Free Trial

TMC the metals (TMC) Financials

TMC the metals logo
$2.67 +0.04 (+1.52%)
Closing price 04:00 PM Eastern
Extended Trading
$2.68 +0.00 (+0.19%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for TMC the metals

Annual Income Statements for TMC the metals

This table shows TMC the metals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-57 -141 -171 -74 -82 -320
Consolidated Net Income / (Loss)
-57 -141 -171 -74 -82 -320
Net Income / (Loss) Continuing Operations
-57 -141 -171 -74 -82 -320
Total Pre-Tax Income
-57 -141 -171 -74 -82 -320
Total Operating Income
-57 -150 -174 -72 -81 -140
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
57 150 174 72 81 140
Selling, General & Admin Expense
7.72 57 30 23 31 100
Exploration Expense
49 93 145 50 51 40
Other Special Charges / (Income)
- - - 0.00 0.20 0.00
Total Other Income / (Expense), net
-0.03 8.37 3.23 -1.35 -0.41 -180
Interest Expense
-0.05 1.00 -1.11 -0.52 2.43 0.42
Interest & Investment Income
- - 0.00 -0.57 -0.23 0.29
Other Income / (Expense), net
-0.08 9.38 2.12 -1.30 2.24 -180
Income Tax Expense
- - 0.08 0.04 0.05 0.14
Basic Earnings per Share
$0.32 $0.69 $0.71 $0.26 $0.25 $0.83
Weighted Average Basic Shares Outstanding
178.57M 204.93M 239.87M 288.64M 321.88M 384.51M
Diluted Earnings per Share
$0.32 $0.69 $0.71 $0.26 $0.25 $0.83
Weighted Average Diluted Shares Outstanding
178.57M 204.93M 239.87M 288.64M 321.88M 384.51M
Weighted Average Basic & Diluted Shares Outstanding
10.46M 226.78M 277.88M 318.25M 347.91M 433.19M

Quarterly Income Statements for TMC the metals

This table shows TMC the metals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-33 -25 -20 -21 -16 -21 -74 -185 -40 -21 -60
Consolidated Net Income / (Loss)
-33 -25 -20 -21 -16 -21 -74 -185 -40 -21 -60
Net Income / (Loss) Continuing Operations
-34 -25 -20 -21 -16 -21 -74 -185 -40 -21 -60
Total Pre-Tax Income
-61 -25 -20 -21 -62 -21 -74 -184 -44 -21 -60
Total Operating Income
-33 -25 -20 -20 -16 -18 -22 -55 -45 -34 -72
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
33 25 20 20 17 18 22 55 45 34 72
Selling, General & Admin Expense
6.58 6.56 7.89 8.15 8.04 8.50 11 46 34 21 16
Exploration Expense
27 18 12 12 8.30 9.52 10 9.63 11 13 56
Total Other Income / (Expense), net
-0.36 -0.78 0.04 -0.56 -0.12 -2.57 -52 -129 0.77 13 12
Interest Expense
0.05 0.17 0.48 0.61 1.17 1.00 0.69 -0.66 -0.61 -0.47 -0.33
Interest & Investment Income
-0.23 -0.08 -0.06 -0.06 -0.09 -0.04 0.09 -0.49 0.73 -3.00 17
Other Income / (Expense), net
-0.08 -0.53 0.58 0.11 1.14 -1.54 -52 -129 -0.56 16 -5.56
Income Tax Expense
- - - 0.00 - 0.00 0.00 0.12 - 0.04 0.12
Basic Earnings per Share
$0.12 $0.08 $0.06 $0.06 $0.05 $0.06 $0.20 $0.46 $0.11 $0.05 $0.14
Weighted Average Basic Shares Outstanding
288.64M 311.52M 320.89M 323.66M 321.88M 345.35M 366.63M 405.51M 384.51M 425.77M 433.24M
Diluted Earnings per Share
$0.12 $0.08 $0.06 $0.06 $0.05 $0.06 $0.20 $0.46 $0.11 $0.05 $0.14
Weighted Average Diluted Shares Outstanding
288.64M 311.52M 320.89M 323.66M 321.88M 345.35M 366.63M 405.51M 384.51M 425.77M 433.24M
Weighted Average Basic & Diluted Shares Outstanding
318.25M 320.51M 323.99M 324.26M 347.91M 362.19M 406.39M 413.49M 433.19M 433.22M 441.14M

Annual Cash Flow Statements for TMC the metals

This table details how cash moves in and out of TMC the metals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-5.85 75 -38 107 157 237
Net Cash From Operating Activities
-27 -56 -67 -60 -43 -43
Net Cash From Continuing Operating Activities
-27 -56 -67 88 117 114
Net Income / (Loss) Continuing Operations
-57 -141 -171 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
27 62 89 89 108 112
Changes in Operating Assets and Liabilities, net
2.54 23 15 -1.56 9.01 1.23
Net Cash From Investing Activities
-0.61 -3.84 -1.17 -0.58 -0.52 0.45
Net Cash From Continuing Investing Activities
-0.61 -3.84 -1.17 -0.58 -0.52 0.45
Purchase of Property, Plant & Equipment
-0.61 -0.40 -1.17 -0.58 -0.52 -0.25
Sale and/or Maturity of Investments
- - 0.00 - 0.00 0.69
Net Cash From Financing Activities
21 135 30 20 41 157
Net Cash From Continuing Financing Activities
21 135 30 20 41 123
Repayment of Debt
- - - 0.00 -2.00 -4.28
Issuance of Debt
0.00 26 - 0.00 14 0.00
Issuance of Common Equity
20 0.00 0.11 16 29 100
Other Financing Activities, net
0.92 109 30 3.90 0.11 27
Effect of Exchange Rate Changes
-0.01 - - - - -0.03
Cash Income Taxes Paid
- - - - 0.03 0.09

Quarterly Cash Flow Statements for TMC the metals

This table details how cash moves in and out of TMC the metals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
51 -3.14 -3.53 132 36 40 72 70 54 2.07 38
Net Cash From Operating Activities
-15 -12 -12 -5.74 -14 -9.35 -11 -11 -11 -0.62 -20
Net Cash From Continuing Operating Activities
52 -12 -12 126 18 32 -85 133 33 4.04 35
Net Income / (Loss) Continuing Operations
- -25 -20 45 - 0.00 -95 95 - -21 21
Non-Cash Adjustments To Reconcile Net Income
40 7.69 6.65 70 23 32 10 37 34 16 16
Changes in Operating Assets and Liabilities, net
12 5.54 1.31 10 -4.76 0.21 0.19 1.42 -0.59 8.53 -1.55
Net Cash From Investing Activities
-0.40 -0.34 -0.08 -0.05 -0.05 -0.07 0.30 -0.02 0.24 -0.04 -0.88
Net Cash From Continuing Investing Activities
-0.40 -0.34 -0.08 -0.05 -0.05 -0.07 0.30 -0.02 0.24 -0.04 -0.88
Purchase of Property, Plant & Equipment
-0.40 -0.34 -0.08 -0.05 -0.05 -0.07 -0.05 -0.02 -0.11 -0.04 -0.03
Net Cash From Financing Activities
-0.15 9.05 8.64 5.63 17 8.29 124 11 13 2.72 0.06
Net Cash From Continuing Financing Activities
-0.15 0.05 8.64 5.63 17 8.29 89 5.14 21 2.72 0.06
Issuance of Common Equity
0.25 0.00 2.57 2.32 15 11 89 - 0.01 0.00 0.06

Annual Balance Sheets for TMC the metals

This table presents TMC the metals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.12 55 133 95 69 63 182
Total Current Assets
0.00 10 89 50 8.82 5.33 121
Cash & Equivalents
0.00 10 85 47 6.84 3.48 118
Other Current Assets
- 0.13 3.69 2.73 1.98 1.85 3.05
Plant, Property, & Equipment, net
0.00 1.31 1.42 2.03 1.13 0.77 0.52
Total Noncurrent Assets
0.00 43 43 43 59 57 60
Long-Term Investments
- - - 0.00 8.43 8.20 13
Intangible Assets
- - - - 1.64 1.93 2.13
Other Noncurrent Operating Assets
- 43 43 43 49 47 45
Total Liabilities & Shareholders' Equity
0.12 55 133 95 69 63 182
Total Liabilities
0.10 18 40 53 58 80 215
Total Current Liabilities
0.02 7.76 27 42 31 55 59
Accounts Payable
- 4.32 27 42 31 43 46
Other Current Liabilities
- 3.44 - - - 0.00 13
Total Noncurrent Liabilities
0.00 11 14 12 27 26 156
Noncurrent Deferred & Payable Income Tax Liabilities
- 11 11 11 11 11 11
Other Noncurrent Operating Liabilities
- 0.00 3.13 0.98 16 15 145
Total Equity & Noncontrolling Interests
0.02 36 93 42 11 -17 -33
Total Preferred & Common Equity
0.02 36 93 42 11 -17 -33
Total Common Equity
0.02 36 93 42 11 -17 -33
Common Stock
0.03 200 398 518 561 616 919
Retained Earnings
-0.01 -163 -304 -475 -549 -631 -951
Accumulated Other Comprehensive Income / (Loss)
- -1.22 -1.22 -1.22 -1.22 -1.20 -1.20

Quarterly Balance Sheets for TMC the metals

This table presents TMC the metals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
85 75 88 65 61 61 64 174 176 185 181
Total Current Assets
32 22 28 5.94 1.71 2.92 7.36 117 117 123 101
Cash & Equivalents
28 20 23 3.99 0.47 0.36 2.35 116 116 120 99
Other Current Assets
3.23 1.64 5.33 1.95 1.24 2.56 5.01 1.52 1.57 3.10 2.75
Plant, Property, & Equipment, net
2.00 1.97 2.08 1.05 0.94 0.85 0.71 0.66 0.60 0.48 0.44
Total Noncurrent Assets
52 52 58 58 58 58 56 56 58 62 79
Long-Term Investments
8.78 8.64 8.53 8.35 8.29 8.23 8.17 7.91 10 15 33
Intangible Assets
- - - 1.72 1.79 1.87 1.96 2.04 2.08 2.18 2.27
Other Noncurrent Operating Assets
43 43 49 48 48 47 46 46 45 44 44
Total Liabilities & Shareholders' Equity
85 75 88 65 61 61 64 174 176 185 181
Total Liabilities
30 31 32 64 70 83 81 92 216 212 208
Total Current Liabilities
18 18 19 36 44 57 55 50 47 57 53
Accounts Payable
18 18 19 36 38 48 45 47 47 54 52
Other Current Liabilities
- - - - - - - - - 2.69 0.53
Total Noncurrent Liabilities
12 13 13 27 27 26 26 42 169 156 156
Noncurrent Deferred & Payable Income Tax Liabilities
11 11 11 11 11 11 11 11 11 11 11
Other Noncurrent Operating Liabilities
1.53 2.31 2.20 17 16 15 15 32 159 145 145
Total Equity & Noncontrolling Interests
56 44 55 1.81 -9.61 -21 -17 82 -41 -27 -27
Total Preferred & Common Equity
56 44 55 1.81 -9.61 -21 -17 82 -41 -27 -27
Total Common Equity
56 44 55 1.81 -9.61 -21 -17 82 -41 -27 -27
Common Stock
532 534 558 577 586 595 636 809 871 946 1,006
Retained Earnings
-475 -489 -502 -574 -594 -615 -652 -726 -911 -972 -1,032
Accumulated Other Comprehensive Income / (Loss)
-1.22 -1.22 -1.22 -1.22 -1.22 -1.20 -1.20 -1.20 -1.20 -1.20 -1.20

Annual Metrics And Ratios for TMC the metals

This table displays calculated financial ratios and metrics derived from TMC the metals' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 413,492,045.00
DEI Adjusted Shares Outstanding
- - - - - 413,492,045.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.77
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -149.04% -22.77% 57.26% -7.31% -306.15%
EBIT Growth
0.00% -147.36% -22.67% 57.16% -7.27% -304.29%
NOPAT Growth
0.00% -164.27% -16.40% 58.43% -12.29% -72.30%
Net Income Growth
0.00% -149.51% -20.99% 56.84% -11.06% -290.33%
EPS Growth
0.00% 115.63% 2.90% -63.38% -3.85% 232.00%
Operating Cash Flow Growth
0.00% -111.41% -18.74% 10.56% 27.03% 1.42%
Free Cash Flow Firm Growth
0.00% 0.00% -25.69% 52.42% 14.44% 211.83%
Invested Capital Growth
0.00% -69.88% -168.18% 18.95% -291.13% -866.30%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 6.81% -84.93% 51.12% 18.72% -10.74%
EBIT Q/Q Growth
0.00% 6.80% -84.53% 51.00% 18.66% -10.74%
NOPAT Q/Q Growth
0.00% 0.57% -49.71% 51.87% 17.22% -25.39%
Net Income Q/Q Growth
0.00% 0.00% -83.52% 50.78% 17.51% -8.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% -55.93% -21.88% 7.79%
Operating Cash Flow Q/Q Growth
0.00% -67.33% 10.62% 7.25% 3.11% 5.23%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -9.11% 55.96% -87.66% -26.82%
Invested Capital Q/Q Growth
0.00% 232.07% -144.07% -117.92% 18.48% 1.28%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.06% 100.05% 100.06% 100.06% 100.05%
Interest Burden Percent
99.91% 100.72% 99.35% 100.07% 103.61% 100.04%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-312.27% -219.06% -254.68% -281.48% 2,643.32% 1,265.18%
Cash Return on Invested Capital (CROIC)
0.00% -507.89% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-307.54% -218.13% -254.68% -281.48% 2,643.32% 1,265.18%
Return on Equity Simple (ROE_SIMPLE)
-156.21% -152.34% -411.91% -675.77% 478.69% 0.00%
Net Operating Profit after Tax (NOPAT)
-40 -105 -122 -51 -57 -98
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-168.46% -77.05% -74.51% -74.37% -329.96% -338.67%
Return On Investment Capital (ROIC_SIMPLE)
- - - -464.12% 1,064.96% 293.15%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-57 -140 -172 -74 -79 -320
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-56 -140 -172 -73 -79 -320
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
11.30 5.05 4.93 30.75 0.00 0.00
Price to Tangible Book Value (P/TBV)
11.30 5.05 4.93 36.19 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
15.06 48.70 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 48.93
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 -0.69 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.28 -0.74 -0.98 -1.19 2.45 2.59
Leverage Ratio
1.51 1.46 1.70 3.12 -21.27 -4.84
Compound Leverage Factor
1.51 1.47 1.69 3.12 -22.04 -4.84
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% -220.38% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% -220.38% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
1.52% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
98.48% 100.00% 100.00% 100.00% 320.38% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.15 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.21 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.60 0.85 -10.60 -11.60 -16.39 -5.62
Noncontrolling Interest Sharing Ratio
1.52% 0.43% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
1.32 3.33 1.19 0.28 0.10 2.03
Quick Ratio
1.30 3.19 1.13 0.22 0.06 1.98
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -86 -109 -52 -44 49
Operating Cash Flow to CapEx
-4,371.00% -13,953.23% -5,697.43% -10,306.75% -8,440.39% -17,490.20%
Free Cash Flow to Firm to Interest Expense
0.00 -86.17 0.00 0.00 -18.23 117.20
Operating Cash Flow to Interest Expense
0.00 -55.92 0.00 0.00 -17.92 -101.54
Operating Cash Flow Less CapEx to Interest Expense
0.00 -56.33 0.00 0.00 -18.13 -102.12
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
26 7.88 -5.37 -4.35 -17 -165
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -18 -13 1.02 -13 -147
Enterprise Value (EV)
394 384 158 320 363 2,420
Market Capitalization
404 469 204 336 363 2,551
Book Value per Share
$0.95 $0.41 $0.16 $0.04 ($0.05) ($0.08)
Tangible Book Value per Share
$0.95 $0.41 $0.16 $0.03 ($0.06) ($0.09)
Total Capital
36 93 42 11 -5.34 -33
Total Debt
0.00 0.00 0.00 0.00 12 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-10 -85 -47 -15 0.09 -131
Capital Expenditures (CapEx)
0.61 0.40 1.17 0.58 0.52 0.25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.63 -23 -39 -29 -41 -56
Debt-free Net Working Capital (DFNWC)
2.47 62 7.99 -23 -37 61
Net Working Capital (NWC)
2.47 62 7.99 -23 -49 61
Net Nonoperating Expense (NNE)
17 37 49 23 25 222
Net Nonoperating Obligations (NNO)
-10 -85 -47 -15 0.09 -131
Total Depreciation and Amortization (D&A)
0.56 0.45 0.42 0.36 0.36 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.69 $0.71 $0.26 $0.25 $0.83
Adjusted Weighted Average Basic Shares Outstanding
0.00 204.93M 239.87M 288.64M 321.88M 384.51M
Adjusted Diluted Earnings per Share
$0.00 $0.69 $0.71 $0.26 $0.25 $0.83
Adjusted Weighted Average Diluted Shares Outstanding
0.00 204.93M 239.87M 288.64M 321.88M 384.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 226.78M 277.88M 318.25M 347.91M 433.19M
Normalized Net Operating Profit after Tax (NOPAT)
-40 -105 -122 -51 -57 -98
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 -139.79 0.00 0.00 -32.58 -757.26
NOPAT to Interest Expense
0.00 -104.40 0.00 0.00 -23.45 -232.32
EBIT Less CapEx to Interest Expense
0.00 -140.20 0.00 0.00 -32.79 -757.84
NOPAT Less CapEx to Interest Expense
0.00 -104.80 0.00 0.00 -23.67 -232.90
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.47% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for TMC the metals

This table displays calculated financial ratios and metrics derived from TMC the metals' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 413,492,045.00 433,188,187.00 433,221,138.00
DEI Adjusted Shares Outstanding
- - - - - - - - 413,492,045.00 433,188,187.00 433,221,138.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.10 -0.05 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
69.76% -81.57% -40.74% -52.87% 54.50% 26.78% -263.34% -833.49% -219.22% 7.72% -4.87%
EBIT Growth
69.70% -81.04% -40.66% -52.47% 54.39% 26.80% -261.57% -829.59% -217.39% 7.79% -4.79%
NOPAT Growth
70.11% -84.43% -53.41% -59.47% 50.85% 27.01% -8.28% -177.32% -173.46% -88.63% -226.36%
Net Income Growth
69.46% -83.26% -42.96% -64.59% 52.00% 18.28% -268.61% -799.21% -151.53% -0.05% 19.13%
EPS Growth
-73.33% 60.00% 20.00% 50.00% -58.33% -25.00% 233.33% 666.67% 120.00% -16.67% -30.00%
Operating Cash Flow Growth
23.47% 49.53% -43.93% 54.13% 9.18% 21.14% 11.99% -98.60% 17.23% 93.42% -88.52%
Free Cash Flow Firm Growth
62.41% 168.15% 155.52% 249.56% 105.06% -150.20% -16.36% 243.04% 9,352.05% 2,171.61% 505.93%
Invested Capital Growth
18.95% -157.30% -181.12% -186.00% -291.13% -64.28% -214.76% -697.95% -866.30% -836.78% -304.08%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-169.96% 24.41% 21.99% 3.97% 19.65% -21.63% -287.13% -159.12% 75.47% 60.26% -329.58%
EBIT Q/Q Growth
-168.86% 24.38% 21.81% 4.09% 19.57% -21.36% -286.23% -158.91% 75.47% 60.17% -328.65%
NOPAT Q/Q Growth
-165.69% 25.79% 17.77% 1.64% 18.10% -10.20% -21.98% -151.92% 19.25% 23.99% -111.04%
Net Income Q/Q Growth
-168.38% 24.70% 19.95% -1.75% 21.73% -28.19% -261.09% -148.20% 78.11% 49.01% -191.87%
EPS Q/Q Growth
200.00% -33.33% -25.00% 0.00% -16.67% 20.00% 233.33% 130.00% -76.09% -54.55% 180.00%
Operating Cash Flow Q/Q Growth
-21.43% 21.95% -2.00% 52.55% -140.43% 32.22% -14.07% -7.74% 1.15% 94.58% -3,168.29%
Free Cash Flow Firm Q/Q Growth
-16.49% 147.88% 17.70% 127.81% -96.06% -575.07% 296.10% 834.40% 8.58% 4.12% -42.64%
Invested Capital Q/Q Growth
-117.92% -141.95% -18.65% -67.14% 18.48% -1.62% -127.33% -323.72% 1.28% 1.48% 1.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
54.59% 98.96% 0.00% 104.83% 25.77% 105.62% 103.42% 100.07% 91.95% 100.21% 100.19%
Interest Burden Percent
183.82% 100.98% 0.00% 103.52% 409.79% 105.62% 100.84% 99.91% 97.06% 114.02% 77.65%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-281.48% -297.16% -530.00% -586.27% 2,643.32% 1,034.19% -364.03% 951.82% 1,265.18% 1,450.13% -1,123.19%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-281.48% -297.16% -530.00% -586.27% 2,643.32% 1,034.19% -364.03% 951.82% 1,265.18% 1,450.13% -1,123.19%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4,708.67% 950.22% 462.72% 0.00% 461.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-23 -17 -14 -14 -11 -13 -15 -39 -31 -24 -50
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-32.75% -31.98% -37.80% -42.94% -60.84% -123.89% -95.03% -232.38% -13.90% 4.71% -7.85%
Return On Investment Capital (ROIC_SIMPLE)
-213.24% -954.55% - - 214.18% 185.78% -18.24% 95.39% 93.57% 86.98% 182.97%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-33 -25 -20 -19 -15 -18 -71 -185 -45 -18 -77
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-33 -25 -20 -19 -15 -18 -71 -185 -45 -18 -77
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
30.75 251.44 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
36.19 4,946.71 0.00 0.00 0.00 0.00 29.95 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.44 48.93 53.09 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 -0.61 -0.43 -0.69 -0.60 0.03 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.19 -0.86 -0.92 -0.90 2.45 0.86 -1.72 2.02 2.59 3.07 -4.64
Leverage Ratio
3.12 2.63 3.94 4.39 -21.27 -8.69 3.24 -3.82 -4.84 -5.65 6.51
Compound Leverage Factor
5.74 2.65 0.00 4.55 -87.18 -9.18 3.27 -3.81 -4.70 -6.44 5.06
Debt to Total Capital
0.00% 0.00% -157.42% -74.63% -220.38% -146.99% 2.94% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% -157.42% -74.63% -220.38% -146.99% 2.94% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 257.42% 174.63% 320.38% 246.99% 97.06% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 -0.07 -0.09 -0.15 -0.14 -0.02 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.03 -0.01 0.00 0.01 0.98 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 -0.09 -0.13 -0.21 -0.19 -0.05 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.05 -0.01 0.00 0.01 2.27 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-9.67 -9.82 -11.93 -13.63 -13.05 -11.57 8.88 -3.07 -0.63 -1.53 -3.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.28 0.16 0.04 0.05 0.10 0.13 2.37 2.50 2.03 2.17 1.93
Quick Ratio
0.22 0.11 0.01 0.01 0.06 0.04 2.33 2.47 1.98 2.12 1.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-24 12 14 31 1.23 -5.84 11 107 116 121 69
Operating Cash Flow to CapEx
-3,767.99% -3,485.88% -16,118.67% -11,472.00% -27,582.00% -13,352.86% -21,324.00% -57,435.00% -10,814.29% -1,757.14% -60,909.09%
Free Cash Flow to Firm to Interest Expense
-517.01 68.84 28.77 51.31 1.05 -5.83 16.70 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-323.09 -70.13 -25.40 -9.43 -11.76 -9.33 -15.54 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-331.66 -72.14 -25.55 -9.52 -11.80 -9.40 -15.62 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-4.35 -11 -12 -21 -17 -17 -39 -167 -165 -162 -159
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
1.02 -29 -28 -45 -13 -6.77 -27 -146 -147 -145 -120
Enterprise Value (EV)
320 443 430 344 363 598 2,269 2,463 2,420 1,888 1,788
Market Capitalization
336 455 433 343 363 598 2,390 2,589 2,551 2,023 1,919
Book Value per Share
$0.04 $0.01 ($0.03) ($0.07) ($0.05) ($0.05) $0.23 ($0.10) ($0.08) ($0.07) ($0.06)
Tangible Book Value per Share
$0.03 $0.00 ($0.04) ($0.07) ($0.06) ($0.05) $0.22 ($0.11) ($0.09) ($0.07) ($0.07)
Total Capital
11 1.81 -3.73 -12 -5.34 -6.79 84 -41 -33 -27 -27
Total Debt
0.00 0.00 5.88 9.18 12 9.98 2.48 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-15 -12 -2.89 0.58 0.09 -0.54 -121 -126 -131 -135 -131
Capital Expenditures (CapEx)
0.40 0.34 0.08 0.05 0.05 0.07 0.05 0.02 0.11 0.04 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-29 -35 -37 -46 -41 -40 -46 -45 -56 -53 -50
Debt-free Net Working Capital (DFNWC)
-23 -31 -36 -45 -37 -38 70 70 61 66 49
Net Working Capital (NWC)
-23 -31 -42 -54 -49 -48 68 70 61 66 49
Net Nonoperating Expense (NNE)
10 7.92 5.96 6.55 4.62 7.98 59 146 9.10 -3.19 9.92
Net Nonoperating Obligations (NNO)
-15 -12 -2.89 0.58 0.09 -0.54 -121 -126 -131 -135 -131
Total Depreciation and Amortization (D&A)
0.10 0.09 0.11 0.08 0.08 0.06 0.06 0.00 0.00 0.04 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 $0.08 $0.06 $0.06 $0.05 $0.06 $0.20 $0.46 $0.11 $0.05 $0.14
Adjusted Weighted Average Basic Shares Outstanding
288.64M 311.52M 320.89M 323.66M 321.88M 345.35M 366.63M 405.51M 384.51M 425.77M 433.24M
Adjusted Diluted Earnings per Share
$0.12 $0.08 $0.06 $0.06 $0.05 $0.06 $0.20 $0.46 $0.11 $0.05 $0.14
Adjusted Weighted Average Diluted Shares Outstanding
288.64M 311.52M 320.89M 323.66M 321.88M 345.35M 366.63M 405.51M 384.51M 425.77M 433.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
318.25M 320.51M 323.99M 324.26M 347.91M 362.19M 406.39M 413.49M 433.19M 433.22M 441.14M
Normalized Net Operating Profit after Tax (NOPAT)
-23 -17 -14 -14 -11 -13 -15 -39 -31 -24 -50
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-709.38 -149.19 -41.42 -31.10 -12.97 -18.42 -103.91 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-495.35 -102.23 -29.85 -22.98 -9.76 -12.59 -22.42 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-717.96 -151.20 -41.58 -31.18 -13.01 -18.49 -103.98 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-503.92 -104.25 -30.00 -23.06 -9.80 -12.66 -22.50 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

TMC the metals Co. continues to operate as a pre-revenue exploration company. Reported revenue has remained at zero throughout the available periods, while the company continues to fund exploration and corporate expenses. The financial statements show some improvement in liquidity and expense control at times, but the company remains dependent on financing and has accumulated substantial losses.

Recent quarterly performance: In Q2 2026, TMC reported a net loss of $60.1 million, compared with a $20.6 million loss in Q1 2026 and a $40.4 million loss in Q4 2025. The latest loss was driven primarily by $56.1 million of exploration expense and $15.6 million of selling, general and administrative expense. Interest and investment income of $16.9 million partially offset operating losses, but did not bring the company to profitability.

Liquidity has improved substantially over the longer term, although it weakened during Q2 2026. Cash and equivalents increased from $2.3 million in Q1 2025 to $119.7 million in Q1 2026, before declining to $98.7 million in Q2 2026. The company also held $32.8 million in long-term investments at June 30, 2026. However, cash consumption remains significant, and the company’s balance sheet shows negative shareholders’ equity of $27.4 million.

The cash-flow data suggests that financing remains important. TMC generated $34.5 million of cash from continuing operating activities in Q2 2026 according to the provided statement, but total operating cash flow was negative $20.1 million. This difference, along with similar discrepancies in earlier periods, indicates that investors should review the company’s filings carefully when assessing recurring cash generation. Historically, cash inflows have often been supported by equity issuance and other financing activities rather than operating revenue.

  • Cash reserves remain meaningful: TMC reported $98.7 million of cash and equivalents plus $32.8 million of long-term investments at the end of Q2 2026, providing funding for ongoing exploration.
  • Quarterly SG&A expense declined: SG&A fell to $15.6 million in Q2 2026 from $20.7 million in Q1 2026 and $34.1 million in Q4 2025, indicating near-term progress in controlling corporate costs.
  • Exploration spending is supporting the company’s development strategy: Although costly, Q2 2026 exploration expense of $56.1 million was a major increase in investment toward TMC’s resource-development objectives.
  • Debt appears limited relative to the company’s cash resources: The statements show no short-term debt in the latest balance sheets and only modest interest expense, reducing near-term conventional debt-service pressure.
  • Long-term investments increased: Long-term investments rose from $7.9 million in Q2 2024 to $32.8 million in Q2 2026, but the data does not establish whether this reflects operating progress, financing proceeds, or changes in investment classification.
  • Operating cash-flow presentation is inconsistent: Continuing operating cash flow was reported at positive $34.5 million in Q2 2026, while total operating cash flow was negative $20.1 million. Similar differences appear in prior quarters, making trend analysis less reliable without reconciling the underlying filings.
  • TMC has no reported revenue: Revenue and gross profit were reported at zero in every income statement provided, meaning the company has not yet demonstrated commercial production or an operating revenue base.
  • Losses remain substantial: TMC recorded a $60.1 million net loss in Q2 2026, and retained earnings were negative $1.03 billion at June 30, 2026, reflecting significant cumulative losses.
  • Shareholders’ equity is negative: Total equity declined from positive $81.9 million in Q2 2025 to negative $27.4 million in Q2 2026, leaving liabilities greater than total assets on the latest balance sheet.
  • Share dilution is a continuing risk: Weighted average basic shares increased from approximately 272.0 million in Q1 2023 to 433.2 million in Q2 2026, suggesting that equity financing has materially expanded the share base and may reduce existing investors’ ownership percentage.

Overall, TMC’s financial profile remains highly speculative. The company has raised substantial capital and currently holds more cash than it did in early 2025, but it has not generated revenue, continues to report large losses, and has negative equity. Investors should focus on the pace of cash burn, future financing needs, exploration results and the timing of any potential transition to commercial production.

10/15/26 09:01 PM ETAI Generated. May Contain Errors.

TMC the metals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TMC the metals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TMC the metals' net income appears to be on a downward trend, with a most recent value of -$319.84 million in 2025, falling from -$56.63 million in 2020. The previous period was -$81.94 million in 2024. See where experts think TMC the metals is headed by visiting TMC the metals' forecast page.

TMC the metals' total operating income in 2025 was -$140.05 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $140.05 million

Over the last 5 years, TMC the metals' total revenue changed from $0.00 in 2020 to $0.00 in 2025, a change of 0.0%.

In the past 13 quarters, TMC the metals' cash and equivalents has ranged from $360 thousand in Q3 2024 to $119.68 million in Q1 2026, and is currently $98.66 million as of their latest financial filing in Q2 2026.

TMC the metals had total debt of $0.00 at the end of 2025, a 100.0% decrease from 2024, and none in 2020.

Over the last 5 years, TMC the metals' book value per share changed from 0.95 in 2020 to -0.08 in 2025.



Financial statements for NASDAQ:TMC last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners