Free Trial
Earnings Season Is Here. MarketBeat All Access for Just $149
Get the Deal
Claim MarketBeat All Access Sale Promotion

TradeUP Acquisition (UPTDW) Financials

$0.08 +0.01 (+17.16%)
As of 10/23/2026
Annual Income Statements for TradeUP Acquisition

Annual Income Statements for TradeUP Acquisition

This table shows TradeUP Acquisition's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 6/30/2023 6/30/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.25 -1.00 -11 -7.31
Consolidated Net Income / (Loss)
-0.25 -1.00 -11 -7.31
Net Income / (Loss) Continuing Operations
-0.25 -1.00 -11 -7.31
Total Pre-Tax Income
-0.25 -0.92 -11 -7.31
Total Operating Income
-0.25 -1.57 -11 -7.31
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
0.25 1.57 11 7.31
Selling, General & Admin Expense
0.18 1.37 0.66 3.20
Research & Development Expense
- - 10 4.11
Total Other Income / (Expense), net
0.00 0.65 0.00 0.00
Income Tax Expense
0.00 0.08 0.00 0.00
Basic Earnings per Share
($0.76) ($0.38) ($36.35) ($0.27)
Weighted Average Basic Shares Outstanding
0.00 5.76M 305.75K 27.10M
Weighted Average Diluted Shares Outstanding
0.00 5.76M - 36.19M
Weighted Average Basic & Diluted Shares Outstanding
5.85M 2.33M - 36.19M

Quarterly Income Statements for TradeUP Acquisition

This table shows TradeUP Acquisition's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 9/30/2023 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Costs & Expenses
- - - - - 5.54 - - 2.08
Net Income / (Loss) Attributable to Common Shareholders
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Consolidated Net Income / (Loss)
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Net Income / (Loss) Continuing Operations
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Total Pre-Tax Income
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Total Operating Income
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.08
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
1.02 1.87 3.95 3.38 2.10 5.54 4.80 2.29 2.08
Selling, General & Admin Expense
0.95 1.39 0.42 0.55 0.69 0.88 0.65 0.89 0.68
Research & Development Expense
0.08 0.48 3.53 2.83 1.41 4.66 4.15 1.40 1.40
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.22
Other Income / (Expense), net
- - - - - 0.00 - - -0.22
Income Tax Expense
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
($0.03) ($1.78) ($0.11) ($0.09) ($0.06) ($0.15) ($0.13) ($0.05) ($0.05)
Weighted Average Basic Shares Outstanding
35.20M 1.05M 36.38M 36.21M 36.19M 36.17M 37.10M 42.12M 43.00M
Diluted Earnings per Share
- ($1.78) ($0.11) ($0.09) ($0.06) ($0.15) ($0.13) ($0.05) ($0.05)
Weighted Average Diluted Shares Outstanding
36.61M 1.05M 36.38M 36.21M 36.19M 36.17M 37.10M 42.12M 43.00M
Weighted Average Basic & Diluted Shares Outstanding
36.61M 35.20M - 36.38M 36.17M 37.07M 37.77M 43.03M 43.50M

Annual Cash Flow Statements for TradeUP Acquisition

This table details how cash moves in and out of TradeUP Acquisition's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 6/30/2023 6/30/2024
Net Change in Cash & Equivalents
0.48 -0.44 -1.61 1.69
Net Cash From Operating Activities
-0.32 -1.04 -1.34 -16
Net Cash From Continuing Operating Activities
-0.32 -1.04 -1.34 -16
Net Income / (Loss) Continuing Operations
-0.25 -1.00 -11 -7.31
Consolidated Net Income / (Loss)
-0.25 -1.00 -11 -7.31
Non-Cash Adjustments To Reconcile Net Income
-0.00 -0.65 0.41 1.19
Changes in Operating Assets and Liabilities, net
-0.07 0.61 9.37 -9.95
Net Cash From Investing Activities
-45 36 -0.27 4.96
Net Cash From Continuing Investing Activities
-45 36 -0.27 4.96
Other Investing Activities, net
-45 36 -0.27 4.96
Net Cash From Financing Activities
46 -36 0.00 13
Net Cash From Continuing Financing Activities
46 -36 0.00 13
Repayment of Debt
-0.30 0.00 0.00 9.70
Repurchase of Common Equity
-0.58 -36 0.00 -1.88
Issuance of Debt
0.30 0.55 0.00 0.30
Issuance of Preferred Equity
- - 0.00 9.02
Other Financing Activities, net
43 0.00 0.00 -4.35
Cash Interest Paid
- - 0.00 0.00
Cash Income Taxes Paid
- - 0.00 0.00

Quarterly Cash Flow Statements for TradeUP Acquisition

This table details how cash moves in and out of TradeUP Acquisition's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 9/30/2023 6/30/2024 9/30/2024 6/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.51 20 -25 -2.37 -0.56 -0.50 0.90 0.31 0.54 -1.78
Net Cash From Operating Activities
-11 -0.28 -4.25 -2.22 -0.29 -0.47 -0.41 -0.73 -6.70 -1.78
Net Cash From Continuing Operating Activities
-11 -0.27 -4.25 -2.22 -0.29 -0.46 -0.41 -0.73 -6.70 -1.78
Net Income / (Loss) Continuing Operations
-2.83 -1.87 -2.55 -3.38 -3.95 -2.10 -5.54 -4.80 -2.29 -2.31
Consolidated Net Income / (Loss)
-2.83 -1.87 -2.55 -3.38 -3.95 -2.10 -5.54 -4.80 -2.29 -2.31
Non-Cash Adjustments To Reconcile Net Income
1.30 1.19 -1.19 - 3.50 0.16 0.16 0.15 0.26 0.37
Changes in Operating Assets and Liabilities, net
-9.74 0.40 -0.51 1.16 0.16 1.48 4.97 3.92 -4.66 0.16
Net Cash From Financing Activities
13 20 -20 -0.15 -0.27 -0.03 1.31 1.04 7.24 0.00
Net Cash From Continuing Financing Activities
13 20 -20 -0.15 -0.27 -0.03 1.31 1.04 7.24 0.00
Other Financing Activities, net
-4.40 0.73 - - - 0.00 - - 0.00 0.00
Cash Income Taxes Paid
- 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00

Annual Balance Sheets for TradeUP Acquisition

This table presents TradeUP Acquisition's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 6/30/2023 12/31/2024 12/31/2025
Total Assets
46 9.72 3.03 3.14 3.18
Total Current Assets
0.62 0.05 2.75 1.64 1.68
Cash & Equivalents
0.48 0.04 2.48 0.92 1.38
Prepaid Expenses
0.14 0.01 0.00 0.72 0.29
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
45 9.67 0.28 1.50 1.50
Other Noncurrent Operating Assets
45 9.67 0.28 1.50 1.50
Total Liabilities & Shareholders' Equity
46 9.72 3.03 3.14 3.18
Total Liabilities
1.62 2.65 9.77 3.00 14
Total Current Liabilities
0.07 1.07 9.76 3.00 14
Accounts Payable
0.00 0.33 9.73 0.21 0.79
Accrued Expenses
- - 0.04 2.79 12
Other Current Liabilities
0.00 0.50 0.00 0.00 0.36
Total Noncurrent Liabilities
1.55 1.58 0.01 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1.01 -2.26 -6.74 0.14 -10
Total Preferred & Common Equity
-1.01 -2.26 -12 0.14 -10
Preferred Stock
0.00 0.00 5.00 0.00 0.00
Total Common Equity
-1.01 -2.26 -12 0.14 -10
Common Stock
0.00 0.00 0.45 25 27
Retained Earnings
-1.01 -2.26 -12 -24 -37
Treasury Stock
- - 0.00 -0.57 -0.60

Quarterly Balance Sheets for TradeUP Acquisition

This table presents TradeUP Acquisition's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q1 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 9/30/2023 3/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
9.45 27 8.63 2.44 2.98 3.52 3.66 1.82
Total Current Assets
9.45 22 8.63 0.94 1.48 2.02 2.16 1.82
Cash & Equivalents
9.05 22 4.73 0.42 1.32 1.63 1.93 0.15
Prepaid Expenses
0.40 0.14 3.91 0.52 0.16 0.40 0.23 1.68
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.00 5.07 0.00 1.50 1.50 1.50 1.50 0.00
Other Noncurrent Operating Assets
0.00 5.07 0.00 1.50 1.50 1.50 1.50 0.00
Total Liabilities & Shareholders' Equity
9.45 27 8.63 2.44 2.98 3.52 3.66 1.82
Total Liabilities
0.40 17 0.14 4.28 9.08 13 8.93 9.26
Total Current Liabilities
0.40 17 0.14 4.28 9.08 13 8.93 9.26
Accounts Payable
0.35 12 0.09 0.13 0.12 0.08 0.19 0.26
Accrued Expenses
0.01 0.02 0.17 4.14 8.77 13 8.27 8.30
Other Current Liabilities
- - 0.00 - 0.19 0.39 0.47 0.69
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9.05 10 8.49 -1.83 -6.09 -9.84 -5.27 -7.43
Total Preferred & Common Equity
9.05 10 8.49 -1.83 -6.09 -9.84 -5.27 -7.43
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9.05 10 8.49 -1.83 -6.09 -9.84 -5.27 -7.43
Common Stock
24 24 24 25 26 27 35 35
Retained Earnings
-15 -14 -16 -26 -32 -36 -39 -42
Treasury Stock
- - -0.08 -0.60 -0.60 -0.60 -0.60 -0.60

Annual Metrics And Ratios for TradeUP Acquisition

This table displays calculated financial ratios and metrics derived from TradeUP Acquisition's official financial filings.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 6/30/2023 6/30/2024
DEI Shares Outstanding
5,849,700.00 5,849,700.00 5,849,700.00 36,610,870.00
DEI Adjusted Shares Outstanding
5,849,700.00 5,849,700.00 5,849,700.00 36,610,870.00
DEI Earnings Per Adjusted Shares Outstanding
-0.04 -0.17 -1.90 -0.20
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -529.96% -608.14% 34.23%
EBIT Growth
0.00% -529.96% -608.14% 34.23%
NOPAT Growth
0.00% -529.96% -608.14% 34.23%
Net Income Growth
0.00% -302.11% -1,015.79% 34.21%
EPS Growth
0.00% 50.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -230.17% -28.00% -1,102.61%
Free Cash Flow Firm Growth
0.00% 0.00% -75.95% -269.35%
Invested Capital Growth
0.00% -83.80% -230.56% 101.17%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 73.50% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 73.50% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 73.50% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 83.17% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 12.80% 6.76% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% -83.82% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 108.81% 100.00% 100.02%
Interest Burden Percent
99.43% 58.33% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-0.56% -3.89% -6,772.72% 592.27%
Cash Return on Invested Capital (CROIC)
0.00% 139.90% 0.00% -13,373.16%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.01% 0.25% 288,857.14% 1,791.64%
Return on Equity Simple (ROE_SIMPLE)
24.62% 44.16% 94.65% -171.10%
Net Operating Profit after Tax (NOPAT)
-0.17 -1.10 -7.78 -5.12
NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-15.31% 43.68% -267.61% -65.84%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.25 -1.57 -11 -7.31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.25 -1.57 -11 -7.31
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 9.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 9.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.35 9.81 0.00 316.80
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.96 7.72 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
-0.01 -0.01 -7.59 2.70
Leverage Ratio
1.04 1.08 38.85 -3.03
Compound Leverage Factor
1.03 0.63 38.85 -3.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% -74.16% 0.00%
Noncontrolling Interests to Total Capital
102.28% 131.90% 0.00% 0.00%
Common Equity to Total Capital
-2.28% -31.90% 174.16% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
21.39 12.63 -16.63 117.25
Noncontrolling Interest Sharing Ratio
102.28% 106.36% 4,365.01% -202.51%
Liquidity Ratios
- - - -
Current Ratio
8.42 0.05 0.28 24.65
Quick Ratio
6.55 0.04 0.28 23.05
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 36 8.54 -14
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
44 7.08 -9.24 0.11
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -37 -16 9.35
Enterprise Value (EV)
103 69 66 34
Market Capitalization
58 60 63 38
Book Value per Share
($0.17) ($0.39) ($2.01) $0.16
Tangible Book Value per Share
($0.17) ($0.39) ($2.01) $0.16
Total Capital
44 7.07 -6.74 4.27
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-0.48 -0.04 -2.48 -4.17
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.06 -1.06 -9.49 0.11
Debt-free Net Working Capital (DFNWC)
0.54 -1.02 -7.01 4.27
Net Working Capital (NWC)
0.54 -1.02 -7.01 4.27
Net Nonoperating Expense (NNE)
0.07 -0.10 3.33 2.19
Net Nonoperating Obligations (NNO)
-0.48 0.01 -2.50 -4.17
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 ($0.38) $0.00 ($0.27)
Adjusted Weighted Average Basic Shares Outstanding
3.21M 5.76M 0.00 27.10M
Adjusted Diluted Earnings per Share
$0.00 ($0.38) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
3.21M 5.76M 0.00 36.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.85M 2.33M 0.00 36.19M
Normalized Net Operating Profit after Tax (NOPAT)
-0.17 -1.10 -7.78 -5.12
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-234.13% -3,625.42% 0.00% -25.70%

Quarterly Metrics And Ratios for TradeUP Acquisition

This table displays calculated financial ratios and metrics derived from TradeUP Acquisition's official financial filings.

Metric Q2 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 9/30/2023 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
35,201,232.00 2,168,354.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00
DEI Adjusted Shares Outstanding
35,201,232.00 2,168,354.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00 36,610,870.00
DEI Earnings Per Adjusted Shares Outstanding
-0.03 -0.86 -0.11 -0.09 -0.06 -0.15 -0.13 -0.06 -0.06
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
62.97% 31.76% -286.96% 0.00% -12.50% -40.37% -42.18% -8.92% 58.40%
EBIT Growth
62.97% 31.76% -286.96% 0.00% -12.50% -40.37% -42.18% -8.92% 58.40%
NOPAT Growth
62.97% 31.76% -286.96% 0.00% -12.50% -40.37% -42.18% -8.92% 62.41%
Net Income Growth
62.97% 31.76% -287.12% 0.00% -12.50% -40.34% -42.18% -8.92% 58.41%
EPS Growth
0.00% 0.00% 0.00% 0.00% 96.63% -36.36% -44.44% 16.67% 66.67%
Operating Cash Flow Growth
-971.69% 0.19% 62.27% -121.64% -69.33% 90.24% 67.20% -1,337.40% -329.22%
Free Cash Flow Firm Growth
214.50% -49.33% -123.04% 0.00% -162.53% 129.40% 0.00% 130.40% -136.60%
Invested Capital Growth
-121.21% -265.42% 0.00% 0.00% 80.86% 0.00% -418.00% -219.55% -2.25%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
62.77% 0.00% -111.14% 14.50% 0.00% -163.46% 13.40% 0.00% -0.62%
EBIT Q/Q Growth
62.77% 0.00% -111.14% 14.50% 0.00% -163.46% 13.40% 0.00% -0.62%
NOPAT Q/Q Growth
62.77% 0.00% -111.14% 14.50% 0.00% -163.46% 13.40% 0.00% 9.07%
Net Income Q/Q Growth
62.77% 0.00% -111.23% 14.54% 0.00% -163.50% 13.41% 0.00% -0.62%
EPS Q/Q Growth
0.00% 0.00% 93.82% 18.18% 0.00% -150.00% 13.33% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-3,986.22% -536.36% -1,444.72% 47.84% -59.85% 10.97% -75.31% 0.00% 73.41%
Free Cash Flow Firm Q/Q Growth
50.27% 0.00% -168.33% 100.00% 0.00% 132.13% 231.60% 0.00% -138.68%
Invested Capital Q/Q Growth
-229.93% 0.00% 100.00% 0.00% 0.00% -229.04% -54.67% 0.00% -5.28%
Profitability Metrics
- - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.04% 100.00% 100.00% 100.02% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-10.07% -119.97% 0.00% 0.00% -183.18% 149.96% 1,574.90% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
3.61% -52.98% 0.00% 0.00% -183.18% 149.96% 1,574.90% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
15.84% -101.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.71 -1.31 -2.76 -2.36 -1.47 -3.88 -3.36 -1.60 -1.46
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-23.65% -5.16% 0.00% -20.72% -5.67% -252.78% -44.20% -58.55% -115.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - -27.83% 80.45% 63.68% 34.17% 30.44% 19.63%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.02 -1.87 -3.95 -3.38 -2.10 -5.54 -4.80 -2.29 -2.31
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 267.31
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.07 -1.27 0.00 -0.58 -2.70 0.22 4.86 0.33 0.11
Leverage Ratio
1.31 2.17 0.00 1.02 3.62 -0.49 -9.06 -0.86 -0.36
Compound Leverage Factor
1.31 2.17 0.00 1.02 3.62 -0.49 -9.06 -0.86 -0.36
Debt to Total Capital
0.00% 2.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 2.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
-74.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
174.16% 97.11% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 3.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-7.12 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 -38.07
Noncontrolling Interest Sharing Ratio
135.87% 55.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.28 1.29 0.00 62.34 0.22 0.16 0.15 0.24 0.20
Quick Ratio
0.25 1.28 0.00 34.13 0.10 0.15 0.12 0.22 0.02
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
52 18 -12 0.00 -11 3.53 12 3.34 -1.29
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
-9.24 -12 0.00 3.60 -2.25 -7.41 -11 -7.20 -7.58
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-53 -19 9.24 0.00 9.52 -7.41 -15 -4.95 -0.17
Enterprise Value (EV)
42 -1.59 0.00 0.00 0.00 0.00 0.00 0.00 45
Market Capitalization
39 20 38 0.00 0.00 0.00 0.00 0.00 45
Book Value per Share
($0.33) $4.64 $0.00 $0.23 ($0.05) ($0.17) ($0.27) ($0.13) ($0.17)
Tangible Book Value per Share
($0.33) $4.64 $0.00 $0.23 ($0.05) ($0.17) ($0.27) ($0.13) ($0.17)
Total Capital
-6.74 10 0.00 8.49 -1.83 -6.09 -9.84 -5.27 -7.43
Total Debt
0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2.48 -22 0.00 -4.73 -0.42 -1.32 -1.63 -1.93 -0.15
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-9.49 -17 0.00 3.77 -3.75 -8.91 -13 -8.70 -7.58
Debt-free Net Working Capital (DFNWC)
-7.01 5.30 0.00 8.49 -3.33 -7.59 -11 -6.77 -7.43
Net Working Capital (NWC)
-7.01 5.00 0.00 8.49 -3.33 -7.59 -11 -6.77 -7.43
Net Nonoperating Expense (NNE)
0.31 0.56 1.19 1.01 0.63 1.66 1.44 0.69 0.85
Net Nonoperating Obligations (NNO)
-2.50 -22 0.00 -4.89 -0.42 -1.32 -1.63 -1.93 -0.15
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($0.03) ($1.78) $0.00 ($0.01) $0.00 ($0.15) ($0.13) ($0.05) ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
35.20M 1.05M 0.00 35.52M 0.00 36.17M 37.10M 42.12M 43.00M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($0.15) ($0.13) ($0.05) ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
36.61M 35.20M 0.00 36.38M 0.00 36.17M 37.10M 42.12M 43.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
36.61M 35.20M 0.00 36.38M 0.00 37.07M 37.77M 43.03M 43.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.71 -1.31 -2.76 -2.36 -1.47 -3.88 -3.36 -1.60 -1.46
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-2,023.28% 0.00% 8.89% 0.00% -25.30% -17.45% -13.79% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Estrella Immunopharma remains a pre-revenue biotechnology company with no reported revenue in the periods provided. The company continues to fund research and development primarily through equity financing while posting recurring operating losses and consuming cash.

There are some signs of improving expense control. In Q2 2026, operating expenses declined to $2.1 million from $5.5 million in Q2 2025 and $4.8 million in Q3 2025. Research and development spending fell to $1.4 million from $4.7 million a year earlier, while SG&A declined to $684,000 from $884,000. However, the lower spending has not yet translated into revenue or profitability.

  • Operating expenses decreased substantially. Q2 2026 operating expenses were $2.08 million, down approximately 62% year over year, which could extend the company’s financial runway if the lower spending level continues.
  • Quarterly operating cash burn improved compared with Q1 2026. Net cash used in operating activities was $1.78 million in Q2 2026 versus $6.70 million in Q1 2026, helped in part by more favorable changes in operating assets and liabilities.
  • The company raised approximately $8.0 million through common equity issuance in Q1 2026. This financing temporarily supported cash resources and helped offset operating losses during the quarter.
  • Accrued liabilities declined from their Q3 2025 peak. Accrued expenses fell to $8.30 million in Q2 2026 from $12.89 million in Q3 2025, although the balance remains very large relative to the company’s assets.
  • Estrella’s business remains entirely pre-revenue. The company reported zero revenue, zero cost of revenue and zero gross profit in every income statement period supplied, so future value remains dependent on clinical, regulatory and commercialization progress rather than current operating performance.
  • Research and development spending has been volatile. R&D expense ranged from $75,000 in Q2 2023 to $4.66 million in Q2 2025 before falling to $1.40 million in Q2 2026. The decline may reflect changing development activity, but the statements alone do not indicate whether it represents improved efficiency or reduced program investment.
  • Several historical figures were restated or calculated. Comparisons should be treated cautiously because certain 2024 and 2025 income and cash-flow statements were marked as restated or calculated, and some fiscal-period labels do not align cleanly with the reported end dates.
  • Liquidity has deteriorated sharply. Cash and equivalents fell to just $146,670 at June 30, 2026, from $1.93 million at March 31, 2026 and $4.73 million in the comparable historical balance-sheet data. With Q2 operating cash use of $1.78 million, reported cash alone provides very limited funding capacity.
  • The company continues to generate significant losses. Q2 2026 net loss was $2.31 million, or $0.05 per share, following a $2.29 million loss in Q1 2026. Estrella has reported losses in every income statement period provided.
  • Shareholders’ equity is deeply negative. Total equity was negative $7.43 million at June 30, 2026, compared with negative $5.27 million in Q1 2026 and positive equity in earlier 2024 periods. Total liabilities of $9.26 million were roughly five times total assets of $1.82 million.
  • Estrella remains dependent on additional financing. Q2 2026 generated virtually no financing cash flow, while the company used $1.78 million for operations. Future equity or other financing may be necessary, creating dilution and financing-risk concerns.
  • Share dilution has been substantial. Weighted-average basic shares increased from approximately 1.1 million in the Q1 2024 data to 43.0 million in Q2 2026, reflecting the company’s reliance on equity issuance and reducing each existing shareholder’s proportional ownership.
  • Operating liabilities remain high relative to available resources. Accounts payable, accrued expenses and other current liabilities totaled approximately $9.26 million in Q2 2026, far exceeding cash and equivalents and raising questions about the company’s ability to meet obligations without new capital.

Overall, the financial statements show lower quarterly spending but worsening balance-sheet pressure. The improved expense profile is a potential positive, but it is outweighed by minimal cash, recurring losses, negative equity, no revenue and continued dependence on external financing. Investors should closely monitor cash-raising activity, operating burn, accrued liabilities and progress toward clinical or commercial milestones.

10/26/26 04:54 AM ETAI Generated. May Contain Errors.

TradeUP Acquisition Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TradeUP Acquisition's financial year ends in June. Their financial year 2024 ended on June 30, 2024.

TradeUP Acquisition's net income appears to be on a downward trend, with a most recent value of -$7.31 million in 2024, falling from -$247.72 thousand in 2021. The previous period was -$11.11 million in 2023.

TradeUP Acquisition's total operating income in 2024 was -$7.31 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $7.31 million

Over the last 3 years, TradeUP Acquisition's total revenue changed from $0.00 in 2021 to $0.00 in 2024, a change of 0.0%.

In the past 12 quarters, TradeUP Acquisition's cash and equivalents has ranged from $146.67 thousand in Q2 2026 to $22.14 million in Q1 2024, and is currently $146.67 thousand as of their latest financial filing in Q2 2026.

TradeUP Acquisition had total debt of $0.00 at the end of 2024, compared with none in 2023, and none in 2021.

Over the last 3 years, TradeUP Acquisition's book value per share changed from -0.17 in 2021 to 0.16 in 2024.



Financial statements for NASDAQ:UPTDW last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners