Free Trial

Interface (TILE) Financials

Interface logo
$30.05 +0.87 (+2.99%)
As of 03:07 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Interface

Annual Income Statements for Interface

This table shows Interface's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024
Net Income / (Loss) Attributable to Common Shareholders
25 72 54 53 50 79 -72 55 20 45 87
Consolidated Net Income / (Loss)
25 72 54 53 50 79 -72 55 20 45 87
Net Income / (Loss) Continuing Operations
25 72 54 53 50 79 -72 55 20 45 87
Total Pre-Tax Income
36 106 79 101 55 102 -79 73 42 64 114
Total Operating Income
70 114 87 112 76 131 -39 105 75 105 134
Total Gross Profit
340 383 369 386 430 533 411 433 438 441 483
Total Revenue
1,004 1,002 959 996 1,180 1,343 1,103 1,200 1,298 1,261 1,316
Operating Revenue
1,004 1,002 959 996 1,180 1,343 1,103 1,200 1,298 1,261 1,316
Total Cost of Revenue
664 619 590 610 750 810 693 768 860 820 833
Operating Cost of Revenue
664 619 590 610 750 810 693 768 860 820 833
Total Operating Expenses
270 269 281 274 354 402 450 328 362 337 349
Selling, General & Admin Expense
257 269 262 267 333 389 333 324 324 339 349
Impairment Charge
- - - - 0.00 0.00 121 0.00 36 0.00 0.00
Restructuring Charge
12 0.00 20 7.30 - 13 -4.63 3.62 1.97 -2.50 0.00
Total Other Income / (Expense), net
-35 -7.83 -8.02 -11 -21 -29 -40 -32 -33 -41 -21
Interest Expense
33 6.40 6.13 7.13 15 26 29 30 30 32 23
Other Income / (Expense), net
-1.78 -1.43 -1.89 -3.90 -5.95 -3.43 -11 -2.48 -3.55 -9.08 2.35
Income Tax Expense
11 33 25 47 4.74 23 -7.49 17 22 19 27
Basic Earnings per Share
$0.37 $1.10 $0.83 $0.86 $0.84 $1.34 ($1.23) $0.94 $0.33 $0.77 $1.49
Weighted Average Basic Shares Outstanding
66.39M 66.03M 65.10M 62.00M 59.54M 58.94M 58.55M 58.97M 58.87M 58.09M 58.28M
Diluted Earnings per Share
$0.37 $1.10 $0.83 $0.86 $0.84 $1.34 ($1.23) $0.94 $0.33 $0.76 $1.48
Weighted Average Diluted Shares Outstanding
66.45M 66.08M 65.14M 62.04M 59.57M 58.95M 58.55M 58.97M 58.87M 58.34M 58.87M
Weighted Average Basic & Diluted Shares Outstanding
67M 65.80M 65.30M 61.90M 59.80M 58.30M 58.64M 59.28M 58.08M 58.20M 58.31M
Cash Dividends to Common per Share
$0.14 $0.18 $0.22 $0.25 $0.26 $0.26 $0.10 $0.04 $0.04 $0.04 $0.04

Quarterly Income Statements for Interface

This table shows Interface's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Net Income / (Loss) Attributable to Common Shareholders
-25 -0.71 16 9.88 20 14 23 28 22 13 33
Consolidated Net Income / (Loss)
-25 -0.71 16 9.88 20 14 23 28 22 13 33
Net Income / (Loss) Continuing Operations
-25 -0.71 16 9.88 20 14 23 28 22 13 33
Total Pre-Tax Income
-25 -0.53 21 16 27 19 31 36 27 17 44
Total Operating Income
-15 9.48 29 31 35 24 38 42 30 23 52
Total Gross Profit
105 96 112 110 123 110 123 128 122 111 148
Total Revenue
336 296 330 311 325 290 347 344 335 297 376
Operating Revenue
336 296 330 311 325 290 347 344 335 297 376
Total Cost of Revenue
230 200 218 201 202 179 224 217 213 186 228
Operating Cost of Revenue
230 200 218 201 202 179 224 217 213 186 228
Total Operating Expenses
120 86 83 79 88 86 84 85 93 88 96
Selling, General & Admin Expense
83 86 86 79 88 86 84 85 93 88 96
Total Other Income / (Expense), net
-10 -10 -7.79 -15 -8.21 -5.45 -7.01 -6.10 -2.30 -6.12 -7.85
Interest Expense
8.14 8.51 8.32 8.16 6.80 6.42 6.17 5.72 4.89 4.42 4.44
Other Income / (Expense), net
-1.86 -1.50 0.53 -6.70 -1.41 0.98 -0.83 -0.38 2.59 -1.70 -3.41
Income Tax Expense
0.02 0.19 5.32 6.24 7.39 4.82 8.59 7.63 5.57 4.11 12
Basic Earnings per Share
($0.41) ($0.01) $0.27 $0.17 $0.34 $0.24 $0.39 $0.49 $0.37 $0.22 $0.56
Weighted Average Basic Shares Outstanding
58.87M 58.08M 58.07M 58.11M 58.09M 58.24M 58.28M 58.31M 58.28M 58.43M 58.56M
Diluted Earnings per Share
($0.41) ($0.01) $0.27 $0.17 $0.33 $0.24 $0.38 $0.48 $0.38 $0.22 $0.55
Weighted Average Diluted Shares Outstanding
58.87M 58.08M 58.17M 58.34M 58.34M 58.71M 58.69M 58.87M 58.87M 59.17M 59.07M
Weighted Average Basic & Diluted Shares Outstanding
58.08M 58.01M 58.11M 58.11M 58.20M 58.24M 58.30M 58.30M 58.31M 58.61M 58.36M

Annual Cash Flow Statements for Interface

This table details how cash moves in and out of Interface's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024
Net Change in Cash & Equivalents
-18 21 90 -85 -6.05 0.31 22 -5.80 22 38 -0.39
Net Cash From Operating Activities
46 126 98 103 92 142 119 87 43 142 148
Net Cash From Continuing Operating Activities
46 126 98 103 92 142 119 87 64 167 159
Net Income / (Loss) Continuing Operations
25 72 54 53 50 79 -72 55 20 45 87
Consolidated Net Income / (Loss)
25 72 54 53 50 79 -72 55 20 45 87
Depreciation Expense
31 31 31 30 39 45 46 46 40 41 39
Amortization Expense
- - 0.00 0.00 32 5.90 5.46 5.64 5.04 5.17 5.17
Non-Cash Adjustments To Reconcile Net Income
4.14 15 6.02 23 17 9.90 130 9.63 71 33 43
Changes in Operating Assets and Liabilities, net
-13 8.52 7.25 -2.79 -46 1.84 10 -30 -72 43 -16
Net Cash From Investing Activities
-37 -26 -26 -31 -456 -74 -62 -28 -18 -20 -30
Net Cash From Continuing Investing Activities
-37 -26 -26 -31 -456 -74 -62 -28 -18 -20 -30
Purchase of Property, Plant & Equipment
-39 -27 -28 -30 -55 -75 -63 -28 -18 -26 -34
Sale of Property, Plant & Equipment
- - - - - - - 0.00 0.00 6.59 1.04
Other Investing Activities, net
2.42 0.73 1.64 -0.61 -0.13 0.43 1.26 - 0.00 0.00 2.37
Net Cash From Financing Activities
-26 -74 20 -157 362 -67 -43 -61 -19 -112 -125
Net Cash From Continuing Financing Activities
-26 -74 20 -157 362 -67 -43 -61 -19 -112 -125
Repayment of Debt
-259 -48 -30 -73 -87 -112 -444 -132 -204 -195 -149
Repurchase of Common Equity
-7.67 -13 -18 -92 -14 -25 0.00 0.00 -17 0.00 0.00
Payment of Dividends
-9.30 -12 -14 -15 -15 -15 -5.57 -2.36 -2.36 -2.32 -2.34
Issuance of Debt
249 0.00 87 25 480 90 410 76 206 90 34
Other Financing Activities, net
- -1.02 -4.90 -1.48 -1.19 -4.53 -3.24 -2.48 -2.49 -3.93 -7.68
Effect of Exchange Rate Changes
-1.65 -5.58 -1.30 - -3.66 -0.56 7.09 -3.56 -4.82 1.98 -4.09

Quarterly Cash Flow Statements for Interface

This table details how cash moves in and out of Interface's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Net Change in Cash & Equivalents
39 3.71 -8.34 27 16 -21 4.41 21 -5.49 -1.47 24
Net Cash From Operating Activities
28 30 18 66 28 13 22 76 38 12 30
Net Cash From Continuing Operating Activities
49 30 18 66 53 13 22 76 49 12 30
Net Income / (Loss) Continuing Operations
-25 -0.71 16 9.88 20 14 23 28 22 13 33
Consolidated Net Income / (Loss)
-25 -0.71 16 9.88 20 14 23 28 22 13 33
Depreciation Expense
9.68 9.99 10 10 10 9.62 9.73 9.90 10 9.40 9.83
Amortization Expense
1.22 1.28 1.30 1.30 1.29 1.30 1.29 1.31 1.28 1.26 1.35
Non-Cash Adjustments To Reconcile Net Income
65 3.00 -0.42 8.44 22 3.92 2.62 2.77 34 4.15 2.77
Changes in Operating Assets and Liabilities, net
-1.64 16 -8.49 36 -0.42 -16 -15 34 -18 -16 -16
Net Cash From Investing Activities
-5.12 -5.71 0.97 -5.91 -8.87 -1.99 -9.57 -5.13 -14 -7.47 -7.35
Net Cash From Continuing Investing Activities
-5.12 -5.71 0.97 -5.91 -8.87 -1.99 -9.57 -5.13 -14 -7.47 -7.35
Purchase of Property, Plant & Equipment
-5.12 -5.71 -5.62 -5.91 -8.87 -4.03 -9.57 -6.50 -14 -7.47 -7.35
Net Cash From Financing Activities
-9.03 -21 -28 -32 -31 -30 -7.18 -53 -36 -8.67 -5.07
Net Cash From Continuing Financing Activities
-9.03 -21 -28 -32 -31 -30 -7.18 -53 -36 -8.67 -5.07
Repayment of Debt
-52 -53 -59 -38 -46 -35 -12 -67 -35 -0.12 -0.13
Payment of Dividends
-0.58 0.00 -1.16 -0.58 -0.58 -0.01 -1.17 -0.58 -0.58 -0.05 -1.17
Issuance of Debt
47 34 33 7.00 16 10 7.33 16 0.86 0.00 1.31
Other Financing Activities, net
-0.56 -1.81 -0.99 -0.57 -0.57 -4.99 -1.20 -0.74 -0.75 -8.49 -0.79
Effect of Exchange Rate Changes
4.09 0.87 0.38 -1.90 2.63 -1.57 -0.37 2.90 -5.05 2.93 6.24

Annual Balance Sheets for Interface

This table presents Interface's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024
Total Assets
775 757 835 801 1,285 1,423 1,306 1,330 1,267 1,230 1,171
Total Current Assets
385 398 471 431 559 548 495 572 617 584 564
Cash & Equivalents
55 76 166 87 81 81 103 97 98 110 99
Accounts Receivable
157 130 126 143 179 177 140 172 183 163 171
Inventories, net
142 161 156 178 259 254 229 265 306 279 261
Prepaid Expenses
21 22 23 23 40 36 24 38 30 31 33
Plant, Property, & Equipment, net
227 211 205 213 293 0.00 0.00 0.00 0.00 0.00 282
Total Noncurrent Assets
163 147 160 157 433 875 811 758 649 646 324
Goodwill
71 64 61 69 344 346 254 223 102 105 148
Noncurrent Deferred & Refundable Income Taxes
33 20 33 18 16 20 18 24 18 22 25
Other Noncurrent Operating Assets
59 63 66 70 74 509 539 511 470 463 151
Total Liabilities & Shareholders' Equity
775 757 835 801 1,285 1,423 1,306 1,330 1,267 1,230 1,171
Total Liabilities
468 414 495 471 930 1,055 979 967 905 804 682
Total Current Liabilities
144 153 159 177 224 263 193 262 220 215 217
Short-Term Debt
0.00 11 15 15 31 31 15 15 10 8.57 0.48
Accounts Payable
49 53 45 51 66 76 59 86 78 63 69
Accrued Expenses
94 89 99 111 126 141 106 146 120 131 135
Other Current Liabilities
- - - - - 16 14 15 12 12 12
Total Noncurrent Liabilities
324 261 336 294 706 792 786 705 684 589 465
Long-Term Debt
263 202 255 215 587 565 561 503 510 409 302
Noncurrent Deferred & Payable Income Tax Liabilities
11 11 4.73 6.94 26 36 34 37 39 34 32
Other Noncurrent Operating Liabilities
50 48 76 72 93 191 191 165 136 147 131
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
307 342 341 330 355 368 327 363 362 426 489
Total Preferred & Common Equity
307 342 341 330 355 368 327 363 362 426 489
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
307 342 341 330 353 368 327 363 362 426 489
Common Stock
375 377 366 277 276 256 254 259 250 259 267
Retained Earnings
40 100 140 187 222 286 209 261 279 321 405
Accumulated Other Comprehensive Income / (Loss)
-108 -135 -165 -135 -145 -170 -130 -154 -166 -154 -183

Quarterly Balance Sheets for Interface

This table presents Interface's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 7/3/2022 10/2/2022 4/2/2023 7/2/2023 10/1/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025
Total Assets
1,313 1,241 1,253 1,220 1,202 1,193 1,216 1,243 1,192 1,278
Total Current Assets
627 603 612 581 586 566 592 608 579 643
Cash & Equivalents
92 79 101 93 120 90 94 116 98 122
Accounts Receivable
174 170 148 166 144 147 180 174 163 194
Inventories, net
318 319 313 288 289 296 281 283 282 288
Prepaid Expenses
43 34 47 34 33 33 37 36 37 39
Plant, Property, & Equipment, net
0.00 292 292 0.00 282 280 0.00 285 284 292
Total Noncurrent Assets
687 345 350 638 333 347 624 350 329 343
Goodwill
193 174 163 163 156 157 155 159 152 163
Noncurrent Deferred & Refundable Income Taxes
24 23 17 17 16 21 22 22 25 25
Other Noncurrent Operating Assets
470 149 169 459 161 169 448 169 151 155
Total Liabilities & Shareholders' Equity
1,313 1,241 1,253 1,220 1,202 1,193 1,216 1,243 1,192 1,278
Total Liabilities
966 919 886 835 814 765 765 742 679 703
Total Current Liabilities
249 238 221 194 210 208 215 236 210 224
Short-Term Debt
15 14 10 10 8.49 8.52 8.53 8.59 0.49 0.51
Accounts Payable
93 84 86 70 76 75 79 78 83 87
Accrued Expenses
128 127 114 103 115 112 115 137 114 123
Other Current Liabilities
14 12 12 12 11 13 13 13 13 14
Total Noncurrent Liabilities
717 681 665 641 604 557 550 505 469 480
Long-Term Debt
531 507 491 465 436 383 379 329 302 304
Noncurrent Deferred & Payable Income Tax Liabilities
33 30 39 36 37 32 32 33 33 37
Other Noncurrent Operating Liabilities
153 144 135 139 131 142 140 143 134 139
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
347 321 367 385 388 429 451 502 513 575
Total Preferred & Common Equity
347 321 367 385 388 429 451 502 513 575
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
347 321 367 385 388 429 451 502 513 575
Common Stock
257 251 252 254 256 258 260 263 263 262
Retained Earnings
290 304 277 293 302 334 356 384 418 450
Accumulated Other Comprehensive Income / (Loss)
-199 -233 -162 -161 -170 -164 -166 -146 -168 -136

Annual Metrics And Ratios for Interface

This table displays calculated financial ratios and metrics derived from Interface's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 1/3/2021 1/2/2022 1/1/2023 12/31/2023 12/29/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.57% -0.20% -4.32% 3.95% 18.38% 13.86% -17.85% 8.80% 8.12% -2.81% 4.29%
EBITDA Growth
-16.75% 44.13% -18.94% 19.01% 2.64% 25.96% -99.33% 12,747.21% -24.03% 20.62% 28.20%
EBIT Growth
-27.48% 63.71% -23.98% 26.27% -34.59% 81.00% -139.36% 303.91% -29.78% 32.84% 43.29%
NOPAT Growth
-27.04% 59.41% -23.31% -0.94% 18.12% 45.89% -127.01% 389.78% -55.85% 107.76% 40.79%
Net Income Growth
-48.59% 191.91% -25.21% -1.69% -5.62% 57.60% -190.82% 176.79% -64.59% 127.59% 95.31%
EPS Growth
-49.32% 197.30% -24.55% 3.61% -2.33% 59.52% -191.79% 176.42% -64.89% 130.30% 94.74%
Operating Cash Flow Growth
-30.39% 172.64% -22.45% 5.40% -11.21% 54.49% -16.01% -27.19% -50.33% 229.84% 4.50%
Free Cash Flow Firm Growth
461.99% 49.33% -16.17% -66.64% -1,209.07% 131.76% -49.95% 72.01% -63.16% 254.04% 14.66%
Invested Capital Growth
-4.92% -6.77% -7.25% 6.19% 88.64% -1.03% -9.40% -1.98% 0.00% -6.57% -5.46%
Revenue Q/Q Growth
2.07% -2.48% -0.74% 2.75% 6.39% 0.18% -5.36% 5.51% -0.31% -0.82% 0.76%
EBITDA Q/Q Growth
-1.18% -0.61% -14.35% 19.32% 4.97% -2.96% -83.43% 9.06% -30.67% 56.03% -0.89%
EBIT Q/Q Growth
-7.68% 1.87% -18.97% 26.31% -27.64% 22.66% -16.86% 15.92% -41.09% 110.95% -1.10%
NOPAT Q/Q Growth
1.79% -1.43% -17.83% -2.76% 20.65% 6.80% -21.67% -13.63% -60.09% 4,572.24% -1.78%
Net Income Q/Q Growth
-22.61% 16.32% -20.00% -0.72% 4.30% 14.51% 4.24% 4.17% -70.36% 12,766.19% 2.61%
EPS Q/Q Growth
-21.28% 15.79% -20.19% 2.38% 2.44% 14.53% 5.38% 3.30% -70.27% 3,700.00% 3.50%
Operating Cash Flow Q/Q Growth
-37.57% 21.38% -12.95% 18.70% -2.50% 15.26% -20.16% 0.97% 14.78% -0.25% 7.40%
Free Cash Flow Firm Q/Q Growth
340.38% -20.00% 22.61% -41.16% -0.40% 21.46% -50.64% 10.22% -62.41% 136.43% 53.33%
Invested Capital Q/Q Growth
-5.96% -1.16% -7.47% -3.19% -0.25% -1.71% 4.81% 1.98% 2.71% 2.86% -4.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.87% 38.22% 38.46% 38.74% 36.44% 39.68% 37.21% 36.05% 33.73% 34.96% 36.71%
EBITDA Margin
9.88% 14.27% 12.09% 13.84% 12.00% 13.28% 0.11% 12.85% 9.03% 11.21% 13.78%
Operating Margin
7.00% 11.34% 9.09% 11.20% 6.48% 9.75% -3.56% 8.73% 5.81% 8.29% 10.22%
EBIT Margin
6.83% 11.20% 8.89% 10.81% 5.97% 9.49% -4.55% 8.52% 5.54% 7.57% 10.39%
Profit (Net Income) Margin
2.47% 7.23% 5.65% 5.34% 4.26% 5.90% -6.52% 4.60% 1.51% 3.53% 6.61%
Tax Burden Percent
69.41% 68.47% 68.44% 52.96% 91.38% 77.79% 90.57% 76.05% 46.66% 69.94% 76.57%
Interest Burden Percent
52.17% 94.29% 92.81% 93.38% 78.08% 79.87% 158.28% 70.99% 58.34% 66.69% 83.03%
Effective Tax Rate
30.59% 31.53% 31.56% 47.04% 8.62% 22.21% 0.00% 23.95% 53.34% 30.06% 23.43%
Return on Invested Capital (ROIC)
9.23% 15.63% 12.89% 12.87% 10.23% 11.47% -3.27% 10.06% 4.49% 9.64% 14.44%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.48% 12.53% 8.36% 8.15% 4.48% 7.17% -12.26% 4.59% 0.78% 1.80% 8.18%
Return on Net Nonoperating Assets (RNNOA)
-1.57% 6.69% 2.97% 3.01% 4.45% 10.44% -17.44% 5.95% 0.91% 1.67% 4.56%
Return on Equity (ROE)
7.66% 22.32% 15.86% 15.87% 14.68% 21.91% -20.71% 16.01% 5.40% 11.31% 19.00%
Cash Return on Invested Capital (CROIC)
14.28% 22.64% 20.41% 6.86% -51.20% 12.50% 6.60% 12.06% 4.49% 16.43% 20.05%
Operating Return on Assets (OROA)
8.72% 14.65% 10.71% 13.16% 6.75% 9.42% -3.68% 7.76% 5.53% 7.65% 11.39%
Return on Assets (ROA)
3.16% 9.46% 6.80% 6.51% 4.82% 5.85% -5.27% 4.19% 1.51% 3.57% 7.24%
Return on Common Equity (ROCE)
7.66% 22.32% 15.86% 15.87% 14.65% 21.87% -20.71% 16.01% 5.40% 11.31% 19.00%
Return on Equity Simple (ROE_SIMPLE)
8.09% 21.15% 15.90% 16.13% 14.17% 21.51% -22.03% 15.20% 5.41% 10.45% 17.78%
Net Operating Profit after Tax (NOPAT)
49 78 60 59 70 102 -28 80 35 73 103
NOPAT Margin
4.86% 7.76% 6.22% 5.93% 5.92% 7.58% -2.49% 6.64% 2.71% 5.79% 7.82%
Net Nonoperating Expense Percent (NNEP)
11.72% 3.10% 4.53% 4.72% 5.74% 4.30% 8.99% 5.47% 3.70% 7.84% 6.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 3.99% 8.67% 13.00%
Cost of Revenue to Revenue
66.13% 61.78% 61.54% 61.26% 63.56% 60.32% 62.79% 63.95% 66.27% 65.04% 63.29%
SG&A Expenses to Revenue
25.63% 26.88% 27.30% 26.81% 28.23% 28.97% 30.20% 27.02% 24.98% 26.88% 26.49%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
26.87% 26.88% 29.36% 27.54% 29.97% 29.94% 40.78% 27.32% 27.92% 26.68% 26.49%
Earnings before Interest and Taxes (EBIT)
69 112 85 108 70 127 -50 102 72 95 137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 143 116 138 142 178 1.20 154 117 141 181
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 3.40 3.30 4.35 2.30 2.56 1.86 2.57 1.58 1.72 2.98
Price to Tangible Book Value (P/TBV)
0.00 4.18 4.02 5.49 82.82 43.37 8.34 6.66 2.86 2.77 4.27
Price to Revenue (P/Rev)
0.00 1.16 1.17 1.44 0.69 0.70 0.55 0.78 0.44 0.58 1.11
Price to Earnings (P/E)
0.00 16.06 20.76 26.95 16.14 11.90 0.00 16.90 29.15 16.44 16.74
Dividend Yield
0.92% 1.02% 1.27% 1.05% 1.91% 1.61% 0.92% 0.25% 0.41% 0.32% 0.16%
Earnings Yield
0.00% 6.23% 4.82% 3.71% 6.19% 8.40% 0.00% 5.92% 3.43% 6.08% 5.97%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.71 2.76 3.34 1.51 1.65 1.35 1.73 1.27 1.42 2.40
Enterprise Value to Revenue (EV/Rev)
0.00 1.30 1.28 1.58 1.14 1.09 0.98 1.13 0.77 0.82 1.26
Enterprise Value to EBITDA (EV/EBITDA)
0.00 9.10 10.60 11.44 9.53 8.17 901.10 8.78 8.47 7.34 9.15
Enterprise Value to EBIT (EV/EBIT)
0.00 11.60 14.41 14.66 19.15 11.43 0.00 13.24 13.82 10.88 12.13
Enterprise Value to NOPAT (EV/NOPAT)
0.00 16.73 20.60 26.71 19.32 14.31 0.00 16.99 28.22 14.21 16.12
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 10.29 12.53 15.27 14.70 10.28 9.09 15.62 23.06 7.31 11.18
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 11.55 13.01 50.08 0.00 13.13 19.48 14.17 28.21 8.33 11.61
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.62 0.79 0.70 1.74 1.62 1.77 1.43 1.44 0.98 0.62
Long-Term Debt to Equity
0.86 0.59 0.75 0.65 1.66 1.54 1.72 1.38 1.41 0.96 0.62
Financial Leverage
0.63 0.53 0.36 0.37 0.99 1.46 1.42 1.30 1.16 0.93 0.56
Leverage Ratio
2.43 2.36 2.33 2.44 3.05 3.75 3.93 3.82 3.58 3.17 2.62
Compound Leverage Factor
1.27 2.23 2.16 2.28 2.38 2.99 6.22 2.71 2.09 2.11 2.18
Debt to Total Capital
46.20% 38.41% 44.24% 41.06% 63.56% 61.82% 63.84% 58.77% 59.00% 49.48% 38.23%
Short-Term Debt to Total Capital
0.00% 2.02% 2.45% 2.68% 3.22% 3.22% 1.70% 1.70% 1.16% 1.02% 0.06%
Long-Term Debt to Total Capital
46.20% 36.39% 41.79% 38.38% 60.34% 58.60% 62.15% 57.07% 57.84% 48.47% 38.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.80% 61.59% 55.76% 58.94% 36.31% 38.18% 36.16% 41.23% 41.00% 50.52% 61.77%
Debt to EBITDA
2.65 1.49 2.33 1.67 4.37 3.34 480.07 3.36 4.44 2.95 1.67
Net Debt to EBITDA
2.10 0.96 0.90 1.04 3.80 2.89 394.27 2.73 3.61 2.17 1.12
Long-Term Debt to EBITDA
2.65 1.41 2.20 1.56 4.15 3.17 467.32 3.26 4.35 2.89 1.67
Debt to NOPAT
5.40 2.75 4.53 3.89 8.86 5.86 -20.97 6.50 14.79 5.71 2.94
Net Debt to NOPAT
4.27 1.77 1.75 2.42 7.70 5.06 -17.22 5.28 12.01 4.20 1.98
Long-Term Debt to NOPAT
5.40 2.60 4.28 3.64 8.41 5.55 -20.41 6.31 14.50 5.59 2.94
Altman Z-Score
0.00 4.07 3.53 4.23 2.18 2.30 1.59 2.29 2.27 2.55 3.63
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.19% 0.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.68 2.60 2.96 2.44 2.50 2.08 2.56 2.19 2.80 2.72 2.60
Quick Ratio
1.47 1.35 1.83 1.30 1.16 0.98 1.26 1.03 1.27 1.28 1.25
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
75 113 94 32 -349 111 56 96 35 125 143
Operating Cash Flow to CapEx
119.16% 465.09% 349.32% 339.15% 167.28% 189.92% 189.15% 308.82% 233.56% 727.86% 453.25%
Free Cash Flow to Firm to Interest Expense
2.30 17.60 15.41 4.42 -22.64 4.33 1.90 3.22 1.18 3.92 6.16
Operating Cash Flow to Interest Expense
1.42 19.75 16.00 14.50 5.95 5.53 4.07 2.92 1.44 4.47 6.40
Operating Cash Flow Less CapEx to Interest Expense
0.23 15.51 11.42 10.22 2.39 2.62 1.92 1.97 0.82 3.85 4.99
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.31 1.20 1.22 1.13 0.99 0.81 0.91 1.00 1.01 1.10
Accounts Receivable Turnover
6.95 6.97 7.48 7.41 7.33 7.53 6.95 7.71 7.32 7.29 7.87
Inventory Turnover
4.55 4.08 3.72 3.66 3.43 3.16 2.87 3.11 3.01 2.80 3.09
Fixed Asset Turnover
4.38 4.57 4.61 4.78 4.67 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
13.02 12.10 12.01 12.71 12.82 11.41 10.31 10.62 10.48 11.62 12.63
Days Sales Outstanding (DSO)
52.54 52.36 48.80 49.23 49.79 48.44 52.50 47.37 49.84 50.08 46.40
Days Inventory Outstanding (DIO)
80.22 89.44 98.14 99.86 106.28 115.40 127.07 117.40 121.23 130.22 118.27
Days Payable Outstanding (DPO)
28.03 30.16 30.38 28.72 28.48 31.99 35.40 34.38 34.83 31.40 28.90
Cash Conversion Cycle (CCC)
104.73 111.63 116.56 120.38 127.60 131.86 144.16 130.38 136.24 148.90 135.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
515 480 445 473 892 883 800 784 784 733 693
Invested Capital Turnover
1.90 2.01 2.07 2.17 1.73 1.51 1.31 1.52 1.66 1.66 1.85
Increase / (Decrease) in Invested Capital
-27 -35 -35 28 419 -9.15 -83 -16 -0.02 -52 -40
Enterprise Value (EV)
0.00 1,301 1,229 1,578 1,349 1,457 1,082 1,354 993 1,038 1,659
Market Capitalization
0.00 1,163 1,124 1,435 811 942 609 933 570 732 1,456
Book Value per Share
$4.62 $5.20 $5.26 $5.48 $5.94 $6.30 $5.57 $6.15 $6.22 $7.33 $8.39
Tangible Book Value per Share
$3.56 $4.23 $4.31 $4.34 $0.16 $0.37 $1.24 $2.37 $3.43 $4.55 $5.85
Total Capital
570 556 611 560 973 964 903 881 882 843 792
Total Debt
263 214 270 230 619 596 577 518 520 417 303
Total Long-Term Debt
263 202 255 215 587 565 561 503 510 409 302
Net Debt
208 138 105 143 538 515 474 421 423 307 204
Capital Expenditures (CapEx)
39 27 28 30 55 75 63 28 18 20 33
Debt-free, Cash-free Net Working Capital (DFCFNWC)
186 181 161 182 286 235 214 228 309 267 249
Debt-free Net Working Capital (DFNWC)
241 257 327 269 367 316 317 326 407 378 348
Net Working Capital (NWC)
241 245 312 254 335 285 302 311 397 369 348
Net Nonoperating Expense (NNE)
24 5.36 5.49 5.84 20 23 44 24 16 29 16
Net Nonoperating Obligations (NNO)
208 138 105 143 538 515 474 421 423 307 204
Total Depreciation and Amortization (D&A)
31 31 31 30 71 51 51 52 45 46 45
Debt-free, Cash-free Net Working Capital to Revenue
18.53% 18.06% 16.81% 18.28% 24.21% 17.47% 19.43% 19.02% 23.82% 21.18% 18.91%
Debt-free Net Working Capital to Revenue
23.99% 25.62% 34.09% 27.02% 31.08% 23.52% 28.77% 27.12% 31.34% 29.94% 26.46%
Net Working Capital to Revenue
23.99% 24.49% 32.53% 25.51% 28.42% 21.21% 27.38% 25.87% 30.55% 29.26% 26.42%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 $1.10 $0.83 $0.86 $0.84 $1.34 ($1.23) $0.94 $0.33 $0.77 $1.49
Adjusted Weighted Average Basic Shares Outstanding
66.39M 66.03M 65.10M 62.00M 59.54M 58.94M 58.55M 58.97M 58.87M 58.09M 58.28M
Adjusted Diluted Earnings per Share
$0.37 $1.10 $0.83 $0.86 $0.84 $1.34 ($1.23) $0.94 $0.33 $0.76 $1.48
Adjusted Weighted Average Diluted Shares Outstanding
66.45M 66.08M 65.14M 62.04M 59.57M 58.95M 58.55M 58.97M 58.87M 58.34M 58.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
66.56M 65.88M 64.23M 59.34M 59.45M 58.30M 58.64M 59.28M 58.08M 58.20M 58.31M
Normalized Net Operating Profit after Tax (NOPAT)
57 78 73 63 70 112 54 82 79 71 103
Normalized NOPAT Margin
5.72% 7.76% 7.64% 6.32% 5.92% 8.33% 4.91% 6.87% 6.12% 5.66% 7.82%
Pre Tax Income Margin
3.56% 10.56% 8.26% 10.09% 4.66% 7.58% -7.20% 6.05% 3.23% 5.05% 8.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.09 17.52 13.91 15.10 4.56 4.97 -1.72 3.45 2.40 3.00 5.89
NOPAT to Interest Expense
1.49 12.15 9.73 8.29 4.52 3.97 -0.94 2.69 1.18 2.30 4.43
EBIT Less CapEx to Interest Expense
0.90 13.28 9.33 10.83 1.01 2.06 -3.87 2.50 1.78 2.39 4.48
NOPAT Less CapEx to Interest Expense
0.30 7.90 5.15 4.01 0.97 1.06 -3.09 1.74 0.56 1.69 3.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.48% 16.41% 26.37% 29.09% 30.79% 19.39% -7.74% 4.28% 12.04% 5.22% 2.69%
Augmented Payout Ratio
68.39% 34.79% 60.52% 201.07% 59.61% 51.15% -7.74% 4.28% 99.83% 5.22% 2.69%

Quarterly Metrics And Ratios for Interface

This table displays calculated financial ratios and metrics derived from Interface's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.20% 2.70% -4.91% -5.11% -3.11% -2.05% 5.17% 10.70% 3.04% 2.65% 8.33%
EBITDA Growth
-112.00% -50.97% -8.25% -7.49% 913.79% 88.74% 18.20% 47.12% -3.60% -11.44% 23.76%
EBIT Growth
-148.87% -70.73% -11.15% -13.02% 305.10% 218.69% 26.78% 72.11% -4.51% -15.33% 30.33%
NOPAT Growth
-136.21% -62.87% -3.39% -2.89% 349.82% 175.01% 27.78% 75.13% -7.51% -3.25% 38.78%
Net Income Growth
-212.78% -105.37% -6.07% -29.76% 179.44% 2,085.85% 42.80% 187.91% 11.31% -8.30% 44.34%
EPS Growth
-210.81% -104.55% -3.57% -29.17% 180.49% 2,500.00% 40.74% 182.35% 15.15% -8.33% 44.74%
Operating Cash Flow Growth
24.50% 267.18% 267.68% 140.27% -1.28% -57.35% 17.44% 14.99% 36.76% -6.97% 39.88%
Free Cash Flow Firm Growth
-123.14% 316.06% 397.49% 180.18% 855.61% 4.33% -8.21% -69.10% -17.47% -44.97% -50.43%
Invested Capital Growth
0.00% -5.62% -4.19% -6.70% -6.57% -4.74% -3.00% 1.63% -5.46% -1.69% 1.78%
Revenue Q/Q Growth
2.38% -11.85% 11.42% -5.64% 4.54% -10.88% 19.64% -0.68% -2.69% -11.22% 26.26%
EBITDA Q/Q Growth
-114.27% 446.49% 112.41% -11.89% 25.49% -19.64% 33.02% 9.67% -17.77% -26.17% 85.88%
EBIT Q/Q Growth
-158.93% 148.48% 269.01% -17.51% 38.97% -24.66% 46.80% 11.99% -22.90% -33.21% 125.96%
NOPAT Q/Q Growth
-152.23% 164.96% 225.97% -12.19% 34.35% -28.49% 51.45% 20.35% -29.04% -25.19% 117.25%
Net Income Q/Q Growth
-275.02% 97.10% 2,312.47% -37.46% 97.95% -27.49% 59.09% 26.09% -23.48% -40.26% 150.43%
EPS Q/Q Growth
-270.83% 97.56% 2,800.00% -37.04% 94.12% -27.27% 58.33% 26.32% -20.83% -42.11% 150.00%
Operating Cash Flow Q/Q Growth
2.13% 4.99% -38.01% 261.47% -58.04% -54.64% 70.69% 253.91% -50.09% -69.14% 156.65%
Free Cash Flow Firm Q/Q Growth
-140.73% 612.93% 5.50% 27.12% 9.84% -29.18% -7.18% -57.20% 193.34% -52.78% -16.38%
Invested Capital Q/Q Growth
2.71% -2.21% 0.09% -7.19% 2.86% -0.29% 1.91% -2.77% -4.31% 3.68% 5.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.42% 32.41% 33.92% 35.45% 37.88% 38.10% 35.37% 37.07% 36.51% 37.31% 39.41%
EBITDA Margin
-1.66% 6.51% 12.41% 11.59% 13.91% 12.54% 13.94% 15.40% 13.01% 10.82% 15.93%
Operating Margin
-4.35% 3.20% 8.77% 9.96% 10.81% 8.44% 11.01% 12.25% 8.85% 7.81% 13.86%
EBIT Margin
-4.90% 2.70% 8.93% 7.81% 10.38% 8.77% 10.77% 12.14% 9.62% 7.24% 12.95%
Profit (Net Income) Margin
-7.34% -0.24% 4.79% 3.18% 6.01% 4.89% 6.51% 8.26% 6.50% 4.37% 8.67%
Tax Burden Percent
100.09% 135.23% 74.80% 61.28% 72.58% 74.63% 72.43% 78.85% 79.62% 76.00% 73.68%
Interest Burden Percent
149.49% -6.62% 71.74% 66.38% 79.85% 74.73% 83.46% 86.31% 84.83% 79.49% 90.86%
Effective Tax Rate
0.00% 0.00% 25.20% 38.72% 27.42% 25.37% 27.57% 21.15% 20.38% 24.00% 26.32%
Return on Invested Capital (ROIC)
-5.04% 3.71% 10.78% 10.52% 13.05% 10.56% 13.42% 17.56% 13.00% 10.84% 18.38%
ROIC Less NNEP Spread (ROIC-NNEP)
-8.45% 1.97% 9.39% 8.15% 11.42% 9.40% 11.92% 15.81% 12.29% 9.01% 15.95%
Return on Net Nonoperating Assets (RNNOA)
-9.83% 2.27% 10.72% 8.81% 10.58% 8.29% 9.63% 9.73% 6.85% 4.85% 7.40%
Return on Equity (ROE)
-14.87% 5.98% 21.50% 19.34% 23.63% 18.85% 23.05% 27.29% 19.85% 15.69% 25.78%
Cash Return on Invested Capital (CROIC)
4.49% 7.71% 6.13% 7.14% 16.43% 16.25% 15.13% 12.98% 20.05% 15.83% 13.27%
Operating Return on Assets (OROA)
-4.90% 2.75% 9.09% 8.13% 10.49% 9.00% 11.25% 12.97% 10.54% 8.03% 14.04%
Return on Assets (ROA)
-7.33% -0.25% 4.88% 3.31% 6.08% 5.02% 6.80% 8.82% 7.12% 4.85% 9.40%
Return on Common Equity (ROCE)
-14.87% 5.98% 21.50% 19.34% 23.63% 18.85% 23.05% 27.29% 19.85% 15.69% 25.78%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.51% 1.18% 0.09% 0.00% 13.86% 14.67% 16.89% 0.00% 16.72% 0.00%
Net Operating Profit after Tax (NOPAT)
-10 6.63 22 19 26 18 28 33 24 18 38
NOPAT Margin
-3.04% 2.24% 6.56% 6.11% 7.85% 6.30% 7.97% 9.66% 7.04% 5.94% 10.21%
Net Nonoperating Expense Percent (NNEP)
3.42% 1.74% 1.39% 2.38% 1.63% 1.16% 1.50% 1.76% 0.72% 1.83% 2.43%
Return On Investment Capital (ROIC_SIMPLE)
-1.16% - - - 3.03% 2.22% - - 2.98% 2.16% 4.36%
Cost of Revenue to Revenue
68.58% 67.59% 66.08% 64.55% 62.12% 61.90% 64.63% 62.93% 63.49% 62.69% 60.59%
SG&A Expenses to Revenue
24.88% 29.16% 25.95% 25.49% 27.07% 29.67% 24.37% 24.82% 27.66% 29.50% 25.55%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35.77% 29.21% 25.15% 25.49% 27.07% 29.67% 24.37% 24.82% 27.66% 29.50% 25.55%
Earnings before Interest and Taxes (EBIT)
-16 7.98 29 24 34 25 37 42 32 22 49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.56 19 41 36 45 36 48 53 44 32 60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.58 1.28 1.32 1.47 1.72 2.28 1.90 2.14 2.98 2.24 2.15
Price to Tangible Book Value (P/TBV)
2.86 2.30 2.29 2.46 2.77 3.60 2.88 3.14 4.27 3.19 3.00
Price to Revenue (P/Rev)
0.44 0.36 0.39 0.45 0.58 0.78 0.67 0.82 1.11 0.87 0.91
Price to Earnings (P/E)
29.15 84.53 112.16 1,643.00 16.44 16.44 12.92 12.66 16.74 13.43 12.90
Dividend Yield
0.41% 0.49% 0.46% 0.41% 0.32% 0.24% 0.27% 0.22% 0.16% 0.20% 0.19%
Earnings Yield
3.43% 1.18% 0.89% 0.06% 6.08% 6.08% 7.74% 7.90% 5.97% 7.45% 7.75%
Enterprise Value to Invested Capital (EV/IC)
1.27 1.13 1.16 1.25 1.42 1.75 1.54 1.79 2.40 1.89 1.87
Enterprise Value to Revenue (EV/Rev)
0.77 0.67 0.69 0.70 0.82 1.02 0.90 0.99 1.26 1.03 1.05
Enterprise Value to EBITDA (EV/EBITDA)
8.47 8.94 9.53 9.86 7.34 8.07 6.92 7.08 9.15 7.66 7.52
Enterprise Value to EBIT (EV/EBIT)
13.82 16.53 18.23 19.74 10.88 11.33 9.51 9.37 12.13 10.21 9.84
Enterprise Value to NOPAT (EV/NOPAT)
28.22 57.18 61.31 570.93 14.21 14.99 12.57 12.36 16.12 13.26 12.56
Enterprise Value to Operating Cash Flow (EV/OCF)
23.06 9.62 8.59 6.27 7.31 10.23 8.95 9.37 11.18 9.20 9.08
Enterprise Value to Free Cash Flow (EV/FCFF)
28.21 14.28 18.53 16.95 8.33 10.51 10.04 13.90 11.61 11.83 14.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.44 1.37 1.24 1.15 0.98 0.91 0.86 0.67 0.62 0.59 0.53
Long-Term Debt to Equity
1.41 1.34 1.21 1.12 0.96 0.89 0.84 0.66 0.62 0.59 0.53
Financial Leverage
1.16 1.15 1.14 1.08 0.93 0.88 0.81 0.62 0.56 0.54 0.46
Leverage Ratio
3.58 3.49 3.46 3.44 3.17 3.08 2.91 2.75 2.62 2.53 2.43
Compound Leverage Factor
5.35 -0.23 2.48 2.29 2.53 2.30 2.43 2.37 2.23 2.01 2.21
Debt to Total Capital
59.00% 57.72% 55.27% 53.42% 49.48% 47.76% 46.21% 40.25% 38.23% 37.12% 34.62%
Short-Term Debt to Total Capital
1.16% 1.18% 1.19% 1.02% 1.02% 1.04% 1.02% 1.02% 0.06% 0.06% 0.06%
Long-Term Debt to Total Capital
57.84% 56.55% 54.08% 52.39% 48.47% 46.72% 45.19% 39.23% 38.17% 37.06% 34.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.00% 42.28% 44.73% 46.58% 50.52% 52.24% 53.79% 59.75% 61.77% 62.88% 65.38%
Debt to EBITDA
4.44 5.16 5.08 4.90 2.95 2.47 2.34 1.85 1.67 1.71 1.61
Net Debt to EBITDA
3.61 4.11 4.09 3.58 2.17 1.91 1.77 1.22 1.12 1.16 0.97
Long-Term Debt to EBITDA
4.35 5.05 4.98 4.81 2.89 2.42 2.28 1.80 1.67 1.71 1.61
Debt to NOPAT
14.79 32.97 32.72 284.04 5.71 4.59 4.24 3.23 2.94 2.96 2.70
Net Debt to NOPAT
12.01 26.30 26.33 207.58 4.20 3.54 3.21 2.12 1.98 2.01 1.62
Long-Term Debt to NOPAT
14.50 32.29 32.02 278.61 5.59 4.49 4.15 3.14 2.94 2.96 2.69
Altman Z-Score
2.04 2.06 2.22 2.27 2.39 2.64 2.60 2.82 3.34 3.05 3.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.80 2.76 2.99 2.79 2.72 2.73 2.76 2.57 2.60 2.76 2.88
Quick Ratio
1.27 1.12 1.33 1.25 1.28 1.14 1.28 1.22 1.25 1.24 1.41
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10 52 55 70 77 55 51 22 64 30 25
Operating Cash Flow to CapEx
550.03% 517.93% 0.00% 1,122.28% 313.64% 421.62% 224.97% 1,172.57% 278.09% 157.21% 409.68%
Free Cash Flow to Firm to Interest Expense
-1.25 6.15 6.63 8.59 11.33 8.49 8.20 3.79 13.01 6.80 5.65
Operating Cash Flow to Interest Expense
3.46 3.48 2.20 8.12 4.09 1.96 3.49 13.32 7.78 2.66 6.78
Operating Cash Flow Less CapEx to Interest Expense
2.83 2.81 2.32 7.40 2.79 1.50 1.94 12.19 4.98 0.97 5.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.00 1.02 1.02 1.04 1.01 1.03 1.04 1.07 1.10 1.11 1.08
Accounts Receivable Turnover
7.32 8.92 7.57 8.09 7.29 8.51 7.36 8.22 7.87 8.54 7.23
Inventory Turnover
3.01 2.78 2.86 2.79 2.80 2.63 2.83 2.87 3.09 2.91 2.96
Fixed Asset Turnover
0.00 0.00 0.00 4.43 0.00 4.39 0.00 4.60 0.00 4.69 0.00
Accounts Payable Turnover
10.48 10.18 10.67 10.66 11.62 9.99 10.87 10.68 12.63 10.67 10.21
Days Sales Outstanding (DSO)
49.84 40.92 48.20 45.10 50.08 42.87 49.61 44.41 46.40 42.74 50.46
Days Inventory Outstanding (DIO)
121.23 131.26 127.64 130.85 130.22 138.95 128.88 127.09 118.27 125.60 123.18
Days Payable Outstanding (DPO)
34.83 35.84 34.20 34.24 31.40 36.54 33.59 34.17 28.90 34.22 35.74
Cash Conversion Cycle (CCC)
136.24 136.33 141.65 141.70 148.90 145.29 144.90 137.34 135.78 134.13 137.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
784 767 768 712 733 731 745 724 693 718 758
Invested Capital Turnover
1.66 1.65 1.64 1.72 1.66 1.68 1.68 1.82 1.85 1.83 1.80
Increase / (Decrease) in Invested Capital
-0.02 -46 -34 -51 -52 -36 -23 12 -40 -12 13
Enterprise Value (EV)
993 869 891 893 1,038 1,279 1,148 1,295 1,659 1,357 1,418
Market Capitalization
570 469 508 568 732 977 855 1,073 1,456 1,152 1,236
Book Value per Share
$6.22 $6.32 $6.63 $6.67 $7.33 $7.36 $7.75 $8.60 $8.39 $8.80 $9.81
Tangible Book Value per Share
$3.43 $3.52 $3.83 $3.98 $4.55 $4.67 $5.09 $5.87 $5.85 $6.19 $7.03
Total Capital
882 868 860 832 843 820 839 840 792 816 879
Total Debt
520 501 476 444 417 392 388 338 303 303 304
Total Long-Term Debt
510 491 465 436 409 383 379 329 302 302 304
Net Debt
423 400 383 325 307 302 293 222 204 205 183
Capital Expenditures (CapEx)
5.12 5.71 -0.97 5.91 8.87 2.99 9.57 6.50 14 7.47 7.35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
309 299 304 265 267 277 291 265 249 272 298
Debt-free Net Working Capital (DFNWC)
407 401 397 384 378 367 386 380 348 370 420
Net Working Capital (NWC)
397 390 387 376 369 358 377 372 348 369 420
Net Nonoperating Expense (NNE)
14 7.35 5.83 9.11 5.96 4.07 5.07 4.81 1.83 4.65 5.79
Net Nonoperating Obligations (NNO)
423 400 383 325 307 302 293 222 204 205 183
Total Depreciation and Amortization (D&A)
11 11 11 12 11 11 11 11 11 11 11
Debt-free, Cash-free Net Working Capital to Revenue
23.82% 22.92% 23.63% 20.80% 21.18% 22.07% 22.90% 20.28% 18.91% 20.55% 22.06%
Debt-free Net Working Capital to Revenue
31.34% 30.67% 30.84% 30.20% 29.94% 29.22% 30.31% 29.13% 26.46% 27.94% 31.06%
Net Working Capital to Revenue
30.55% 29.89% 30.04% 29.53% 29.26% 28.54% 29.64% 28.47% 26.42% 27.90% 31.03%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.41) ($0.01) $0.27 $0.17 $0.34 $0.24 $0.39 $0.49 $0.37 $0.22 $0.56
Adjusted Weighted Average Basic Shares Outstanding
58.87M 58.08M 58.07M 58.11M 58.09M 58.24M 58.28M 58.31M 58.28M 58.43M 58.56M
Adjusted Diluted Earnings per Share
($0.41) ($0.01) $0.27 $0.17 $0.33 $0.24 $0.38 $0.48 $0.38 $0.22 $0.55
Adjusted Weighted Average Diluted Shares Outstanding
58.87M 58.08M 58.17M 58.34M 58.34M 58.71M 58.69M 58.87M 58.87M 59.17M 59.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.08M 58.01M 58.11M 58.11M 58.20M 58.24M 58.30M 58.30M 58.31M 58.61M 58.36M
Normalized Net Operating Profit after Tax (NOPAT)
-9.95 6.73 20 19 26 18 28 33 24 18 38
Normalized NOPAT Margin
-2.97% 2.28% 5.96% 6.11% 7.85% 6.30% 7.97% 9.66% 7.04% 5.94% 10.21%
Pre Tax Income Margin
-7.33% -0.18% 6.41% 5.18% 8.29% 6.56% 8.99% 10.48% 8.16% 5.75% 11.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.02 0.94 3.54 2.97 4.96 3.96 6.05 7.31 6.59 4.88 10.95
NOPAT to Interest Expense
-1.25 0.78 2.60 2.33 3.75 2.84 4.48 5.81 4.83 4.00 8.63
EBIT Less CapEx to Interest Expense
-2.65 0.27 3.66 2.25 3.66 3.49 4.49 6.17 3.79 3.18 9.29
NOPAT Less CapEx to Interest Expense
-1.88 0.11 2.72 1.60 2.45 2.37 2.93 4.68 2.03 2.31 6.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
12.04% 0.00% 51.39% 671.68% 5.22% 3.92% 3.53% 2.76% 2.69% 2.78% 2.50%
Augmented Payout Ratio
99.83% 0.00% 51.39% 671.68% 5.22% 3.92% 3.53% 2.76% 2.69% 2.78% 6.97%

Financials Breakdown Chart

Key Financial Trends

Interface Inc. (NASDAQ: TILE) has shown consistent financial improvement over the last four years through Q2 2025, demonstrating growth in revenues, profitability, and operational cash flow, while managing expenses and liabilities effectively.

Key Positive Highlights:

  • Operating revenue increased significantly from approximately $295.8 million in Q1 2023 to $375.5 million in Q2 2025, showing strong top-line growth over two years.
  • Net income has improved markedly from a loss in Q1 2023 (-$0.7 million) to a positive $32.6 million in Q2 2025, reflecting better profitability.
  • Gross profit increased from $95.9 million in Q1 2023 to $148 million in Q2 2025, with gross margins improving as revenue grew.
  • Operating income rose from $9.5 million in Q1 2023 to $52 million in Q2 2025, showing better operational efficiency and cost control despite sales growth.
  • Cash and equivalents grew from $90 million in Q1 2023 to over $121 million by Q2 2025, strengthening the company's liquidity position.
  • Net cash from operating activities increased from $12.6 million in Q1 2025 to $30.1 million in Q2 2025, indicating strong cash flow generation improvements within just one quarter.
  • The company has steadily paid dividends and maintained a consistent dividend per share of $0.01, signaling commitment to shareholder returns.
  • Share count remained relatively stable, limiting dilution and supporting earnings per share growth, with diluted EPS rising from $0.24 in Q1 2024 to $0.55 in Q2 2025.
  • Depreciation and amortization expenses are stable and well managed, averaging around $9-10 million and ~$1.3 million quarterly respectively, reflecting consistent capital investment.

Neutral Observations:

  • Inventories and accounts receivable levels have increased with revenue growth, requiring ongoing management to maintain working capital efficiency.
  • Long-term debt fluctuated near $300-$500 million over the period, requiring attention in capital structure management but currently seems manageable relative to equity.
  • Interest expense has ranged from $4.4 million to $8.3 million quarterly, reflecting borrowing costs which slightly constrain net income growth.
  • The effect of exchange rate changes on cash flow has varied significantly, sometimes positive and sometimes negative, adding a layer of currency risk.

Potential Challenges and Risks:

  • In Q1 2023, the company recorded a net loss of $0.7 million, indicating some historical financial challenges which the company has since recovered from.
  • Operating expense levels, primarily selling, general and administrative expenses, have grown and remain significant at around $85-$95 million per quarter, necessitating careful cost control going forward.
  • Payment of dividends and repayment of debt continue to consume a notable portion of cash, limiting cash available for other investments or debt reduction.
  • Negative net income and loss periods in 2022 highlight that the company has experienced volatility and must maintain momentum to sustain improvements.
  • Changes in operating assets and liabilities sometimes create sizable cash outflows, impacting cash flow from operations in some quarters.

In summary, Interface has demonstrated solid financial progress with growing revenues, improved profitability, and stronger cash flow. The company’s liquidity position and earnings per share have strengthened. Investors should watch operating expense trends and capital structure management for risks while appreciating steady dividend payments and improving net income performance.

09/18/25 03:08 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Interface's Financials

When does Interface's financial year end?

According to the most recent income statement we have on file, Interface's fiscal year ends in December. Their fiscal year 2024 ended on December 29, 2024.

How has Interface's net income changed over the last 10 years?

Over the last 10 years, Interface's net income changed from $24.81 million in 2014 to $86.95 million in 2024, a change of 250.5%. Check out Interface's forecast to explore projected trends and price targets.

What is Interface's operating income?
Interface's total operating income in 2024 was $134.41 million, based on the following breakdown:
  • Total Gross Profit: $482.95 million
  • Total Operating Expenses: $348.54 million
How has Interface's revenue changed over the last 10 years?

Over the last 10 years, Interface's total revenue changed from $1.00 billion in 2014 to $1.32 billion in 2024, a change of 31.1%.

How much debt does Interface have?

Interface's total liabilities were at $681.67 million at the end of 2024, a 15.2% decrease from 2023, and a 45.6% increase since 2014.

How much cash does Interface have?

In the past 10 years, Interface's cash and equivalents has ranged from $54.90 million in 2014 to $165.67 million in 2016, and is currently $99.23 million as of their latest financial filing in 2024.

How has Interface's book value per share changed over the last 10 years?

Over the last 10 years, Interface's book value per share changed from 4.62 in 2014 to 8.39 in 2024, a change of 81.6%.



This page (NASDAQ:TILE) was last updated on 9/18/2025 by MarketBeat.com Staff
From Our Partners