Go Pro

VistaGen Therapeutics (VTGN) Financials

VistaGen Therapeutics logo
$0.24 +0.00 (+1.69%)
Closing price 04:00 PM Eastern
Extended Trading
$0.24 +0.00 (+0.85%)
As of 07:42 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for VistaGen Therapeutics

Annual Income Statements for VistaGen Therapeutics

This table shows VistaGen Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-51 -12 -16 -26 -22 -42 -49 -59 -29 -51 -70
Consolidated Net Income / (Loss)
-47 -10 -14 -25 -21 -18 -48 -59 -29 -51 -70
Net Income / (Loss) Continuing Operations
-47 -10 -14 -25 -21 -18 -48 -59 -29 -51 -70
Total Pre-Tax Income
-47 -10 -14 -25 -21 -18 -48 -59 -29 -51 -70
Total Operating Income
-18 -10 -14 -25 -21 -18 -48 -59 -33 -56 -72
Total Gross Profit
0.00 1.25 0.00 0.00 0.00 1.09 1.11 0.00 1.06 0.49 1.27
Total Revenue
0.00 1.25 0.00 0.00 0.00 1.09 1.11 0.00 1.06 0.49 1.27
Operating Revenue
0.00 1.25 - - 0.00 1.09 1.11 0.00 1.06 0.49 1.27
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
18 11 14 25 21 19 49 59 34 56 73
Selling, General & Admin Expense
14 6.29 6.44 7.46 7.43 7.10 13 15 14 17 18
Research & Development Expense
3.93 5.20 7.76 17 13 12 35 44 20 39 55
Total Other Income / (Expense), net
-29 -0.00 -0.14 -0.03 0.03 0.00 0.02 0.03 3.66 4.56 2.45
Interest & Investment Income
- - - - - - - 0.03 3.35 4.56 2.44
Other Income / (Expense), net
-1.90 - - - 0.00 0.00 - 0.00 0.31 0.01 0.01
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.01
Basic Earnings per Share
($29.08) ($1.54) ($1.12) ($0.90) ($0.50) ($0.49) ($7.38) ($8.51) ($1.52) ($1.67) ($1.83)
Weighted Average Basic Shares Outstanding
1.77M 7.53M 13.89M 28.56M 43.87M 86.13M 6.60M 6.96M 19.35M 30.88M 38.07M
Diluted Earnings per Share
($29.08) ($1.54) ($1.12) ($0.90) ($0.50) - - ($8.51) ($1.52) ($1.67) ($1.83)
Weighted Average Diluted Shares Outstanding
1.77M 7.53M 13.89M 28.56M 43.87M 86.13M 206.64M 6.96M 19.35M 30.88M 38.07M
Weighted Average Basic & Diluted Shares Outstanding
1.77M 7.53M 13.89M 28.56M 43.87M 86.13M 206.64M 7.87M 27.03M 29.16M 41.03M

Quarterly Income Statements for VistaGen Therapeutics

This table shows VistaGen Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Consolidated Net Income / (Loss)
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Net Income / (Loss) Continuing Operations
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Total Pre-Tax Income
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Total Operating Income
-6.78 -7.88 -11 -12 -14 -15 -14 -16 -20 -20 -17
Total Gross Profit
0.28 0.41 0.20 0.08 0.18 0.23 -0.02 0.24 0.26 0.30 0.46
Total Revenue
0.28 0.41 0.20 0.08 0.18 0.23 -0.02 0.24 0.26 0.30 0.46
Operating Revenue
0.28 0.41 0.20 0.08 0.18 0.23 -0.02 0.24 0.26 0.30 0.46
Total Operating Expenses
7.06 8.30 12 12 14 15 14 16 20 20 17
Selling, General & Admin Expense
3.21 3.76 4.12 4.57 4.20 4.05 4.27 4.37 4.40 5.63 4.03
Research & Development Expense
3.85 4.54 7.44 7.65 10 11 10 12 16 14 13
Total Other Income / (Expense), net
0.19 1.53 1.84 1.40 1.27 1.03 0.86 0.71 0.64 0.65 0.46
Interest & Investment Income
0.19 1.53 1.53 1.40 1.27 1.03 0.86 0.71 0.63 0.65 0.45
Other Income / (Expense), net
- - - 0.00 0.00 0.00 0.01 -0.00 0.01 0.00 0.00
Income Tax Expense
0.00 0.00 0.00 0.00 0.01 0.00 - 0.00 0.00 0.00 0.01
Basic Earnings per Share
($0.66) ($0.22) ($0.49) ($0.35) ($0.42) ($0.46) ($0.44) ($0.47) ($0.54) ($0.45) ($0.37)
Weighted Average Basic Shares Outstanding
10.04M 29.39M 19.35M 30.60M 30.63M 30.71M 30.88M 31.93M 35.75M 42.23M 38.07M
Diluted Earnings per Share
($0.66) ($0.22) ($0.49) ($0.35) ($0.42) ($0.46) ($0.44) ($0.47) ($0.54) ($0.45) ($0.37)
Weighted Average Diluted Shares Outstanding
10.04M 29.39M 19.35M 30.60M 30.63M 30.71M 30.88M 31.93M 35.75M 42.23M 38.07M
Weighted Average Basic & Diluted Shares Outstanding
27.02M 27.03M 27.03M 27.06M 27.84M 28.86M 29.16M 30.68M 39.50M 39.62M 41.03M

Annual Cash Flow Statements for VistaGen Therapeutics

This table details how cash moves in and out of VistaGen Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.36 2.49 7.46 2.72 -12 102 -35 -51 103 -52 -36
Net Cash From Operating Activities
-4.81 -7.26 -9.06 -15 -16 -12 -45 -50 -26 -42 -66
Net Cash From Continuing Operating Activities
-4.81 -7.26 -9.06 -15 -16 -12 -45 -50 -26 -42 -66
Net Income / (Loss) Continuing Operations
-47 -10 -14 -25 -21 -18 -48 -59 -29 -51 -70
Consolidated Net Income / (Loss)
-47 -10 -14 -25 -21 -18 -48 -59 -29 -51 -70
Depreciation Expense
0.05 0.05 0.08 0.09 0.10 0.12 0.15 0.13 0.13 0.15 0.20
Amortization Expense
0.54 0.08 0.15 0.12 0.01 0.36 0.56 0.40 0.44 0.49 0.53
Non-Cash Adjustments To Reconcile Net Income
40 3.53 4.39 8.13 4.81 2.31 3.71 6.97 2.19 3.32 3.45
Changes in Operating Assets and Liabilities, net
1.37 -0.68 0.67 1.72 0.09 3.08 -1.92 1.82 0.79 5.37 -0.94
Net Cash From Investing Activities
-0.03 -0.24 -0.00 -0.17 0.00 -0.28 -0.20 -0.74 -0.06 -13 -0.88
Net Cash From Continuing Investing Activities
-0.03 -0.24 -0.00 -0.17 0.00 -0.28 -0.20 -0.74 -0.06 -13 -0.88
Purchase of Investments
- - - - - - - - 0.00 -25 -22
Sale and/or Maturity of Investments
- - - - - - - - 0.00 12 22
Other Investing Activities, net
- - - - - - -0.20 -0.21 -0.06 -0.19 -0.15
Net Cash From Financing Activities
5.19 9.99 17 17 4.01 114 10 -1.04 128 3.21 31
Net Cash From Continuing Financing Activities
5.19 9.99 17 17 4.01 114 10 -1.04 128 3.21 31
Repayment of Debt
-0.11 -0.18 -0.21 -0.22 -0.30 -0.61 -0.00 -1.03 -0.99 0.00 -0.93
Issuance of Debt
- - - - 0.00 0.22 - - - 0.00 1.02
Issuance of Common Equity
0.28 9.90 17 17 3.60 16 4.54 -0.01 129 3.21 31
Cash Interest Paid
0.01 0.02 0.01 0.01 0.01 0.01 - - - 0.00 0.03

Quarterly Cash Flow Statements for VistaGen Therapeutics

This table details how cash moves in and out of VistaGen Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
28 89 -7.39 -16 -19 -9.53 -7.58 -18 14 -15 -17
Net Cash From Operating Activities
-6.19 -4.75 -6.99 -11 -11 -10 -10 -19 -14 -18 -16
Net Cash From Continuing Operating Activities
-6.19 -4.75 -6.99 -11 -11 -10 -10 -19 -14 -18 -16
Net Income / (Loss) Continuing Operations
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Consolidated Net Income / (Loss)
-6.59 -6.35 -9.52 -11 -13 -14 -14 -15 -19 -19 -16
Depreciation Expense
0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.05 0.05 0.05
Amortization Expense
0.11 0.11 0.11 0.12 0.12 0.12 0.13 0.13 0.13 0.14 0.14
Non-Cash Adjustments To Reconcile Net Income
0.58 0.51 0.53 1.14 0.97 0.57 0.63 0.79 0.65 0.79 1.22
Changes in Operating Assets and Liabilities, net
-0.33 0.95 1.86 -1.43 0.95 3.08 2.78 -4.71 4.83 0.29 -1.33
Net Cash From Investing Activities
- -0.03 -0.03 -5.47 -7.79 -0.42 0.53 -0.79 -0.09 0.10 -0.10
Net Cash From Continuing Investing Activities
- -0.03 -0.03 -5.47 -7.79 -0.42 0.53 -0.79 -0.09 0.10 -0.10
Purchase of Investments
- - - -5.43 -13 -2.42 -3.92 -8.72 -2.03 -5.87 -5.67
Sale and/or Maturity of Investments
- - - 0.00 5.50 2.00 4.53 8.00 2.00 6.00 5.58
Net Cash From Financing Activities
34 94 -0.38 0.09 - 1.17 1.95 1.49 28 2.11 -0.28
Net Cash From Continuing Financing Activities
34 94 -0.38 0.09 - 1.17 1.95 1.49 28 2.11 -0.28
Repayment of Debt
-0.79 0.00 - 0.00 - - - -0.09 -0.27 -0.28 -0.28
Issuance of Common Equity
35 94 -0.38 0.09 - 1.17 1.95 0.56 28 2.38 0.01
Cash Interest Paid
- - - 0.00 - - - 0.01 0.01 0.01 0.01

Annual Balance Sheets for VistaGen Therapeutics

This table presents VistaGen Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
0.99 3.71 11 14 5.77 108 75 21 124 84 49
Total Current Assets
0.86 3.38 11 14 1.58 104 71 18 121 82 47
Cash & Equivalents
0.43 2.92 10 13 1.36 103 68 17 119 67 31
Short-Term Investments
- - - - - - - - 0.00 13 15
Prepaid Expenses
0.43 0.46 0.64 0.23 0.23 0.88 2.75 0.80 1.51 1.59 1.54
Plant, Property, & Equipment, net
0.09 0.29 0.21 0.31 0.21 0.37 0.41 0.51 0.44 0.48 0.43
Total Noncurrent Assets
0.05 0.05 0.05 0.07 3.98 3.80 2.76 3.08 2.55 1.79 1.19
Other Noncurrent Operating Assets
0.05 0.05 0.05 0.07 3.98 3.80 2.76 3.08 2.55 1.79 1.19
Total Liabilities & Shareholders' Equity
0.99 3.71 11 14 5.77 108 75 21 124 84 49
Total Liabilities
3.97 3.10 4.36 6.94 12 16 9.93 9.01 9.37 14 13
Total Current Liabilities
1.79 1.37 1.46 2.80 28 4.19 5.77 4.57 5.12 13 13
Accounts Payable
0.94 0.87 1.20 1.06 1.84 0.84 2.76 2.47 1.55 0.65 1.54
Accrued Expenses
0.81 0.44 0.21 1.69 0.56 1.56 1.33 0.80 2.24 8.81 8.76
Current Deferred Revenue
- - - - 0.00 1.42 1.24 0.71 0.79 2.59 1.71
Other Current Liabilities
- - - 0.00 0.32 0.37 0.43 0.49 0.55 0.56 0.70
Total Noncurrent Liabilities
2.17 1.73 2.90 4.14 8.73 12 4.16 4.44 4.24 1.34 0.35
Long-Term Debt
0.03 - - - - - - - - 0.00 0.10
Noncurrent Deferred Revenue
0.06 0.14 0.29 0.38 0.00 2.49 1.56 2.32 2.67 0.39 0.00
Other Noncurrent Operating Liabilities
2.09 1.58 2.61 3.75 8.73 9.62 2.61 2.12 1.57 0.95 0.25
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2.97 0.62 6.91 7.08 -5.73 92 65 12 114 70 36
Total Preferred & Common Equity
-2.97 0.62 6.91 7.08 -5.73 92 65 12 114 70 36
Preferred Stock
0.01 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-2.98 0.61 6.91 7.07 -5.73 92 65 12 114 70 36
Common Stock
133 147 167 192 200 316 336 343 474 482 517
Retained Earnings
-132 -142 -157 -181 -202 -220 -268 -327 -356 -408 -477
Treasury Stock
-3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - 0.00 0.01 -0.00

Quarterly Balance Sheets for VistaGen Therapeutics

This table presents VistaGen Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
42 131 114 102 92 69 81 65
Total Current Assets
39 128 111 100 90 67 79 63
Cash & Equivalents
38 127 103 84 75 49 63 47
Short-Term Investments
- - 5.45 13 14 14 14 14
Prepaid Expenses
1.39 1.48 2.47 2.37 1.38 3.54 1.76 1.48
Plant, Property, & Equipment, net
0.44 0.45 0.49 0.47 0.43 0.53 0.52 0.48
Total Noncurrent Assets
2.68 2.51 2.22 2.08 1.94 1.68 1.48 1.33
Other Noncurrent Operating Assets
2.68 2.51 2.22 2.08 1.94 1.68 1.48 1.33
Total Liabilities & Shareholders' Equity
42 131 114 102 92 69 81 65
Total Liabilities
6.55 7.78 8.75 9.52 11 12 15 14
Total Current Liabilities
2.91 4.16 6.24 7.52 9.62 11 14 14
Short-Term Debt
0.00 0.00 - - - 0.93 0.66 0.38
Accounts Payable
1.31 1.74 1.21 0.72 1.04 0.49 1.83 1.28
Accrued Expenses
0.29 0.13 2.16 3.82 5.47 6.58 8.42 9.25
Current Deferred Revenue
0.79 1.76 2.30 2.47 2.51 2.51 2.14 2.00
Other Current Liabilities
0.52 0.54 0.57 0.53 0.60 0.64 0.60 0.62
Total Noncurrent Liabilities
3.64 3.62 2.51 2.00 1.56 1.00 0.95 0.61
Noncurrent Deferred Revenue
1.78 1.90 1.09 0.73 0.45 0.22 0.34 0.18
Other Noncurrent Operating Liabilities
1.85 1.71 1.42 1.27 1.11 0.78 0.61 0.43
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
36 123 105 93 81 57 66 51
Total Preferred & Common Equity
36 123 105 93 81 57 66 51
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
36 123 105 93 81 57 66 51
Common Stock
380 474 476 477 479 483 512 516
Retained Earnings
-340 -347 -367 -380 -394 -423 -442 -461
Treasury Stock
-3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97 -3.97
Accumulated Other Comprehensive Income / (Loss)
- - 0.00 0.02 0.01 0.00 0.01 0.01

Annual Metrics And Ratios for VistaGen Therapeutics

This table displays calculated financial ratios and metrics derived from VistaGen Therapeutics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
2,272,406.00 8,581,471.00 22,902,615.00 31,120,465.00 47,963,042.00 141,694,413.00 206,527,955.00 219,326,526.00 27,025,209.00 28,862,085.00 39,620,317.00
DEI Adjusted Shares Outstanding
75,747.00 286,049.00 763,420.00 1,037,349.00 1,598,768.00 4,723,147.00 6,884,265.00 7,310,884.00 27,025,209.00 28,862,085.00 39,620,317.00
DEI Earnings Per Adjusted Shares Outstanding
-678.83 -40.64 -20.40 -24.80 -13.78 -8.96 -7.08 -8.10 -1.09 -1.78 -1.76
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 1.78% -100.00% 0.00% -54.32% 161.11%
EBITDA Growth
-442.67% 47.22% -38.21% -74.24% 15.04% 15.61% -169.64% -24.79% 45.28% -72.16% -29.01%
EBIT Growth
-184.27% 48.10% -38.55% -72.94% 15.29% 13.79% -166.43% -24.05% 44.81% -71.11% -28.86%
NOPAT Growth
-163.39% 42.59% -38.55% -72.94% 15.29% 13.79% -166.42% -24.05% 44.29% -69.51% -28.86%
Net Income Growth
-240.06% 78.28% -39.88% -71.41% 15.52% 13.67% -166.32% -24.05% 50.44% -75.12% -35.53%
EPS Growth
-174.08% 94.70% 27.27% 19.64% 44.44% 0.00% 0.00% 0.00% 82.14% -9.87% -9.58%
Operating Cash Flow Growth
-73.66% -51.03% -24.73% -60.38% -8.46% 23.38% -274.84% -9.85% 48.08% -63.08% -57.82%
Free Cash Flow Firm Growth
-65.89% 46.67% -6.15% -66.55% 7.70% 37.40% -381.57% -0.58% 44.56% -49.72% -49.53%
Invested Capital Growth
47.49% 32.92% -51.85% -75.55% -17.84% -58.43% 65.07% -14.53% -9.59% -106.80% 3.02%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 8.77% 452.03% 0.00% 0.00% -30.47% 60.63%
EBITDA Q/Q Growth
-54.89% 37.51% -11.01% -6.63% 10.47% 9.24% 1.76% 0.00% 0.00% -5.96% -3.19%
EBIT Q/Q Growth
-30.90% 36.74% -12.07% -7.18% 10.57% 8.52% 1.74% 0.00% 0.00% -5.93% -3.19%
NOPAT Q/Q Growth
-41.38% 36.74% -12.07% -7.18% 10.57% 8.51% 1.74% 0.00% 0.00% -5.94% -3.19%
Net Income Q/Q Growth
-5.07% 36.73% -11.94% -7.17% 10.57% 8.53% 1.75% 0.00% 0.00% -8.70% -3.94%
EPS Q/Q Growth
4.25% 60.61% 15.79% -12.50% 15.25% 0.00% 0.00% 0.00% 0.00% -8.44% -15.09%
Operating Cash Flow Q/Q Growth
84.58% -137.23% -16.90% -7.03% 5.84% -28.84% -29.49% 14.03% 1.86% -7.89% -10.18%
Free Cash Flow Firm Q/Q Growth
-24.85% 32.46% -11.09% -2.86% 23.02% -28.29% -0.41% 0.00% 0.00% 0.00% -10.67%
Invested Capital Q/Q Growth
-25.70% -27.99% -25.19% -31.50% -114.05% -6.83% 1.21% 0.00% 0.00% -35.68% 6.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 100.00% 0.00% 0.00% 0.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% -808.79% 0.00% 0.00% 0.00% -1,602.17% -4,244.55% 0.00% -3,020.77% -11,385.39% -5,625.37%
Operating Margin
0.00% -819.88% 0.00% 0.00% 0.00% -1,646.06% -4,308.68% 0.00% -3,103.48% -11,517.08% -5,683.69%
EBIT Margin
0.00% -819.88% 0.00% 0.00% 0.00% -1,646.00% -4,308.68% 0.00% -3,074.15% -11,516.05% -5,683.14%
Profit (Net Income) Margin
0.00% -820.44% 0.00% 0.00% 0.00% -1,646.09% -4,307.19% 0.00% -2,759.59% -10,579.84% -5,491.33%
Tax Burden Percent
100.00% 100.02% 100.02% 100.01% 100.01% 100.01% 100.01% 100.01% 100.01% 100.01% 100.01%
Interest Burden Percent
239.11% 100.04% 101.01% 100.13% 99.86% 99.99% 99.96% 99.96% 89.76% 91.86% 96.62%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
401.65% 872.47% -380.91% -351.49% -3,068.99% -41.59% -60.96% -154.30% -46.47% -55.68% -131.59%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -435.92% 0.00% 0.00% 0.00% -31.45% -52.24% 0.00% -45.20% -53.82% -108.53%
Return on Assets (ROA)
0.00% -436.22% 0.00% 0.00% 0.00% -31.45% -52.22% 0.00% -40.57% -49.44% -104.86%
Return on Common Equity (ROCE)
401.88% 880.27% -380.51% -351.28% -3,032.72% -41.58% -60.96% -154.30% -46.47% -55.68% -131.59%
Return on Equity Simple (ROE_SIMPLE)
1,589.54% -1,654.65% -207.53% -347.35% 362.84% -19.50% -73.80% -490.46% -25.69% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 -7.17 -9.94 -17 -15 -13 -33 -41 -23 -39 -50
NOPAT Margin
0.00% -573.92% 0.00% 0.00% 0.00% -1,152.24% -3,016.07% 0.00% -2,172.43% -8,061.95% -3,978.58%
Net Nonoperating Expense Percent (NNEP)
502.16% -191.44% -66.94% -63.39% -86.65% -10.31% -16.68% -41.72% -9.21% -12.26% -30.52%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -20.23% -55.66% -141.76%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 503.58% 0.00% 0.00% 0.00% 651.45% 1,215.62% 0.00% 1,321.71% 3,515.23% 1,451.62%
R&D to Revenue
0.00% 416.30% 0.00% 0.00% 0.00% 1,094.60% 3,193.06% 0.00% 1,881.77% 8,101.85% 4,332.07%
Operating Expenses to Revenue
0.00% 919.88% 0.00% 0.00% 0.00% 1,746.06% 4,408.68% 0.00% 3,203.48% 11,617.08% 5,783.69%
Earnings before Interest and Taxes (EBIT)
-20 -10 -14 -25 -21 -18 -48 -59 -33 -56 -72
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-19 -10 -14 -24 -21 -17 -47 -59 -32 -55 -71
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 27.49 3.07 5.63 0.00 3.28 3.96 2.26 1.25 1.03 0.64
Price to Tangible Book Value (P/TBV)
0.00 27.49 3.07 5.63 0.00 3.28 3.96 2.26 1.25 1.03 0.64
Price to Revenue (P/Rev)
0.00 13.46 0.00 0.00 0.00 277.02 230.94 0.00 134.11 148.47 17.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 11.18 0.00 0.00 0.00 182.38 169.50 0.00 22.11 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-0.02 0.11 0.01 0.01 -0.01 0.00 0.00 0.01 0.00 0.00 0.00
Long-Term Debt to Equity
-0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.59 1.37 -1.75 -1.67 -10.59 -1.21 -1.10 -1.11 -1.07 -1.08 -1.19
Leverage Ratio
-0.05 -2.00 1.99 1.81 14.61 1.32 1.17 1.25 1.15 1.13 1.25
Compound Leverage Factor
-0.13 -2.00 2.01 1.81 14.59 1.32 1.17 1.25 1.03 1.03 1.21
Debt to Total Capital
-2.48% 10.03% 0.94% 0.89% -1.05% 0.00% 0.00% 0.86% 0.00% 0.00% 0.27%
Short-Term Debt to Total Capital
-1.54% 8.30% 0.81% 0.80% -1.00% 0.00% 0.00% 0.86% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
-0.94% 1.73% 0.13% 0.09% -0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27%
Preferred Equity to Total Capital
-0.22% 0.58% 0.00% 0.06% -0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
102.93% 88.81% 99.06% 99.00% 101.19% 100.00% 100.00% 99.14% 100.00% 100.00% 99.73%
Debt to EBITDA
0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.02 0.28 0.74 0.54 0.06 0.00 0.00 0.28 0.00 0.00 0.63
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.03 0.40 1.04 0.76 0.09 0.00 0.00 0.40 0.00 0.00 0.90
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-253.10 -58.42 -19.65 -19.51 -65.19 8.84 9.41 -28.42 5.36 -4.86 -16.75
Noncontrolling Interest Sharing Ratio
-0.06% -0.89% 0.11% 0.06% 1.18% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.48 2.47 7.56 4.87 0.06 24.86 12.32 3.83 23.55 6.51 3.67
Quick Ratio
0.24 2.14 7.12 4.78 0.05 24.61 11.82 3.64 23.26 6.38 3.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -8.27 -8.78 -15 -13 -8.45 -41 -41 -23 -34 -51
Operating Cash Flow to CapEx
-18,283.27% -3,037.26% -566,143.75% -8,349.14% 0.00% -4,383.99% 0.00% -9,415.91% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.56 -1,798.12 -61.02 -476.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-0.18 -1,578.72 -62.95 -473.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-0.18 -1,630.70 -62.96 -478.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.53 0.00 0.00 0.00 0.02 0.01 0.00 0.01 0.00 0.02
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 6.68 0.00 0.00 0.00 3.78 2.84 0.00 2.26 1.07 2.81
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.33 -2.24 -3.40 -5.96 -7.03 -11 -3.89 -4.45 -4.88 -10 -9.79
Invested Capital Turnover
0.00 -0.45 0.00 0.00 0.00 -0.12 -0.15 0.00 -0.23 -0.06 -0.13
Increase / (Decrease) in Invested Capital
3.02 1.10 -1.16 -2.57 -1.06 -4.10 7.24 -0.56 -0.43 -5.21 0.31
Enterprise Value (EV)
1.10 14 11 27 20 199 188 11 24 -8.33 -23
Market Capitalization
1.45 17 21 40 21 302 256 27 143 72 23
Book Value per Share
($1.31) $0.07 $0.30 $0.23 ($0.12) $0.65 $0.31 $0.06 $4.23 $2.44 $0.90
Tangible Book Value per Share
($1.31) $0.07 $0.30 $0.23 ($0.12) $0.65 $0.31 $0.06 $4.23 $2.44 $0.90
Total Capital
-2.90 0.69 6.98 7.14 -5.67 92 65 12 114 70 36
Total Debt
0.07 0.07 0.07 0.06 0.06 0.00 0.00 0.11 0.00 0.00 0.10
Total Long-Term Debt
0.03 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Net Debt
-0.36 -2.85 -10 -13 -1.30 -103 -68 -17 -119 -80 -45
Capital Expenditures (CapEx)
0.03 0.24 0.00 0.17 0.00 0.28 0.00 0.53 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.32 -0.85 -0.76 -2.22 -27 -3.18 -2.90 -3.60 -3.62 -11 -11
Debt-free Net Working Capital (DFNWC)
-0.89 2.07 9.62 11 -26 100 65 13 116 69 34
Net Working Capital (NWC)
-0.94 2.01 9.56 11 -26 100 65 13 116 69 34
Net Nonoperating Expense (NNE)
35 3.08 4.41 7.40 6.21 5.38 14 18 6.25 12 19
Net Nonoperating Obligations (NNO)
-0.36 -2.86 -10 -13 -1.30 -103 -69 -17 -119 -80 -45
Total Depreciation and Amortization (D&A)
0.59 0.14 0.23 0.21 0.12 0.48 0.71 0.53 0.57 0.64 0.73
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -68.30% 0.00% 0.00% 0.00% -291.86% -261.74% 0.00% -339.94% -2,267.08% -886.92%
Debt-free Net Working Capital to Revenue
0.00% 165.41% 0.00% 0.00% 0.00% 9,171.96% 5,882.67% 0.00% 10,859.87% 14,293.00% 2,690.94%
Net Working Capital to Revenue
0.00% 160.83% 0.00% 0.00% 0.00% 9,171.96% 5,882.67% 0.00% 10,859.87% 14,293.00% 2,690.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($872.40) ($46.20) ($33.60) ($27.00) ($15.00) $0.00 ($7.50) $0.00 ($1.52) ($1.67) ($1.83)
Adjusted Weighted Average Basic Shares Outstanding
58.93K 310.05K 767.92K 1.42M 1.86M 0.00 6.60M 0.00 19.35M 30.88M 38.07M
Adjusted Diluted Earnings per Share
($872.40) ($46.20) ($33.60) ($27.00) ($15.00) $0.00 $0.00 $0.00 ($1.52) ($1.67) ($1.83)
Adjusted Weighted Average Diluted Shares Outstanding
58.93K 310.05K 767.92K 1.42M 1.86M 0.00 6.89M 0.00 19.35M 30.88M 38.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($46.20) ($33.60) ($27.00) ($15.00) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
265.69K 251.06K 463.00K 952.08K 1.46M 0.00 6.89M 0.00 27.03M 29.16M 41.03M
Normalized Net Operating Profit after Tax (NOPAT)
-12 -7.17 -9.94 -17 -15 -13 -33 -41 -23 -39 -50
Normalized NOPAT Margin
0.00% -573.92% 0.00% 0.00% 0.00% -1,152.24% -3,016.07% 0.00% -2,172.43% -8,061.95% -3,978.58%
Pre Tax Income Margin
0.00% -820.25% 0.00% 0.00% 0.00% -1,645.86% -4,306.88% 0.00% -2,759.21% -10,578.40% -5,490.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.72 -2,227.93 -98.68 -799.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-0.45 -1,559.55 -69.07 -559.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.72 -2,279.91 -98.69 -805.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.46 -1,611.53 -69.08 -565.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for VistaGen Therapeutics

This table displays calculated financial ratios and metrics derived from VistaGen Therapeutics' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
9,362,444.00 27,023,038.00 27,025,209.00 27,025,209.00 27,055,107.00 27,843,466.00 28,862,085.00 29,157,733.00 30,680,471.00 39,495,451.00 39,620,317.00
DEI Adjusted Shares Outstanding
9,362,444.00 27,023,038.00 27,025,209.00 27,025,209.00 27,055,107.00 27,843,466.00 28,862,085.00 29,157,733.00 30,680,471.00 39,495,451.00 39,620,317.00
DEI Earnings Per Adjusted Shares Outstanding
-0.70 -0.24 -0.35 -0.40 -0.48 -0.51 -0.47 -0.52 -0.63 -0.48 -0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
131.15% 128.84% 0.00% -52.54% -34.17% -43.07% -107.58% 190.48% 40.98% 29.49% 3,193.33%
EBITDA Growth
62.03% 20.74% 0.00% -74.66% -111.87% -93.24% -27.76% -30.53% -41.17% -29.40% -15.40%
EBIT Growth
61.23% 19.28% 0.00% -73.35% -109.84% -91.78% -27.56% -30.29% -40.91% -29.27% -15.39%
NOPAT Growth
61.23% 19.28% 0.00% -73.35% -109.84% -91.78% -27.61% -30.28% -40.95% -29.27% -15.37%
Net Income Growth
62.32% 34.95% 0.00% -55.48% -96.74% -121.87% -43.21% -40.64% -49.81% -34.14% -19.35%
EPS Growth
0.00% 0.00% 0.00% 62.77% 36.36% -109.09% 10.20% -34.29% -28.57% 2.17% 15.91%
Operating Cash Flow Growth
0.00% 0.00% 6.54% -37.74% -75.86% -116.56% -44.05% -73.39% -26.39% -71.51% -61.00%
Free Cash Flow Firm Growth
83.77% 79.11% 0.00% 0.00% -162.13% -185.03% 0.00% -32.24% -15.75% -66.02% -143.41%
Invested Capital Growth
0.00% 0.00% 0.00% -79.66% -135.29% -127.57% -106.80% -53.95% -121.07% -40.78% 3.02%
Revenue Q/Q Growth
57.06% 47.84% -51.82% -57.58% 117.86% 27.87% -106.41% 1,726.67% 5.74% 17.44% 53.14%
EBITDA Q/Q Growth
3.18% -16.56% -44.84% -6.85% -17.45% -6.32% 4.24% -9.13% -27.02% 2.54% 14.60%
EBIT Q/Q Growth
3.12% -16.28% -44.08% -6.80% -17.28% -6.28% 4.17% -9.04% -26.83% 2.50% 14.46%
NOPAT Q/Q Growth
3.12% -16.28% -44.08% -6.80% -17.28% -6.28% 4.13% -9.03% -26.89% 2.53% 14.44%
Net Income Q/Q Growth
4.56% 3.61% -49.94% -12.73% -20.76% -8.70% 3.22% -10.71% -28.63% 2.67% 13.89%
EPS Q/Q Growth
29.79% 66.67% -122.73% 28.57% -20.00% -9.52% 4.35% -6.82% -14.89% 16.67% 17.78%
Operating Cash Flow Q/Q Growth
21.56% 23.31% -47.15% -55.60% -0.16% 5.57% 2.12% -87.30% 26.99% -28.14% 8.12%
Free Cash Flow Firm Q/Q Growth
0.00% 19.32% 100.00% 0.00% -5.77% 12.27% 23.07% -85.26% 7.42% -25.83% -12.79%
Invested Capital Q/Q Growth
1.28% -67.04% -49.31% 27.03% -29.29% -61.56% -35.68% 45.68% -85.66% -2.88% 6.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-2,388.85% -1,883.46% -5,662.63% -14,261.90% -7,688.52% -6,392.74% 0.00% -6,408.61% -7,698.45% -6,388.45% -3,562.50%
Operating Margin
-2,438.85% -1,918.25% -5,736.87% -14,441.67% -7,774.32% -6,461.54% 0.00% -6,477.05% -7,772.48% -6,450.83% -3,604.09%
EBIT Margin
-2,438.85% -1,918.25% -5,736.87% -14,441.67% -7,774.32% -6,461.54% 0.00% -6,477.87% -7,770.16% -6,450.83% -3,603.45%
Profit (Net Income) Margin
-2,369.78% -1,545.01% -4,808.59% -12,777.38% -7,082.51% -6,020.94% 0.00% -6,186.48% -7,525.97% -6,237.29% -3,507.33%
Tax Burden Percent
100.00% 100.00% 100.01% 100.00% 100.05% 100.00% 100.00% 100.00% 100.00% 100.00% 100.04%
Interest Burden Percent
97.17% 80.54% 83.81% 88.48% 91.05% 93.18% 94.10% 95.50% 96.86% 96.69% 97.29%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% -46.47% -59.46% -61.52% -46.28% -55.68% -69.05% -78.13% -101.55% -131.59%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% -84.34% -218.12% -94.14% -40.44% 0.00% -45.87% -61.09% -64.77% -68.81%
Return on Assets (ROA)
0.00% 0.00% -70.70% -192.98% -85.76% -37.68% 0.00% -43.80% -59.17% -62.63% -66.98%
Return on Common Equity (ROCE)
0.00% 0.00% -46.47% -59.46% -61.52% -46.28% -55.68% -69.05% -78.13% -101.55% -131.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.75 -5.52 -7.95 -8.49 -9.96 -11 -10 -11 -14 -14 -12
NOPAT Margin
-1,707.19% -1,342.77% -4,015.81% -10,109.17% -5,442.02% -4,523.08% 0.00% -4,533.93% -5,440.74% -4,515.58% -2,522.87%
Net Nonoperating Expense Percent (NNEP)
-9.80% -1.31% -1.32% -3.82% -4.44% -3.26% -3.49% -4.73% -6.18% -6.96% -7.26%
Return On Investment Capital (ROIC_SIMPLE)
- -4.48% -6.96% -8.10% -10.71% -13.05% -14.41% -19.17% -20.95% -26.67% -32.87%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
1,153.60% 914.36% 2,080.81% 5,436.90% 2,292.35% 1,730.34% 0.00% 1,790.98% 1,703.88% 1,856.77% 868.32%
R&D to Revenue
1,385.25% 1,103.89% 3,756.06% 9,104.76% 5,581.97% 4,831.20% 0.00% 4,786.07% 6,168.60% 4,694.06% 2,835.78%
Operating Expenses to Revenue
2,538.85% 2,018.25% 5,836.87% 14,541.67% 7,874.32% 6,561.54% 0.00% 6,577.05% 7,872.48% 6,550.83% 3,704.09%
Earnings before Interest and Taxes (EBIT)
-6.78 -7.88 -11 -12 -14 -15 -14 -16 -20 -20 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.64 -7.74 -11 -12 -14 -15 -14 -16 -20 -19 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.38 1.13 1.25 0.90 0.88 1.01 1.03 1.03 1.64 0.51 0.64
Price to Tangible Book Value (P/TBV)
1.38 1.13 1.25 0.90 0.88 1.01 1.03 1.03 1.64 0.51 0.64
Price to Revenue (P/Rev)
0.00 0.00 134.11 96.86 92.96 117.51 148.47 90.27 151.06 33.09 17.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 22.11 0.00 0.00 0.00 0.00 0.00 44.94 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.05 -1.03 -1.04 -1.05 -1.05 -1.05 -1.08 -1.06 -1.09 -1.14 -1.19
Leverage Ratio
1.18 1.06 1.15 1.15 1.13 1.09 1.13 1.13 1.15 1.19 1.25
Compound Leverage Factor
1.15 0.86 0.96 1.02 1.02 1.02 1.06 1.08 1.12 1.15 1.22
Debt to Total Capital
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.62% 0.98% 0.74% 0.27%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.62% 0.98% 0.74% 0.00%
Long-Term Debt to Total Capital
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.98% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 98.38% 99.02% 99.26% 99.73%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.01 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.06 1.18 0.89 0.63
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.01 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.49 1.67 1.25 0.90
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 5.93 2.69 0.57 -1.06 -3.24 -5.49 -3.01 -8.87 -12.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
13.43 30.76 23.55 17.77 13.29 9.35 6.51 5.98 5.79 4.67 3.67
Quick Ratio
12.93 30.39 23.26 17.38 12.97 9.20 6.38 5.66 5.66 4.57 3.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.79 -2.25 0.00 -6.91 -7.31 -6.41 -4.93 -9.14 -8.46 -11 -12
Operating Cash Flow to CapEx
0.00% -14,834.38% 0.00% -25,878.57% -17,845.90% 0.00% 0.00% -28,993.85% -22,931.67% -67,811.54% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.01 0.02 0.01 0.01 0.00 0.01 0.01 0.01 0.02
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 2.26 2.01 1.92 1.60 1.07 1.27 1.47 1.74 2.81
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1.96 -3.27 -4.88 -3.56 -4.60 -7.44 -10 -5.48 -10 -10 -9.79
Invested Capital Turnover
0.00 0.00 -0.22 -0.35 -0.27 -0.13 -0.06 -0.14 -0.10 -0.09 -0.13
Increase / (Decrease) in Invested Capital
-1.96 -3.27 0.00 -1.58 -2.65 -4.17 -5.21 -1.92 -5.57 -3.03 0.31
Enterprise Value (EV)
11 12 24 -14 -16 -6.42 -8.33 -3.93 32 -35 -23
Market Capitalization
49 139 143 94 81 82 72 58 109 26 23
Book Value per Share
$3.81 $4.56 $4.23 $3.88 $3.44 $2.91 $2.44 $1.95 $2.16 $1.29 $0.90
Tangible Book Value per Share
$3.81 $4.56 $4.23 $3.88 $3.44 $2.91 $2.44 $1.95 $2.16 $1.29 $0.90
Total Capital
36 123 114 105 93 81 70 58 67 51 36
Total Debt
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.93 0.66 0.38 0.10
Total Long-Term Debt
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Net Debt
-38 -127 -119 -108 -98 -89 -80 -62 -77 -61 -45
Capital Expenditures (CapEx)
0.00 0.03 0.00 0.04 0.06 0.00 0.00 0.07 0.06 0.03 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.44 -2.61 -3.62 -3.76 -5.15 -8.24 -11 -6.69 -11 -12 -11
Debt-free Net Working Capital (DFNWC)
36 124 116 105 92 80 69 56 66 50 34
Net Working Capital (NWC)
36 124 116 105 92 80 69 56 65 50 34
Net Nonoperating Expense (NNE)
1.84 0.83 1.57 2.24 3.00 3.51 3.49 4.03 5.38 5.22 4.57
Net Nonoperating Obligations (NNO)
-38 -127 -119 -108 -98 -89 -80 -62 -77 -61 -45
Total Depreciation and Amortization (D&A)
0.14 0.14 0.15 0.15 0.16 0.16 0.17 0.17 0.19 0.19 0.19
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -339.94% -387.44% -588.24% -1,178.83% -2,267.08% -1,034.98% -1,557.14% -1,477.85% -886.92%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 10,859.87% 10,772.61% 10,550.80% 11,490.70% 14,293.00% 8,745.20% 9,146.74% 6,341.14% 2,690.94%
Net Working Capital to Revenue
0.00% 0.00% 10,859.87% 10,772.61% 10,550.80% 11,490.70% 14,293.00% 8,600.77% 9,055.48% 6,293.16% 2,690.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.66) ($0.22) ($0.49) ($0.35) ($0.42) ($0.46) ($0.44) ($0.47) ($0.54) ($0.45) ($0.37)
Adjusted Weighted Average Basic Shares Outstanding
10.04M 29.39M 19.35M 30.60M 30.63M 30.71M 30.88M 31.93M 35.75M 42.23M 38.07M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.49) ($0.35) ($0.42) ($0.46) ($0.44) ($0.47) ($0.54) ($0.45) ($0.37)
Adjusted Weighted Average Diluted Shares Outstanding
27.02M 27.03M 19.35M 30.60M 30.63M 30.71M 30.88M 31.93M 35.75M 42.23M 38.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($0.49) $0.00 $0.00 $0.00 ($0.44) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.02M 27.03M 27.03M 27.06M 27.84M 28.86M 29.16M 30.68M 39.50M 39.62M 41.03M
Normalized Net Operating Profit after Tax (NOPAT)
-4.75 -5.52 -7.95 -8.49 -9.96 -11 -10 -11 -14 -14 -12
Normalized NOPAT Margin
-1,707.19% -1,342.77% -4,015.81% -10,109.17% -5,442.02% -4,523.08% 0.00% -4,533.93% -5,440.74% -4,515.58% -2,522.87%
Pre Tax Income Margin
-2,369.78% -1,545.01% -4,808.08% -12,777.38% -7,078.69% -6,020.94% 0.00% -6,186.48% -7,525.97% -6,237.29% -3,505.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

VistaGen Therapeutics (NASDAQ: VTGN) remains a development-stage biotech with very limited revenue and significant operating losses, but its balance sheet still shows a meaningful cash position. Over the last four years, the main story is consistent: revenue has been small and uneven, while research and development spending has stayed high, keeping the company deeply unprofitable.

In the most recent quarter, Q4 2026, revenue was just $464,000, while operating expenses totaled $17.2 million. That led to an operating loss of $16.7 million and a net loss of $16.3 million. While losses are still large, they were somewhat better than Q3 2026, when the company reported a net loss of $18.9 million.

One encouraging trend is that quarterly revenue has been gradually improving from the low- to mid-$200,000 range in early 2025 to the mid-$400,000 range by Q4 2026. That said, the absolute level of revenue is still far too small to offset expenses, so the company is not yet close to profitability.

Operating costs remain the biggest issue. R&D spending has generally stayed elevated, reflecting ongoing clinical development, but it also keeps cash burn high. SG&A has fluctuated quarter to quarter, but total operating expenses have stayed in the tens of millions per quarter, which is typical for a clinical-stage biotech but still a major risk for investors.

Cash flow trends show that VistaGen is still burning substantial cash from operations. In Q4 2026, operating cash flow was negative $16.2 million. For the full recent sequence of quarters, operating cash burn has generally ranged from about $10 million to nearly $19 million per quarter, underscoring the company’s dependence on external funding or balance-sheet liquidity.

The balance sheet is stronger than the income statement. At Q3 2026, VistaGen reported $47.4 million in cash and equivalents and $14.4 million in short-term investments, for a total liquidity cushion of about $61.8 million. That was down from $77.2 million in Q2 2026 and $89.1 million in Q1 2026, showing the impact of ongoing cash burn.

Equity issuance has been an important funding source. In several quarters, cash from financing activities was positive because the company issued common stock. This helps support operations, but it also suggests continued dilution risk for existing shareholders.

  • Liquidity remains solid for now: VistaGen still held meaningful cash and investments in the most recent reported balance sheet period.
  • Revenue is trending upward: Quarterly revenue has improved from the low-$200,000s in 2025 to $464,000 in Q4 2026.
  • Recent net loss improved sequentially: Q4 2026 net loss narrowed versus Q3 2026.
  • Interest and investment income helps cushion losses: Non-operating income has provided a modest offset to operating losses.
  • Development-stage profile remains intact: High R&D spending suggests the company is still investing in pipeline progress.
  • Operating losses remain very large: Revenue is nowhere near enough to cover expenses.
  • Cash burn is significant: Operating cash flow has been negative every quarter shown.
  • Share dilution is a risk: Common equity issuance has frequently funded operations.
  • Balance-sheet cash is declining: Liquidity has fallen meaningfully from early 2026 levels.
  • No clear path to profitability yet: The company is still far from breakeven on both an operating and net-income basis.

Bottom line: VTGN has enough balance-sheet strength to keep operating in the near term, but the business still looks highly speculative. Investors will likely be focused on clinical progress and whether the company can eventually translate its pipeline into meaningful revenue, because the current financial model is still built around losses and cash burn.

07/21/26 07:52 PM ETAI Generated. May Contain Errors.

VistaGen Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, VistaGen Therapeutics' financial year ends in March. Their financial year 2026 ended on March 31, 2026.

VistaGen Therapeutics' net income appears to be on an upward trend, with a most recent value of -$69.69 million in 2026, rising from -$47.22 million in 2016. The previous period was -$51.42 million in 2025. See VistaGen Therapeutics' forecast for analyst expectations on what's next for the company.

VistaGen Therapeutics' total operating income in 2026 was -$72.13 million, based on the following breakdown:
  • Total Gross Profit: $1.27 million
  • Total Operating Expenses: $73.40 million

Over the last 10 years, VistaGen Therapeutics' total revenue changed from $0.00 in 2016 to $1.27 million in 2026, a change of 126,900,000.0%.

VistaGen Therapeutics' total liabilities were at $13.04 million at the end of 2026, a 6.5% decrease from 2025, and a 228.8% increase since 2016.

In the past 10 years, VistaGen Therapeutics' cash and equivalents has ranged from $428.50 thousand in 2016 to $119.17 million in 2024, and is currently $30.79 million as of their latest financial filing in 2026.

Over the last 10 years, VistaGen Therapeutics' book value per share changed from -1.31 in 2016 to 0.90 in 2026, a change of -168.3%.



Financial statements for NASDAQ:VTGN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners