0.00 -9.09 0.19 0.01 0.09 0.00 0.06 0.02 0.00 0.59 0.00
Net Cash From Continuing Financing Activities
0.00 -9.09 0.19 0.01 0.09 0.00 0.06 0.02 0.00 0.59 0.00
Repurchase of Common Equity
- -9.51 -0.33 0.00 -0.13 -0.01 -0.06 -0.03 -0.03 -0.61 -0.64
Issuance of Common Equity
0.00 0.42 0.52 0.01 0.22 0.01 0.12 0.05 0.03 1.20 0.64

Annual Balance Sheets for Taylor Devices

This table presents Taylor Devices' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Total Assets
37 37 40 41 45 46 49 58 63 72 78
Total Current Assets
27 26 28 31 34 34 38 44 49 56 62
Cash & Equivalents
6.09 3.32 2.86 5.07 15 21 23 3.58 2.83 1.19 0.90
Short-Term Investments
1.00 1.02 1.04 1.06 1.07 1.10 1.10 25 28 35 41
Accounts Receivable
3.99 2.55 6.27 5.28 5.82 4.12 4.47 5.55 5.21 5.60 3.93
Inventories, net
9.60 11 11 11 10 5.84 5.85 5.94 7.51 8.11 7.53
Prepaid Expenses
0.27 0.26 0.24 0.31 0.46 0.52 0.47 0.44 0.73 1.12 1.45
Other Current Assets
5.50 6.87 6.36 7.57 1.75 1.50 3.57 4.35 4.36 5.45 8.03
Plant, Property, & Equipment, net
8.99 9.99 9.94 9.32 9.41 9.82 9.85 12 11 12 12
Total Noncurrent Assets
1.15 1.49 1.29 1.11 1.24 2.00 1.39 1.78 3.13 3.26 3.02
Intangible Assets
- - - - - - - 0.00 0.29 0.27 0.25
Noncurrent Deferred & Refundable Income Taxes
0.28 0.43 0.22 0.19 0.17 0.19 0.07 0.57 1.01 1.60 1.27
Other Noncurrent Operating Assets
0.87 1.06 1.07 0.92 1.07 1.81 1.31 1.21 1.82 1.39 1.50
Total Liabilities & Shareholders' Equity
37 37 40 41 45 46 49 58 63 72 78
Total Liabilities
6.65 4.30 5.90 4.88 5.54 5.13 5.96 7.79 12 9.57 4.89
Total Current Liabilities
6.65 4.30 5.90 4.88 5.54 5.13 5.96 7.79 12 9.57 4.89
Accounts Payable
1.77 1.33 1.46 1.40 1.37 1.79 1.43 1.72 1.44 1.12 0.57
Accrued Expenses
3.42 1.68 2.40 2.84 1.97 1.98 3.41 4.08 4.66 4.07 2.95
Current Deferred Revenue
1.46 1.30 2.04 0.63 0.74 1.36 1.12 1.99 5.60 4.38 1.37
Current Deferred & Payable Income Tax Liabilities
- - - - - - - 0.00 0.13 0.00 0.00
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
30 33 34 36 40 41 43 50 51 62 73
Total Preferred & Common Equity
30 33 34 36 40 41 43 50 51 62 73
Total Common Equity
30 33 34 36 40 41 43 50 51 62 73
Common Stock
8.63 9.17 9.48 9.64 9.86 10 10 11 13 15 18
Retained Earnings
24 27 27 30 33 34 36 42 51 61 69
Treasury Stock
-2.66 -2.83 -2.83 -2.83 -2.86 -2.92 -2.92 -3.08 -13 -13 -14

Quarterly Balance Sheets for Taylor Devices

This table presents Taylor Devices' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 8/31/2024 11/30/2024 2/28/2025 8/31/2025 11/30/2025 2/28/2026
Total Assets
60 61 55 62 63 70 70 73 75
Total Current Assets
47 48 41 48 49 56 56 58 61
Cash & Equivalents
2.89 3.16 3.06 2.16 2.36 2.30 2.15 1.96 2.53
Short-Term Investments
28 32 22 25 24 33 34 39 39
Accounts Receivable
5.40 4.07 4.89 6.78 8.25 6.72 4.52 5.18 4.86
Inventories, net
6.83 6.86 6.68 8.15 8.61 8.81 8.50 7.87 7.48
Other Current Assets
3.83 2.12 5.00 5.95 5.12 5.43 6.29 4.14 7.05
Plant, Property, & Equipment, net
12 11 11 11 11 11 12 13 13
Total Noncurrent Assets
1.81 2.12 2.47 2.83 2.97 2.80 2.86 2.26 1.64
Intangible Assets
- - 0.30 0.29 0.28 0.28 0.26 0.26 0.25
Noncurrent Deferred & Refundable Income Taxes
0.57 0.57 0.57 1.01 1.01 1.01 1.10 0.55 0.32
Other Noncurrent Operating Assets
1.24 1.55 1.60 1.53 1.67 1.51 1.49 1.45 1.07
Total Liabilities & Shareholders' Equity
60 61 55 62 63 70 70 73 75
Total Liabilities
8.33 7.21 6.96 7.97 7.06 12 6.04 5.78 5.31
Total Current Liabilities
8.33 7.21 6.96 7.97 7.06 12 6.04 5.78 5.31
Accounts Payable
1.05 1.17 0.96 1.85 0.86 1.11 1.03 1.62 1.13
Accrued Expenses
2.46 3.03 4.04 2.40 2.50 8.00 2.14 2.54 2.77
Current Deferred Revenue
4.81 3.01 1.96 2.98 3.71 3.23 2.86 1.62 1.40
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
52 54 48 54 56 58 64 67 70
Total Preferred & Common Equity
52 54 48 54 56 58 64 67 70
Total Common Equity
52 54 48 54 56 58 64 67 70
Common Stock
11 11 12 13 14 14 15 16 17
Retained Earnings
44 46 49 54 55 57 63 65 67
Treasury Stock
-3.10 -3.10 -13 -13 -13 -13 -13 -13 -14

Annual Metrics And Ratios for Taylor Devices

This table displays calculated financial ratios and metrics derived from Taylor Devices' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
DEI Shares Outstanding
3,397,963.00 3,436,760.00 3,461,267.00 3,473,276.00 3,479,513.00 3,488,510.00 3,497,542.00 3,509,152.00 - 3,136,728.00 6,372,229.00
DEI Adjusted Shares Outstanding
3,397,963.00 3,436,760.00 3,461,267.00 3,473,276.00 3,479,513.00 3,488,510.00 3,497,542.00 3,509,152.00 - 3,136,728.00 6,372,229.00
DEI Earnings Per Adjusted Shares Outstanding
1.24 0.68 0.13 0.73 0.87 0.30 0.64 1.79 - 3.00 1.34
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.64% -28.43% -4.59% 37.99% -15.58% -20.69% 37.13% 30.24% 10.90% 3.84% -10.03%
EBITDA Growth
72.51% -41.93% -56.90% 146.95% 9.41% -58.59% 111.81% 112.32% 35.18% 1.52% -18.38%
EBIT Growth
87.48% -48.77% -77.97% 360.43% 10.51% -80.99% 306.19% 166.72% 39.49% 1.44% -23.72%
NOPAT Growth
93.68% -45.69% -81.37% 488.06% 17.34% -225.15% 159.08% 163.33% 36.94% 5.15% -14.83%
Net Income Growth
93.49% -44.62% -80.98% 473.91% 19.08% -64.92% 110.69% 180.76% 43.12% 4.60% -9.02%
EPS Growth
89.06% -45.45% -80.30% 461.54% 19.18% 0.00% 0.00% 176.56% 45.76% 11.24% -8.71%
Operating Cash Flow Growth
36.44% -127.87% 128.84% 772.83% 270.02% -28.51% -52.94% 132.94% 71.52% -43.48% -6.01%
Free Cash Flow Firm Growth
-11.59% -288.16% 75.27% 358.55% 313.55% -76.28% -16.97% 103.15% 185.16% -74.36% -31.37%
Invested Capital Growth
12.24% 23.57% 4.23% 1.60% -17.97% -22.80% 2.73% 12.03% -7.81% 28.45% 20.41%
Revenue Q/Q Growth
-4.56% -9.75% 0.45% 8.39% -4.31% -2.07% 8.42% 2.71% 3.11% 8.17% -13.69%
EBITDA Q/Q Growth
-1.49% -8.00% -29.82% 34.50% 23.03% 16.06% 111.72% -0.40% -2.97% 13.15% -25.79%
EBIT Q/Q Growth
-1.99% -9.54% -53.47% 51.94% -8.55% -60.39% 334.73% -1.94% -2.35% 16.26% -31.80%
NOPAT Q/Q Growth
5.00% -10.10% -62.92% 52.62% -0.26% -617.53% 611.06% 6.18% 4.85% 16.08% -22.25%
Net Income Q/Q Growth
5.14% -9.62% -62.26% 51.91% -0.22% -46.30% 185.76% 9.62% 4.73% 14.83% -17.54%
EPS Q/Q Growth
3.42% -8.33% -60.61% 52.08% 1.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-30.83% 61.38% -77.95% -25.69% -9.26% 291.41% -38.65% 80.86% 1.34% -38.13% -22.50%
Free Cash Flow Firm Q/Q Growth
-57.61% 41.95% -503.95% -26.90% -13.11% 381.92% -38.98% 419.04% 2.76% -69.16% -42.74%
Invested Capital Q/Q Growth
4.34% -5.25% -4.27% 0.93% 6.59% -18.39% -3.28% -12.11% -12.61% 16.50% 10.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.86% 31.27% 24.32% 26.91% 32.55% 14.10% 31.19% 42.16% 46.74% 46.40% 44.05%
EBITDA Margin
18.42% 14.95% 6.75% 12.09% 15.67% 8.18% 12.63% 20.59% 25.10% 24.54% 22.27%
Operating Margin
16.11% 11.44% 2.66% 8.93% 11.64% -10.45% 8.01% 16.94% 21.26% 20.80% 17.63%
EBIT Margin
16.13% 11.55% 2.67% 8.90% 11.64% 2.79% 8.27% 16.93% 21.30% 20.80% 17.64%
Profit (Net Income) Margin
11.79% 9.13% 1.82% 7.57% 10.68% 4.72% 7.26% 15.64% 20.18% 20.33% 20.56%
Tax Burden Percent
72.98% 78.01% 65.55% 83.17% 88.70% 155.87% 87.60% 83.77% 82.40% 85.32% 95.27%
Interest Burden Percent
100.19% 101.32% 104.14% 102.31% 103.36% 108.54% 100.18% 110.27% 115.03% 114.56% 122.35%
Effective Tax Rate
27.02% 21.99% 34.45% 16.83% 11.30% -55.87% 12.40% 16.23% 17.60% 14.68% 4.73%
Return on Invested Capital (ROIC)
19.23% 8.83% 1.46% 8.33% 10.66% -16.71% 11.18% 27.39% 36.94% 35.45% 24.36%
ROIC Less NNEP Spread (ROIC-NNEP)
19.02% 7.92% 1.00% 7.38% 9.70% -42.66% 10.85% 25.14% 32.92% 31.87% 20.32%
Return on Net Nonoperating Assets (RNNOA)
-4.10% -1.44% -0.12% -1.06% -2.67% 19.35% -5.85% -13.92% -19.18% -18.83% -11.67%
Return on Equity (ROE)
15.14% 7.40% 1.33% 7.28% 7.99% 2.65% 5.33% 13.47% 17.76% 16.62% 12.70%
Cash Return on Invested Capital (CROIC)
7.70% -12.25% -2.68% 6.74% 30.40% 9.03% 8.49% 16.05% 45.07% 10.55% 5.84%
Operating Return on Assets (OROA)
16.33% 7.97% 1.69% 7.41% 7.66% 1.38% 5.36% 12.71% 15.70% 14.30% 9.84%
Return on Assets (ROA)
11.94% 6.30% 1.16% 6.31% 7.02% 2.34% 4.71% 11.74% 14.88% 13.98% 11.47%
Return on Common Equity (ROCE)
15.14% 7.40% 1.33% 7.28% 7.99% 2.65% 5.33% 13.47% 17.76% 16.62% 12.70%
Return on Equity Simple (ROE_SIMPLE)
13.95% 7.09% 1.32% 7.01% 7.66% 2.61% 5.18% 12.55% 17.56% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
4.20 2.28 0.42 2.50 2.93 -3.67 2.17 5.70 7.81 8.21 7.00
NOPAT Margin
11.76% 8.92% 1.74% 7.43% 10.32% -16.29% 7.02% 14.19% 17.52% 17.74% 16.80%
Net Nonoperating Expense Percent (NNEP)
0.22% 0.91% 0.46% 0.96% 0.96% 25.95% 0.32% 2.26% 4.02% 3.58% 4.05%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 13.24% 9.60%
Cost of Revenue to Revenue
65.14% 68.73% 75.68% 73.09% 67.45% 85.90% 68.81% 57.84% 53.26% 53.60% 55.95%
SG&A Expenses to Revenue
18.75% 19.83% 21.66% 17.98% 20.91% 24.55% 19.94% 22.50% 24.61% 24.64% 24.56%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.24% 2.73% 0.87% 0.96% 1.86%
Operating Expenses to Revenue
18.75% 19.83% 21.66% 17.98% 20.91% 24.55% 23.18% 25.22% 25.48% 25.60% 26.42%
Earnings before Interest and Taxes (EBIT)
5.76 2.95 0.65 2.99 3.30 0.63 2.55 6.81 9.49 9.63 7.35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6.57 3.82 1.65 4.06 4.45 1.84 3.90 8.28 11 11 9.27
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.88 1.39 1.06 1.06 0.97 1.01 0.75 1.30 3.07 1.87 2.25
Price to Tangible Book Value (P/TBV)
1.88 1.39 1.06 1.06 0.97 1.01 0.75 1.30 3.09 1.88 2.26
Price to Revenue (P/Rev)
1.59 1.78 1.46 1.15 1.35 1.84 1.05 1.62 3.53 2.50 3.94
Price to Earnings (P/E)
13.48 19.55 80.10 15.13 12.62 38.89 14.52 10.35 17.51 12.31 19.17
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.42% 5.11% 1.25% 6.61% 7.92% 2.57% 6.88% 9.66% 5.71% 8.13% 5.22%
Enterprise Value to Invested Capital (EV/IC)
2.15 1.45 1.06 1.07 0.95 1.03 0.45 1.68 6.24 3.06 3.91
Enterprise Value to Revenue (EV/Rev)
1.39 1.61 1.30 0.96 0.83 0.87 0.29 0.92 2.84 1.72 2.95
Enterprise Value to EBITDA (EV/EBITDA)
7.55 10.80 19.21 7.96 5.28 10.68 2.29 4.47 11.31 7.03 13.23
Enterprise Value to EBIT (EV/EBIT)
8.63 13.98 48.68 10.82 7.10 31.29 3.49 5.44 13.33 8.29 16.70
Enterprise Value to NOPAT (EV/NOPAT)
11.84 18.09 74.47 12.96 8.01 0.00 4.11 6.49 16.21 9.72 17.54
Enterprise Value to Operating Cash Flow (EV/OCF)
13.11 0.00 103.84 12.18 2.39 2.80 2.69 4.80 9.58 10.69 17.47
Enterprise Value to Free Cash Flow (EV/FCFF)
29.57 0.00 0.00 16.02 2.81 9.92 5.42 11.07 13.28 32.68 73.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.22 -0.18 -0.12 -0.14 -0.28 -0.45 -0.54 -0.55 -0.58 -0.59 -0.57
Leverage Ratio
1.27 1.17 1.15 1.15 1.14 1.13 1.13 1.15 1.19 1.19 1.11
Compound Leverage Factor
1.27 1.19 1.20 1.18 1.18 1.23 1.13 1.27 1.37 1.36 1.35
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 96.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.33 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 -3.32 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 -5.04 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.18 8.99 5.92 7.55 6.79 7.15 5.87 7.87 11.03 10.32 23.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.01 5.97 4.80 6.31 6.22 6.64 6.37 5.70 4.12 5.88 12.76
Quick Ratio
1.67 1.60 1.72 2.34 3.98 5.03 4.71 4.32 3.06 4.34 9.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1.68 -3.16 -0.78 2.02 8.35 1.98 1.65 3.34 9.53 2.44 1.68
Operating Cash Flow to CapEx
0.00% -56.49% 32.50% 562.04% 798.70% 433.47% 239.04% 229.40% 1,150.08% 287.15% 328.75%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.01 0.69 0.64 0.83 0.66 0.49 0.65 0.75 0.74 0.69 0.56
Accounts Receivable Turnover
8.16 7.81 5.53 5.82 5.11 4.53 7.19 8.02 8.28 8.56 8.74
Inventory Turnover
2.54 1.66 1.62 2.18 1.79 2.43 3.63 3.94 3.53 3.18 2.98
Fixed Asset Turnover
4.23 2.69 2.44 3.49 3.03 2.34 3.14 3.73 3.89 3.98 3.42
Accounts Payable Turnover
10.40 11.34 13.22 17.17 13.81 12.25 13.22 14.79 15.04 19.40 27.52
Days Sales Outstanding (DSO)
44.74 46.72 66.00 62.67 71.37 80.59 50.77 45.49 44.07 42.63 41.77
Days Inventory Outstanding (DIO)
143.43 219.33 225.72 167.54 203.49 150.48 100.45 92.59 103.41 114.92 122.51
Days Payable Outstanding (DPO)
35.10 32.20 27.61 21.26 26.43 29.80 27.62 24.68 24.26 18.81 13.26
Cash Conversion Cycle (CCC)
153.07 233.86 264.11 208.95 248.43 201.27 123.60 113.40 123.22 138.73 151.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23 29 30 30 25 19 20 22 20 26 31
Invested Capital Turnover
1.64 0.99 0.84 1.12 1.03 1.03 1.59 1.93 2.11 2.00 1.45
Increase / (Decrease) in Invested Capital
2.52 5.44 1.21 0.48 -5.42 -5.65 0.52 2.36 -1.72 5.77 5.32
Enterprise Value (EV)
50 41 32 32 23 20 8.91 37 127 80 123
Market Capitalization
57 46 36 38 38 41 33 65 158 116 164
Book Value per Share
$8.88 $9.56 $9.71 $10.46 $11.36 $11.70 $12.37 $14.27 $16.56 $19.78 $22.63
Tangible Book Value per Share
$8.88 $9.56 $9.71 $10.46 $11.36 $11.70 $12.37 $14.27 $16.47 $19.69 $22.55
Total Capital
30 33 34 36 41 41 43 50 51 62 73
Total Debt
0.00 0.00 0.00 0.00 1.46 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-7.09 -4.35 -3.90 -6.13 -15 -22 -24 -28 -31 -36 -41
Capital Expenditures (CapEx)
-1.94 1.87 0.94 0.47 1.23 1.62 1.38 3.36 1.15 2.60 2.14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 17 18 20 14 7.30 8.40 8.50 5.98 11 16
Debt-free Net Working Capital (DFNWC)
20 21 22 26 30 29 32 37 37 47 58
Net Working Capital (NWC)
20 21 22 26 29 29 32 37 37 47 58
Net Nonoperating Expense (NNE)
-0.01 -0.05 -0.02 -0.05 -0.10 -4.73 -0.07 -0.58 -1.19 -1.20 -1.57
Net Nonoperating Obligations (NNO)
-7.09 -4.35 -3.90 -6.13 -15 -22 -24 -28 -31 -36 -41
Total Depreciation and Amortization (D&A)
0.82 0.87 1.00 1.07 1.14 1.21 1.35 1.47 1.70 1.73 1.93
Debt-free, Cash-free Net Working Capital to Revenue
36.22% 66.67% 75.89% 58.78% 49.73% 32.43% 27.21% 21.14% 13.40% 23.16% 38.54%
Debt-free Net Working Capital to Revenue
56.08% 83.70% 91.88% 77.01% 106.92% 128.74% 103.71% 91.02% 82.85% 100.90% 138.13%
Net Working Capital to Revenue
56.08% 83.70% 91.88% 77.01% 101.77% 128.74% 103.71% 91.02% 82.85% 100.90% 138.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.24 $0.68 $0.13 $0.73 $0.87 $0.30 $0.64 $1.79 $2.68 $3.01 $2.70
Adjusted Weighted Average Basic Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.12M 3.15M 3.23M
Adjusted Diluted Earnings per Share
$1.21 $0.66 $0.13 $0.73 $0.87 $0.30 $0.00 $1.77 $2.58 $2.87 $2.62
Adjusted Weighted Average Diluted Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.12M 3.15M 3.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.73 $0.87 $0.30 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.42M 3.45M 3.47M 3.48M 3.49M 3.50M 3.50M 3.52M 3.12M 3.15M 3.23M
Normalized Net Operating Profit after Tax (NOPAT)
4.20 2.28 0.42 2.50 2.93 -1.65 2.17 5.70 7.81 8.21 7.00
Normalized NOPAT Margin
11.76% 8.92% 1.74% 7.43% 10.32% -7.31% 7.02% 14.19% 17.52% 17.74% 16.80%
Pre Tax Income Margin
16.16% 11.70% 2.78% 9.10% 12.04% 3.03% 8.28% 18.67% 24.50% 23.83% 21.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.70% 109.56% 2.14% 15.39%

Quarterly Metrics And Ratios for Taylor Devices

This table displays calculated financial ratios and metrics derived from Taylor Devices' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
DEI Shares Outstanding
3,521,377.00 3,062,574.00 - - - - 3,136,728.00 3,136,728.00 3,147,497.00 6,372,229.00 6,372,229.00
DEI Adjusted Shares Outstanding
3,521,377.00 3,062,574.00 - - - - 3,136,728.00 3,136,728.00 3,147,497.00 6,372,229.00 6,372,229.00
DEI Earnings Per Adjusted Shares Outstanding
0.56 0.88 - - - - 1.18 0.70 0.64 0.39 0.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.50% 23.89% 12.55% 17.07% -17.32% -13.79% 28.98% -14.63% 35.73% - -42.46%
EBITDA Growth
30.55% 56.98% -16.31% 34.03% -41.16% -23.34% 75.03% -15.81% 81.90% - -104.62%
EBIT Growth
28.43% 64.11% -14.00% 43.88% -48.94% -30.12% 95.85% -19.89% 111.94% - -124.50%
NOPAT Growth
15.67% 64.28% 19.70% 51.79% -52.00% -28.32% 52.07% -20.76% 111.87% - -68.05%
Net Income Growth
27.05% 62.57% 19.65% 44.31% -46.69% -25.76% 49.16% -17.87% 90.18% - -49.38%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Cash Flow Growth
3,778.99% -146.00% 2.75% -218.15% -97.62% 1,417.25% -70.41% 113.47% 5,472.09% - -105.34%
Free Cash Flow Firm Growth
1,599.94% 229.58% 840.05% -274.85% -246.17% -39.22% -162.19% 122.33% 150.29% - -74.76%
Invested Capital Growth
-19.08% -7.29% -7.81% 26.11% 51.14% -3.65% 28.45% 4.33% -9.86% - 20.41%
Revenue Q/Q Growth
4.19% 18.51% -1.54% -3.71% -26.42% 23.58% 47.29% -36.26% 16.99% - -19.86%
EBITDA Q/Q Growth
6.27% 30.28% -53.53% 108.44% -53.35% 69.74% 6.04% 0.26% 0.79% - -104.43%
EBIT Q/Q Growth
7.52% 36.85% -58.13% 133.56% -61.85% 87.31% 17.33% -4.46% 0.93% - -124.62%
NOPAT Q/Q Growth
6.69% 44.97% -8.77% 7.57% -66.26% 116.49% 93.53% -43.95% -9.78% - -49.54%
Net Income Q/Q Growth
7.22% 36.12% -8.32% 7.85% -60.39% 89.58% 84.20% -40.62% -8.29% - -25.27%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Cash Flow Q/Q Growth
42.34% -115.84% 1,054.96% -154.87% 102.87% 8,649.98% -78.55% -75.01% 1,088.08% - -111.52%
Free Cash Flow Firm Q/Q Growth
240.98% -31.94% -7.47% -181.43% -185.06% 128.30% -194.67% 129.24% 541.87% - -7.48%
Invested Capital Q/Q Growth
-9.05% 20.16% -12.61% 32.07% 8.99% -23.40% 16.50% 7.26% -5.83% - 10.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.53% 46.95% 48.83% 47.37% 45.46% 42.87% 48.58% 44.75% 47.05% - 44.20%
EBITDA Margin
28.12% 30.91% 14.58% 31.57% 20.01% 27.49% 19.79% 31.13% 26.82% - -1.59%
Operating Margin
19.86% 24.43% 20.83% 25.00% 11.04% 19.12% 24.15% 22.64% 19.21% - 6.17%
EBIT Margin
23.72% 27.39% 11.65% 28.25% 14.65% 22.20% 17.68% 26.51% 22.87% - -7.53%
Profit (Net Income) Margin
19.16% 22.01% 20.49% 22.95% 12.35% 18.95% 23.70% 22.08% 17.31% - 20.85%
Tax Burden Percent
80.79% 80.36% 87.32% 81.26% 84.35% 85.37% 88.78% 83.30% 75.69% - 192.89%
Interest Burden Percent
100.00% 100.00% 201.53% 100.00% 100.00% 100.00% 150.97% 100.00% 100.00% - -143.58%
Effective Tax Rate
19.21% 19.64% 12.68% 18.74% 15.65% 14.63% 11.22% 16.70% 24.31% - -92.89%
Return on Invested Capital (ROIC)
30.37% 35.18% 38.35% 39.15% 17.09% 30.65% 42.85% 30.73% 24.96% - 17.27%
ROIC Less NNEP Spread (ROIC-NNEP)
29.24% 33.95% 37.41% 38.09% 16.24% 29.72% 41.80% 29.72% 24.01% - 15.20%
Return on Net Nonoperating Assets (RNNOA)
-16.64% -16.80% -21.80% -20.81% -9.08% -16.90% -24.70% -15.95% -13.16% - -8.73%
Return on Equity (ROE)
13.73% 18.38% 16.55% 18.34% 8.01% 13.75% 18.14% 14.77% 11.80% - 8.54%
Cash Return on Invested Capital (CROIC)
51.22% 38.44% 45.07% 12.79% -8.74% 34.76% 10.55% 23.98% 41.38% - 5.84%
Operating Return on Assets (OROA)
17.14% 21.79% 8.58% 21.40% 10.48% 15.21% 12.16% 17.88% 16.06% - -4.20%
Return on Assets (ROA)
13.85% 17.51% 15.11% 17.39% 8.84% 12.98% 16.29% 14.90% 12.16% - 11.63%
Return on Common Equity (ROCE)
13.73% 18.38% 16.55% 18.34% 8.01% 13.75% 18.14% 14.77% 11.80% - 8.54%
Return on Equity Simple (ROE_SIMPLE)
13.93% 17.96% 0.00% 18.21% 15.94% 14.18% 0.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
1.66 2.41 2.19 2.36 0.80 1.72 3.34 1.87 1.69 2.11 1.07
NOPAT Margin
16.05% 19.63% 18.19% 20.32% 9.32% 16.32% 21.44% 18.86% 14.54% - 11.91%
Net Nonoperating Expense Percent (NNEP)
1.13% 1.23% 0.94% 1.06% 0.84% 0.93% 1.05% 1.01% 0.95% - 2.07%
Return On Investment Capital (ROIC_SIMPLE)
3.06% 5.03% - - 1.43% 2.98% 5.38% 2.91% 2.52% 3.01% 1.46%
Cost of Revenue to Revenue
53.47% 53.05% 51.17% 52.63% 54.54% 57.13% 51.42% 55.25% 52.95% - 55.80%
SG&A Expenses to Revenue
25.85% 21.64% 27.44% 21.77% 33.21% 22.36% 23.62% 21.30% 25.99% - 33.36%
R&D to Revenue
0.81% 0.88% 0.56% 0.60% 1.20% 1.39% 0.80% 0.81% 1.85% - 4.67%
Operating Expenses to Revenue
26.66% 22.52% 28.00% 22.37% 34.41% 23.75% 24.43% 22.12% 27.84% - 38.02%
Earnings before Interest and Taxes (EBIT)
2.45 3.36 1.41 3.28 1.25 2.35 2.75 2.63 2.65 2.74 -0.67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.91 3.79 1.76 3.67 1.71 2.90 3.08 3.09 3.11 3.22 -0.14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.51 2.30 3.07 3.31 2.70 1.82 1.87 2.40 2.34 - 2.25
Price to Tangible Book Value (P/TBV)
1.51 2.32 3.09 3.33 2.71 1.83 1.88 2.41 2.35 - 2.26
Price to Revenue (P/Rev)
2.00 2.55 3.53 3.86 3.38 2.46 2.50 3.46 3.29 - 3.94
Price to Earnings (P/E)
10.82 12.82 17.51 18.18 16.92 12.84 12.31 17.26 15.84 - 19.17
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
9.24% 7.80% 5.71% 5.50% 5.91% 7.79% 8.13% 5.80% 6.31% - 5.22%
Enterprise Value to Invested Capital (EV/IC)
2.43 3.69 6.24 5.65 4.24 3.12 3.06 4.22 4.41 - 3.91
Enterprise Value to Revenue (EV/Rev)
1.15 1.98 2.84 3.27 2.78 1.63 1.72 2.64 2.43 - 2.95
Enterprise Value to EBITDA (EV/EBITDA)
4.61 7.42 11.31 12.48 11.33 6.96 7.03 10.94 9.52 - 13.23
Enterprise Value to EBIT (EV/EBIT)
5.57 8.80 13.33 14.42 13.32 8.43 8.29 13.13 11.17 - 16.70
Enterprise Value to NOPAT (EV/NOPAT)
7.20 11.49 16.21 17.56 15.96 9.87 9.72 15.27 13.47 - 17.54
Enterprise Value to Operating Cash Flow (EV/OCF)
3.08 6.56 9.58 22.96 52.24 5.78 10.69 10.21 6.75 - 17.47
Enterprise Value to Free Cash Flow (EV/FCFF)
4.24 9.23 13.28 49.27 0.00 8.82 32.68 17.97 10.09 - 73.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-0.57 -0.50 -0.58 -0.55 -0.56 -0.57 -0.59 -0.54 -0.55 - -0.57
Leverage Ratio
1.13 1.14 1.19 1.15 1.13 1.18 1.19 1.12 1.10 - 1.11
Compound Leverage Factor
1.13 1.14 2.41 1.15 1.13 1.18 1.79 1.12 1.10 - -1.59
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
9.45 12.49 10.61 16.35 15.57 7.73 10.00 18.17 19.13 - 22.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.65 5.92 4.12 6.02 6.88 4.57 5.88 9.21 10.02 - 12.76
Quick Ratio
5.41 4.24 3.06 4.26 4.93 3.41 4.34 6.76 7.94 - 9.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6.21 4.23 3.91 -3.19 -9.08 2.57 -2.43 0.71 4.57 -3.96 -4.25
Operating Cash Flow to CapEx
3,691.45% -325.35% 1,660.02% -1,453.46% 14.25% 4,814.08% 134.02% 0.00% 439.91% - -79.51%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.72 0.80 0.74 0.76 0.72 0.69 0.69 0.67 0.70 - 0.56
Accounts Receivable Turnover
8.16 6.43 8.28 7.60 7.22 7.38 8.56 7.89 7.10 - 8.74
Inventory Turnover
3.63 3.80 3.53 3.25 3.03 2.97 3.18 2.90 3.11 - 2.98
Fixed Asset Turnover
3.72 3.87 3.89 4.07 3.92 3.88 3.98 3.90 3.97 - 3.42
Accounts Payable Turnover
16.70 19.37 15.04 16.78 23.16 22.20 19.40 16.79 20.74 - 27.52
Days Sales Outstanding (DSO)
44.71 56.77 44.07 48.05 50.54 49.48 42.63 46.26 51.43 - 41.77
Days Inventory Outstanding (DIO)
100.60 96.13 103.41 112.45 120.36 122.92 114.92 125.74 117.19 - 122.51
Days Payable Outstanding (DPO)
21.85 18.85 24.26 21.76 15.76 16.44 18.81 21.74 17.59 - 13.26
Cash Conversion Cycle (CCC)
123.45 134.05 123.22 138.74 155.14 155.96 138.73 150.26 151.03 - 151.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
19 23 20 27 29 22 26 28 26 28 31
Invested Capital Turnover
1.89 1.79 2.11 1.93 1.83 1.88 2.00 1.63 1.72 - 1.45
Increase / (Decrease) in Invested Capital
-4.55 -1.82 -1.72 5.55 9.88 -0.85 5.77 1.16 -2.88 6.07 5.32
Enterprise Value (EV)
47 86 127 151 124 70 80 118 116 - 123
Market Capitalization
82 110 158 178 150 105 116 154 157 - 164
Book Value per Share
$15.40 $15.62 $16.56 $17.29 $17.84 $18.43 $19.78 $20.42 $21.31 $22.25 $22.63
Tangible Book Value per Share
$15.40 $15.52 $16.47 $17.20 $17.75 $18.34 $19.69 $20.33 $21.22 $22.17 $22.55
Total Capital
54 48 51 54 56 58 62 64 67 70 73
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-35 -25 -31 -27 -27 -35 -36 -36 -41 -42 -41
Capital Expenditures (CapEx)
0.12 0.21 0.39 0.25 0.72 0.19 1.44 -0.46 1.31 0.52 0.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5.84 9.61 5.98 13 15 8.61 11 13 11 14 16
Debt-free Net Working Capital (DFNWC)
41 34 37 40 42 44 47 50 52 56 58
Net Working Capital (NWC)
41 34 37 40 42 44 47 50 52 56 58
Net Nonoperating Expense (NNE)
-0.32 -0.29 -0.28 -0.31 -0.26 -0.28 -0.35 -0.32 -0.32 -0.39 -0.80
Net Nonoperating Obligations (NNO)
-35 -25 -31 -27 -27 -35 -36 -36 -41 -42 -41
Total Depreciation and Amortization (D&A)
0.46 0.43 0.35 0.39 0.46 0.56 0.33 0.46 0.46 0.48 0.53
Debt-free, Cash-free Net Working Capital to Revenue
14.29% 22.22% 13.40% 27.91% 33.52% 20.12% 23.16% 29.79% 23.93% - 38.54%
Debt-free Net Working Capital to Revenue
99.70% 79.17% 82.85% 86.54% 93.32% 102.92% 100.90% 111.20% 109.44% - 138.13%
Net Working Capital to Revenue
99.70% 79.17% 82.85% 86.54% 93.32% 102.92% 100.90% 111.20% 109.44% - 138.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.56 $0.82 $0.78 $0.85 $0.34 $0.64 $1.18 $0.70 $0.64 $0.79 $0.57
Adjusted Weighted Average Basic Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.06M 3.09M 3.12M 3.13M 3.14M 3.14M 3.15M 3.15M 3.15M 3.22M 3.23M
Normalized Net Operating Profit after Tax (NOPAT)
1.66 2.41 2.19 2.36 0.80 1.72 3.34 1.87 1.69 2.11 0.39
Normalized NOPAT Margin
16.05% 19.63% 18.19% 20.32% 9.32% 16.32% 21.44% 18.86% 14.54% - 4.32%
Pre Tax Income Margin
23.72% 27.39% 23.47% 28.25% 14.65% 22.20% 26.70% 26.51% 22.87% - 10.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
2.46% 112.86% 109.56% 100.26% 112.17% 5.75% 2.14% 2.60% 1.35% - 15.39%

Financials Breakdown Chart

Key Financial Trends

Taylor Devices (NASDAQ:TAYD) remains profitable and financially conservative, but its latest quarter showed a sharp slowdown in operating performance and weaker cash conversion. The company reported fourth-quarter fiscal 2026 revenue of $9.0 million, down from $11.2 million in Q3 and $15.6 million in Q4 fiscal 2025. Net income was $1.9 million, or $0.57 per share, compared with $2.5 million, or $0.79 per share, in the prior quarter and $3.7 million, or $1.18 per share, a year earlier.

For fiscal 2026, quarterly revenue rose from $9.9 million in Q1 to $11.6 million in Q2 before declining in the second half of the year. The Q4 revenue decline was accompanied by lower gross profit and operating income. Gross margin fell to approximately 44.2% in Q4 from 48.8% in Q3, while operating margin dropped to approximately 6.2% from 20.7%. Elevated selling, general and administrative expense and research and development spending contributed to the margin compression.

The bottom line was also affected by unusual items. Q4 reported income tax expense was negative $899,000, which boosted net income above pretax income. In addition, the company reported a $1.2 million net amount under “other income/(expense)” while total other income was positive $415,000. These figures suggest that non-operating and tax items materially influenced the quarter and may not represent a sustainable earnings run rate.

Cash generation was a notable weakness in Q4. Operating cash flow was negative $103,000 despite $1.9 million of net income, primarily because changes in operating assets and liabilities used $3.2 million of cash. Investing activities used another $1.5 million, including $1.4 million for investment purchases and $130,000 for capital expenditures. As a result, cash and equivalents declined by $1.6 million during the quarter.

Even so, Taylor Devices retains substantial financial flexibility. The latest available balance sheet, at February 28, 2026, showed $2.5 million of cash and $39.2 million of short-term investments, or roughly $41.7 million of highly liquid assets. Total liabilities were only $5.3 million, with no noncurrent debt reported, and total equity was $70.1 million. The company’s current ratio was approximately 11.5, indicating considerable short-term liquidity.

  • Strong liquidity: Cash and short-term investments totaled approximately $41.7 million on the latest available balance sheet, providing a substantial cushion for operations, capital expenditures, or shareholder returns.
  • Minimal leverage: Taylor Devices reported no noncurrent liabilities and only $5.3 million of total liabilities against $70.1 million of equity.
  • Still consistently profitable: The company recorded positive net income in every reported quarter in the dataset, despite the recent revenue slowdown.
  • Fiscal 2026 operating cash flow was positive overall: Quarterly operating cash flow totaled approximately $7.0 million for the fiscal year, led by $5.7 million in Q2.
  • Share count remains relatively stable: Weighted-average shares increased modestly from approximately 3.15 million in Q2 fiscal 2026 to 3.23 million in Q4, limiting dilution concerns.
  • Investment portfolio is a meaningful part of the balance sheet: Short-term investments have grown from $21.6 million in February 2024 to $39.2 million in February 2026, potentially generating meaningful other income but also making reported earnings more sensitive to investment activity and interest rates.
  • Capital investment continues: Fiscal 2026 capital expenditures included approximately $2.2 million of property, plant and equipment purchases, which could support future capacity but may weigh on near-term free cash flow.
  • Revenue momentum weakened: Q4 fiscal 2026 revenue declined approximately 20% sequentially and 42% year over year from the comparable quarter.
  • Profitability deteriorated: Q4 operating income fell to $553,000 from $2.3 million in Q3, and the operating margin contracted to about 6.2%.
  • Weak Q4 cash conversion: Operating cash flow turned negative even though the company reported net income, as working-capital changes consumed approximately $3.2 million.

Investor takeaway: Taylor Devices has a strong balance sheet, no significant debt burden, and a substantial investment portfolio. However, the latest quarter raises concerns about demand, operating leverage, and working-capital management. Investors should watch whether revenue and operating margins recover in the next few quarters and whether reported earnings normalize after the unusual tax and other-income effects in Q4.

08/22/26 03:08 AM ETAI Generated. May Contain Errors.

Taylor Devices Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Taylor Devices' fiscal year ends in May. Their fiscal year 2026 ended on May 31, 2026.

Taylor Devices' net income appears to be on an upward trend, with a most recent value of $8.56 million in 2026, rising from $4.21 million in 2016. The previous period was $9.41 million in 2025. Find out what analysts predict for Taylor Devices in the coming months.

Taylor Devices' total operating income in 2026 was $7.34 million, based on the following breakdown:
  • Total Gross Profit: $18.35 million
  • Total Operating Expenses: $11.00 million

Over the last 10 years, Taylor Devices' total revenue changed from $35.68 million in 2016 to $41.65 million in 2026, a change of 16.7%.

Taylor Devices' total liabilities were at $4.89 million at the end of 2026, a 48.9% decrease from 2025, and a 26.4% decrease since 2016.

In the past 10 years, Taylor Devices' cash and equivalents has ranged from $904.82 thousand in 2026 to $22.52 million in 2022, and is currently $904.82 thousand as of their latest financial filing in 2026.

Over the last 10 years, Taylor Devices' book value per share changed from 8.88 in 2016 to 22.63 in 2026, a change of 155.0%.



Financial statements for NASDAQ:TAYD last updated on 8/18/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners