Free Trial

Village Farms International (VFF) Financials

Village Farms International logo
$2.42 -0.12 (-4.72%)
Closing price 04:00 PM Eastern
Extended Trading
$2.44 +0.02 (+0.74%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Village Farms International

Annual Income Statements for Village Farms International

This table shows Village Farms International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.76 -7.69 2.33 12 -9.08 -101 -35 -36 32
Consolidated Net Income / (Loss)
-4.76 -7.34 2.33 12 -9.13 -101 -35 -36 32
Net Income / (Loss) Continuing Operations
-4.29 -7.52 2.33 12 -9.13 -101 -33 -28 21
Total Pre-Tax Income
-5.05 -9.64 -17 7.81 -12 -94 -26 -30 31
Total Operating Income
-0.91 -6.25 -15 -14 -8.74 -88 -23 -28 27
Total Gross Profit
14 9.32 -7.35 11 45 27 48 46 88
Total Revenue
158 150 145 170 268 294 163 196 216
Operating Revenue
158 150 145 170 268 294 163 196 216
Total Cost of Revenue
144 141 152 159 223 266 115 150 128
Operating Cost of Revenue
144 141 152 159 223 266 115 150 128
Total Operating Expenses
15 16 7.91 25 54 116 71 74 61
Selling, General & Admin Expense
15 14 17 19 54 72 57 62 60
Impairment Charge
- - - 0.00 0.00 43 14 12 0.22
Total Other Income / (Expense), net
-4.14 -3.40 -2.06 22 -3.61 -6.00 -2.84 -1.28 4.19
Interest Expense
2.70 2.79 2.61 2.06 2.84 3.24 4.50 3.37 2.70
Interest & Investment Income
0.00 0.31 1.04 0.63 0.13 0.21 1.02 0.91 1.16
Other Income / (Expense), net
-1.45 -0.92 -0.48 24 -0.90 -2.96 0.63 1.17 5.73
Income Tax Expense
-0.76 -2.30 -5.87 -2.79 -3.53 4.68 7.45 -1.66 10
Other Gains / (Losses), net
- 0.17 14 1.01 -0.31 -2.67 0.00 0.00 0.00
Net Income / (Loss) Discontinued Operations
- - - - - - -1.74 -7.70 11
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 -0.05 -0.27 -0.02 0.21 -0.34
Basic Earnings per Share
($0.12) ($0.17) $0.05 $0.20 ($0.11) ($1.13) ($0.32) ($0.32) $0.29
Weighted Average Basic Shares Outstanding
39.14M 44.36M 49.42M 58.53M 82.16M 89.13M 108.73M 111.37M 113.28M
Diluted Earnings per Share
($0.12) ($0.17) $0.05 $0.19 ($0.11) ($1.13) ($0.32) ($0.32) $0.27
Weighted Average Diluted Shares Outstanding
39.14M 44.36M 51.18M 61.49M 82.16M 89.13M 108.73M 111.37M 118.55M
Weighted Average Basic & Diluted Shares Outstanding
- 47.64M - 79.60M 110.24M - 110.25M 112.34M 115.10M

Quarterly Income Statements for Village Farms International

This table shows Village Farms International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.85 -24 -0.82 -8.63 -6.70 26 10 2.43 2.92 7.15 9.97
Consolidated Net Income / (Loss)
-2.68 -24 -0.75 -8.66 -7.12 26 11 2.44 2.73 7.19 9.94
Net Income / (Loss) Continuing Operations
-2.68 -17 -0.84 -7.87 -2.11 9.95 11 7.34 2.73 7.19 9.94
Total Pre-Tax Income
-2.36 -16 -0.75 -10 -1.13 12 16 9.51 4.40 10 13
Total Operating Income
-0.87 -15 -0.93 -11 -0.44 6.93 16 9.34 5.04 11 13
Total Gross Profit
16 14 14 3.01 14 22 32 22 21 30 29
Total Revenue
78 54 55 9.30 40 60 67 12 50 64 67
Operating Revenue
78 54 55 9.30 40 60 67 12 50 64 67
Total Cost of Revenue
63 40 41 6.28 26 38 35 -9.84 29 34 38
Operating Cost of Revenue
63 40 41 6.28 26 38 35 -9.84 29 34 38
Total Operating Expenses
16 29 15 14 15 15 16 13 16 19 16
Selling, General & Admin Expense
16 17 15 14 15 15 16 13 16 19 16
Impairment Charge
- 12 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Other Income / (Expense), net
-1.49 -0.94 0.18 0.96 -0.69 5.52 -0.81 0.17 -0.65 -0.71 -0.06
Interest Expense
0.92 0.90 0.78 0.77 0.70 0.81 0.65 0.54 0.52 0.48 0.44
Interest & Investment Income
0.21 0.32 0.23 0.16 0.08 0.11 0.36 0.62 0.61 0.34 0.52
Other Income / (Expense), net
-0.77 -0.36 0.73 1.57 -0.06 6.22 -0.52 0.09 -0.73 -0.57 -0.14
Income Tax Expense
0.32 0.26 0.09 -2.34 0.98 2.50 4.72 2.17 1.67 3.26 3.18
Other Gains / (Losses), net
- 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Net Income / (Loss) Discontinued Operations
- -7.00 0.09 - -5.00 16 -0.28 - 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.17 -0.01 0.07 -0.03 -0.41 -0.26 0.32 0.01 -0.19 0.05 -0.03
Basic Earnings per Share
($0.03) ($0.21) ($0.01) ($0.07) ($0.06) $0.24 $0.09 $0.02 $0.03 $0.06 $0.08
Weighted Average Basic Shares Outstanding
110.25M 110.96M 111.92M 111.37M 112.34M 112.35M 113.04M 113.28M 115.26M 116.19M 122.27M
Diluted Earnings per Share
($0.03) ($0.21) ($0.01) ($0.07) ($0.06) $0.24 $0.08 $0.01 $0.02 $0.06 $0.08
Weighted Average Diluted Shares Outstanding
110.25M 110.96M 111.92M 111.37M 112.34M 112.74M 120.57M 118.55M 127.06M 124.72M 130.62M
Weighted Average Basic & Diluted Shares Outstanding
110.25M 111.73M 112.34M 112.34M 112.34M 112.64M 115.52M 115.10M 114.29M 122.29M 122.32M

Annual Cash Flow Statements for Village Farms International

This table details how cash moves in and out of Village Farms International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.72 4.83 0.07 14 33 -37 14 -11 62
Net Cash From Operating Activities
0.67 -4.68 -14 5.68 -40 -20 7.63 14 58
Net Cash From Continuing Operating Activities
0.67 -4.68 -14 5.68 -40 -20 7.63 14 58
Net Income / (Loss) Continuing Operations
-4.76 -7.52 2.33 12 -9.08 -101 -33 -28 21
Consolidated Net Income / (Loss)
-4.76 -7.52 2.33 12 -9.08 -101 -33 -28 21
Depreciation Expense
7.66 7.03 7.37 6.83 13 13 14 17 16
Amortization Expense
0.00 0.08 0.08 0.12 0.30 0.21 0.14 0.01 0.12
Non-Cash Adjustments To Reconcile Net Income
2.08 1.69 -24 -19 6.47 63 18 27 2.85
Changes in Operating Assets and Liabilities, net
-4.31 -5.96 -0.61 6.61 -50 4.97 8.30 -1.84 18
Net Cash From Investing Activities
-1.70 -13 -17 -51 -63 -21 -3.32 -7.33 -19
Net Cash From Continuing Investing Activities
-1.70 -13 -17 -51 -63 -21 -3.32 -7.33 -19
Purchase of Property, Plant & Equipment
-1.70 -3.09 -2.29 -3.42 -22 -14 -3.60 -7.17 -18
Acquisitions
0.00 0.00 -0.10 -46 -41 -5.87 0.00 -0.16 -0.40
Sale of Property, Plant & Equipment
0.00 0.07 0.05 0.00 0.00 0.00 0.84 0.00 0.00
Other Investing Activities, net
- -10 -15 -1.40 -1.13 -0.73 -0.55 0.00 0.00
Net Cash From Financing Activities
2.76 23 31 59 136 4.50 14 -9.53 -6.35
Net Cash From Continuing Financing Activities
2.76 23 31 59 136 4.50 14 -9.53 -6.35
Repayment of Debt
-14 -7.78 -7.42 -6.29 -9.45 -9.71 -9.28 -5.71 -28
Repurchase of Common Equity
- -0.14 -0.34 -3.29 -13 -0.21 -1.44 0.00 -2.97
Payment of Dividends
- - - - - 0.00 0.00 -3.82 0.00
Issuance of Debt
7.31 7.00 4.00 11 20 7.32 0.00 0.00 19
Issuance of Common Equity
9.77 24 35 57 135 6.90 25 0.00 0.00
Other Financing Activities, net
0.06 0.28 0.12 0.36 3.18 0.19 0.08 0.00 5.03
Effect of Exchange Rate Changes
-0.01 -0.00 -0.09 0.63 0.14 -0.70 0.39 -1.24 2.15
Other Net Changes in Cash
- - - - - - -5.23 -6.30 26
Cash Income Taxes Paid
-0.03 0.29 0.90 0.16 1.80 0.00 0.00 0.00 0.09

Quarterly Cash Flow Statements for Village Farms International

This table details how cash moves in and out of Village Farms International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-3.61 -2.03 -0.96 -4.07 -9.51 50 23 -1.31 -31 17 6.98
Net Cash From Operating Activities
-0.05 -3.66 6.52 11 -3.77 29 24 11 -17 8.88 9.48
Net Cash From Continuing Operating Activities
-0.05 -3.66 6.52 11 -3.77 29 24 11 -17 8.88 9.48
Net Income / (Loss) Continuing Operations
-2.68 -19 -0.84 -5.71 -2.11 15 11 2.34 2.73 7.19 9.94
Consolidated Net Income / (Loss)
-2.68 -19 -0.84 -5.71 -2.11 15 11 2.34 2.73 7.19 9.94
Depreciation Expense
4.56 3.80 4.58 3.79 4.44 3.44 4.16 3.81 4.30 4.28 4.55
Amortization Expense
0.01 - - - 0.00 0.05 0.03 0.04 0.07 0.07 0.07
Non-Cash Adjustments To Reconcile Net Income
1.02 14 0.87 11 0.30 0.73 1.21 0.93 0.94 0.77 0.42
Changes in Operating Assets and Liabilities, net
-2.96 -2.47 1.91 1.69 -6.39 9.48 8.23 4.29 -25 -3.43 -5.50
Net Cash From Investing Activities
-1.88 -0.94 -2.79 -1.72 -1.55 -2.45 -1.83 -11 -9.23 -6.24 -1.85
Net Cash From Continuing Investing Activities
-1.88 -0.94 -2.79 -1.72 -1.55 -2.45 -1.83 -11 -9.23 -6.24 -1.85
Purchase of Property, Plant & Equipment
-1.88 -0.86 -2.79 -1.64 -1.25 -2.75 -1.83 -11 -9.23 -6.24 -1.85
Net Cash From Financing Activities
-1.44 -4.44 -2.23 -1.41 -1.38 -4.60 1.38 -2.74 -3.70 16 -0.99
Net Cash From Continuing Financing Activities
-1.44 -4.44 -2.23 -1.41 -1.38 -4.60 1.38 -2.74 -3.70 16 -0.99
Repayment of Debt
-1.44 -1.43 -1.43 -1.41 -1.38 -3.60 -2.17 -21 -1.39 -1.18 -1.88
Issuance of Debt
0.00 - - - 0.00 - - - 3.59 5.36 0.44
Other Financing Activities, net
- - - - 0.00 - - 1.49 0.47 -0.29 0.45
Effect of Exchange Rate Changes
-0.24 -0.20 0.25 -1.05 0.09 0.38 -2.37 4.05 -1.03 -1.48 0.34

Annual Balance Sheets for Village Farms International

This table presents Village Farms International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2022 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
142 141 183 354 465 465 464 389 423
Total Current Assets
38 60 55 102 133 133 152 116 154
Cash & Equivalents
7.09 12 12 22 17 17 30 25 81
Restricted Cash
- - 0.00 4.04 5.00 5.00 5.00 0.00 5.06
Accounts Receivable
13 12 9.34 23 28 28 31 22 23
Inventories, net
17 25 16 47 71 71 78 41 42
Prepaid Expenses
0.81 0.89 1.26 6.15 5.96 5.96 7.15 2.81 3.19
Other Current Nonoperating Assets
- - - - - - - 25 0.00
Plant, Property, & Equipment, net
0.00 72 63 187 208 208 206 175 186
Total Noncurrent Assets
104 9.00 66 65 122 125 107 98 83
Goodwill
- - 0.00 24 66 66 56 42 44
Intangible Assets
- - 0.00 17 37 37 32 25 24
Noncurrent Deferred & Refundable Income Taxes
- 0.27 8.00 13 4.20 4.20 1.20 1.01 0.69
Other Noncurrent Operating Assets
104 2.38 5.42 5.78 15 17 17 9.21 14
Other Noncurrent Nonoperating Assets
- - - - - - - 20 0.00
Total Liabilities & Shareholders' Equity
142 141 183 354 465 465 464 389 423
Total Liabilities
61 57 57 149 145 145 148 125 113
Total Current Liabilities
17 24 22 72 72 72 72 62 59
Short-Term Debt
- 5.41 5.42 12 17 17 13 12 4.89
Accounts Payable
13 15 13 15 25 25 22 11 16
Accrued Expenses
3.79 3.51 3.02 10 15 15 17 10 14
Current Deferred & Payable Income Tax Liabilities
- - 0.00 4.52 0.00 0.00 0.03 0.05 12
Other Taxes Payable
- - - 12 12 12 16 8.74 8.70
Other Current Liabilities
- 0.08 0.94 18 3.43 3.43 4.45 2.11 3.15
Other Current Nonoperating Liabilities
- - - - - - - 18 0.00
Total Noncurrent Liabilities
46 33 35 76 73 73 76 63 54
Long-Term Debt
38 32 29 54 44 44 39 32 29
Noncurrent Deferred & Payable Income Tax Liabilities
4.83 0.00 1.87 18 20 20 24 20 18
Other Noncurrent Operating Liabilities
-0.63 1.05 4.08 4.50 9.50 9.50 13 6.40 7.19
Other Noncurrent Nonoperating Liabilities
- - - - - - - 4.37 0.00
Redeemable Noncontrolling Interest
- - - 0.00 16 16 16 9.95 10
Total Equity & Noncontrolling Interests
79 84 126 205 304 304 300 254 300
Total Preferred & Common Equity
79 84 126 205 303 303 300 254 300
Total Common Equity
79 84 126 205 303 303 300 254 300
Common Stock
36 63 103 163 386 386 412 418 422
Retained Earnings
39 22 24 36 -74 -74 -109 -145 -113
Accumulated Other Comprehensive Income / (Loss)
-0.39 -0.56 -0.48 6.26 -8.37 -8.37 -3.54 -19 -9.28

Quarterly Balance Sheets for Village Farms International

This table presents Village Farms International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
478 458 425 418 377 404 418 401 428 441
Total Current Assets
153 151 134 128 105 138 157 132 160 176
Cash & Equivalents
35 27 30 29 15 60 83 50 73 79
Restricted Cash
5.00 5.00 0.00 0.00 - 5.00 5.00 5.06 0.00 0.62
Accounts Receivable
29 39 41 34 35 28 32 28 34 43
Inventories, net
77 74 59 60 51 39 34 44 47 46
Prepaid Expenses
6.75 6.20 4.68 5.22 3.30 4.55 2.93 3.97 6.92 6.95
Other Current Nonoperating Assets
- - - - - 0.51 0.00 0.00 0.00 0.00
Plant, Property, & Equipment, net
202 201 198 200 190 182 180 190 190 189
Total Noncurrent Assets
122 107 93 90 82 84 82 79 78 77
Goodwill
66 55 44 45 42 45 44 44 43 43
Intangible Assets
35 31 28 27 24 25 24 22 21 20
Noncurrent Deferred & Refundable Income Taxes
4.20 4.20 4.20 1.20 0.92 0.80 0.72 0.61 0.56 0.39
Other Noncurrent Operating Assets
17 17 16 16 15 14 14 13 14 13
Other Noncurrent Nonoperating Assets
- - - - - 0.00 0.00 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
478 458 425 418 377 404 418 401 428 441
Total Liabilities
141 146 139 133 119 110 113 97 110 112
Total Current Liabilities
69 73 68 63 55 52 56 43 51 55
Short-Term Debt
13 13 13 13 9.82 7.90 4.84 4.97 5.25 5.25
Accounts Payable
19 20 20 18 15 11 9.51 9.95 18 13
Accrued Expenses
18 14 15 14 16 15 11 17 17 17
Current Deferred & Payable Income Tax Liabilities
- 0.05 0.00 0.00 1.67 5.39 8.54 0.00 0.00 0.58
Other Taxes Payable
14 21 16 13 8.39 8.83 12 7.41 7.07 12
Other Current Liabilities
4.48 4.80 4.69 4.18 3.58 1.97 8.52 3.65 4.01 7.79
Other Current Nonoperating Liabilities
- - - - - 1.62 2.61 0.00 0.00 0.00
Total Noncurrent Liabilities
72 73 71 70 65 58 57 54 59 57
Long-Term Debt
40 37 36 35 34 31 30 31 35 33
Noncurrent Deferred & Payable Income Tax Liabilities
19 24 24 24 19 20 20 18 17 17
Other Noncurrent Operating Liabilities
14 13 12 12 11 6.73 6.70 5.51 7.17 6.69
Other Noncurrent Nonoperating Liabilities
- - - - - 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
15 16 10 11 9.62 9.86 10.00 9.82 6.45 6.41
Total Equity & Noncontrolling Interests
321 297 276 274 248 284 295 294 312 323
Total Preferred & Common Equity
320 296 275 274 248 284 295 294 312 323
Total Common Equity
320 296 275 274 248 284 295 294 312 323
Common Stock
412 413 417 418 418 418 423 416 432 432
Retained Earnings
-84 -109 -133 -136 -152 -125 -115 -110 -103 -93
Accumulated Other Comprehensive Income / (Loss)
-8.19 -7.50 -9.39 -6.95 -18 -8.67 -12 -13 -17 -17

Annual Metrics And Ratios for Village Farms International

This table displays calculated financial ratios and metrics derived from Village Farms International's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 47,642,672.00 47,642,672.00 66,059,810.00 85,705,649.00 90,852,829.00 110,238,929.00 112,337,049.00 115,517,766.00
DEI Adjusted Shares Outstanding
0.00 47,642,672.00 47,642,672.00 66,059,810.00 85,705,649.00 90,852,829.00 110,238,929.00 112,337,049.00 115,517,766.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.16 0.05 0.18 -0.11 -1.11 -0.32 -0.32 0.28
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% -5.31% -3.62% 17.65% 57.58% 9.53% -44.44% 20.11% 10.22%
EBITDA Growth
0.00% -101.09% -14,206.90% 295.03% -79.15% -2,404.03% 89.81% -31.53% 574.04%
EBIT Growth
0.00% -203.82% -119.80% 158.73% -204.22% -844.87% 75.67% -22.60% 221.17%
NOPAT Growth
0.00% -586.26% -144.31% -81.30% 68.41% -907.86% 74.13% -24.33% 191.72%
Net Income Growth
0.00% -54.38% 131.66% 399.27% -178.61% -1,011.40% 65.67% -2.37% 190.07%
EPS Growth
0.00% -41.67% 129.41% 280.00% -157.89% -927.27% 71.68% 0.00% 184.38%
Operating Cash Flow Growth
0.00% -799.10% -207.61% 139.47% -796.85% 49.73% 138.38% 79.85% 323.31%
Free Cash Flow Firm Growth
0.00% 0.00% -338.05% -996.35% -24.97% 106.50% -16.05% 388.32% -58.59%
Invested Capital Growth
0.00% -9.06% 3.44% 127.35% 77.40% -17.14% -7.40% -21.60% -1.29%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 9.18% 10.49% -1.13% -41.92% -24.89% -38.88%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 362.47% -65.31% -70.59% 62.56% 42.15% 99.71%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 173.59% -335.34% -51.15% 36.76% 22.84% 432.53%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -77.25% 58.93% -53.03% 43.31% 20.65% 3,506.48%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 289.02% -1,535.30% -100.87% 40.18% 32.10% 52.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% 480.00% -120.00% -109.26% 49.21% 34.69% 42.11%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 328.40% -103.51% 37.21% 5,682.58% 945.54% 7.11%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 28.61% 116.51% -43.28% 154.52% -56.02%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 143.10% 20.71% -9.23% -4.65% -14.06% 0.96%
Profitability Metrics
- - - - - - - - -
Gross Margin
8.82% 6.21% -5.08% 6.44% 16.86% 9.37% 29.40% 23.38% 40.61%
EBITDA Margin
3.35% -0.04% -5.74% 9.52% 1.26% -26.49% -4.86% -5.32% 22.87%
Operating Margin
-0.57% -4.16% -10.55% -8.39% -3.26% -30.00% -13.97% -14.46% 12.58%
EBIT Margin
-1.49% -4.77% -10.89% 5.43% -3.59% -31.01% -13.58% -13.86% 15.24%
Profit (Net Income) Margin
-3.00% -4.90% 1.61% 6.82% -3.40% -34.55% -21.35% -18.19% 14.87%
Tax Burden Percent
94.16% 76.15% -13.43% 148.57% 73.93% 107.81% 135.88% 120.40% 102.38%
Interest Burden Percent
214.34% 134.67% 110.03% 84.52% 128.12% 103.34% 115.70% 109.03% 95.32%
Effective Tax Rate
0.00% 0.00% 0.00% -35.71% 0.00% 0.00% 0.00% 0.00% 33.07%
Return on Invested Capital (ROIC)
-0.56% -4.01% -10.10% -11.00% -1.80% -15.55% -4.61% -6.68% 7.02%
ROIC Less NNEP Spread (ROIC-NNEP)
-12.33% -14.91% 4,458.94% 295.04% -14.34% -180.77% -71.90% -238.58% -42.94%
Return on Net Nonoperating Assets (RNNOA)
-5.44% -4.96% 12.31% 18.00% -1.09% -11.68% -6.34% -5.61% 4.17%
Return on Equity (ROE)
-6.00% -8.97% 2.20% 7.00% -2.90% -27.23% -10.95% -12.29% 11.19%
Cash Return on Invested Capital (CROIC)
0.00% 5.49% -13.48% -88.81% -57.61% 3.20% 3.08% 17.54% 8.32%
Operating Return on Assets (OROA)
-1.66% -5.05% -9.69% 3.44% -2.09% -17.64% -4.77% -6.36% 8.10%
Return on Assets (ROA)
-3.34% -5.18% 1.43% 4.32% -1.98% -19.65% -7.49% -8.35% 7.90%
Return on Common Equity (ROCE)
-6.00% -8.97% 2.20% 7.00% -2.82% -26.01% -10.38% -11.74% 10.79%
Return on Equity Simple (ROE_SIMPLE)
-6.00% -8.70% 1.84% 5.65% -2.23% -33.46% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.64 -4.37 -11 -19 -6.12 -62 -16 -20 18
NOPAT Margin
-0.40% -2.91% -7.39% -11.38% -2.28% -21.00% -9.78% -10.12% 8.42%
Net Nonoperating Expense Percent (NNEP)
11.77% 10.91% -4,469.04% -306.04% 12.54% 165.22% 67.29% 231.90% 49.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -16.90% -4.53% -6.64% 5.45%
Cost of Revenue to Revenue
91.18% 93.79% 105.08% 93.56% 83.14% 90.63% 70.60% 76.62% 59.39%
SG&A Expenses to Revenue
9.39% 9.41% 11.59% 11.22% 20.12% 24.62% 34.77% 31.52% 27.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.40% 10.37% 5.47% 14.83% 20.12% 39.36% 43.37% 37.84% 28.02%
Earnings before Interest and Taxes (EBIT)
-2.36 -7.16 -16 9.24 -9.63 -91 -22 -27 33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.30 -0.06 -8.30 16 3.38 -78 -7.92 -10 49
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.35 3.26 1.35 0.40 0.28 0.34 1.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.35 4.09 2.08 0.61 0.40 0.46 1.82
Price to Revenue (P/Rev)
0.00 0.00 2.05 3.94 2.05 0.41 0.51 0.44 1.95
Price to Earnings (P/E)
0.00 0.00 127.66 57.71 0.00 0.00 0.00 0.00 13.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.78% 1.73% 0.00% 0.00% 0.00% 0.00% 7.69%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.58 2.90 1.33 0.50 0.35 0.45 1.47
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.92 4.17 2.16 0.61 0.72 0.59 1.76
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 43.81 171.14 0.00 0.00 0.00 7.68
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 76.70 0.00 0.00 0.00 0.00 11.53
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.85
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 124.87 0.00 0.00 15.32 8.49 6.53
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 14.02 10.97 2.24 17.59
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.49 0.45 0.27 0.32 0.16 0.19 0.16 0.17 0.11
Long-Term Debt to Equity
0.49 0.38 0.23 0.26 0.12 0.14 0.12 0.12 0.09
Financial Leverage
0.44 0.33 0.00 0.06 0.08 0.06 0.09 0.02 -0.10
Leverage Ratio
1.79 1.73 1.54 1.62 1.46 1.39 1.46 1.47 1.42
Compound Leverage Factor
3.85 2.33 1.69 1.37 1.87 1.43 1.69 1.60 1.35
Debt to Total Capital
32.75% 30.91% 21.38% 24.35% 14.08% 16.01% 14.15% 14.44% 9.79%
Short-Term Debt to Total Capital
0.00% 4.43% 3.37% 4.48% 3.88% 4.51% 3.57% 3.94% 1.42%
Long-Term Debt to Total Capital
32.75% 26.48% 18.01% 19.87% 10.20% 11.50% 10.58% 10.51% 8.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 3.32% 4.44% 4.43% 3.23% 2.96%
Common Equity to Total Capital
67.25% 69.09% 78.62% 75.65% 82.60% 79.55% 81.42% 82.33% 87.25%
Debt to EBITDA
7.29 -651.33 -4.14 4.08 20.62 -0.78 -6.57 -4.28 0.68
Net Debt to EBITDA
5.95 -336.48 2.28 2.42 3.24 -0.51 -2.12 -1.91 -1.06
Long-Term Debt to EBITDA
7.29 -557.98 -3.49 3.33 14.94 -0.56 -4.91 -3.11 0.58
Debt to NOPAT
-60.65 -8.64 -3.22 -3.41 -11.38 -0.99 -3.26 -2.25 1.85
Net Debt to NOPAT
-49.51 -4.46 1.77 -2.02 -1.79 -0.64 -1.05 -1.01 -2.89
Long-Term Debt to NOPAT
-60.65 -7.40 -2.71 -2.78 -8.24 -0.71 -2.44 -1.64 1.58
Altman Z-Score
0.00 0.00 4.03 3.51 3.04 0.42 0.41 0.33 2.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 2.61% 4.48% 5.23% 4.53% 3.50%
Liquidity Ratios
- - - - - - - - -
Current Ratio
2.30 2.55 2.48 1.41 2.72 1.84 2.10 1.86 2.64
Quick Ratio
1.19 1.00 0.97 0.62 1.37 0.62 0.85 0.76 1.79
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 5.99 -14 -156 -195 13 11 52 22
Operating Cash Flow to CapEx
39.45% -154.46% -643.71% 166.07% -182.71% -139.16% 275.66% 191.52% 318.96%
Free Cash Flow to Firm to Interest Expense
0.00 2.14 -5.45 -76.02 -68.89 3.91 2.37 15.47 7.97
Operating Cash Flow to Interest Expense
0.25 -1.67 -5.50 2.76 -13.96 -6.13 1.70 4.08 21.49
Operating Cash Flow Less CapEx to Interest Expense
-0.38 -2.76 -6.36 1.10 -21.60 -10.54 1.08 1.95 14.75
Efficiency Ratios
- - - - - - - - -
Asset Turnover
1.11 1.06 0.89 0.63 0.58 0.57 0.35 0.46 0.53
Accounts Receivable Turnover
12.35 12.27 13.79 10.40 9.19 9.34 5.56 7.36 9.41
Inventory Turnover
8.34 6.66 7.43 5.09 3.87 3.82 1.55 2.51 3.10
Fixed Asset Turnover
0.00 0.00 2.14 1.36 1.33 1.39 0.79 1.03 1.20
Accounts Payable Turnover
11.15 10.21 11.15 11.48 11.83 11.21 4.94 9.10 9.50
Days Sales Outstanding (DSO)
29.56 29.75 26.46 35.09 39.73 39.07 65.70 49.62 38.78
Days Inventory Outstanding (DIO)
43.74 54.83 49.10 71.70 94.41 95.52 236.22 145.57 117.78
Days Payable Outstanding (DPO)
32.73 35.74 32.74 31.79 30.84 32.57 73.93 40.13 38.42
Cash Conversion Cycle (CCC)
40.57 48.84 42.83 75.00 103.29 102.01 228.00 155.05 118.14
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
114 104 108 244 434 359 333 261 257
Invested Capital Turnover
1.39 1.37 1.37 0.97 0.79 0.74 0.47 0.66 0.83
Increase / (Decrease) in Invested Capital
0.00 -10 3.58 137 189 -74 -27 -72 -3.37
Enterprise Value (EV)
0.00 0.00 278 709 578 178 117 116 379
Market Capitalization
0.00 0.00 297 670 550 122 84 87 422
Book Value per Share
$2.03 $1.90 $2.65 $3.11 $4.77 $3.34 $2.72 $2.26 $2.60
Tangible Book Value per Share
$2.03 $1.90 $2.65 $2.48 $3.09 $2.20 $1.92 $1.66 $2.01
Total Capital
118 122 161 271 494 381 368 309 344
Total Debt
39 38 34 66 70 61 52 45 34
Total Long-Term Debt
39 32 29 54 50 44 39 32 29
Net Debt
32 20 -19 39 11 39 17 20 -53
Capital Expenditures (CapEx)
1.70 3.03 2.24 3.42 22 14 2.77 7.17 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
15 30 26 16 71 56 57 41 14
Debt-free Net Working Capital (DFNWC)
22 42 38 42 130 78 93 66 101
Net Working Capital (NWC)
22 37 33 30 111 61 80 54 96
Net Nonoperating Expense (NNE)
4.12 2.97 -13 -31 3.01 40 19 16 -14
Net Nonoperating Obligations (NNO)
35 20 -19 39 8.82 39 17 -3.13 -53
Total Depreciation and Amortization (D&A)
7.66 7.10 7.44 6.94 13 13 14 17 16
Debt-free, Cash-free Net Working Capital to Revenue
9.23% 20.10% 18.01% 9.42% 26.55% 19.17% 35.22% 21.09% 6.71%
Debt-free Net Working Capital to Revenue
13.70% 28.05% 26.31% 24.51% 48.44% 26.55% 56.86% 33.66% 46.65%
Net Working Capital to Revenue
13.70% 24.44% 22.55% 17.36% 41.28% 20.70% 48.81% 27.46% 44.39%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.05 $0.00 $0.00 $0.00 $0.00 ($0.32) $0.29
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.64M 49.42M 0.00 0.00 0.00 0.00 111.37M 113.28M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.05 $0.00 $0.00 $0.00 $0.00 ($0.32) $0.27
Adjusted Weighted Average Diluted Shares Outstanding
0.00 47.64M 51.18M 0.00 0.00 0.00 0.00 111.37M 118.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 47.64M 0.00 0.00 0.00 0.00 0.00 112.34M 115.10M
Normalized Net Operating Profit after Tax (NOPAT)
-0.63 -4.37 -20 -9.99 -6.12 -31 -6.13 -11 18
Normalized NOPAT Margin
-0.40% -2.91% -13.96% -5.87% -2.28% -10.67% -3.76% -5.70% 8.49%
Pre Tax Income Margin
-3.19% -6.43% -11.98% 4.59% -4.61% -32.04% -15.71% -15.11% 14.52%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
-0.87 -2.56 -6.02 4.50 -3.40 -28.06 -4.93 -8.07 12.17
NOPAT to Interest Expense
-0.24 -1.56 -4.09 -9.42 -2.16 -19.00 -3.55 -5.89 6.73
EBIT Less CapEx to Interest Expense
-1.50 -3.65 -6.88 2.83 -11.04 -32.47 -5.54 -10.20 5.43
NOPAT Less CapEx to Interest Expense
-0.87 -2.65 -4.94 -11.08 -9.80 -23.41 -4.16 -8.02 -0.01
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -10.71% 0.00%
Augmented Payout Ratio
0.00% -1.95% 14.54% 28.37% -137.11% -0.20% -4.13% -10.71% 9.25%

Quarterly Metrics And Ratios for Village Farms International

This table displays calculated financial ratios and metrics derived from Village Farms International's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
220,497,858.00 110,248,929.00 111,727,953.00 112,337,049.00 112,337,049.00 112,337,049.00 112,644,169.00 115,517,766.00 115,104,420.00 114,288,686.00 122,286,297.00
DEI Adjusted Shares Outstanding
220,497,858.00 110,248,929.00 111,727,953.00 112,337,049.00 112,337,049.00 112,337,049.00 112,644,169.00 115,517,766.00 115,104,420.00 114,288,686.00 122,286,297.00
DEI Earnings Per Adjusted Shares Outstanding
-0.01 -0.21 -0.01 -0.08 -0.06 0.24 0.09 0.02 0.03 0.06 0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
20.76% -30.58% -20.96% 119.26% -49.18% 11.76% 21.48% 31.50% 26.61% 6.81% 0.24%
EBITDA Growth
359.79% -345.08% 138.10% 57.02% 34.83% 239.60% 356.81% 328.73% 120.65% -13.02% -11.73%
EBIT Growth
67.96% -1,547.15% 91.01% 39.67% 69.54% 183.69% 8,129.95% 198.30% 958.96% -19.49% -17.52%
NOPAT Growth
82.88% -192.31% 22.73% 0.51% 49.66% 151.51% 1,851.42% 192.27% 1,116.42% 38.68% -12.19%
Net Income Growth
60.10% -1,656.75% 40.14% 66.06% -165.58% 211.38% 1,505.33% 128.20% 138.36% -72.59% -5.66%
EPS Growth
50.00% -2,000.00% 0.00% 70.83% -100.00% 214.29% 900.00% 114.29% 133.33% -75.00% 0.00%
Operating Cash Flow Growth
98.64% -131.98% -45.93% 1,219.44% -7,434.00% 881.90% 275.15% 4.37% -345.00% -65.89% -61.22%
Free Cash Flow Firm Growth
-66.06% 25.83% -2.81% 241.65% 49.86% -19.14% 33.72% -83.49% -85.85% -120.98% -138.38%
Invested Capital Growth
-8.22% -16.76% -13.02% -21.60% -13.23% -11.61% -15.98% -1.29% -1.05% 6.04% 12.93%
Revenue Q/Q Growth
5.19% -31.35% 2.50% -83.08% 326.90% -22.28% 11.42% -81.69% 311.01% 27.35% 4.57%
EBITDA Q/Q Growth
121.80% -508.15% 136.76% -232.46% 167.84% 3,250.95% 20.29% -33.68% -34.55% 71.92% 18.28%
EBIT Q/Q Growth
90.65% -853.64% 98.75% -4,769.04% 94.77% 339.10% 20.27% -40.39% -54.27% 145.57% 23.22%
NOPAT Q/Q Growth
95.28% -1,657.21% 93.96% -1,103.13% 96.06% 245.44% 105.46% -36.61% -56.59% 145.30% 30.10%
Net Income Q/Q Growth
89.50% -779.36% 96.82% -1,054.27% 17.81% 468.78% -59.83% -76.84% 11.80% 163.58% 38.23%
EPS Q/Q Growth
87.50% -600.00% 95.24% -600.00% 14.29% 500.00% -66.67% -87.50% 100.00% 200.00% 33.33%
Operating Cash Flow Q/Q Growth
96.64% -7,226.00% 277.89% 67.66% -134.48% 549.20% -14.65% -53.36% -247.02% 152.97% 6.76%
Free Cash Flow Firm Q/Q Growth
112.82% 74.44% -11.50% 43.04% -32.13% 2.37% 46.33% -82.33% -41.84% -239.54% -167.71%
Invested Capital Q/Q Growth
-0.57% -7.86% -0.42% -14.06% 10.04% -6.14% -5.35% 0.96% 10.31% 0.59% 0.81%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.87% 25.44% 24.82% 32.43% 35.73% 37.30% 47.85% 180.50% 41.77% 46.85% 43.83%
EBITDA Margin
3.74% -22.24% 7.97% -62.43% 9.92% 27.78% 29.99% 108.59% 17.29% 23.34% 26.40%
Operating Margin
-1.12% -28.65% -1.69% -120.12% -1.11% 11.57% 24.48% 76.42% 10.04% 17.45% 19.70%
EBIT Margin
-2.11% -29.32% -0.36% -103.20% -1.27% 21.96% 23.70% 77.14% 8.58% 16.55% 19.50%
Profit (Net Income) Margin
-3.43% -43.95% -1.37% -93.14% -17.93% 43.81% 15.79% 19.97% 5.43% 11.24% 14.86%
Tax Burden Percent
113.57% 144.57% 100.40% 84.85% 630.76% 210.79% 67.86% 25.67% 62.07% 68.80% 75.79%
Interest Burden Percent
143.14% 103.68% 379.19% 106.37% 224.70% 94.64% 98.19% 100.86% 101.97% 98.73% 100.55%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 20.11% 30.37% 22.80% 37.94% 31.20% 24.21%
Return on Invested Capital (ROIC)
-0.68% -16.47% -0.95% -55.51% -0.40% 11.00% 21.57% 49.16% 4.94% 9.97% 12.69%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.13% -77.32% -1.59% -67.84% -29.07% -677.22% 26.83% 66.28% -3.69% 11.66% 12.80%
Return on Net Nonoperating Assets (RNNOA)
-0.68% -5.18% -0.08% -1.60% -2.42% 7.02% -1.45% -6.43% -0.06% -1.10% -1.85%
Return on Equity (ROE)
-1.35% -21.64% -1.03% -57.10% -2.82% 18.02% 20.12% 42.73% 4.88% 8.87% 10.84%
Cash Return on Invested Capital (CROIC)
3.33% 10.78% 6.27% 17.54% 7.85% 7.86% 17.55% 8.32% 9.07% 2.93% -3.65%
Operating Return on Assets (OROA)
-1.35% -17.66% -0.21% -47.39% -0.48% 18.09% 20.03% 41.01% 5.00% 9.17% 10.47%
Return on Assets (ROA)
-2.20% -26.48% -0.80% -42.77% -6.76% 36.08% 13.34% 10.62% 3.16% 6.23% 7.98%
Return on Common Equity (ROCE)
-1.28% -20.69% -0.98% -54.51% -2.69% 17.37% 19.42% 41.23% 4.71% 8.64% 10.56%
Return on Equity Simple (ROE_SIMPLE)
-10.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.61 -11 -0.65 -7.82 -0.31 5.54 11 7.21 3.13 7.68 9.99
NOPAT Margin
-0.78% -20.06% -1.18% -84.08% -0.78% 9.24% 17.05% 59.00% 6.23% 12.00% 14.93%
Net Nonoperating Expense Percent (NNEP)
10.46% 60.86% 0.64% 12.34% 28.68% 688.22% -5.27% -17.12% 8.64% -1.68% -0.10%
Return On Investment Capital (ROIC_SIMPLE)
-0.18% -3.32% -0.20% -2.62% -0.11% 1.71% 3.45% 2.16% 0.95% 2.18% 2.76%
Cost of Revenue to Revenue
80.13% 74.56% 75.18% 67.57% 64.27% 62.70% 52.15% -80.50% 58.23% 53.15% 56.17%
SG&A Expenses to Revenue
20.99% 31.82% 26.51% 147.82% 36.84% 25.73% 23.37% 102.30% 31.73% 29.40% 24.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.99% 54.10% 26.51% 152.54% 36.84% 25.73% 23.37% 104.07% 31.73% 29.40% 24.13%
Earnings before Interest and Taxes (EBIT)
-1.65 -16 -0.20 -9.59 -0.50 13 16 9.43 4.31 11 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.92 -12 4.38 -5.80 3.94 17 20 13 8.69 15 18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.46 0.41 0.38 0.34 0.27 0.43 1.19 1.41 1.11 0.73 1.10
Price to Tangible Book Value (P/TBV)
0.65 0.55 0.51 0.46 0.37 0.58 1.55 1.82 1.43 0.92 1.37
Price to Revenue (P/Rev)
0.46 0.41 0.40 0.44 0.43 0.36 1.00 1.95 1.44 0.99 1.54
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 11.95 16.49 13.00 7.77 10.07 15.84
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 8.37% 6.06% 7.69% 12.87% 9.93% 6.31%
Enterprise Value to Invested Capital (EV/IC)
0.52 0.47 0.44 0.45 0.37 0.40 1.21 1.47 1.12 0.71 1.11
Enterprise Value to Revenue (EV/Rev)
0.57 0.52 0.51 0.59 0.68 0.31 0.88 1.76 1.40 0.88 1.39
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 11.82 12.52 7.68 5.85 3.89 6.48
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 50.11 11.53 8.40 5.75 9.91
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 613.99 20.85 13.86 8.28 13.92
Enterprise Value to Operating Cash Flow (EV/OCF)
19.18 20.75 101.35 8.49 10.65 2.96 5.71 6.53 7.02 7.23 24.70
Enterprise Value to Free Cash Flow (EV/FCFF)
14.87 3.93 6.51 2.24 4.40 4.76 6.32 17.59 12.24 24.85 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.17 0.17 0.17 0.17 0.13 0.11 0.11 0.12 0.13 0.12
Long-Term Debt to Equity
0.12 0.12 0.12 0.12 0.13 0.11 0.10 0.09 0.10 0.11 0.10
Financial Leverage
0.06 0.07 0.05 0.02 0.08 -0.01 -0.05 -0.10 0.02 -0.09 -0.14
Leverage Ratio
1.43 1.45 1.44 1.47 1.46 1.43 1.42 1.42 1.39 1.36 1.35
Compound Leverage Factor
2.05 1.51 5.47 1.57 3.29 1.35 1.39 1.43 1.41 1.34 1.36
Debt to Total Capital
13.82% 14.48% 14.22% 14.44% 14.63% 11.73% 10.18% 9.79% 10.53% 11.14% 10.51%
Short-Term Debt to Total Capital
3.55% 3.79% 3.81% 3.94% 3.25% 2.37% 1.42% 1.42% 1.46% 1.46% 1.43%
Long-Term Debt to Total Capital
10.27% 10.68% 10.42% 10.51% 11.38% 9.36% 8.75% 8.37% 9.06% 9.68% 9.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.47% 3.25% 3.19% 3.23% 3.18% 2.96% 2.94% 2.96% 2.89% 1.80% 1.74%
Common Equity to Total Capital
81.71% 82.27% 82.58% 82.33% 82.19% 85.31% 86.88% 87.25% 86.58% 87.06% 87.74%
Debt to EBITDA
-13.28 -2.36 -2.62 -4.28 -4.70 4.30 1.40 0.68 0.66 0.77 0.78
Net Debt to EBITDA
-4.88 -0.91 -1.03 -1.91 -3.09 -2.84 -2.14 -1.06 -0.37 -0.64 -0.83
Long-Term Debt to EBITDA
-9.87 -1.74 -1.92 -3.11 -3.66 3.43 1.20 0.58 0.57 0.67 0.67
Debt to NOPAT
-2.77 -1.92 -1.89 -2.25 -2.26 -3.05 68.60 1.85 1.56 1.64 1.68
Net Debt to NOPAT
-1.02 -0.75 -0.74 -1.01 -1.49 2.02 -105.04 -2.89 -0.86 -1.35 -1.79
Long-Term Debt to NOPAT
-2.06 -1.42 -1.38 -1.64 -1.76 -2.44 59.00 1.58 1.35 1.42 1.45
Altman Z-Score
1.07 0.76 0.82 0.48 0.35 1.45 2.74 2.72 2.50 1.84 2.56
Noncontrolling Interest Sharing Ratio
5.07% 4.42% 4.26% 4.53% 4.53% 3.57% 3.49% 3.50% 3.46% 2.66% 2.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.08 1.97 2.05 1.86 1.92 2.65 2.78 2.64 3.06 3.17 3.21
Quick Ratio
0.90 1.04 1.00 0.76 0.92 1.70 2.03 1.79 1.82 2.11 2.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
29 51 45 64 43 41 60 11 6.15 -8.59 -23
Operating Cash Flow to CapEx
-2.67% -427.42% 233.21% 665.75% -301.60% 1,041.49% 1,337.25% 102.70% -181.67% 142.41% 511.55%
Free Cash Flow to Firm to Interest Expense
31.64 56.17 57.49 83.41 62.02 50.28 92.70 19.66 11.76 -18.00 -51.88
Operating Cash Flow to Interest Expense
-0.05 -4.07 8.36 14.23 -5.37 35.19 37.84 21.19 -32.05 18.61 21.40
Operating Cash Flow Less CapEx to Interest Expense
-2.10 -5.02 4.78 12.09 -7.16 31.81 35.01 0.56 -49.69 5.54 17.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.60 0.58 0.46 0.38 0.82 0.84 0.53 0.58 0.55 0.54
Accounts Receivable Turnover
9.06 6.80 8.28 7.36 4.26 9.90 10.70 9.41 7.19 7.46 6.17
Inventory Turnover
3.31 3.32 3.02 2.51 1.80 5.88 6.01 3.10 2.75 2.98 3.26
Fixed Asset Turnover
1.47 1.36 1.30 1.03 0.81 1.80 1.86 1.20 1.19 1.24 1.25
Accounts Payable Turnover
12.83 10.85 10.95 9.10 6.42 18.49 20.26 9.50 10.45 8.92 11.92
Days Sales Outstanding (DSO)
40.28 53.66 44.08 49.62 85.66 36.88 34.12 38.78 50.77 48.96 59.11
Days Inventory Outstanding (DIO)
110.41 109.82 120.83 145.57 202.59 62.09 60.75 117.78 132.55 122.39 112.13
Days Payable Outstanding (DPO)
28.44 33.64 33.32 40.13 56.89 19.74 18.01 38.42 34.91 40.90 30.63
Cash Conversion Cycle (CCC)
122.26 129.84 131.58 155.05 231.36 79.23 76.86 118.14 148.41 130.45 140.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
331 305 304 261 287 269 255 257 284 286 288
Invested Capital Turnover
0.87 0.82 0.80 0.66 0.51 1.19 1.27 0.83 0.79 0.83 0.85
Increase / (Decrease) in Invested Capital
-30 -61 -45 -72 -44 -35 -49 -3.37 -3.02 16 33
Enterprise Value (EV)
171 142 133 116 107 108 310 379 317 202 321
Market Capitalization
137 112 104 87 68 124 353 422 327 229 356
Book Value per Share
$2.69 $2.50 $2.46 $2.26 $2.21 $2.53 $2.62 $2.60 $2.55 $2.73 $2.64
Tangible Book Value per Share
$1.91 $1.84 $1.81 $1.66 $1.62 $1.91 $2.02 $2.01 $1.98 $2.17 $2.12
Total Capital
362 334 332 309 302 333 340 344 340 359 368
Total Debt
50 48 47 45 44 39 35 34 36 40 39
Total Long-Term Debt
37 36 35 32 34 31 30 29 31 35 33
Net Debt
18 19 19 20 29 -26 -53 -53 -20 -33 -41
Capital Expenditures (CapEx)
1.88 0.86 2.79 1.64 1.25 2.75 1.83 11 9.23 6.24 1.85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
59 49 49 41 45 29 17 14 38 42 47
Debt-free Net Working Capital (DFNWC)
91 79 78 66 60 94 105 101 94 115 126
Net Working Capital (NWC)
78 66 65 54 50 86 100 96 89 110 121
Net Nonoperating Expense (NNE)
2.07 13 0.10 0.84 6.81 -21 0.84 4.77 0.40 0.49 0.05
Net Nonoperating Obligations (NNO)
18 19 19 -3.13 29 -25 -50 -53 -20 -33 -41
Total Depreciation and Amortization (D&A)
4.57 3.80 4.58 3.79 4.44 3.48 4.19 3.84 4.38 4.35 4.62
Debt-free, Cash-free Net Working Capital to Revenue
19.85% 17.85% 18.94% 21.09% 28.57% 8.39% 4.95% 6.71% 16.90% 18.23% 20.18%
Debt-free Net Working Capital to Revenue
30.45% 28.62% 29.94% 33.66% 38.18% 27.42% 29.74% 46.65% 41.41% 49.86% 54.81%
Net Working Capital to Revenue
26.14% 24.01% 25.09% 27.46% 31.94% 25.11% 28.37% 44.39% 39.22% 47.58% 52.53%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.03) ($0.21) ($0.01) ($0.07) ($0.06) $0.24 $0.09 $0.02 $0.03 $0.06 $0.08
Adjusted Weighted Average Basic Shares Outstanding
110.25M 110.96M 111.92M 111.37M 112.34M 112.35M 113.04M 113.28M 115.26M 116.19M 122.27M
Adjusted Diluted Earnings per Share
($0.03) ($0.21) ($0.01) ($0.07) ($0.06) $0.24 $0.08 $0.01 $0.02 $0.06 $0.08
Adjusted Weighted Average Diluted Shares Outstanding
110.25M 110.96M 111.92M 111.37M 112.34M 112.74M 120.57M 118.55M 127.06M 124.72M 130.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
110.25M 111.73M 112.34M 112.34M 112.34M 112.64M 115.52M 115.10M 114.29M 122.29M 122.32M
Normalized Net Operating Profit after Tax (NOPAT)
-0.61 -2.39 -0.65 -7.82 -0.31 5.54 11 7.21 3.13 7.68 9.99
Normalized NOPAT Margin
-0.78% -4.47% -1.18% -84.08% -0.78% 9.24% 17.05% 59.00% 6.23% 12.00% 14.93%
Pre Tax Income Margin
-3.02% -30.40% -1.36% -109.77% -2.84% 20.78% 23.27% 77.80% 8.75% 16.34% 19.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.80 -17.44 -0.25 -12.49 -0.72 16.16 24.49 17.53 8.24 22.20 29.45
NOPAT to Interest Expense
-0.67 -11.93 -0.83 -10.18 -0.44 6.80 17.61 13.40 5.99 16.10 22.55
EBIT Less CapEx to Interest Expense
-3.84 -18.39 -3.84 -14.63 -2.50 12.78 21.66 -3.11 -9.40 9.13 25.27
NOPAT Less CapEx to Interest Expense
-2.71 -12.88 -4.42 -12.31 -2.22 3.42 14.78 -7.23 -11.66 3.03 18.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% -7.27% -10.71% 0.00% 8.24% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -7.27% -10.71% 0.00% 8.24% 0.00% 9.25% 22.26% 52.38% 53.78%

Financials Breakdown Chart

Key Financial Trends

Village Farms International’s second-quarter 2026 statements show a meaningful improvement in operating performance compared with the first quarter and the year-earlier period. Revenue increased to $64.0 million from $50.2 million in Q1 2026 and $59.9 million in Q2 2025. Gross profit rose to $30.0 million, producing a gross margin of approximately 46.9%, up from 41.8% in Q1 and 37.3% in the restated Q2 2025 results.

Operating income more than doubled sequentially to $11.2 million, while net income attributable to common shareholders increased to $7.1 million, or $0.06 per diluted share, compared with $2.9 million in Q1. The year-over-year comparison for net income is less favorable because Q2 2025 included a large gain from discontinued operations. On a continuing-operations basis, however, the latest quarter reflects stronger profitability and a substantial recovery from the losses reported during early 2024 and Q1 2025.

The balance sheet also improved in several respects. Cash and equivalents increased to $72.9 million at June 30, 2026, from $50.5 million at the end of Q1. Total current assets of $160.3 million compared with current liabilities of $50.6 million, implying a current ratio of approximately 3.2. Total liabilities declined substantially from Q2 2024, while total debt stood at approximately $41.0 million, down from roughly $49.4 million two years earlier.

Cash flow was mixed but improved sharply from the prior quarter. Operating cash flow was $8.9 million in Q2 2026, compared with an operating cash outflow of $16.8 million in Q1. However, capital expenditures consumed $6.2 million, and the company reported a $3.4 million use of cash from operating working capital. The $17.4 million quarterly increase in cash was supported in part by financing activity, including new debt issuance, so investors should monitor whether future cash generation can fund capital spending without additional borrowing.

  • Revenue momentum improved: Q2 revenue rose approximately 27% sequentially and 7% year over year.
  • Margins expanded: Gross margin improved to approximately 46.9% from 37.3% in the restated year-earlier quarter.
  • Operating profitability strengthened: Operating income increased to $11.2 million from $5.0 million in Q1 2026 and $6.9 million in Q2 2025.
  • Positive earnings continued: Common-shareholder net income reached $7.1 million, marking the second consecutive profitable quarter in 2026.
  • Liquidity remains strong: Cash and equivalents reached $72.9 million, while current assets significantly exceeded current liabilities.
  • Longer-term balance-sheet progress: Compared with Q2 2024, cash increased by more than $43 million, total current liabilities declined by approximately $18 million, and retained losses narrowed by about $30 million.
  • Operating cash flow recovered: Q2 operating cash flow improved by more than $25 million from the first quarter, when working-capital investment caused a substantial cash outflow.
  • Capital spending remains elevated: The company invested $6.2 million in property, plant and equipment during Q2, supporting future capacity but limiting free cash flow.
  • Cash generation is volatile: Q1 operating cash flow was negative $16.8 million, and first-half operating cash flow remained negative overall despite the Q2 recovery.
  • Financing support remains important: Q2 cash growth benefited from financing activity and new debt issuance, while total debt increased sequentially from approximately $35.7 million to $41.0 million.

Overall, the latest quarter points to improving revenue, margins, earnings and liquidity. Still, Village Farms remains exposed to uneven working-capital movements, ongoing capital requirements and financing needs. The persistent accumulated deficit, the history of quarterly losses and the gap between basic and diluted share counts also remain important risks for shareholders.

11/13/26 08:34 PM ETAI Generated. May Contain Errors.

Village Farms International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Village Farms International's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Village Farms International's net income appears to be on a downward trend, with a most recent value of $32.11 million in 2025, compared with -$4.76 million in 2017. The previous period was -$35.64 million in 2024. Find out what analysts predict for Village Farms International in the coming months.

Village Farms International's total operating income in 2025 was $27.17 million, based on the following breakdown:
  • Total Gross Profit: $87.68 million
  • Total Operating Expenses: $60.51 million

Over the last 8 years, Village Farms International's total revenue changed from $158.41 million in 2017 to $215.94 million in 2025, a change of 36.3%.

In the past 12 quarters, Village Farms International's cash and equivalents has ranged from $15.13 million in Q1 2025 to $82.56 million in Q3 2025, and is currently $79.29 million as of their latest financial filing in Q3 2026.

Village Farms International had total debt of $33.65 million at the end of 2025, a 24.5% decrease from 2024, and a 12.9% decrease since 2017.

Over the last 8 years, Village Farms International's book value per share changed from 2.03 in 2017 to 2.60 in 2025, a change of 28.1%.



Financial statements for NASDAQ:VFF last updated on 11/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners