Go Pro

Tevogen Bio (TVGN) Financials

Tevogen Bio logo
$4.06 +0.17 (+4.37%)
Closing price 07/21/2026 04:00 PM Eastern
Extended Trading
$4.14 +0.08 (+1.97%)
As of 07/21/2026 07:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tevogen Bio

Annual Income Statements for Tevogen Bio

This table shows Tevogen Bio's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
4.41 -60 -10 -27
Consolidated Net Income / (Loss)
4.41 -60 -14 -26
Net Income / (Loss) Continuing Operations
4.41 -60 -14 -26
Total Pre-Tax Income
4.41 -60 -14 -26
Total Operating Income
-0.95 -8.84 -54 -26
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
0.95 8.84 61 26
Selling, General & Admin Expense
0.95 4.44 23 15
Research & Development Expense
- 4.40 31 11
Restructuring Charge
- 0.00 7.50 0.00
Total Other Income / (Expense), net
5.36 -52 47 -0.13
Interest Expense
0.00 1.21 0.18 0.20
Other Income / (Expense), net
5.36 -50 48 0.06
Basic Earnings per Share
$0.27 ($2.44) ($3.50) ($8.08)
Weighted Average Basic Shares Outstanding
47.93M 24.75M 2.93M 3.32M
Diluted Earnings per Share
$0.27 ($2.44) ($3.50) ($8.08)
Weighted Average Diluted Shares Outstanding
47.93M 24.75M 2.93M 3.32M
Basic & Diluted Earnings per Share
- - ($10,273,695.00) ($26,825,432.00)
Weighted Average Basic & Diluted Shares Outstanding
15.82M - 183.89M 4.16M

Quarterly Income Statements for Tevogen Bio

This table shows Tevogen Bio's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.90 -3.63 11 -6.08 -5.88 -8.80 -11 -5.64 -5.73 -4.95 -5.62
Consolidated Net Income / (Loss)
-3.90 -3.63 11 -9.66 -5.88 -9.44 -10 -5.50 -5.73 -4.68 -5.45
Net Income / (Loss) Continuing Operations
-3.90 -3.63 11 -9.66 -5.88 -9.44 -10 -5.50 -5.73 -4.68 -5.45
Total Pre-Tax Income
-3.90 -3.63 11 -9.66 -5.88 -9.44 -10 -5.50 -5.73 -4.68 -5.45
Total Operating Income
-2.33 -2.01 -30 -8.60 -6.09 -9.36 -10 -5.44 -5.73 -4.61 -5.40
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
2.33 2.01 37 8.60 6.09 9.36 10 5.44 5.73 4.61 5.40
Selling, General & Admin Expense
1.21 1.10 8.71 4.47 2.82 6.53 7.16 2.74 2.62 2.50 2.27
Research & Development Expense
1.12 0.91 21 4.12 3.26 2.84 3.20 2.70 3.11 2.11 3.13
Total Other Income / (Expense), net
-1.58 -1.62 48 -1.06 0.20 -0.08 -0.01 -0.06 0.00 -0.07 -0.05
Interest Expense
0.30 0.32 0.16 -0.00 0.01 0.02 0.02 0.04 0.06 0.07 0.07
Other Income / (Expense), net
-1.28 -1.31 48 -1.06 0.21 -0.07 0.01 -0.02 0.06 0.00 0.03
Basic Earnings per Share
($0.03) ($1.97) $0.08 ($0.04) ($0.03) ($0.08) ($3.25) ($0.03) ($0.03) ($1.49) ($1.61)
Weighted Average Basic Shares Outstanding
120.00M 24.75M 137.33M 154.17M 170.17M 146.67M 3.23M 184.31M 196.03M 3.32M 3.49M
Diluted Earnings per Share
($0.03) ($1.97) ($0.26) ($0.04) ($0.03) $0.26 ($3.25) ($0.03) ($0.03) ($1.49) ($1.61)
Weighted Average Diluted Shares Outstanding
120.00M 24.75M 142.39M 154.17M 170.17M 146.67M 3.23M 184.31M 196.03M 3.32M 3.49M
Basic & Diluted Earnings per Share
- - - - ($5,909,428.00) - ($10,504,185.00) - ($5,862,428.00) ($1.49) ($5,621,323.00)
Weighted Average Basic & Diluted Shares Outstanding
15.82M 0.00 166.11M 170.65M 175.05M 183.89M 183.89M 196.71M 198.69M 4.16M 4.19M

Annual Cash Flow Statements for Tevogen Bio

This table details how cash moves in and out of Tevogen Bio's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.22 -4.43 0.23 -0.73
Net Cash From Operating Activities
-0.22 -8.17 -12 -12
Net Cash From Continuing Operating Activities
-0.22 -8.17 -12 -12
Net Income / (Loss) Continuing Operations
4.41 -60 -14 -26
Consolidated Net Income / (Loss)
4.41 -60 -14 -26
Depreciation Expense
- 0.16 0.16 0.19
Amortization Expense
- 0.22 0.24 0.32
Non-Cash Adjustments To Reconcile Net Income
-5.36 52 1.33 16
Changes in Operating Assets and Liabilities, net
0.74 0.29 -0.01 -2.72
Net Cash From Investing Activities
0.00 -0.13 0.00 -0.06
Net Cash From Continuing Investing Activities
0.00 -0.13 0.00 -0.06
Purchase of Property, Plant & Equipment
- -0.13 0.00 -0.06
Net Cash From Financing Activities
0.00 3.87 12 12
Net Cash From Continuing Financing Activities
0.00 3.87 12 12
Repurchase of Preferred Equity
- 0.00 9.00 0.00
Issuance of Debt
0.00 4.00 1.00 6.90
Issuance of Preferred Equity
- 0.00 2.00 0.00
Issuance of Common Equity
- - 0.00 4.86
Other Financing Activities, net
- 0.00 0.23 -0.10

Quarterly Cash Flow Statements for Tevogen Bio

This table details how cash moves in and out of Tevogen Bio's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.85 -1.55 0.27 -0.18 1.20 -1.05 0.69 -1.29 0.35 -0.48 0.14
Net Cash From Operating Activities
-1.80 -1.98 -2.16 -2.98 -3.80 -3.05 -3.31 -3.19 -3.65 -2.18 -2.73
Net Cash From Continuing Operating Activities
-1.80 -1.98 -2.16 -2.98 -3.80 -3.05 -3.31 -3.19 -3.65 -2.18 -2.73
Net Income / (Loss) Continuing Operations
-3.90 -3.63 11 -9.66 -5.88 -9.44 -10 -5.50 -5.73 -4.68 -5.45
Consolidated Net Income / (Loss)
-3.90 -3.63 11 -9.66 -5.88 -9.44 -10 -5.50 -5.73 -4.68 -5.45
Depreciation Expense
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.09 0.00 0.06 0.03
Amortization Expense
0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.20 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income
1.58 1.62 -14 5.21 3.13 7.04 7.24 3.24 3.18 2.44 2.82
Changes in Operating Assets and Liabilities, net
0.43 -0.07 0.52 1.37 -1.15 -0.75 -0.29 -1.21 -1.13 -0.03 -0.17
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - -0.06 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - -0.06 0.00
Net Cash From Financing Activities
0.95 0.42 2.43 2.80 5.00 2.00 4.00 1.90 4.00 1.76 2.87
Net Cash From Continuing Financing Activities
0.95 0.42 2.43 2.80 5.00 2.00 4.00 1.90 4.00 1.76 2.87
Issuance of Debt
1.15 0.35 0.00 - 1.00 - 2.00 1.90 1.00 - 2.00
Issuance of Common Equity
- - - - - - 0.00 - - 1.76 0.87
Other Financing Activities, net
- - 0.23 - - - 2.00 - -0.10 - 0.00

Annual Balance Sheets for Tevogen Bio

This table presents Tevogen Bio's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
353 357 5.51 3.46 4.38
Total Current Assets
0.79 0.27 1.72 2.36 1.54
Cash & Equivalents
0.34 0.13 1.05 1.28 0.55
Accounts Receivable
- 0.00 0.00 0.16 0.16
Prepaid Expenses
0.45 0.15 0.67 0.92 0.83
Plant, Property, & Equipment, net
0.00 0.00 0.46 0.30 0.17
Total Noncurrent Assets
352 357 3.32 0.80 2.67
Other Noncurrent Operating Assets
352 357 3.32 0.80 2.67
Total Liabilities & Shareholders' Equity
353 357 5.51 3.46 4.38
Total Liabilities
15 15 100 10 13
Total Current Liabilities
0.06 0.35 85 9.04 7.07
Short-Term Debt
- 0.00 81 1.65 1.65
Accounts Payable
0.04 0.21 3.42 5.20 3.34
Accrued Expenses
- - 1.10 1.71 1.50
Other Current Liabilities
0.02 0.14 0.25 0.48 0.58
Total Noncurrent Liabilities
15 15 14 1.09 5.55
Other Noncurrent Operating Liabilities
15 15 0.23 1.09 5.55
Total Equity & Noncontrolling Interests
-14 -15 -94 -6.67 -8.23
Total Preferred & Common Equity
-14 -15 -94 -6.67 -8.23
Preferred Stock
0.00 0.00 0.00 8.80 8.80
Total Common Equity
-14 -15 -94 -15 -17
Common Stock
0.00 0.00 5.23 98 123
Retained Earnings
-14 -15 -100 -113 -140

Quarterly Balance Sheets for Tevogen Bio

This table presents Tevogen Bio's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
26 3.36 3.31 4.29 4.07 4.27 4.49 4.92
Total Current Assets
0.40 2.40 2.45 3.53 3.08 2.06 2.12 2.14
Cash & Equivalents
0.35 1.32 1.14 2.33 1.97 0.69 1.04 0.69
Accounts Receivable
- 0.16 0.16 0.16 0.16 0.16 0.16 0.16
Prepaid Expenses
0.05 0.92 1.15 1.04 0.94 1.22 0.93 1.29
Plant, Property, & Equipment, net
0.00 0.42 0.38 0.34 0.26 0.16 0.16 0.14
Total Noncurrent Assets
26 0.55 0.49 0.42 0.74 2.04 2.21 2.64
Other Noncurrent Operating Assets
26 0.55 0.49 0.42 0.74 2.04 2.21 2.64
Total Liabilities & Shareholders' Equity
26 3.36 3.31 4.29 4.07 4.27 4.49 4.92
Total Liabilities
17 9.17 11 10 12 14 12 15
Total Current Liabilities
1.83 8.94 11 10 8.72 8.08 6.74 7.27
Short-Term Debt
0.63 1.65 1.65 2.66 1.65 1.65 1.65 1.65
Accounts Payable
1.00 5.21 6.67 5.84 4.66 4.24 3.31 3.80
Accrued Expenses
- 1.56 1.78 1.41 1.98 1.61 1.20 1.24
Other Current Liabilities
0.20 0.51 0.52 0.51 0.42 0.58 0.58 0.58
Total Noncurrent Liabilities
15 0.23 0.33 0.06 3.07 5.67 5.58 7.49
Other Noncurrent Operating Liabilities
15 0.23 0.33 0.06 3.07 5.67 5.58 7.49
Total Equity & Noncontrolling Interests
-16 -5.80 -7.63 -6.19 -7.72 -9.48 -7.82 -9.84
Total Preferred & Common Equity
-16 -5.80 -7.63 -6.19 -7.72 -9.48 -7.82 -9.84
Preferred Stock
0.00 6.41 2.80 6.80 8.80 8.80 8.80 8.80
Total Common Equity
-16 -12 -10 -13 -17 -18 -17 -19
Common Stock
0.00 76 88 91 107 111 118 126
Retained Earnings
-16 -88 -98 -104 -124 -129 -135 -145

Annual Metrics And Ratios for Tevogen Bio

This table displays calculated financial ratios and metrics derived from Tevogen Bio's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
47,933,333.00 15,816,386.00 - 198,689,921.00
DEI Adjusted Shares Outstanding
47,933,333.00 15,816,386.00 - 3,973,798.00
DEI Earnings Per Adjusted Shares Outstanding
0.09 -3.82 - -6.75
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -1,435.94% 90.42% -353.35%
EBIT Growth
0.00% -1,444.52% 89.80% -331.50%
NOPAT Growth
0.00% -549.48% -505.73% 51.20%
Net Income Growth
0.00% -1,471.89% 77.30% -91.41%
EPS Growth
0.00% -1,003.70% 97.13% -91.41%
Operating Cash Flow Growth
0.00% -3,693.55% -46.84% -2.75%
Free Cash Flow Firm Growth
0.00% 0.00% -109.44% 44.96%
Invested Capital Growth
0.00% -100.16% -1,048.02% -13.16%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -10.41% -109.47% 15.82%
EBIT Q/Q Growth
0.00% -11.12% -110.15% 15.60%
NOPAT Q/Q Growth
0.00% -25.49% 5.41% 15.39%
Net Income Q/Q Growth
0.00% -11.52% -126.15% 15.36%
EPS Q/Q Growth
0.00% -838.46% -150.00% 15.36%
Operating Cash Flow Q/Q Growth
0.00% -31.61% -190.33% 6.57%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -34.15% 13.84%
Invested Capital Q/Q Growth
0.00% -105.43% -7.65% 1.02%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 102.04% 227.12% 100.75%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
1.30% -48.84% 27.16% 352.48%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-0.06% 21.54% 29.52% 768.60%
Return on Equity Simple (ROE_SIMPLE)
-29.82% 64.05% 205.68% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.95 -6.19 -37 -18
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
4,150.17% 115.81% -50.44% 1,087.81%
Return On Investment Capital (ROIC_SIMPLE)
- -1,230.39% 746.47% 277.93%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
4.41 -59 -6.04 -26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.41 -59 -5.64 -26
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
112.32 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.89% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.49 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
193.24 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
193.24 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.80 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 -1.01 -0.25 -0.20
Long-Term Debt to Equity
0.00 -0.15 0.00 0.00
Financial Leverage
0.00 0.38 -0.93 -0.10
Leverage Ratio
1.04 1.46 -0.09 -0.53
Compound Leverage Factor
1.04 1.49 -0.20 -0.53
Debt to Total Capital
0.00% 18,869.30% -32.87% -25.08%
Short-Term Debt to Total Capital
0.00% 16,042.84% -32.87% -25.08%
Long-Term Debt to Total Capital
0.00% 2,826.46% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% -175.19% -133.66%
Noncontrolling Interests to Total Capital
104.32% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-4.32% -18,769.30% 308.06% 258.74%
Debt to EBITDA
0.00 -1.61 -0.29 -0.06
Net Debt to EBITDA
0.00 -1.59 -0.07 -0.04
Long-Term Debt to EBITDA
0.00 -0.24 0.00 0.00
Debt to NOPAT
0.00 -15.34 -0.04 -0.09
Net Debt to NOPAT
0.00 -15.17 -0.01 -0.06
Long-Term Debt to NOPAT
0.00 -2.30 0.00 0.00
Altman Z-Score
19.71 -78.07 -43.26 -62.63
Noncontrolling Interest Sharing Ratio
104.27% 144.10% -8.70% -118.05%
Liquidity Ratios
- - - -
Current Ratio
0.78 0.02 0.26 0.22
Quick Ratio
0.37 0.01 0.16 0.10
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 336 -32 -17
Operating Cash Flow to CapEx
0.00% -6,143.70% 0.00% -19,132.17%
Free Cash Flow to Firm to Interest Expense
0.00 278.78 -172.46 -89.30
Operating Cash Flow to Interest Expense
0.00 -6.77 -65.20 -63.02
Operating Cash Flow Less CapEx to Interest Expense
0.00 -6.88 -65.20 -63.35
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
342 -0.55 -6.31 -7.14
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -343 -5.76 -0.83
Enterprise Value (EV)
852 270 189 76
Market Capitalization
495 176 180 66
Book Value per Share
($0.31) ($5.97) ($0.09) ($0.09)
Tangible Book Value per Share
($0.31) ($5.97) ($0.09) ($0.09)
Total Capital
342 0.50 -5.02 -6.58
Total Debt
0.00 95 1.65 1.65
Total Long-Term Debt
0.00 14 0.00 0.00
Net Debt
-0.13 94 0.37 1.10
Capital Expenditures (CapEx)
0.00 0.13 0.00 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.21 -4.10 -6.31 -4.43
Debt-free Net Working Capital (DFNWC)
-0.08 -3.04 -5.03 -3.88
Net Working Capital (NWC)
-0.08 -84 -6.68 -5.53
Net Nonoperating Expense (NNE)
-5.36 54 -24 7.98
Net Nonoperating Obligations (NNO)
-0.13 94 0.37 1.10
Total Depreciation and Amortization (D&A)
0.00 0.38 0.40 0.51
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.18 $0.00 ($0.07) ($8.08)
Adjusted Weighted Average Basic Shares Outstanding
47.93M 18.77M 146.67M 3.32M
Adjusted Diluted Earnings per Share
$0.18 $0.00 ($0.07) ($8.08)
Adjusted Weighted Average Diluted Shares Outstanding
47.93M 18.77M 146.67M 3.32M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($26,825,432.00)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.82M 0.00 183.89M 4.16M
Normalized Net Operating Profit after Tax (NOPAT)
-0.67 -6.19 -32 -18
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 -49.13 -32.84 -133.32
NOPAT to Interest Expense
0.00 -5.13 -203.74 -93.54
EBIT Less CapEx to Interest Expense
0.00 -49.24 -32.84 -133.65
NOPAT Less CapEx to Interest Expense
0.00 -5.24 -203.74 -93.87
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -0.21% 0.00% 0.00%

Quarterly Metrics And Ratios for Tevogen Bio

This table displays calculated financial ratios and metrics derived from Tevogen Bio's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
15,816,386.00 15,816,386.00 15,816,386.00 166,114,418.00 170,646,864.00 - 183,893,433.00 183,893,433.00 196,705,067.00 198,689,921.00 4,164,205.00
DEI Adjusted Shares Outstanding
15,816,386.00 15,816,386.00 15,816,386.00 166,114,418.00 170,646,864.00 - 3,677,869.00 183,893,433.00 196,705,067.00 3,973,798.00 4,164,205.00
DEI Earnings Per Adjusted Shares Outstanding
-0.25 -0.23 0.66 -0.04 -0.03 - -2.86 -0.03 -0.03 -1.25 -1.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-317.71% -222.92% 162.61% 56.11% -64.32% -190.16% -153.83% 45.89% 2.30% 51.52% 48.07%
EBIT Growth
-323.52% -226.78% 162.10% 55.84% -62.88% -184.45% -154.66% 43.44% 3.53% 51.14% 48.03%
NOPAT Growth
-718.53% -560.98% -1,714.18% -293.64% -161.74% -366.00% 75.44% 36.68% 5.85% 50.76% 47.85%
Net Income Growth
-342.11% -238.93% 136.63% 56.44% -50.69% -160.02% -192.03% 43.04% 2.68% 50.47% 47.47%
EPS Growth
-150.00% -1,038.10% 0.00% 77.78% 0.00% 113.20% -192.03% 25.00% 0.00% 50.47% 50.46%
Operating Cash Flow Growth
-4,125.53% -14,159.23% 0.61% -34.50% -111.37% -54.20% -52.88% -6.95% 4.08% 28.43% 17.36%
Free Cash Flow Firm Growth
196.51% 0.00% -104.31% -96.53% -96.42% -100.23% 66.74% -121.34% -122.68% -200.55% 37.09%
Invested Capital Growth
-97.02% -100.16% -154.73% -169.82% -157.85% -1,048.02% -47.07% -19.68% -23.09% -13.16% -10.44%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
83.89% 8.47% 691.76% -150.29% 39.67% -61.61% -9.78% 49.45% -8.93% 19.80% -17.58%
EBIT Q/Q Growth
83.53% 8.05% 670.79% -151.08% 39.24% -60.58% -9.69% 47.15% -3.63% 18.67% -16.67%
NOPAT Q/Q Growth
-6.43% 13.58% -1,998.61% 79.61% 29.23% -53.86% -10.61% 47.43% -5.23% 19.53% -17.15%
Net Income Q/Q Growth
82.40% 6.98% 410.14% -185.78% 39.11% -60.51% -9.77% 46.91% -4.05% 18.32% -16.43%
EPS Q/Q Growth
83.33% -6,466.67% 86.80% 84.62% 25.00% 966.67% -9.77% 57.14% 0.00% 18.32% -8.05%
Operating Cash Flow Q/Q Growth
18.83% -9.80% -9.48% -37.84% -27.57% 19.90% -8.54% 3.58% -14.42% 40.23% -25.33%
Free Cash Flow Firm Q/Q Growth
0.50% 4.13% -104.12% 180.36% 3.79% -106.80% -486.17% 48.44% -10.28% 9.83% -22.70%
Invested Capital Q/Q Growth
-0.69% -105.43% -895.75% -30.14% 17.71% -7.65% -27.56% -5.90% 15.37% 1.02% -24.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
108.32% 109.58% 59.54% 100.00% 100.21% 100.17% 100.24% 100.70% 101.10% 101.53% 101.32%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-31.05% -48.84% -870.04% -476.43% -432.94% 27.16% 522.96% 364.51% 443.01% 352.48% 243.19%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
2.74% 21.54% 5,648.26% 4,968.28% 3,451.96% 29.52% 1,111.28% 611.52% 936.14% 768.60% 486.90%
Return on Equity Simple (ROE_SIMPLE)
335.51% 0.00% 318.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.63 -1.41 -30 -6.02 -4.26 -6.55 -7.25 -3.81 -4.01 -3.23 -3.78
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
3,371.47% 4.75% -29,044.94% 1,245.23% 531.76% 6.13% 68,010.87% 228.54% 362.57% 197.79% 524.80%
Return On Investment Capital (ROIC_SIMPLE)
- -279.56% 710.96% 100.61% 120.78% 130.48% 119.45% 48.65% 64.97% 49.02% 46.16%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.61 -3.31 19 -9.66 -5.87 -9.43 -10 -5.47 -5.66 -4.61 -5.38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.51 -3.21 19 -9.56 -5.77 -9.33 -10 -5.18 -5.64 -4.52 -5.32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
19.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 45.23 148.63 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 52.83 999.17 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 -1.01 -0.28 -0.22 -0.43 -0.25 -0.21 -0.17 -0.21 -0.20 -0.17
Long-Term Debt to Equity
0.00 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.38 0.07 0.23 0.17 -0.93 0.00 -0.09 -0.07 -0.10 -0.04
Leverage Ratio
1.09 1.46 6.80 11.91 8.40 -0.09 -0.55 -0.44 -0.63 -0.53 -0.51
Compound Leverage Factor
1.18 1.60 4.05 11.91 8.41 -0.09 -0.55 -0.45 -0.63 -0.53 -0.52
Debt to Total Capital
5.97% 18,869.30% -39.77% -27.60% -75.52% -32.87% -27.20% -21.08% -26.75% -25.08% -20.16%
Short-Term Debt to Total Capital
5.97% 16,042.84% -39.77% -27.60% -75.52% -32.87% -27.20% -21.08% -26.75% -25.08% -20.16%
Long-Term Debt to Total Capital
0.00% 2,826.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% -154.47% -46.80% -192.80% -175.19% -145.00% -112.33% -142.56% -133.66% -107.43%
Noncontrolling Interests to Total Capital
248.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-154.34% -18,769.30% 294.23% 174.40% 368.31% 308.06% 272.20% 233.41% 269.30% 258.74% 227.59%
Debt to EBITDA
-0.01 -1.61 -0.17 0.60 5.66 -0.29 -0.05 -0.05 -0.05 -0.06 -0.08
Net Debt to EBITDA
-0.01 -1.59 -0.04 0.19 0.71 -0.07 0.01 -0.03 -0.02 -0.04 -0.05
Long-Term Debt to EBITDA
0.00 -0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.13 -15.34 -0.07 -0.06 -0.08 -0.04 -0.07 -0.08 -0.08 -0.09 -0.11
Net Debt to NOPAT
-0.06 -15.17 -0.01 -0.02 -0.01 -0.01 0.01 -0.04 -0.03 -0.06 -0.06
Long-Term Debt to NOPAT
0.00 -2.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.83 -44.53 -16.68 -47.48 -36.77 -46.49 -42.96 -38.28 -39.92 -46.46 -45.37
Noncontrolling Interest Sharing Ratio
108.82% 144.10% 749.20% 1,142.81% 897.33% -8.70% -112.50% -67.76% -111.31% -118.05% -100.21%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.22 0.02 0.27 0.23 0.34 0.26 0.35 0.26 0.31 0.22 0.29
Quick Ratio
0.19 0.01 0.17 0.12 0.24 0.16 0.24 0.10 0.18 0.10 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
328 341 -14 11 12 -0.80 -4.67 -2.41 -2.66 -2.40 -2.94
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
1,092.11 1,074.23 -90.21 0.00 940.92 -50.48 -190.26 -63.38 -42.64 -33.92 -41.33
Operating Cash Flow to Interest Expense
-6.00 -6.22 -13.89 0.00 -305.38 -192.92 -134.63 -83.87 -58.54 -30.86 -38.41
Operating Cash Flow Less CapEx to Interest Expense
-6.00 -6.22 -13.89 0.00 -305.38 -192.92 -134.63 -83.87 -58.54 -30.86 -38.41
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10 -0.55 -5.47 -7.12 -5.86 -6.31 -8.04 -8.52 -7.21 -7.14 -8.88
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-329 -343 -15 -17 -16 -5.76 -2.57 -1.40 -1.35 -0.83 -0.84
Enterprise Value (EV)
198 270 66 123 70 189 198 240 164 76 29
Market Capitalization
171 176 59 120 63 180 189 230 154 66 19
Book Value per Share
($1.02) ($5.97) ($0.77) ($0.06) ($0.08) ($0.09) ($0.09) ($0.10) ($0.08) ($0.09) ($0.09)
Tangible Book Value per Share
($1.02) ($5.97) ($0.77) ($0.06) ($0.08) ($0.09) ($0.09) ($0.10) ($0.08) ($0.09) ($0.09)
Total Capital
10 0.50 -4.15 -5.98 -3.53 -5.02 -6.07 -7.83 -6.17 -6.58 -8.19
Total Debt
0.63 95 1.65 1.65 2.66 1.65 1.65 1.65 1.65 1.65 1.65
Total Long-Term Debt
0.00 14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.28 94 0.33 0.52 0.33 0.37 -0.32 0.97 0.61 1.10 0.96
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.15 -4.10 -6.21 -7.65 -6.56 -6.31 -5.97 -5.06 -4.00 -4.43 -4.17
Debt-free Net Working Capital (DFNWC)
-0.80 -3.04 -4.89 -6.51 -4.22 -5.03 -3.99 -4.37 -2.96 -3.88 -3.48
Net Working Capital (NWC)
-1.43 -84 -6.54 -8.17 -6.89 -6.68 -5.64 -6.02 -4.62 -5.53 -5.13
Net Nonoperating Expense (NNE)
2.28 2.23 -41 3.64 1.62 2.89 3.12 1.69 1.72 1.45 1.67
Net Nonoperating Obligations (NNO)
0.28 94 0.33 0.52 0.33 0.37 -0.32 0.97 0.61 1.10 0.96
Total Depreciation and Amortization (D&A)
0.09 0.10 0.10 0.10 0.10 0.10 0.11 0.29 0.03 0.09 0.06
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($1.97) $0.08 ($0.04) ($0.03) ($0.08) ($3.50) ($0.03) ($0.03) ($74.50) ($1.61)
Adjusted Weighted Average Basic Shares Outstanding
15.82M 24.75M 137.33M 154.17M 170.17M 146.67M 3.23M 184.31M 196.03M 66.40K 3.49M
Adjusted Diluted Earnings per Share
($0.04) ($1.97) ($0.26) ($0.04) ($0.03) $0.26 ($3.50) ($0.03) ($0.03) ($74.50) ($1.61)
Adjusted Weighted Average Diluted Shares Outstanding
15.82M 24.75M 142.39M 154.17M 170.17M 146.67M 3.23M 184.31M 196.03M 66.40K 3.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($5,862,428.00) ($74.50) ($5,621,323.00)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.82M 0.00 166.11M 170.65M 175.05M 183.89M 3.68M 196.71M 198.69M 83.28K 4.19M
Normalized Net Operating Profit after Tax (NOPAT)
-1.63 -1.41 -15 -6.02 -4.26 -6.55 -7.25 -3.81 -4.01 -3.23 -3.78
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-12.02 -10.44 121.45 0.00 -471.29 -596.83 -420.92 -143.72 -90.86 -65.19 -75.53
NOPAT to Interest Expense
-5.43 -4.43 -189.47 0.00 -341.91 -414.88 -295.04 -100.21 -64.33 -45.66 -53.12
EBIT Less CapEx to Interest Expense
-12.02 -10.44 121.45 0.00 -471.29 -596.83 -420.92 -143.72 -90.86 -65.19 -75.53
NOPAT Less CapEx to Interest Expense
-5.43 -4.43 -189.47 0.00 -341.91 -414.88 -295.04 -100.21 -64.33 -45.66 -53.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.37% -0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Tevogen Bio’s latest quarter shows a company still deep in pre-revenue development mode, with losses continuing and cash burn remaining a major issue. In Q1 2026, TVGN reported no revenue, a net loss of $5.4 million, and negative operating cash flow of $2.7 million. The company did add cash during the quarter, but that was driven by $2.0 million of debt issuance and $873,702 of common equity issuance, not by operations.

Over the past four years, the financial trend is clear: Tevogen Bio has not generated revenue, continues to post sizable quarterly losses, and depends on external financing to fund operations. At the same time, operating expenses have fallen sharply from the huge levels seen in early 2024, which may indicate tighter cost control. Still, the balance sheet remains under pressure, with negative shareholders’ equity and meaningful liabilities relative to assets.

  • Operating expenses have declined materially from the extreme levels seen in early 2024, suggesting management has reduced spending from its prior peak.
  • Q1 2026 cash and equivalents rose slightly to $692,305, helped by financing inflows.
  • The company generated positive financing cash flow in Q1 2026, including $2.0 million of debt and $873,702 of equity.
  • Compared with early 2024, quarterly net losses are much smaller, which shows the business is no longer burning capital at the same scale as its most expensive period.
  • The company remains in a pre-revenue stage, so there is no top-line growth to evaluate yet.
  • Research and development spending is still significant, at $3.1 million in Q1 2026, which is normal for a biotech company but continues to pressure results.
  • Depreciation and amortization are relatively small compared with total losses, so most of the deficit is coming from operating expenses rather than non-cash charges.
  • The share count has changed dramatically over the last year, making per-share comparisons less meaningful and suggesting heavy dilution risk.
  • Q1 2026 revenue was $0, and the company still has not shown a commercial business.
  • TVGN posted a $5.4 million net loss in Q1 2026 and an operating loss of $5.4 million.
  • Operating cash flow was negative $2.7 million in Q1 2026, meaning the core business is still consuming cash.
  • The balance sheet shows negative common equity of $18.6 million and total liabilities of $14.8 million versus total assets of just $4.9 million.
  • Current liabilities of $7.3 million exceed current assets of $2.1 million, pointing to weak near-term liquidity.
  • The company continues to rely on financing to stay afloat, which raises the risk of future dilution or additional debt.

Bottom line: Tevogen Bio’s financials still look highly speculative. The good news is that spending has come down from prior peaks, but the company remains unprofitable, cash-consuming, and dependent on capital raises. Until TVGN can generate revenue or show a clearer path to commercialization, the stock will likely remain a high-risk story for retail investors.

07/22/26 01:27 AM ETAI Generated. May Contain Errors.

Tevogen Bio Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tevogen Bio's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Tevogen Bio's net income appears to be on an upward trend, with a most recent value of -$26.28 million in 2025, falling from $4.41 million in 2022. The previous period was -$13.73 million in 2024. See where experts think Tevogen Bio is headed by visiting Tevogen Bio's forecast page.

Tevogen Bio's total operating income in 2025 was -$26.14 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $26.14 million

Over the last 3 years, Tevogen Bio's total revenue changed from $0.00 in 2022 to $0.00 in 2025, a change of 0.0%.

Tevogen Bio's total liabilities were at $12.62 million at the end of 2025, a 24.5% increase from 2024, and a 16.9% decrease since 2021.

In the past 4 years, Tevogen Bio's cash and equivalents has ranged from $129.19 thousand in 2022 to $1.28 million in 2024, and is currently $552.37 thousand as of their latest financial filing in 2025.

Over the last 3 years, Tevogen Bio's book value per share changed from -0.31 in 2022 to -0.09 in 2025, a change of -72.2%.



Financial statements for NASDAQ:TVGN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners