Go Pro

Mohawk Industries (MHK) Financials

Mohawk Industries logo
$135.87 -0.19 (-0.14%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$136.06 +0.19 (+0.14%)
As of 08/7/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Mohawk Industries

Annual Income Statements for Mohawk Industries

This table shows Mohawk Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
619 930 972 862 744 516 1,033 25 -449 515 370
Consolidated Net Income / (Loss)
1,232 934 975 865 745 516 1,034 26 -449 515 370
Net Income / (Loss) Continuing Operations
617 934 975 865 745 516 1,034 26 -449 515 370
Total Pre-Tax Income
749 1,241 1,318 1,049 750 584 1,290 184 -364 643 469
Total Operating Income
838 1,280 1,354 1,095 827 636 1,335 244 -292 694 490
Total Gross Profit
2,411 2,813 2,996 2,838 2,676 2,431 3,269 2,943 2,706 2,687 2,575
Total Revenue
8,072 8,959 9,491 9,984 9,971 9,552 11,201 11,737 11,135 10,837 10,785
Operating Revenue
8,072 8,959 9,491 9,984 9,971 9,552 11,201 11,737 11,135 10,837 10,785
Total Cost of Revenue
5,661 6,146 6,495 7,146 7,295 7,122 7,932 8,794 8,430 8,150 8,211
Operating Cost of Revenue
5,661 6,146 6,495 7,146 7,295 7,122 7,932 8,794 8,430 8,150 8,211
Total Operating Expenses
1,573 1,533 1,642 1,743 1,849 1,795 1,934 2,699 2,997 1,993 2,085
Selling, General & Admin Expense
1,573 1,533 1,642 1,743 1,849 1,795 1,934 2,003 2,120 1,985 2,065
Impairment Charge
- - - - - 0.00 0.00 696 878 8.20 20
Total Other Income / (Expense), net
-89 -39 -36 -46 -78 -52 -45 -60 -72 -51 -21
Interest Expense
71 41 31 39 41 52 57 52 78 49 18
Other Income / (Expense), net
-18 1.73 -5.21 -7.30 -36 0.75 12 -8.40 5.40 -2.00 -3.30
Income Tax Expense
132 308 343 184 4.97 69 256 158 85 128 99
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.68 3.20 3.05 3.15 0.36 0.13 0.39 0.60 0.10 0.10 0.00
Basic Earnings per Share
$8.37 $12.55 $13.07 $11.53 $10.34 $7.24 $15.01 $0.40 ($7.05) $8.13 $5.96
Weighted Average Basic Shares Outstanding
73.52M 74.10M 74.36M 74.41M 71.99M 71.21M 68.85M 63.80M 63.70M 63.30M 62.10M
Diluted Earnings per Share
$8.31 $12.48 $12.98 $11.47 $10.30 $7.22 $14.94 $0.39 ($7.05) $8.09 $5.93
Weighted Average Diluted Shares Outstanding
74.04M 74.57M 74.84M 74.77M 72.26M 71.40M 69.15M 64.10M 63.70M 63.60M 62.40M
Weighted Average Basic & Diluted Shares Outstanding
73.50M 74.10M 74.30M 72.31M 71.67M 70.23M 65.07M 63.54M 63.70M 62.59M 61.46M

Quarterly Income Statements for Mohawk Industries

This table shows Mohawk Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
140 105 157 162 93 73 147 109 42 117 196
Consolidated Net Income / (Loss)
139 105 158 162 93 73 147 109 42 117 196
Net Income / (Loss) Continuing Operations
139 105 158 162 93 73 147 109 42 117 196
Total Pre-Tax Income
154 133 200 202 112 90 181 132 66 108 249
Total Operating Income
167 147 214 212 122 96 189 137 68 112 254
Total Gross Profit
642 650 724 693 622 583 714 655 622 642 795
Total Revenue
2,612 2,679 2,801 2,719 2,637 2,526 2,802 2,758 2,700 2,729 2,991
Operating Revenue
2,612 2,679 2,801 2,719 2,637 2,526 2,802 2,758 2,700 2,729 2,991
Total Cost of Revenue
1,970 2,030 2,078 2,026 2,015 1,943 2,088 2,103 2,078 2,087 2,196
Operating Cost of Revenue
1,970 2,030 2,078 2,026 2,015 1,943 2,088 2,103 2,078 2,087 2,196
Total Operating Expenses
475 503 510 480 500 487 526 518 554 530 541
Selling, General & Admin Expense
474 503 510 480 492 487 526 518 534 530 541
Total Other Income / (Expense), net
-14 -14 -14 -11 -10 -5.90 -8.20 -4.60 -2.40 -3.60 -5.20
Interest Expense
17 15 13 11 9.80 6.40 5.20 5.00 1.20 2.40 4.80
Other Income / (Expense), net
3.90 1.10 -1.60 0.70 -0.40 0.50 -3.00 0.40 -1.20 -1.20 -0.40
Income Tax Expense
14 28 42 40 18 18 34 23 24 -8.90 52
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.10 0.00 0.10 0.00 - 0.00 0.00 0.00 - 0.00 0.10
Basic Earnings per Share
$2.19 $1.65 $2.47 $2.57 $1.49 $1.16 $2.35 $1.75 $0.70 $1.91 $3.23
Weighted Average Basic Shares Outstanding
63.70M 63.70M 63.60M 63.10M 63.30M 62.60M 62.30M 62M 62.10M 61.40M 60.70M
Diluted Earnings per Share
$2.20 $1.64 $2.46 $2.55 $1.49 $1.15 $2.34 $1.75 $0.69 $1.90 $3.22
Weighted Average Diluted Shares Outstanding
63.70M 64M 63.90M 63.40M 63.60M 62.90M 62.60M 62.30M 62.40M 61.70M 60.90M
Weighted Average Basic & Diluted Shares Outstanding
63.70M 63.86M 63.12M 63.12M 62.59M 62.52M 62.13M 61.82M 61.46M 60.95M 67.74M

Annual Cash Flow Statements for Mohawk Industries

This table details how cash moves in and out of Mohawk Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-16 40 -54 47 16 634 -500 241 133 24 190
Net Cash From Operating Activities
929 1,345 1,194 1,181 1,419 1,770 1,309 669 1,329 1,134 1,056
Net Cash From Continuing Operating Activities
929 1,345 1,194 1,181 1,419 1,770 1,309 669 1,329 1,134 1,056
Net Income / (Loss) Continuing Operations
617 934 975 865 745 516 1,034 26 -449 515 370
Consolidated Net Income / (Loss)
617 934 975 865 745 516 1,034 26 -449 515 370
Depreciation Expense
363 409 447 522 576 608 592 643 713 698 753
Non-Cash Adjustments To Reconcile Net Income
69 125 78 90 175 130 42 719 899 50 36
Changes in Operating Assets and Liabilities, net
-119 -123 -305 -295 -78 517 -358 -719 167 -129 -103
Net Cash From Investing Activities
-1,874 -672 -1,241 -1,332 -616 -955 -557 -625 -970 -454 -442
Net Cash From Continuing Investing Activities
-1,874 -672 -1,241 -1,332 -616 -955 -557 -625 -970 -454 -442
Purchase of Property, Plant & Equipment
-504 -672 -906 -794 -545 -426 -676 -581 -613 -454 -440
Acquisitions
-1,371 0.00 -251 -569 -81 0.00 -124 -210 -515 0.00 -6.90
Purchase of Investments
0.00 0.00 -84 -664 -582 -1,188 -1,211 -2,481 -775 0.00 0.00
Divestitures
- - - - - - - - 0.00 0.00 5.00
Sale and/or Maturity of Investments
- 0.00 0.00 695 592 659 1,455 2,646 933 0.00 0.00
Net Cash From Financing Activities
947 -642 -7.00 198 -790 -188 -1,232 194 -211 -630 -470
Net Cash From Continuing Financing Activities
947 -642 -7.00 198 -790 -188 -1,232 194 -211 -630 -470
Repayment of Debt
-15,447 -21,565 -16,559 -17,640 -16,005 -6,371 -1,514 -20,044 -17,462 -11,446 -8,576
Repurchase of Common Equity
- 0.00 0.00 -309 -100 -189 -900 -308 0.00 -163 -150
Issuance of Debt
16,403 20,933 16,567 18,151 15,320 6,375 1,185 20,546 17,252 10,981 8,252
Other Financing Activities, net
-8.80 -10 -15 -4.17 -4.66 -4.26 -2.64 -0.30 -0.60 -1.60 3.10
Effect of Exchange Rate Changes
-18 8.45 - - 2.90 6.98 -20 2.50 -15 -26 45

Quarterly Cash Flow Statements for Mohawk Industries

This table details how cash moves in and out of Mohawk Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
124 16 -161 -73 243 36 -156 -31 340 16 -23
Net Cash From Operating Activities
296 184 234 320 397 3.70 206 387 460 110 317
Net Cash From Continuing Operating Activities
296 184 234 320 397 3.70 206 387 460 110 317
Net Income / (Loss) Continuing Operations
139 105 158 162 93 73 146 109 42 117 196
Consolidated Net Income / (Loss)
139 105 158 162 93 73 146 109 42 117 196
Depreciation Expense
159 159 197 171 176 170 181 201 202 190 188
Non-Cash Adjustments To Reconcile Net Income
3.70 6.30 1.30 17 21 7.50 5.80 4.50 18 8.80 8.40
Changes in Operating Assets and Liabilities, net
-6.00 -86 -122 -30 106 -247 -127 73 198 -205 -76
Net Cash From Investing Activities
-240 -87 -91 -115 -161 -89 -80 -76 -196 -102 -85
Net Cash From Continuing Investing Activities
-240 -87 -91 -115 -161 -89 -80 -76 -196 -102 -85
Purchase of Property, Plant & Equipment
-240 -87 -91 -115 -161 -89 -80 -76 -194 -102 -88
Net Cash From Financing Activities
63 -76 -305 -270 22 91 -296 -327 62 12 -260
Net Cash From Continuing Financing Activities
63 -76 -305 -270 22 91 -296 -327 62 12 -260
Repayment of Debt
-560 -2,818 -3,470 -2,842 -2,315 -3,087 -3,440 -1,580 -468 -3,106 -3,900
Repurchase of Common Equity
- 0.00 - -0.10 -75 -26 -43 -41 -41 -65 -60
Issuance of Debt
622 2,744 3,253 2,572 2,412 3,203 3,187 1,290 572 3,186 3,706
Other Financing Activities, net
1.30 -1.70 0.10 0.40 -0.40 0.20 -0.70 3.30 0.30 -3.30 -6.10
Effect of Exchange Rate Changes
4.90 -4.90 - -7.50 -16 31 14 -14 14 -3.40 5.50

Annual Balance Sheets for Mohawk Industries

This table presents Mohawk Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,934 10,231 12,095 13,099 13,387 14,328 14,225 14,120 13,560 12,737 13,687
Total Current Assets
3,250 3,472 4,073 4,509 4,429 5,364 5,238 5,895 5,604 5,455 5,967
Cash & Equivalents
82 122 85 119 135 769 269 510 643 667 856
Accounts Receivable
1,258 1,376 1,558 1,606 1,527 1,709 1,840 1,905 1,875 1,762 1,924
Inventories, net
1,607 1,676 1,949 2,288 2,282 1,913 2,392 2,794 2,552 2,514 2,662
Prepaid Expenses
259 268 377 422 416 369 395 498 516 490 512
Other Current Assets
45 30 104 75 28 31 20 31 19 22 13
Plant, Property, & Equipment, net
3,147 3,370 4,271 4,700 4,699 4,591 4,637 4,661 4,993 4,580 4,772
Plant, Property & Equipment, gross
- - - - - - - - - - 11,032
Accumulated Depreciation
- - - - - - - - - - 6,260
Total Noncurrent Assets
3,537 3,389 3,751 3,890 4,258 4,373 4,349 3,564 2,962 2,702 2,948
Goodwill
2,293 2,274 2,471 2,521 2,570 2,651 2,608 1,928 1,160 1,112 1,210
Intangible Assets
937 835 892 962 929 952 900 858 875 792 813
Other Noncurrent Operating Assets
307 280 388 407 759 770 841 778 927 798 925
Total Liabilities & Shareholders' Equity
9,934 10,231 12,095 13,099 13,387 14,328 14,225 14,120 13,560 12,737 13,687
Total Liabilities
5,052 4,423 4,998 5,659 5,260 5,787 5,796 6,103 5,931 5,222 5,309
Total Current Liabilities
3,259 2,718 2,655 3,266 2,713 2,371 2,946 3,070 3,146 2,672 2,722
Short-Term Debt
2,003 1,383 1,204 1,742 1,051 377 625 841 1,002 559 289
Accounts Payable
1,256 1,336 1,452 1,524 1,559 1,896 2,217 2,124 2,035 2,004 2,310
Other Current Liabilities
- - - - 102 98 104 105 109 109 122
Total Noncurrent Liabilities
1,793 1,705 2,343 2,393 2,548 3,415 2,850 3,032 2,785 2,549 2,587
Long-Term Debt
1,189 1,129 1,560 1,516 1,518 2,357 1,700 1,979 1,702 1,677 1,741
Capital Lease Obligations
- - - - 228 235 297 296 338 283 304
Noncurrent Deferred & Payable Income Tax Liabilities
388 361 328 414 474 494 496 445 392 255 185
Other Noncurrent Operating Liabilities
215 215 455 463 327 330 357 313 354 334 356
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,861 5,783 7,067 7,440 8,126 8,541 8,428 8,018 7,629 7,515 8,379
Total Preferred & Common Equity
4,854 5,776 7,059 7,434 8,120 8,534 8,421 8,012 7,623 7,509 8,373
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,854 5,776 7,059 7,434 8,120 8,534 8,421 8,012 7,623 7,509 8,373
Common Stock
1,761 1,792 1,829 1,853 1,869 1,886 1,912 1,931 1,948 1,970 1,993
Retained Earnings
4,103 5,033 6,005 6,588 7,232 7,559 7,692 7,410 6,970 7,283 7,503
Accumulated Other Comprehensive Income / (Loss)
-794 -833 -559 -792 -766 -695 -967 -1,114 -1,080 -1,528 -908
Other Equity Adjustments
- - - - - - -216 -215 -215 -215 -215
Noncontrolling Interest
6.69 7.04 7.85 6.25 6.61 6.84 6.79 6.41 6.00 5.50 5.40

Quarterly Balance Sheets for Mohawk Industries

This table presents Mohawk Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
13,138 13,560 13,532 13,280 13,313 12,779 13,409 13,779 13,621 13,791 13,823
Total Current Assets
5,504 5,604 5,722 5,641 5,621 5,497 5,978 6,065 6,008 6,200 6,274
Cash & Equivalents
518 643 659 497 424 667 703 547 516 872 850
Accounts Receivable
1,943 1,875 2,007 2,019 2,043 1,804 2,130 2,255 2,250 2,093 2,284
Inventories, net
2,520 2,552 2,528 2,580 2,612 2,514 2,610 2,710 2,693 2,681 2,586
Prepaid Expenses
501 516 513 529 521 490 512 535 516 544 546
Other Current Assets
22 19 16 17 21 22 23 19 33 11 8.70
Plant, Property, & Equipment, net
4,789 4,993 4,885 4,759 4,751 4,580 4,647 4,778 4,679 4,663 4,604
Plant, Property & Equipment, gross
9,989 - 10,355 10,319 10,418 - 10,451 10,797 10,765 10,979 11,036
Accumulated Depreciation
5,201 - 5,470 5,559 5,668 - 5,804 6,019 6,087 6,316 6,433
Total Noncurrent Assets
2,845 2,962 2,925 2,879 2,941 2,702 2,783 2,936 2,934 2,928 2,946
Goodwill
1,125 1,160 1,140 1,137 1,169 1,112 1,140 1,201 1,199 1,196 1,191
Intangible Assets
854 875 854 841 851 792 810 844 834 800 792
Other Noncurrent Operating Assets
865 927 931 901 922 798 833 891 901 933 962
Total Liabilities & Shareholders' Equity
13,138 13,560 13,532 13,280 13,313 12,779 13,409 13,779 13,621 13,791 13,823
Total Liabilities
5,867 5,931 5,884 5,627 5,458 5,222 5,547 5,481 5,280 5,411 5,279
Total Current Liabilities
3,189 3,146 3,120 2,938 2,771 2,672 2,972 2,853 2,674 2,871 3,275
Short-Term Debt
923 1,002 932 718 465 559 688 459 176 381 761
Accounts Payable
2,159 2,035 2,079 2,110 2,194 2,004 2,175 2,278 2,380 2,370 2,394
Other Current Liabilities
106 109 109 110 112 109 110 116 119 120 120
Total Noncurrent Liabilities
2,679 2,785 2,764 2,689 2,687 2,549 2,574 2,628 2,605 2,540 2,003
Long-Term Debt
1,676 1,702 1,695 1,692 1,716 1,677 1,698 1,742 1,743 1,730 1,155
Capital Lease Obligations
315 338 322 302 298 283 292 312 300 292 322
Noncurrent Deferred & Payable Income Tax Liabilities
348 392 386 361 328 255 244 240 216 171 166
Other Noncurrent Operating Liabilities
340 354 362 335 344 334 340 334 346 347 360
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,271 7,629 7,648 7,653 7,856 7,557 7,862 8,298 8,341 8,380 8,545
Total Preferred & Common Equity
7,266 7,623 7,642 7,647 7,850 7,551 7,856 8,292 8,336 8,376 8,541
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,266 7,623 7,642 7,647 7,850 7,551 7,856 8,292 8,336 8,376 8,541
Common Stock
1,943 1,948 1,950 1,956 1,963 1,970 1,972 1,979 1,986 1,994 2,001
Retained Earnings
6,831 6,970 7,075 7,145 7,307 7,325 7,372 7,476 7,544 7,556 7,692
Accumulated Other Comprehensive Income / (Loss)
-1,293 -1,080 -1,168 -1,239 -1,205 -1,528 -1,273 -948 -980 -959 -937
Other Equity Adjustments
-215 -215 -215 -215 -215 -215 -215 -215 -215 -215 -215
Noncontrolling Interest
5.87 6.00 5.90 6.00 6.20 5.50 5.80 5.50 5.40 4.10 4.00

Annual Metrics And Ratios for Mohawk Industries

This table displays calculated financial ratios and metrics derived from Mohawk Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.44% 11.00% 5.94% 5.19% -0.13% -4.20% 17.26% 4.79% -5.13% -2.68% -0.48%
EBITDA Growth
6.76% 43.00% 6.18% -10.35% -15.07% -9.00% 55.83% -54.67% -50.40% 219.45% -10.79%
EBIT Growth
7.59% 56.31% 5.25% -19.34% -27.32% -19.48% 111.58% -82.50% -217.47% 350.72% -29.65%
NOPAT Growth
11.38% 39.52% 4.03% -9.85% -8.99% -31.69% 90.56% -96.80% -688.04% 376.40% -30.38%
Net Income Growth
15.79% -24.24% 4.41% -11.27% -13.91% -30.74% 100.41% -97.50% -1,803.10% 217.84% -28.15%
EPS Growth
14.62% 50.18% 4.01% -11.63% -10.20% -29.90% 106.93% -97.39% -1,869.23% 217.97% -26.70%
Operating Cash Flow Growth
40.32% 44.79% -11.28% -1.03% 20.10% 24.75% -26.03% -48.88% 98.63% -14.69% -6.85%
Free Cash Flow Firm Growth
-201.00% 204.72% -175.98% 117.18% 559.72% 74.26% -31.44% -96.52% 770.03% 396.29% -108.47%
Invested Capital Growth
21.51% 2.55% 19.25% 8.22% 1.59% -5.37% 2.84% 0.07% -4.19% -6.16% 5.23%
Revenue Q/Q Growth
0.58% 2.10% 2.00% 0.80% -0.24% 2.33% 1.07% -0.93% -0.34% 0.23% 0.58%
EBITDA Q/Q Growth
3.47% 5.04% 2.59% -6.18% -2.42% 11.46% -2.55% -13.53% 38.02% 3.74% -2.29%
EBIT Q/Q Growth
5.31% 5.84% 2.37% -10.44% -5.78% 24.46% -2.71% -46.01% 30.21% -6.67% -10.02%
NOPAT Q/Q Growth
7.11% 2.44% 1.03% -0.45% 3.84% -3.61% -5.06% -83.23% 26.92% -8.20% -13.11%
Net Income Q/Q Growth
11.62% -38.03% 0.66% -1.24% 4.88% -3.06% -5.43% -85.77% 19.41% -8.18% -12.18%
EPS Q/Q Growth
7.64% 4.61% 0.54% -1.38% 6.63% -2.70% -4.23% -85.06% 18.73% -8.02% -11.89%
Operating Cash Flow Q/Q Growth
-6.69% 5.72% -2.10% -2.68% 12.16% -1.82% -12.99% 4.59% 4.28% 9.74% 6.30%
Free Cash Flow Firm Q/Q Growth
-105.42% 52.07% -242.17% 1,325.90% 26.61% -29.47% -4.81% 121.04% -24.87% 224.95% -132.94%
Invested Capital Q/Q Growth
1.72% -1.23% 3.34% 1.98% 0.92% 5.75% 5.39% 2.04% 3.74% -5.06% -1.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.87% 31.40% 31.57% 28.43% 26.84% 25.45% 29.18% 25.08% 24.33% 24.80% 23.87%
EBITDA Margin
14.65% 18.88% 18.92% 16.12% 13.71% 13.03% 17.31% 7.49% 3.92% 12.85% 11.50%
Operating Margin
10.38% 14.29% 14.27% 10.97% 8.30% 6.66% 11.92% 2.08% -2.58% 6.41% 4.54%
EBIT Margin
10.16% 14.31% 14.21% 10.90% 7.93% 6.67% 12.03% 2.01% -2.49% 6.41% 4.51%
Profit (Net Income) Margin
15.27% 10.42% 10.27% 8.66% 7.47% 5.40% 9.23% 0.22% -3.95% 4.78% 3.43%
Tax Burden Percent
164.56% 75.22% 73.96% 82.43% 99.34% 88.25% 80.12% 14.03% 123.95% 80.15% 78.92%
Interest Burden Percent
91.33% 96.84% 97.69% 96.43% 94.78% 91.77% 95.75% 77.99% 127.98% 93.02% 96.34%
Effective Tax Rate
17.61% 24.78% 26.04% 17.57% 0.66% 11.75% 19.88% 85.97% 0.00% 19.85% 21.08%
Return on Invested Capital (ROIC)
9.47% 11.89% 11.15% 8.87% 7.71% 5.37% 10.37% 0.33% -1.97% 5.73% 4.02%
ROIC Less NNEP Spread (ROIC-NNEP)
30.07% 10.83% 10.09% 7.56% 5.03% 3.22% 8.40% -0.05% -11.79% 3.89% 3.02%
Return on Net Nonoperating Assets (RNNOA)
17.01% 5.57% 3.96% 3.03% 1.86% 0.82% 1.81% -0.01% -3.65% 1.09% 0.63%
Return on Equity (ROE)
26.48% 17.47% 15.11% 11.90% 9.57% 6.19% 12.18% 0.31% -5.62% 6.82% 4.65%
Cash Return on Invested Capital (CROIC)
-9.95% 9.37% -6.42% 0.97% 6.13% 10.89% 7.57% 0.26% 2.31% 12.08% -1.07%
Operating Return on Assets (OROA)
9.00% 12.71% 12.08% 8.64% 5.97% 4.60% 9.44% 1.66% -2.00% 5.27% 3.68%
Return on Assets (ROA)
13.53% 9.26% 8.73% 6.87% 5.62% 3.72% 7.24% 0.18% -3.17% 3.93% 2.80%
Return on Common Equity (ROCE)
26.39% 17.37% 15.03% 11.86% 9.56% 6.18% 12.17% 0.31% -5.61% 6.81% 4.65%
Return on Equity Simple (ROE_SIMPLE)
25.39% 16.16% 13.81% 11.63% 9.17% 6.04% 12.27% 0.32% -5.76% 6.86% 0.00%
Net Operating Profit after Tax (NOPAT)
690 963 1,002 903 822 561 1,070 34 -201 557 387
NOPAT Margin
8.55% 10.75% 10.55% 9.04% 8.24% 5.88% 9.55% 0.29% -1.81% 5.14% 3.58%
Net Nonoperating Expense Percent (NNEP)
-20.59% 1.06% 1.06% 1.31% 2.68% 2.14% 1.97% 0.38% 9.82% 1.84% 1.00%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.31% -1.89% 5.53% 3.61%
Cost of Revenue to Revenue
70.13% 68.60% 68.43% 71.57% 73.16% 74.55% 70.82% 74.92% 75.67% 75.20% 76.13%
SG&A Expenses to Revenue
19.49% 17.11% 17.30% 17.46% 18.54% 18.79% 17.26% 17.07% 19.04% 18.32% 19.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.49% 17.11% 17.30% 17.46% 18.54% 18.79% 17.26% 23.00% 26.92% 18.39% 19.33%
Earnings before Interest and Taxes (EBIT)
820 1,282 1,349 1,088 791 637 1,347 236 -277 695 487
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,183 1,691 1,796 1,610 1,367 1,244 1,939 879 436 1,393 1,240
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.88 2.56 2.91 1.17 1.20 1.18 1.47 0.81 0.86 1.00 0.81
Price to Tangible Book Value (P/TBV)
8.62 5.54 5.55 2.20 2.11 2.03 2.51 1.24 1.18 1.33 1.06
Price to Revenue (P/Rev)
1.73 1.65 2.16 0.87 0.98 1.05 1.10 0.55 0.59 0.69 0.63
Price to Earnings (P/E)
22.63 15.87 21.11 10.07 13.13 19.46 11.94 257.72 0.00 14.53 18.27
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.42% 6.30% 4.74% 9.93% 7.62% 5.14% 8.37% 0.39% 0.00% 6.88% 5.47%
Enterprise Value to Invested Capital (EV/IC)
2.14 2.10 2.38 1.12 1.15 1.15 1.37 0.86 0.90 1.00 0.84
Enterprise Value to Revenue (EV/Rev)
2.12 1.92 2.45 1.18 1.24 1.22 1.28 0.76 0.81 0.87 0.76
Enterprise Value to EBITDA (EV/EBITDA)
14.49 10.16 12.93 7.34 9.07 9.38 7.41 10.18 20.63 6.73 6.65
Enterprise Value to EBIT (EV/EBIT)
20.90 13.41 17.22 10.87 15.67 18.33 10.67 37.95 0.00 13.50 16.94
Enterprise Value to NOPAT (EV/NOPAT)
24.84 17.85 23.19 13.10 15.08 20.79 13.44 261.20 0.00 16.84 21.32
Enterprise Value to Operating Cash Flow (EV/OCF)
18.45 12.78 19.46 10.01 8.74 6.59 10.98 13.37 6.77 8.27 7.80
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 22.65 0.00 119.36 18.97 10.25 18.41 329.05 38.02 7.99 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.65 0.43 0.39 0.44 0.34 0.35 0.31 0.39 0.40 0.33 0.28
Long-Term Debt to Equity
0.24 0.19 0.22 0.20 0.21 0.30 0.24 0.28 0.27 0.26 0.24
Financial Leverage
0.57 0.51 0.39 0.40 0.37 0.25 0.22 0.27 0.31 0.28 0.21
Leverage Ratio
1.96 1.89 1.73 1.73 1.70 1.66 1.68 1.72 1.77 1.73 1.66
Compound Leverage Factor
1.79 1.83 1.69 1.67 1.61 1.53 1.61 1.34 2.26 1.61 1.60
Debt to Total Capital
39.53% 30.19% 28.03% 30.45% 25.61% 25.79% 23.73% 27.98% 28.50% 25.01% 21.79%
Short-Term Debt to Total Capital
24.81% 16.62% 12.21% 16.29% 9.63% 3.28% 5.65% 7.55% 9.39% 5.55% 2.70%
Long-Term Debt to Total Capital
14.72% 13.57% 15.82% 14.17% 15.99% 22.52% 18.08% 20.43% 19.11% 19.45% 19.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.35% 0.37% 0.38% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.05% 0.05%
Common Equity to Total Capital
60.12% 69.44% 71.59% 69.49% 74.33% 74.15% 76.21% 71.96% 71.44% 74.94% 78.16%
Debt to EBITDA
2.70 1.49 1.54 2.02 2.05 2.39 1.35 3.54 6.97 1.81 1.88
Net Debt to EBITDA
2.63 1.41 1.49 1.95 1.92 1.31 1.05 2.78 5.50 1.33 1.19
Long-Term Debt to EBITDA
1.01 0.67 0.87 0.94 1.28 2.08 1.03 2.59 4.68 1.41 1.65
Debt to NOPAT
4.63 2.61 2.76 3.61 3.41 5.29 2.45 90.93 -15.09 4.53 6.04
Net Debt to NOPAT
4.51 2.48 2.67 3.48 3.19 2.90 1.90 71.44 -11.91 3.33 3.83
Long-Term Debt to NOPAT
1.72 1.17 1.56 1.68 2.13 4.62 1.87 66.40 -10.12 3.52 5.29
Altman Z-Score
3.32 4.07 4.45 2.77 2.96 2.84 3.33 2.50 2.36 2.96 2.72
Noncontrolling Interest Sharing Ratio
0.36% 0.56% 0.53% 0.30% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.00 1.28 1.53 1.38 1.63 2.26 1.78 1.92 1.78 2.06 2.19
Quick Ratio
0.41 0.55 0.62 0.53 0.63 1.29 0.83 0.84 0.80 0.92 1.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-725 759 -577 99 654 1,139 781 27 237 1,174 -103
Operating Cash Flow to CapEx
184.48% 200.15% 131.74% 148.76% 260.10% 415.89% 193.62% 115.24% 216.87% 249.54% 240.05%
Free Cash Flow to Firm to Interest Expense
-10.19 18.72 -18.53 2.55 15.83 21.74 13.64 0.52 3.05 24.21 -5.78
Operating Cash Flow to Interest Expense
13.07 33.18 38.37 30.43 34.38 33.79 22.87 12.89 17.15 23.38 59.34
Operating Cash Flow Less CapEx to Interest Expense
5.99 16.60 9.24 9.97 21.16 25.66 11.06 1.71 9.24 14.01 34.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 0.89 0.85 0.79 0.75 0.69 0.78 0.83 0.80 0.82 0.82
Accounts Receivable Turnover
6.90 6.80 6.47 6.31 6.37 5.90 6.31 6.27 5.89 5.89 5.85
Inventory Turnover
3.59 3.74 3.58 3.37 3.19 3.40 3.69 3.39 3.15 3.22 3.17
Fixed Asset Turnover
2.76 2.75 2.48 2.23 2.12 2.06 2.43 2.52 2.31 2.26 2.31
Accounts Payable Turnover
4.81 4.74 4.66 4.80 4.73 4.12 3.86 4.05 4.05 4.03 3.81
Days Sales Outstanding (DSO)
52.90 53.65 56.42 57.84 57.34 61.83 57.83 58.23 61.94 61.95 62.37
Days Inventory Outstanding (DIO)
101.57 97.48 101.84 108.20 114.33 107.51 99.04 107.62 115.79 113.44 115.03
Days Payable Outstanding (DPO)
75.81 76.95 78.32 76.00 77.13 88.54 94.64 90.11 90.10 90.47 95.91
Cash Conversion Cycle (CCC)
78.66 74.18 79.94 90.04 94.54 80.80 62.24 75.73 87.63 84.93 81.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,993 8,197 9,775 10,579 10,747 10,170 10,458 10,466 10,028 9,410 9,858
Invested Capital Turnover
1.11 1.11 1.06 0.98 0.94 0.91 1.09 1.12 1.09 1.12 1.12
Increase / (Decrease) in Invested Capital
1,415 204 1,578 804 168 -578 289 7.07 -438 -617 490
Enterprise Value (EV)
17,140 17,188 23,226 11,823 12,395 11,671 14,377 8,949 8,996 9,378 8,241
Market Capitalization
14,001 14,768 20,510 8,678 9,768 10,035 12,339 6,494 6,591 7,520 6,757
Book Value per Share
$65.66 $78.11 $94.96 $100.19 $113.37 $119.87 $124.33 $126.10 $119.71 $119.63 $135.44
Tangible Book Value per Share
$21.97 $36.07 $49.72 $53.25 $64.52 $69.27 $72.54 $82.25 $87.75 $89.47 $102.71
Total Capital
8,075 8,319 9,860 10,698 10,924 11,510 11,050 11,133 10,670 10,077 10,714
Total Debt
3,192 2,511 2,764 3,258 2,798 2,969 2,622 3,115 3,041 2,520 2,335
Total Long-Term Debt
1,189 1,129 1,560 1,516 1,747 2,592 1,998 2,275 2,039 1,960 2,046
Net Debt
3,110 2,390 2,679 3,139 2,621 1,629 2,030 2,448 2,398 1,853 1,479
Capital Expenditures (CapEx)
504 672 906 794 545 426 676 581 613 454 440
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,912 2,014 2,536 2,866 2,591 2,029 2,325 2,998 2,818 2,717 2,678
Debt-free Net Working Capital (DFNWC)
1,994 2,136 2,621 2,985 2,768 3,370 2,917 3,665 3,460 3,384 3,534
Net Working Capital (NWC)
-9.06 753 1,418 1,243 1,717 2,992 2,292 2,825 2,458 2,825 3,245
Net Nonoperating Expense (NNE)
-542 29 27 38 77 46 36 8.46 238 39 17
Net Nonoperating Obligations (NNO)
3,110 2,390 2,679 3,139 2,621 1,629 2,030 2,448 2,398 1,853 1,479
Total Depreciation and Amortization (D&A)
363 409 447 522 576 608 592 643 713 698 753
Debt-free, Cash-free Net Working Capital to Revenue
23.69% 22.48% 26.72% 28.71% 25.99% 21.24% 20.75% 25.54% 25.30% 25.08% 24.83%
Debt-free Net Working Capital to Revenue
24.70% 23.84% 27.62% 29.90% 27.77% 35.28% 26.04% 31.23% 31.07% 31.23% 32.77%
Net Working Capital to Revenue
-0.11% 8.41% 14.94% 12.45% 17.22% 31.33% 20.46% 24.07% 22.08% 26.06% 30.09%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $12.55 $13.07 $11.53 $10.34 $7.24 $15.01 $0.40 ($6.90) $8.18 $5.96
Adjusted Weighted Average Basic Shares Outstanding
0.00 74.10M 74.36M 74.41M 71.99M 71.21M 68.85M 63.83M 63.66M 63.30M 62.10M
Adjusted Diluted Earnings per Share
$0.00 $12.48 $12.98 $11.47 $10.30 $7.22 $14.94 $0.39 ($6.90) $8.14 $5.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 74.57M 74.84M 74.77M 72.26M 71.40M 69.15M 64.06M 63.66M 63.60M 62.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 74.18M 74.43M 72.31M 71.67M 70.23M 65.07M 63.54M 63.70M 62.59M 61.46M
Normalized Net Operating Profit after Tax (NOPAT)
690 963 1,002 903 822 561 1,070 658 413 563 402
Normalized NOPAT Margin
8.55% 10.75% 10.55% 9.04% 8.24% 5.88% 9.55% 5.61% 3.71% 5.20% 3.73%
Pre Tax Income Margin
9.28% 13.85% 13.88% 10.51% 7.52% 6.12% 11.52% 1.57% -3.18% 5.96% 4.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.53 31.61 43.36 28.02 19.16 12.16 23.53 4.54 -3.57 14.32 27.33
NOPAT to Interest Expense
9.71 23.74 32.19 23.25 19.91 10.72 18.68 0.66 -2.60 11.48 21.72
EBIT Less CapEx to Interest Expense
4.45 15.03 14.24 7.57 5.94 4.03 11.72 -6.65 -11.48 4.95 2.61
NOPAT Less CapEx to Interest Expense
2.62 7.17 3.07 2.80 6.69 2.59 6.87 -10.53 -10.51 2.11 -3.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 35.74% 13.44% 36.57% 87.11% 1,192.25% 0.00% 31.44% 40.50%

Quarterly Metrics And Ratios for Mohawk Industries

This table displays calculated financial ratios and metrics derived from Mohawk Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - - 61,460,358.00 60,953,145.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 61,460,358.00 60,953,145.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.91 3.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.45% -4.52% -5.06% -1.70% 0.95% -5.73% 0.03% 1.43% 2.37% 8.03% 6.76%
EBITDA Growth
28.09% 1.92% 33.01% 177.16% -9.84% -12.90% -9.39% -12.08% -8.82% 12.52% 37.33%
EBIT Growth
235.04% 16.94% 40.76% 129.37% -29.01% -34.66% -12.57% -35.63% -43.24% 14.61% 36.40%
NOPAT Growth
169.87% 25.40% 39.36% 133.18% -32.85% -33.26% -9.21% -33.94% -56.59% 56.42% 30.79%
Net Income Growth
315.26% 30.76% 55.63% 121.31% -33.07% -30.86% -6.98% -32.84% -53.49% 61.29% 33.92%
EPS Growth
260.66% 30.16% 55.70% 121.36% -32.27% -29.88% -4.88% -31.37% -52.08% 65.22% 37.61%
Operating Cash Flow Growth
22.56% -28.60% -11.38% -37.58% 33.99% -97.99% -11.69% 20.96% 15.77% 2,875.68% 53.42%
Free Cash Flow Firm Growth
1,100.32% 592.69% 1,257.63% -197.06% 21.96% -85.11% -118.72% 73.63% -158.70% -72.96% 316.94%
Invested Capital Growth
-4.19% -9.73% -10.33% 2.54% -6.16% -1.00% 4.03% 1.33% 5.23% 0.74% -3.22%
Revenue Q/Q Growth
-5.56% 2.57% 4.55% -2.94% -3.01% -4.22% 10.94% -1.58% -2.11% 1.08% 9.63%
EBITDA Q/Q Growth
166.32% -7.17% 35.48% -6.06% -22.51% -10.41% 37.50% -7.88% -20.46% 11.69% 47.12%
EBIT Q/Q Growth
123.58% -13.62% 43.81% 0.28% -43.00% -20.51% 92.44% -26.17% -50.98% 64.58% 129.02%
NOPAT Q/Q Growth
129.53% -23.58% 45.54% 1.03% -40.25% -24.03% 97.99% -26.49% -61.34% 177.98% 65.55%
Net Income Q/Q Growth
118.33% -24.69% 50.00% 2.86% -42.41% -22.19% 101.79% -25.73% -61.40% 178.81% 67.55%
EPS Q/Q Growth
118.43% -25.45% 50.00% 3.66% -41.57% -22.82% 103.48% -25.21% -60.57% 175.36% 69.47%
Operating Cash Flow Q/Q Growth
-42.13% -38.01% 27.16% 36.82% 24.22% -99.07% 5,475.68% 87.40% 18.88% -76.04% 187.47%
Free Cash Flow Firm Q/Q Growth
665.59% 101.34% 9.95% -105.73% 1,062.02% -75.42% -238.30% 91.94% -2,162.52% 110.72% 1,009.52%
Invested Capital Q/Q Growth
3.74% -0.90% -0.71% 0.46% -5.06% 4.54% 4.33% -2.14% -1.85% 0.54% 0.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.58% 24.24% 25.84% 25.47% 23.58% 23.09% 25.50% 23.75% 23.04% 23.52% 26.58%
EBITDA Margin
12.64% 11.27% 14.60% 14.13% 11.29% 10.56% 13.09% 12.25% 9.95% 11.00% 14.76%
Operating Margin
6.40% 5.47% 7.64% 7.81% 4.62% 3.80% 6.73% 4.96% 2.53% 4.10% 8.48%
EBIT Margin
6.55% 5.51% 7.58% 7.83% 4.60% 3.82% 6.63% 4.97% 2.49% 4.05% 8.47%
Profit (Net Income) Margin
5.34% 3.92% 5.62% 5.96% 3.54% 2.87% 5.23% 3.95% 1.56% 4.29% 6.56%
Tax Burden Percent
90.76% 79.07% 78.83% 80.28% 83.60% 80.58% 81.16% 82.36% 63.64% 108.23% 78.95%
Interest Burden Percent
89.82% 89.91% 94.07% 94.74% 91.93% 93.37% 97.20% 96.35% 98.21% 97.83% 98.11%
Effective Tax Rate
9.24% 20.93% 21.17% 19.72% 16.40% 19.42% 18.84% 17.64% 36.36% -8.23% 21.05%
Return on Invested Capital (ROIC)
6.31% 4.55% 6.27% 6.92% 4.31% 3.31% 5.80% 4.39% 1.81% 4.93% 7.41%
ROIC Less NNEP Spread (ROIC-NNEP)
5.80% 4.13% 5.82% 6.54% 3.90% 3.09% 5.48% 4.19% 1.72% 4.71% 7.17%
Return on Net Nonoperating Assets (RNNOA)
1.80% 1.36% 1.84% 1.93% 1.09% 0.85% 1.44% 0.97% 0.36% 1.02% 1.43%
Return on Equity (ROE)
8.11% 5.91% 8.10% 8.85% 5.40% 4.16% 7.24% 5.36% 2.17% 5.95% 8.84%
Cash Return on Invested Capital (CROIC)
2.31% 8.45% 9.51% 3.69% 12.08% 6.25% 1.04% 3.13% -1.07% 3.62% 7.99%
Operating Return on Assets (OROA)
5.27% 4.29% 5.91% 6.40% 3.79% 3.03% 5.23% 3.96% 2.03% 3.27% 6.86%
Return on Assets (ROA)
4.29% 3.05% 4.38% 4.87% 2.91% 2.28% 4.13% 3.14% 1.27% 3.47% 5.31%
Return on Common Equity (ROCE)
8.10% 5.90% 8.10% 8.84% 5.39% 4.15% 7.23% 5.35% 2.17% 5.95% 8.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% -5.43% -4.69% 7.18% 0.00% 6.18% 5.72% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
152 116 169 170 102 77 153 113 44 121 200
NOPAT Margin
5.81% 4.33% 6.02% 6.27% 3.86% 3.06% 5.47% 4.08% 1.61% 4.43% 6.70%
Net Nonoperating Expense Percent (NNEP)
0.51% 0.42% 0.45% 0.38% 0.40% 0.22% 0.32% 0.20% 0.09% 0.22% 0.24%
Return On Investment Capital (ROIC_SIMPLE)
1.42% - - - 1.01% 0.73% 1.42% 1.07% 0.41% 1.12% 1.86%
Cost of Revenue to Revenue
75.42% 75.76% 74.16% 74.53% 76.42% 76.91% 74.50% 76.25% 76.96% 76.48% 73.42%
SG&A Expenses to Revenue
18.13% 18.77% 18.20% 17.66% 18.65% 19.29% 18.76% 18.79% 19.77% 19.43% 18.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.19% 18.77% 18.20% 17.66% 18.96% 19.29% 18.76% 18.79% 20.51% 19.43% 18.10%
Earnings before Interest and Taxes (EBIT)
171 148 212 213 121 97 186 137 67 111 253
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
330 302 409 384 298 267 367 338 269 300 442
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.86 1.09 0.95 1.28 1.00 0.91 0.79 0.96 0.81 0.71 0.85
Price to Tangible Book Value (P/TBV)
1.18 1.48 1.28 1.72 1.33 1.21 1.05 1.27 1.06 0.93 1.11
Price to Revenue (P/Rev)
0.59 0.76 0.67 0.93 0.69 0.67 0.61 0.75 0.63 0.54 0.65
Price to Earnings (P/E)
0.00 0.00 0.00 17.78 14.53 14.67 13.83 18.97 18.27 14.36 15.68
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 5.63% 6.88% 6.82% 7.23% 5.27% 5.47% 6.97% 6.38%
Enterprise Value to Invested Capital (EV/IC)
0.90 1.07 0.96 1.22 1.00 0.93 0.83 0.97 0.84 0.76 0.87
Enterprise Value to Revenue (EV/Rev)
0.81 0.97 0.87 1.12 0.87 0.85 0.80 0.90 0.76 0.68 0.78
Enterprise Value to EBITDA (EV/EBITDA)
20.63 29.61 20.57 9.00 6.73 6.72 6.49 7.64 6.65 5.88 6.22
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 16.24 13.50 14.15 13.83 17.94 16.94 14.95 15.25
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 19.92 16.84 17.56 16.97 21.80 21.32 17.39 18.16
Enterprise Value to Operating Cash Flow (EV/OCF)
6.77 8.47 7.73 11.70 8.27 9.54 9.21 9.76 7.80 6.44 6.81
Enterprise Value to Free Cash Flow (EV/FCFF)
38.02 12.02 9.54 33.44 7.99 14.73 81.19 31.03 0.00 20.95 10.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.40 0.39 0.35 0.32 0.33 0.34 0.30 0.27 0.28 0.29 0.26
Long-Term Debt to Equity
0.27 0.26 0.26 0.26 0.26 0.25 0.25 0.25 0.24 0.24 0.17
Financial Leverage
0.31 0.33 0.32 0.29 0.28 0.28 0.26 0.23 0.21 0.22 0.20
Leverage Ratio
1.77 1.80 1.76 1.75 1.73 1.74 1.70 1.66 1.66 1.67 1.64
Compound Leverage Factor
1.59 1.61 1.65 1.66 1.59 1.62 1.65 1.60 1.63 1.64 1.61
Debt to Total Capital
28.50% 27.82% 26.16% 23.99% 25.01% 25.41% 23.25% 21.01% 21.79% 22.29% 20.76%
Short-Term Debt to Total Capital
9.39% 8.79% 6.93% 4.50% 5.55% 6.53% 4.24% 1.66% 2.70% 3.53% 7.06%
Long-Term Debt to Total Capital
19.11% 19.03% 19.23% 19.49% 19.45% 18.88% 19.00% 19.35% 19.09% 18.76% 13.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.06% 0.06% 0.06% 0.06% 0.05% 0.06% 0.05% 0.05% 0.05% 0.04% 0.04%
Common Equity to Total Capital
71.44% 72.12% 73.78% 75.95% 74.94% 74.53% 76.70% 78.94% 78.16% 77.67% 79.20%
Debt to EBITDA
6.97 8.21 5.89 1.85 1.81 1.98 1.91 1.75 1.88 1.89 1.61
Net Debt to EBITDA
5.50 6.38 4.81 1.53 1.33 1.46 1.49 1.34 1.19 1.20 1.00
Long-Term Debt to EBITDA
4.68 5.62 4.33 1.50 1.41 1.47 1.56 1.61 1.65 1.59 1.06
Debt to NOPAT
-15.09 -15.78 -18.80 4.09 4.53 5.17 5.00 4.99 6.04 5.58 4.69
Net Debt to NOPAT
-11.91 -12.25 -15.35 3.39 3.33 3.81 3.91 3.83 3.83 3.56 2.91
Long-Term Debt to NOPAT
-10.12 -10.79 -13.82 3.32 3.52 3.84 4.09 4.59 5.29 4.70 3.10
Altman Z-Score
2.47 2.66 2.64 2.99 2.81 2.63 2.58 2.80 2.62 2.54 2.74
Noncontrolling Interest Sharing Ratio
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.07% 0.07% 0.07% 0.06% 0.06%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.78 1.83 1.92 2.03 2.06 2.01 2.13 2.25 2.19 2.16 1.92
Quick Ratio
0.80 0.85 0.86 0.89 0.92 0.95 0.98 1.03 1.02 1.03 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
590 1,187 1,306 -75 719 177 -244 -20 -446 48 530
Operating Cash Flow to CapEx
123.30% 211.64% 255.58% 276.95% 246.89% 4.15% 257.23% 506.68% 236.42% 107.62% 358.44%
Free Cash Flow to Firm to Interest Expense
33.89 79.69 103.62 -6.68 73.39 27.62 -47.01 -3.94 -371.64 19.92 110.48
Operating Cash Flow to Interest Expense
17.03 12.33 18.54 28.54 40.51 0.58 39.67 77.32 383.00 45.88 65.94
Operating Cash Flow Less CapEx to Interest Expense
3.22 6.50 11.29 18.23 24.10 -13.34 24.25 62.06 221.00 3.25 47.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.80 0.78 0.78 0.82 0.82 0.79 0.79 0.80 0.82 0.81 0.81
Accounts Receivable Turnover
5.89 5.42 5.29 5.42 5.89 5.16 5.00 5.00 5.85 5.20 4.93
Inventory Turnover
3.15 3.15 3.14 3.16 3.22 3.14 3.05 3.07 3.17 3.16 3.20
Fixed Asset Turnover
2.31 2.24 2.24 2.27 2.26 2.24 2.24 2.27 2.31 2.36 2.38
Accounts Payable Turnover
4.05 3.92 3.83 3.72 4.03 3.79 3.68 3.56 3.81 3.68 3.62
Days Sales Outstanding (DSO)
61.94 67.30 69.00 67.29 61.95 70.67 72.99 73.06 62.37 70.13 74.11
Days Inventory Outstanding (DIO)
115.79 115.71 116.39 115.57 113.44 116.31 119.60 118.81 115.03 115.57 114.19
Days Payable Outstanding (DPO)
90.10 93.20 95.23 98.04 90.47 96.30 99.21 102.43 95.91 99.27 100.74
Cash Conversion Cycle (CCC)
87.63 89.81 90.16 84.82 84.93 90.69 93.38 89.44 81.50 86.43 87.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,028 9,937 9,866 9,911 9,410 9,838 10,264 10,044 9,858 9,911 9,934
Invested Capital Turnover
1.09 1.05 1.04 1.10 1.12 1.08 1.06 1.07 1.12 1.11 1.11
Increase / (Decrease) in Invested Capital
-438 -1,071 -1,137 245 -617 -99 398 132 490 73 -330
Enterprise Value (EV)
8,996 10,631 9,474 12,086 9,378 9,100 8,531 9,698 8,241 7,485 8,668
Market Capitalization
6,591 8,335 7,254 10,024 7,520 7,119 6,559 7,990 6,757 5,949 7,275
Book Value per Share
$119.71 $119.97 $119.73 $124.36 $119.63 $125.52 $132.62 $134.16 $135.44 $136.28 $140.12
Tangible Book Value per Share
$87.75 $88.66 $88.76 $92.37 $89.47 $94.37 $99.92 $101.44 $102.71 $103.80 $107.58
Total Capital
10,670 10,596 10,364 10,335 10,077 10,540 10,811 10,560 10,714 10,783 10,783
Total Debt
3,041 2,948 2,711 2,480 2,520 2,678 2,513 2,219 2,335 2,404 2,239
Total Long-Term Debt
2,039 2,016 1,993 2,014 1,960 1,990 2,054 2,043 2,046 2,022 1,477
Net Debt
2,398 2,289 2,214 2,056 1,853 1,976 1,966 1,703 1,479 1,531 1,389
Capital Expenditures (CapEx)
240 87 91 115 161 89 80 76 194 102 88
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,818 2,875 2,924 2,892 2,717 2,991 3,124 2,993 2,678 2,838 2,910
Debt-free Net Working Capital (DFNWC)
3,460 3,533 3,422 3,316 3,384 3,694 3,671 3,509 3,534 3,710 3,760
Net Working Capital (NWC)
2,458 2,602 2,704 2,850 2,825 3,006 3,212 3,333 3,245 3,329 2,999
Net Nonoperating Expense (NNE)
12 11 11 8.43 8.53 4.75 6.66 3.79 1.53 3.90 4.11
Net Nonoperating Obligations (NNO)
2,398 2,289 2,214 2,056 1,853 1,976 1,966 1,703 1,479 1,531 1,389
Total Depreciation and Amortization (D&A)
159 154 197 171 176 170 181 201 202 190 188
Debt-free, Cash-free Net Working Capital to Revenue
25.30% 26.11% 26.93% 26.75% 25.08% 28.00% 29.24% 27.91% 24.83% 25.82% 26.04%
Debt-free Net Working Capital to Revenue
31.07% 32.09% 31.51% 30.67% 31.23% 34.57% 34.35% 32.72% 32.77% 33.76% 33.64%
Net Working Capital to Revenue
22.08% 23.63% 24.90% 26.36% 26.06% 28.13% 30.06% 31.08% 30.09% 30.30% 26.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.19 $1.65 $2.47 $2.57 $1.49 $1.16 $2.35 $1.75 $0.70 $1.91 $3.23
Adjusted Weighted Average Basic Shares Outstanding
63.70M 63.70M 63.60M 63.10M 63.30M 62.60M 62.30M 62M 62.10M 61.40M 60.70M
Adjusted Diluted Earnings per Share
$2.20 $1.64 $2.46 $2.55 $1.49 $1.15 $2.34 $1.75 $0.69 $1.90 $3.22
Adjusted Weighted Average Diluted Shares Outstanding
63.70M 64M 63.90M 63.40M 63.60M 62.90M 62.60M 62.30M 62.40M 61.70M 60.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
63.70M 63.86M 63.12M 63.12M 62.59M 62.52M 62.13M 61.82M 61.46M 60.95M 67.74M
Normalized Net Operating Profit after Tax (NOPAT)
152 116 169 170 102 77 153 113 44 78 200
Normalized NOPAT Margin
5.81% 4.33% 6.02% 6.27% 3.86% 3.06% 5.47% 4.08% 1.61% 2.87% 6.70%
Pre Tax Income Margin
5.88% 4.96% 7.13% 7.42% 4.23% 3.57% 6.44% 4.79% 2.44% 3.97% 8.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.83 9.91 16.86 19.02 12.39 15.08 35.71 27.42 56.00 46.08 52.77
NOPAT to Interest Expense
8.72 7.78 13.39 15.22 10.39 12.09 29.45 22.52 36.27 50.42 41.73
EBIT Less CapEx to Interest Expense
-3.98 4.09 9.60 8.71 -4.02 1.16 20.29 12.16 -106.00 3.46 34.38
NOPAT Less CapEx to Interest Expense
-5.09 1.95 6.13 4.91 -6.02 -1.84 14.03 7.26 -125.73 7.79 23.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -24.50% 15.59% 31.44% 38.79% 30.16% 43.59% 40.50% 45.61% 44.45%

Financials Breakdown Chart

Key Financial Trends

Mohawk Industries (NYSE:MHK) posted a much stronger Q1 2026 than its year-ago and prior-quarter comparisons suggest, but the quarter also highlighted a capital structure that is still heavily dependent on debt and working-capital swings.

Revenue in Q1 2026 rose to $2.73 billion, up slightly from $2.70 billion in Q4 2025 and $2.53 billion in Q1 2025. Net income came in at $117.1 million, roughly in line with recent profitable quarters and well above the loss Mohawk reported in the weak 2023 period. EPS improved to $1.91 from $0.70 in Q4 2025 and $1.16 in Q1 2025.

Profitability improved meaningfully year over year. Gross profit margin in Q1 2026 was about 23.5% ($641.9 million gross profit on $2.73 billion revenue), versus 23.1% in Q1 2025. Operating margin also improved to about 4.1%, compared with 3.8% a year ago and just 2.5% in Q4 2025. That suggests Mohawk has been getting better leverage out of its cost base.

Cash from operations was $110.1 million in Q1 2026, down sharply from $459.6 million in Q4 2025 and $370.0 million in Q1 2025. The drop was driven mainly by a -$205.3 million working-capital drag in the quarter, which offset the company’s earnings and depreciation. That is a sign investors should watch closely, since operating cash flow has been volatile.

On the balance sheet, Mohawk ended Q1 2026 with $872.3 million in cash and equivalents, up from $666.6 million at year-end 2024 and $702.5 million in Q1 2025. However, debt remained large at about $3.11 billion in total short- and long-term debt, leaving the company with a still-levered balance sheet despite recent repayments.

Year over year, total equity improved to $8.38 billion from $7.86 billion in Q1 2025, helped by retained earnings growth. At the same time, Mohawk’s asset base stayed relatively stable, with total assets at $13.79 billion, only modestly above the prior year.

  • Revenue growth returned in Q1 2026, with sales up modestly year over year and sequentially.
  • Margins improved, as both gross margin and operating margin were better than Q1 2025 and Q4 2025.
  • Net income strengthened to $117.1 million, indicating the business is staying profitable.
  • Cash balance increased to $872.3 million, giving Mohawk more liquidity than a year ago.
  • Equity base expanded year over year, supported by retained earnings growth.
  • Depreciation remains elevated at $189.5 million, which is normal for a manufacturer but still highlights heavy asset intensity.
  • Capital spending stayed meaningful at $102.3 million in Q1 2026, suggesting ongoing investment in the business.
  • Share count was relatively stable, so earnings improvement was driven more by operations than by financial engineering.
  • Operating cash flow weakened sharply versus recent quarters because of working-capital pressure.
  • Debt remains high at roughly $3.11 billion, keeping leverage a key risk for investors.

Looking at the longer trend, Mohawk appears to have recovered from the difficult 2023 period, when it reported losses in multiple quarters and even a large impairment charge. Since then, revenue has stabilized, profits have returned, and the company has rebuilt equity. The main concern now is not profitability, but whether Mohawk can convert earnings into consistent free cash flow while continuing to manage its sizable debt load.

For retail investors, the takeaway is fairly balanced: Mohawk’s earnings trend has improved, but the stock’s quality will depend on sustained cash generation and deleveraging from here.

08/10/26 04:28 AM ETAI Generated. May Contain Errors.

Mohawk Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mohawk Industries' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Mohawk Industries' net income appears to be on a downward trend, with a most recent value of $369.90 million in 2025, falling from $1.23 billion in 2015. The previous period was $514.80 million in 2024. See where experts think Mohawk Industries is headed by visiting Mohawk Industries' forecast page.

Mohawk Industries' total operating income in 2025 was $489.80 million, based on the following breakdown:
  • Total Gross Profit: $2.57 billion
  • Total Operating Expenses: $2.08 billion

Over the last 10 years, Mohawk Industries' total revenue changed from $8.07 billion in 2015 to $10.79 billion in 2025, a change of 33.6%.

Mohawk Industries' total liabilities were at $5.31 billion at the end of 2025, a 1.7% increase from 2024, and a 5.1% increase since 2015.

In the past 10 years, Mohawk Industries' cash and equivalents has ranged from $81.69 million in 2015 to $856.10 million in 2025, and is currently $856.10 million as of their latest financial filing in 2025.

Over the last 10 years, Mohawk Industries' book value per share changed from 65.66 in 2015 to 135.44 in 2025, a change of 106.3%.



Financial statements for NYSE:MHK last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners