Go Pro

Voyager Therapeutics (VYGR) Financials

Voyager Therapeutics logo
$3.23 -0.04 (-1.22%)
Closing price 08/17/2026 04:00 PM Eastern
Extended Trading
$3.22 -0.01 (-0.43%)
As of 07:01 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Voyager Therapeutics

Annual Income Statements for Voyager Therapeutics

This table shows Voyager Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-38 -40 -71 -88 -44 37 -71 -46 132 -65 -120
Consolidated Net Income / (Loss)
-30 -40 -71 -88 -44 37 -71 -46 132 -65 -120
Net Income / (Loss) Continuing Operations
-30 -40 -71 -88 -44 37 -71 -46 132 -65 -120
Total Pre-Tax Income
-30 -40 -71 -88 0.00 37 -71 -46 134 -64 -120
Total Operating Income
-20 -41 -72 -91 -52 27 -74 -51 122 -83 -132
Total Gross Profit
17 14 10 7.62 104 171 37 41 250 80 40
Total Revenue
17 14 10 7.62 104 171 37 41 250 80 40
Operating Revenue
17 14 10 7.62 104 171 37 41 250 80 40
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
38 56 82 99 156 144 111 92 128 163 172
Selling, General & Admin Expense
9.91 13 20 34 36 35 37 31 36 36 38
Research & Development Expense
28 42 62 65 120 109 74 61 92 127 135
Total Other Income / (Expense), net
-9.42 1.16 1.17 2.63 8.08 9.36 2.42 4.45 12 19 12
Interest & Investment Income
0.33 0.98 1.23 3.31 6.46 1.66 -0.39 1.79 12 18 11
Other Income / (Expense), net
-9.75 0.18 -0.06 -0.68 1.63 7.70 2.81 2.65 0.00 0.62 1.65
Income Tax Expense
- 0.05 - -0.18 - 0.00 0.00 0.02 1.41 0.67 0.14
Basic Earnings per Share
$9.14 ($1.59) ($2.64) ($2.75) ($1.21) $0.99 ($1.89) ($1.21) $3.08 ($1.13) ($2.04)
Weighted Average Basic Shares Outstanding
4.19M 25.30M 26.80M 32.07M 35.90M 37.13M 37.67M 38.36M 43.02M 57.67M 58.69M
Diluted Earnings per Share
$9.14 ($1.59) ($2.64) ($2.75) ($1.21) $0.98 ($1.89) ($1.21) $2.97 ($1.13) ($2.04)
Weighted Average Diluted Shares Outstanding
4.19M 25.30M 26.80M 32.07M 35.90M 37.35M 37.67M 38.36M 44.57M 57.67M 58.69M
Weighted Average Basic & Diluted Shares Outstanding
4.19M 25.30M 26.80M 32.07M 35.90M 37.65M 38.11M 43.29M 54.30M 55.21M 59.60M

Quarterly Income Statements for Voyager Therapeutics

This table shows Voyager Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
56 -11 -10 -9.04 -34 -31 -33 -28 -27 -28 -24
Consolidated Net Income / (Loss)
56 -11 -10 -9.04 -34 -31 -33 -28 -27 -28 -24
Net Income / (Loss) Continuing Operations
56 -11 -10 -9.04 -34 -31 -33 -28 -27 -28 -24
Total Pre-Tax Income
57 -11 -10 -9.00 -34 -31 -33 -28 -27 -28 -24
Total Operating Income
54 -16 -15 -14 -38 -35 -37 -31 -30 -30 -26
Total Gross Profit
90 20 30 25 6.28 6.47 5.20 13 15 2.59 3.17
Total Revenue
90 20 30 25 6.28 6.47 5.20 13 15 2.59 3.17
Operating Revenue
90 20 30 25 6.28 6.47 5.20 13 15 2.59 3.17
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
36 36 45 38 45 41 42 44 45 33 30
Selling, General & Admin Expense
10 8.61 10 8.17 8.99 9.64 10 8.09 9.32 8.26 7.52
Research & Development Expense
26 27 34 30 36 32 31 36 36 25 22
Total Other Income / (Expense), net
3.15 4.87 4.91 4.78 4.40 3.71 3.26 2.79 2.52 2.35 1.94
Interest & Investment Income
3.15 4.87 4.89 4.58 3.99 3.29 2.83 2.39 2.11 1.91 1.53
Other Income / (Expense), net
- 0.00 0.02 0.20 - 0.42 0.43 0.40 0.40 0.44 0.41
Income Tax Expense
0.82 0.01 0.02 0.04 0.58 0.04 0.02 0.08 0.01 0.01 0.02
Basic Earnings per Share
$1.13 ($0.20) ($0.18) ($0.16) ($0.59) ($0.53) ($0.57) ($0.47) ($0.47) ($0.47) ($0.40)
Weighted Average Basic Shares Outstanding
43.02M 57.12M 57.72M 57.85M 57.67M 58.35M 58.67M 58.80M 58.69M 59.50M 60.55M
Diluted Earnings per Share
$1.13 ($0.20) ($0.18) ($0.16) ($0.59) ($0.53) ($0.57) ($0.47) ($0.47) ($0.47) ($0.40)
Weighted Average Diluted Shares Outstanding
44.57M 57.12M 57.72M 57.85M 57.67M 58.35M 58.67M 58.80M 58.69M 59.50M 60.55M
Weighted Average Basic & Diluted Shares Outstanding
54.30M 54.39M 54.53M 54.63M 55.21M 55.34M 55.47M 55.60M 59.60M 60.42M 61.62M

Annual Cash Flow Statements for Voyager Therapeutics

This table details how cash moves in and out of Voyager Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
24 5.75 -5.11 15 39 19 13 -19 -30 3.85 -6.21
Net Cash From Operating Activities
41 -42 -61 -16 49 -97 -54 -13 78 -15 -132
Net Cash From Continuing Operating Activities
41 -42 -61 -16 49 -97 -54 -13 78 -15 -132
Net Income / (Loss) Continuing Operations
-30 -40 -71 -88 -44 37 -71 -46 132 -65 -120
Consolidated Net Income / (Loss)
-30 -40 -71 -88 -44 37 -71 -46 132 -65 -120
Depreciation Expense
0.60 0.61 1.60 2.12 2.77 3.82 5.17 6.19 4.44 4.73 4.06
Amortization Expense
-0.45 0.70 -0.02 -2.16 -3.58 0.03 0.35 -0.02 -3.63 -7.97 -2.97
Non-Cash Adjustments To Reconcile Net Income
16 8.20 9.40 17 -0.90 10 19 7.27 10 25 20
Changes in Operating Assets and Liabilities, net
55 -12 -1.62 56 94 -147 -6.59 20 -65 28 -34
Net Cash From Investing Activities
-195 48 -3.68 26 -90 113 66 -7.34 -142 -95 125
Net Cash From Continuing Investing Activities
-195 48 -3.68 26 -90 113 66 -7.35 -142 -95 125
Purchase of Property, Plant & Equipment
-1.03 -5.03 -3.99 -4.31 -7.72 -12 -1.61 -2.51 -3.26 -3.52 -2.60
Purchase of Investments
-220 -112 -147 -333 -494 -70 -15 -55 -224 -466 -134
Sale and/or Maturity of Investments
27 165 148 364 411 195 83 50 86 374 262
Net Cash From Financing Activities
178 0.51 60 4.75 81 3.16 0.61 1.11 34 114 0.82
Net Cash From Continuing Financing Activities
178 0.51 60 4.75 81 3.16 0.61 1.11 34 114 0.82
Issuance of Common Equity
105 - 59 0.86 78 0.84 0.58 0.48 32 114 0.55
Other Financing Activities, net
73 0.51 1.36 3.89 2.71 2.32 0.03 0.63 1.85 0.39 0.27

Quarterly Cash Flow Statements for Voyager Therapeutics

This table details how cash moves in and out of Voyager Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
3.53 76 -67 36 -41 3.39 -31 3.93 17 -22 -7.55
Net Cash From Operating Activities
-24 59 -32 -28 -15 -38 -33 -31 -30 -33 -26
Net Cash From Continuing Operating Activities
-24 59 -32 -28 -15 -38 -33 -31 -30 -33 -26
Net Income / (Loss) Continuing Operations
56 -11 -10 -9.04 -34 -31 -33 -28 -27 -28 -24
Consolidated Net Income / (Loss)
56 -11 -10 -9.04 -34 -31 -33 -28 -27 -28 -24
Depreciation Expense
1.34 1.20 1.39 1.13 1.01 1.01 1.07 0.93 1.05 0.93 0.91
Amortization Expense
-1.79 -1.93 -2.46 -2.06 -1.51 -1.00 -0.79 -0.65 -0.53 -0.37 -0.25
Non-Cash Adjustments To Reconcile Net Income
3.51 5.41 9.49 2.45 7.98 5.11 4.97 4.69 5.55 3.76 3.77
Changes in Operating Assets and Liabilities, net
-83 65 -30 -20 12 -12 -5.13 -8.13 -8.90 -9.81 -5.80
Net Cash From Investing Activities
27 -96 -36 64 -27 41 1.93 35 47 8.10 15
Net Cash From Continuing Investing Activities
27 -96 -36 64 -27 41 1.93 35 47 8.10 15
Purchase of Investments
-29 -204 -90 -41 -131 -77 -38 -6.64 -13 -43 -27
Sale and/or Maturity of Investments
57 110 55 105 104 119 41 42 61 52 43
Net Cash From Financing Activities
0.46 113 0.57 0.01 0.57 0.08 0.51 0.09 0.14 3.33 2.91
Net Cash From Continuing Financing Activities
0.46 113 0.57 0.01 0.57 0.08 0.51 0.09 0.14 3.33 2.91
Issuance of Common Equity
0.44 113 0.48 -0.08 0.45 0.00 0.43 - 0.12 3.04 2.85
Other Financing Activities, net
0.02 0.08 0.09 0.09 0.13 0.08 0.08 0.09 0.02 0.29 0.06

Annual Balance Sheets for Voyager Therapeutics

This table presents Voyager Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
229 190 184 177 355 262 194 159 351 393 252
Total Current Assets
196 179 172 162 305 198 137 124 320 277 203
Cash & Equivalents
31 37 32 47 86 104 117 99 69 71 65
Short-Term Investments
163 138 138 109 195 77 15 20 162 195 131
Accounts Receivable
- - - - - - - 0.00 80 1.50 1.76
Prepaid Expenses
1.56 4.37 2.74 6.68 4.63 8.62 3.43 5.39 5.32 7.95 4.33
Other Current Assets
- - - - 18 8.01 0.73 0.26 3.34 0.68 0.15
Plant, Property, & Equipment, net
3.23 7.89 10 13 18 25 22 18 16 14 13
Total Noncurrent Assets
30 2.89 2.40 1.78 32 38 35 17 15 102 36
Long-Term Investments
30 1.36 1.10 0.63 1.92 - - - 0.00 66 5.24
Other Noncurrent Operating Assets
0.32 1.53 1.30 1.15 30 38 35 17 15 36 31
Total Liabilities & Shareholders' Equity
229 190 184 177 355 262 194 159 351 393 252
Total Liabilities
60 54 50 131 255 107 99 100 115 93 56
Total Current Liabilities
24 14 16 32 76 27 51 73 65 50 27
Accounts Payable
0.61 0.55 1.02 1.04 4.07 0.63 0.57 2.57 1.60 4.00 5.01
Accrued Expenses
3.43 6.49 11 9.79 22 14 11 7.82 17 14 12
Current Deferred Revenue
20 6.76 3.38 21 47 7.73 34 59 43 24 1.59
Other Current Liabilities
- - - - 3.19 4.20 5.57 2.83 3.20 7.23 7.84
Total Noncurrent Liabilities
36 40 35 99 179 80 48 28 49 44 30
Other Noncurrent Operating Liabilities
0.04 0.03 1.01 6.71 32 44 40 21 17 37 30
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
169 136 134 46 100 154 95 59 236 300 196
Total Preferred & Common Equity
169 136 134 46 100 154 95 59 236 300 196
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
169 136 134 46 100 154 95 59 236 300 196
Common Stock
219 226 295 316 412 430 442 453 498 626 642
Retained Earnings
-50 -90 -161 -269 -313 -276 -347 -394 -261 -326 -446
Accumulated Other Comprehensive Income / (Loss)
-0.25 -0.05 -0.29 -0.13 -0.10 -0.13 -0.14 -0.22 -0.05 -0.41 0.03

Quarterly Balance Sheets for Voyager Therapeutics

This table presents Voyager Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
295 470 436 426 353 322 288 219 198
Total Current Assets
262 409 382 373 245 228 220 147 125
Cash & Equivalents
65 143 76 113 75 44 45 43 36
Short-Term Investments
188 256 295 233 161 172 164 98 81
Accounts Receivable
- 0.84 1.70 16 1.62 1.67 3.19 1.49 2.93
Prepaid Expenses
5.74 6.11 7.30 8.42 7.08 9.77 6.62 3.86 5.74
Other Current Assets
3.25 2.62 1.55 3.71 0.49 0.85 0.85 0.15 0.22
Plant, Property, & Equipment, net
17 17 16 15 14 14 13 12 11
Total Noncurrent Assets
16 43 38 37 94 80 55 60 61
Long-Term Investments
- 0.98 - - 59 46 20 30 32
Other Noncurrent Operating Assets
16 42 38 37 35 34 35 30 29
Total Liabilities & Shareholders' Equity
295 470 436 426 353 322 288 219 198
Total Liabilities
118 129 101 96 81 78 68 46 43
Total Current Liabilities
62 73 40 44 40 42 35 17 17
Accounts Payable
3.27 7.58 2.61 3.16 2.63 1.80 2.12 2.72 1.61
Accrued Expenses
11 7.60 10 11 9.05 12 15 6.97 7.95
Current Deferred Revenue
44 51 21 23 21 21 11 0.40 0.24
Other Current Liabilities
3.11 5.94 6.74 6.98 7.43 7.64 7.85 7.36 6.88
Total Noncurrent Liabilities
57 56 61 52 40 36 33 28 27
Other Noncurrent Operating Liabilities
19 43 41 39 36 34 32 28 27
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
176 341 335 330 273 244 220 174 154
Total Preferred & Common Equity
176 341 335 330 273 244 220 174 154
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
176 341 335 330 273 244 220 174 154
Common Stock
494 614 619 622 630 635 638 648 653
Retained Earnings
-318 -273 -283 -292 -357 -391 -418 -474 -498
Accumulated Other Comprehensive Income / (Loss)
-0.25 -0.51 -0.52 -0.03 -0.20 -0.22 0.01 -0.26 -0.42

Annual Metrics And Ratios for Voyager Therapeutics

This table displays calculated financial ratios and metrics derived from Voyager Therapeutics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
26,749,240.00 26,720,082.00 26,949,523.00 32,556,874.00 37,073,347.00 37,465,777.00 37,957,396.00 38,607,346.00 43,995,363.00 - 55,600,084.00
DEI Adjusted Shares Outstanding
26,749,240.00 26,720,082.00 26,949,523.00 32,556,874.00 37,073,347.00 37,465,777.00 37,957,396.00 38,607,346.00 43,995,363.00 - 55,600,084.00
DEI Earnings Per Adjusted Shares Outstanding
-1.43 -1.50 -2.62 -2.71 -1.18 0.98 -1.88 -1.20 3.01 - -2.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -17.96% -28.73% -24.82% 1,270.14% 63.93% -78.14% 9.33% 511.16% -68.00% -49.53%
EBITDA Growth
-85.10% -33.34% -76.73% -30.52% 44.60% 176.52% -267.74% 35.66% 392.39% -169.94% -50.30%
EBIT Growth
-83.89% -37.04% -74.93% -27.60% 45.46% 170.09% -301.83% 31.95% 353.23% -167.75% -57.50%
NOPAT Growth
-40.98% -103.91% -74.01% -26.76% 43.27% 175.70% -288.19% 30.94% 439.26% -148.29% -58.30%
Net Income Growth
-81.85% -35.46% -75.90% -24.88% 50.62% 184.27% -293.78% 34.82% 385.14% -149.12% -84.18%
EPS Growth
-67.16% -117.40% -66.04% -4.17% 56.00% 180.99% -292.86% 35.98% 345.45% -138.05% -80.53%
Operating Cash Flow Growth
446.53% -202.86% -44.41% 74.10% 406.33% -298.73% 44.66% 76.63% 722.90% -119.65% -765.23%
Free Cash Flow Firm Growth
0.00% -225.90% -21.96% 118.72% 273.28% -443.43% 68.50% 67.60% 511.24% -135.31% -520.50%
Invested Capital Growth
-839.02% 27.89% 9.42% -204.67% -67.24% 85.42% -39.77% -59.61% 110.77% -606.25% 82.81%
Revenue Q/Q Growth
0.00% -15.33% 64.77% -36.28% 41.60% -13.25% 135.66% -42.00% 57.84% -51.15% 28.92%
EBITDA Q/Q Growth
0.00% -15.64% 1.30% -14.25% 15.87% -2.68% 25.82% -303.23% 169.94% -1,560.94% 6.78%
EBIT Q/Q Growth
0.00% -17.83% 1.37% -13.92% 15.92% -5.50% 23.95% -179.18% 181.22% -1,010.91% 6.04%
NOPAT Q/Q Growth
0.00% -18.35% 2.04% -13.47% 15.38% -26.67% 28.56% -147.11% 181.45% -764.85% 5.97%
Net Income Q/Q Growth
0.00% -22.53% 3.87% -13.80% 18.59% -8.36% 23.31% -171.82% 152.98% -351.17% 5.57%
EPS Q/Q Growth
0.00% -104.53% 7.37% -13.17% 25.31% -10.91% 22.86% -168.89% 139.52% -291.53% 5.56%
Operating Cash Flow Q/Q Growth
-11.30% -11.66% -2.92% -149.29% 2.07% 1.41% 38.26% -214.45% -12.88% 37.61% -13.48%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.73% -41.42% -13.56% -1.39% 44.79% -496.83% -19.68% 63.65% -14.71%
Invested Capital Q/Q Growth
0.00% 10.33% 12.68% 4.20% 8.61% 25.44% -10.00% -15.46% 108.40% -116.80% 38.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-172.24% -279.95% -694.17% -1,205.20% -48.73% 22.75% -174.51% -102.69% 49.13% -107.38% -319.78%
Operating Margin
-116.85% -290.43% -709.06% -1,195.63% -49.51% 16.00% -196.76% -124.27% 48.80% -104.11% -326.56%
EBIT Margin
-173.09% -289.15% -709.67% -1,204.59% -47.95% 20.50% -189.25% -117.79% 48.81% -103.33% -322.47%
Profit (Net Income) Margin
-171.18% -282.65% -697.56% -1,158.79% -41.76% 21.47% -190.29% -113.45% 52.93% -81.25% -296.53%
Tax Burden Percent
100.00% 100.13% 100.00% 99.80% 0.00% 100.00% 100.00% 100.03% 98.95% 101.03% 100.12%
Interest Burden Percent
98.89% 97.63% 98.29% 96.39% 0.00% 104.73% 100.55% 96.28% 109.61% 77.83% 91.84%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.05% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-34.86% -26.36% -52.37% -97.83% -59.74% 28.95% -57.10% -60.24% 89.61% -24.25% -48.29%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 844.94% 0.00% 0.00%
Operating Return on Assets (OROA)
-24.90% -19.63% -38.46% -50.78% -18.82% 11.38% -31.09% -27.28% 47.79% -22.21% -40.35%
Return on Assets (ROA)
-24.63% -19.18% -37.80% -48.84% -16.40% 11.92% -31.27% -26.28% 51.83% -17.47% -37.10%
Return on Common Equity (ROCE)
-30.36% -26.36% -52.37% -97.83% -59.74% 28.95% -57.10% -60.24% 89.61% -24.25% -48.29%
Return on Equity Simple (ROE_SIMPLE)
-17.55% -29.57% -52.74% -190.09% -43.81% 23.81% -74.90% -78.63% 0.00% -21.68% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -29 -50 -64 -36 27 -52 -36 121 -58 -92
NOPAT Margin
-81.79% -203.30% -496.34% -836.94% -34.65% 16.00% -137.73% -86.99% 48.29% -72.88% -228.59%
Net Nonoperating Expense Percent (NNEP)
-13.39% -5.64% -11.79% -15.02% -3.37% 4.03% -12.54% -8.61% 6.65% -2.38% -10.27%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -60.29% 51.09% -19.45% -47.07%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
57.17% 93.32% 194.75% 443.75% 34.81% 20.45% 99.55% 75.73% 14.33% 44.90% 92.99%
R&D to Revenue
159.68% 297.11% 614.31% 851.88% 114.70% 63.55% 197.21% 148.54% 36.87% 159.21% 333.57%
Operating Expenses to Revenue
216.85% 390.43% 809.06% 1,295.63% 149.51% 84.00% 296.76% 224.27% 51.20% 204.11% 426.56%
Earnings before Interest and Taxes (EBIT)
-30 -41 -72 -92 -50 35 -71 -48 122 -83 -130
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 -40 -70 -92 -51 39 -65 -42 123 -86 -129
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.46 2.50 3.34 6.59 5.20 1.74 1.08 3.99 1.57 1.03 1.11
Price to Tangible Book Value (P/TBV)
3.46 2.50 3.34 6.59 5.20 1.74 1.08 3.99 1.57 1.03 1.11
Price to Revenue (P/Rev)
33.80 23.94 44.14 40.17 4.95 1.57 2.75 5.76 1.49 3.87 5.41
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 7.29 0.00 0.00 2.81 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 13.72% 0.00% 0.00% 35.64% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.79 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
20.85 11.58 27.35 19.64 2.24 0.51 0.00 2.85 0.56 0.00 0.42
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 2.23 0.00 0.00 1.14 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 2.47 0.00 0.00 1.15 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 3.17 0.00 0.00 1.16 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.75 0.00 0.00 0.00 4.80 0.00 0.00 0.00 1.80 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
10.27 0.00 0.00 14.78 6.19 0.00 0.00 0.00 2.58 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.36 -1.31 -1.28 -1.81 -3.01 -1.83 -1.26 -1.63 -1.18 -1.05 -1.08
Leverage Ratio
1.42 1.37 1.39 2.00 3.64 2.43 1.83 2.29 1.73 1.39 1.30
Compound Leverage Factor
1.40 1.34 1.36 1.93 0.00 2.54 1.84 2.21 1.90 1.08 1.20
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.06 3.55 3.89 -1.50 0.58 1.90 -2.36 -2.40 3.63 1.03 -0.85
Noncontrolling Interest Sharing Ratio
12.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.19 12.95 10.81 5.13 4.01 7.39 2.68 1.72 4.96 5.56 7.64
Quick Ratio
8.12 12.64 10.63 4.92 3.70 6.77 2.60 1.64 4.82 5.39 7.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
35 -44 -54 10 38 -130 -41 -13 54 -19 -119
Operating Cash Flow to CapEx
4,009.61% -844.74% -1,539.52% -369.04% 644.92% -799.50% -3,326.60% -499.36% 2,393.09% -434.82% -5,102.74%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.07 0.05 0.04 0.39 0.56 0.16 0.23 0.98 0.22 0.13
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.96 24.73
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
5.74 2.56 1.12 0.66 6.79 7.88 1.58 2.06 14.56 5.19 2.94
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.27 14.76
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.27 14.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-55 -40 -36 -110 -184 -27 -37 -60 6.45 -33 -5.61
Invested Capital Turnover
-0.57 -0.30 -0.27 -0.10 -0.71 -1.62 -1.16 -0.84 -9.37 -6.11 -2.11
Increase / (Decrease) in Invested Capital
-49 15 3.76 -74 -74 157 -11 -22 66 -39 27
Enterprise Value (EV)
361 165 277 150 234 87 -30 117 140 -23 17
Market Capitalization
586 340 447 306 517 268 103 236 371 310 219
Book Value per Share
$6.32 $5.09 $4.97 $1.43 $2.68 $4.12 $2.50 $1.53 $5.37 $5.49 $3.53
Tangible Book Value per Share
$6.32 $5.09 $4.97 $1.43 $2.68 $4.12 $2.50 $1.53 $5.37 $5.49 $3.53
Total Capital
169 136 134 46 100 154 95 59 236 300 196
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-224 -176 -170 -156 -283 -181 -133 -119 -231 -332 -202
Capital Expenditures (CapEx)
1.03 5.03 3.99 4.31 7.55 12 1.61 2.51 3.26 3.52 2.60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-22 -9.43 -13 -25 -53 -10 -47 -67 24 -40 -20
Debt-free Net Working Capital (DFNWC)
172 165 156 131 229 171 86 52 255 227 176
Net Working Capital (NWC)
172 165 156 131 229 171 86 52 255 227 176
Net Nonoperating Expense (NNE)
15 11 20 25 7.42 -9.36 20 11 -12 6.70 27
Net Nonoperating Obligations (NNO)
-224 -176 -170 -156 -283 -181 -133 -119 -230 -332 -202
Total Depreciation and Amortization (D&A)
0.15 1.31 1.57 -0.05 -0.82 3.84 5.51 6.18 0.82 -3.24 1.09
Debt-free, Cash-free Net Working Capital to Revenue
-129.08% -66.34% -129.84% -328.10% -50.66% -5.92% -125.14% -163.64% 9.72% -49.58% -50.28%
Debt-free Net Working Capital to Revenue
992.06% 1,160.23% 1,538.16% 1,716.87% 219.03% 99.93% 229.10% 126.89% 102.07% 283.77% 436.29%
Net Working Capital to Revenue
992.06% 1,160.23% 1,538.16% 1,716.87% 219.03% 99.93% 229.10% 126.89% 102.07% 283.77% 436.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$9.14 $1.59 $2.64 ($2.75) ($1.21) $0.99 ($1.89) ($1.21) $3.08 ($1.13) ($2.04)
Adjusted Weighted Average Basic Shares Outstanding
26.75M 26.85M 32.21M 32.62M 37.15M 37.13M 37.67M 38.36M 43.02M 57.67M 58.69M
Adjusted Diluted Earnings per Share
$9.14 $1.59 $2.64 ($2.75) ($1.21) $0.98 ($1.89) ($1.21) $2.97 ($1.13) ($2.04)
Adjusted Weighted Average Diluted Shares Outstanding
26.75M 26.85M 32.21M 32.62M 37.15M 37.35M 37.67M 38.36M 44.57M 57.67M 58.69M
Adjusted Basic & Diluted Earnings per Share
$9.14 $1.59 $2.64 ($2.75) ($1.21) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.19M 25.30M 26.80M 32.07M 35.90M 37.65M 38.11M 43.29M 54.30M 55.21M 59.60M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -29 -50 -64 -36 19 -52 -36 121 -58 -92
Normalized NOPAT Margin
-81.79% -203.30% -496.34% -836.94% -34.65% 11.20% -137.73% -86.99% 48.29% -72.88% -228.59%
Pre Tax Income Margin
-171.18% -282.29% -697.56% -1,161.15% 0.00% 21.47% -190.29% -113.41% 53.49% -80.42% -296.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Voyager Therapeutics

This table displays calculated financial ratios and metrics derived from Voyager Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
43,995,363.00 54,300,627.00 54,393,628.00 54,533,254.00 - 55,206,885.00 55,336,446.00 55,468,806.00 55,600,084.00 59,599,375.00 60,421,287.00
DEI Adjusted Shares Outstanding
43,995,363.00 54,300,627.00 54,393,628.00 54,533,254.00 - 55,206,885.00 55,336,446.00 55,468,806.00 55,600,084.00 59,599,375.00 60,421,287.00
DEI Earnings Per Adjusted Shares Outstanding
1.28 -0.21 -0.19 -0.17 - -0.56 -0.60 -0.50 -0.49 -0.47 -0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5,914.14% -87.03% 509.48% 433.79% -93.03% -66.83% -82.42% -45.73% 144.28% -59.94% -39.13%
EBITDA Growth
325.26% -113.65% 33.96% 52.22% -172.38% -102.50% -123.45% -106.19% 24.45% 14.57% 29.52%
EBIT Growth
319.43% -113.17% 40.98% 53.98% -170.84% -111.80% -141.24% -122.34% 22.08% 12.95% 28.23%
NOPAT Growth
409.92% -109.27% 40.91% 53.30% -150.31% -114.38% -143.76% -122.02% 21.85% 12.75% 27.94%
Net Income Growth
338.70% -109.13% 54.34% 65.08% -161.15% -173.80% -229.18% -208.40% 20.47% 9.94% 26.69%
EPS Growth
288.33% -106.80% 64.71% 72.88% -152.21% -165.00% -216.67% -193.75% 20.34% 11.32% 29.82%
Operating Cash Flow Growth
-94.05% -52.44% -3,682.04% -32.86% 38.85% -164.48% -5.32% -11.01% -108.29% 11.81% 22.31%
Free Cash Flow Firm Growth
-352.14% -109.15% -51.59% -1,779.47% 194.43% -667.26% 11.28% 61.75% -491.16% 25.86% 2.35%
Invested Capital Growth
110.77% -5.87% 51.70% 80.38% -606.25% 62.42% 49.18% 38.96% 82.81% 108.96% 130.74%
Revenue Q/Q Growth
1,851.91% -78.33% 51.56% -16.73% -74.51% 3.11% -19.67% 157.02% 14.75% -83.09% 22.06%
EBITDA Q/Q Growth
276.51% -131.56% 4.97% 9.75% -167.43% 10.78% -4.86% 16.72% 3.03% -0.89% 13.49%
EBIT Q/Q Growth
283.22% -129.93% 7.28% 9.50% -182.03% 9.56% -5.61% 16.59% 2.21% -1.04% 12.92%
NOPAT Q/Q Growth
357.98% -121.26% 7.16% 8.29% -177.93% 9.42% -5.57% 16.47% 2.16% -1.13% 12.81%
Net Income Q/Q Growth
317.73% -120.09% 10.49% 10.82% -281.32% 10.05% -7.61% 16.45% 1.67% -1.86% 12.40%
EPS Q/Q Growth
291.53% -117.70% 10.00% 11.11% -268.75% 10.17% -7.55% 17.54% 0.00% 0.00% 14.89%
Operating Cash Flow Q/Q Growth
-12.87% 347.34% -153.74% 11.44% 48.05% -160.82% 12.23% 6.65% 2.53% -10.43% 22.67%
Free Cash Flow Firm Q/Q Growth
-405.85% 38.25% -506.47% -46.63% 117.20% -601.70% 29.87% 36.77% -75.85% 4.90% 7.64%
Invested Capital Q/Q Growth
108.40% -1,025.71% 40.32% 57.73% -116.80% 31.29% 19.29% 49.23% 38.93% 135.81% 176.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
59.52% -86.69% -54.35% -58.91% -618.05% -529.26% -690.85% -223.84% -189.16% -1,128.73% -800.03%
Operating Margin
60.03% -82.92% -50.80% -55.95% -610.05% -535.96% -704.33% -228.91% -195.17% -1,167.37% -833.87%
EBIT Margin
60.03% -82.92% -50.73% -55.14% -610.05% -529.51% -696.12% -225.92% -192.54% -1,150.60% -820.88%
Profit (Net Income) Margin
62.62% -58.05% -34.29% -36.72% -549.33% -479.24% -641.96% -208.69% -178.83% -1,077.40% -773.24%
Tax Burden Percent
98.56% 100.12% 100.24% 100.48% 101.72% 100.12% 100.05% 100.30% 100.03% 100.05% 100.08%
Interest Burden Percent
105.83% 69.93% 67.42% 66.28% 88.52% 90.40% 92.18% 92.10% 92.85% 93.59% 94.12%
Effective Tax Rate
1.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
89.61% -1.09% 3.38% 10.22% -24.25% -27.61% -37.26% -46.09% -48.29% -52.26% -54.09%
Cash Return on Invested Capital (CROIC)
844.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5,655.73% -1,899.87%
Operating Return on Assets (OROA)
58.78% -24.50% -19.40% -25.06% -131.14% -86.18% -78.17% -19.81% -24.09% -146.67% -108.83%
Return on Assets (ROA)
61.32% -17.15% -13.11% -16.69% -118.08% -78.00% -72.09% -18.30% -22.38% -137.34% -102.51%
Return on Common Equity (ROCE)
89.61% -1.09% 3.38% 10.22% -24.25% -27.61% -37.26% -46.09% -48.29% -52.26% -54.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -0.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
53 -11 -11 -9.65 -27 -24 -26 -21 -21 -21 -18
NOPAT Margin
59.17% -58.05% -35.56% -39.17% -427.04% -375.18% -493.03% -160.24% -136.62% -817.16% -583.71%
Net Nonoperating Expense Percent (NNEP)
1.78% 0.00% 0.12% 0.20% -2.73% -1.94% -2.45% -2.26% -2.42% -2.89% -2.92%
Return On Investment Capital (ROIC_SIMPLE)
22.55% -3.32% -3.14% -2.92% -8.94% -8.91% -10.51% -9.74% -10.69% -12.20% -11.97%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
11.37% 44.10% 34.32% 33.16% 143.26% 148.93% 201.83% 60.55% 60.75% 318.59% 237.47%
R&D to Revenue
28.60% 138.82% 116.48% 122.79% 566.79% 487.04% 602.50% 268.36% 234.43% 948.79% 696.40%
Operating Expenses to Revenue
39.97% 182.92% 150.80% 155.95% 710.05% 635.96% 804.33% 328.91% 295.17% 1,267.37% 933.87%
Earnings before Interest and Taxes (EBIT)
54 -16 -15 -14 -38 -34 -36 -30 -30 -30 -26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
54 -17 -16 -15 -39 -34 -36 -30 -29 -29 -25
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.57 1.48 1.28 0.97 1.03 0.68 0.71 1.18 1.11 1.32 1.37
Price to Tangible Book Value (P/TBV)
1.57 1.48 1.28 0.97 1.03 0.68 0.71 1.18 1.11 1.32 1.37
Price to Revenue (P/Rev)
1.49 4.25 2.99 1.95 3.87 2.79 4.04 8.27 5.41 6.30 6.14
Price to Earnings (P/E)
2.81 0.00 47.68 12.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
35.64% 0.00% 2.10% 8.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
21.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.07 11.26
Enterprise Value to Revenue (EV/Rev)
0.56 0.88 0.41 0.00 0.00 0.00 0.00 0.96 0.42 1.60 1.82
Enterprise Value to EBITDA (EV/EBITDA)
1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
1.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.80 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
2.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.18 -1.21 -1.20 -1.18 -1.05 -1.13 -1.09 -1.04 -1.08 -1.05 -1.03
Leverage Ratio
1.73 1.44 1.41 1.42 1.39 1.34 1.31 1.30 1.30 1.28 1.31
Compound Leverage Factor
1.83 1.01 0.95 0.94 1.23 1.21 1.21 1.20 1.21 1.20 1.23
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.99 2.54 2.81 2.25 1.41 0.54 0.08 0.77 0.47 0.42 -0.20
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.96 5.64 9.51 8.45 5.56 6.10 5.43 6.19 7.64 8.42 7.51
Quick Ratio
4.82 5.52 9.29 8.17 5.39 5.91 5.18 5.98 7.47 8.19 7.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 -8.02 -49 -71 12 -62 -43 -27 -48 -46 -42
Operating Cash Flow to CapEx
-3,147.02% 2,744.84% -3,265.77% -10,840.31% -9,373.55% -5,759.12% -3,010.05% -14,999.03% -4,834.35% -238,707.14% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.98 0.30 0.38 0.45 0.22 0.16 0.11 0.09 0.13 0.13 0.13
Accounts Receivable Turnover
0.00 9.22 0.00 0.00 1.96 54.44 25.23 3.27 24.73 23.42 14.96
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.56 6.90 8.58 10.14 5.19 4.28 2.82 2.20 2.94 2.79 2.74
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 39.61 0.00 0.00 186.27 6.70 14.47 111.54 14.76 15.59 24.39
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 39.61 0.00 0.00 186.27 6.70 14.47 111.54 14.76 15.59 24.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6.45 -60 -36 -15 -33 -22 -18 -9.19 -5.61 2.01 5.56
Invested Capital Turnover
-9.37 -2.05 -2.63 -3.57 -6.11 -1.63 -1.59 -2.58 -2.11 -3.58 -5.50
Increase / (Decrease) in Invested Capital
66 -3.31 38 62 -39 37 18 5.86 27 24 24
Enterprise Value (EV)
140 105 59 -26 -23 -109 -90 30 17 58 63
Market Capitalization
371 506 430 319 310 187 172 259 219 230 211
Book Value per Share
$5.37 $6.28 $6.17 $6.06 $5.49 $4.94 $4.41 $3.96 $3.53 $2.91 $2.56
Tangible Book Value per Share
$5.37 $6.28 $6.17 $6.06 $5.49 $4.94 $4.41 $3.96 $3.53 $2.91 $2.56
Total Capital
236 341 335 330 300 273 244 220 196 174 154
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-231 -401 -371 -345 -332 -295 -262 -229 -202 -172 -149
Capital Expenditures (CapEx)
0.76 2.14 0.97 0.26 0.16 0.66 1.11 0.21 0.63 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
24 -63 -30 -16 -40 -31 -30 -25 -20 -12 -7.80
Debt-free Net Working Capital (DFNWC)
255 337 341 329 227 205 186 184 176 130 109
Net Working Capital (NWC)
255 337 341 329 227 205 186 184 176 130 109
Net Nonoperating Expense (NNE)
-3.11 0.00 -0.38 -0.60 7.68 6.74 7.74 6.48 6.47 6.75 6.00
Net Nonoperating Obligations (NNO)
-230 -401 -371 -345 -332 -295 -262 -229 -202 -172 -149
Total Depreciation and Amortization (D&A)
-0.46 -0.74 -1.07 -0.93 -0.50 0.02 0.27 0.28 0.52 0.57 0.66
Debt-free, Cash-free Net Working Capital to Revenue
9.72% -52.91% -20.58% -9.85% -49.58% -46.34% -69.72% -79.32% -50.28% -32.75% -22.62%
Debt-free Net Working Capital to Revenue
102.07% 282.74% 237.49% 201.02% 283.77% 306.15% 436.60% 587.85% 436.29% 354.93% 314.99%
Net Working Capital to Revenue
102.07% 282.74% 237.49% 201.02% 283.77% 306.15% 436.60% 587.85% 436.29% 354.93% 314.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.13 ($0.20) ($0.18) ($0.16) ($0.59) ($0.53) ($0.57) ($0.47) ($0.47) ($0.47) ($0.40)
Adjusted Weighted Average Basic Shares Outstanding
43.02M 57.12M 57.72M 57.85M 57.67M 58.35M 58.67M 58.80M 58.69M 59.50M 60.55M
Adjusted Diluted Earnings per Share
$1.13 ($0.20) ($0.18) ($0.16) ($0.59) ($0.53) ($0.57) ($0.47) ($0.47) ($0.47) ($0.40)
Adjusted Weighted Average Diluted Shares Outstanding
44.57M 57.12M 57.72M 57.85M 57.67M 58.35M 58.67M 58.80M 58.69M 59.50M 60.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
54.30M 54.39M 54.53M 54.63M 55.21M 55.34M 55.47M 55.60M 59.60M 60.42M 61.62M
Normalized Net Operating Profit after Tax (NOPAT)
53 -11 -11 -9.65 -27 -24 -26 -21 -21 -21 -18
Normalized NOPAT Margin
59.17% -58.05% -35.56% -39.17% -427.04% -375.18% -493.03% -160.24% -136.62% -817.16% -583.71%
Pre Tax Income Margin
63.53% -57.98% -34.20% -36.55% -540.03% -478.67% -641.67% -208.07% -178.78% -1,076.86% -772.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Voyager Therapeutics’ latest quarter shows a company with a strong cash and investment position, but ongoing heavy losses and meaningful cash burn remain the main story. In Q1 2026, Voyager generated just $2.6 million in revenue while posting a net loss of $27.9 million. The company still has a sizable balance sheet, but it is much smaller than it was a year ago, reflecting continued use of cash to fund operations and research.

What stands out most is the decline in liquidity since early 2025. Cash and equivalents were $43.3 million at the end of Q1 2026, down from $74.8 million a year earlier and far below the more than $143 million held at the end of Q1 2024. Short-term investments also fell sharply to $98.2 million from $161.3 million a year earlier and $256.5 million in Q1 2024. Even so, Voyager still had about $171.5 million combined in cash and short- and long-term investments at quarter-end.

  • The company ended Q1 2026 with about $171.7 million in cash, short-term investments and long-term investments combined, giving it a meaningful liquidity cushion.
  • Voyager continues to generate some collaboration or other operating revenue, with Q1 2026 revenue of $2.6 million versus $0 cost of revenue.
  • Interest and investment income of $1.9 million helped offset part of the operating loss.
  • Financing activities provided $3.3 million in Q1 2026, including $3.0 million from common equity issuance.
  • The company’s balance sheet still shows shareholders’ equity of $173.7 million, which is positive from a solvency perspective.
  • Operating expenses remain dominated by R&D, which was $24.6 million in Q1 2026, consistent with a development-stage biotech profile.
  • The company’s basic and diluted EPS were both -$0.47 in Q1 2026, similar to prior quarters, suggesting losses remain steady rather than rapidly deteriorating.
  • Cash flow from investing activities was positive in Q1 2026 mainly because investment maturities exceeded new purchases, not because of core business improvement.
  • Q1 2026 operating cash flow was a negative $33.4 million, highlighting a substantial ongoing cash burn from core operations.
  • Revenue collapsed from $6.5 million in Q1 2025 to $2.6 million in Q1 2026, while the net loss widened slightly year over year.

Looking at the multi-year trend, Voyager’s revenue has been volatile and generally inconsistent. Quarterly revenue peaked at $90.1 million in Q4 2023, then fell sharply through 2024 and 2025 to low single-digit millions in some quarters. That kind of variability is common for biotech companies tied to milestone and collaboration payments, but it also makes earnings less predictable.

Losses have also remained persistent. Over the last several quarters, net losses have generally ranged from about $27 million to $34 million in recent quarters, after a much stronger profit in Q4 2023 driven by unusually high revenue. In other words, Voyager has not yet shown a clear path to sustained profitability.

The balance sheet trend is the main caution flag. Total assets fell from $469.6 million in Q1 2024 to $219.3 million in Q1 2026, mostly because the company spent down its cash and investment portfolio. Liabilities also declined, but equity fell from $340.9 million to $173.7 million over the same period. That is still a solid equity base, but the direction suggests continued reliance on capital markets or future collaboration payments.

Bottom line: Voyager Therapeutics remains financially positioned to keep operating for now, but investors should focus on two things: whether management can rebuild revenue through partnerships and whether cash burn starts to improve. Until that happens, the stock will likely continue to trade more like a cash-rich, event-driven biotech than a company with a stable earnings profile.

08/18/26 06:40 AM ETAI Generated. May Contain Errors.

Voyager Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Voyager Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Voyager Therapeutics' net income appears to be on a downward trend, with a most recent value of -$119.72 million in 2025, rising from -$29.67 million in 2015. The previous period was -$65.00 million in 2024. See Voyager Therapeutics' forecast for analyst expectations on what's next for the company.

Voyager Therapeutics' total operating income in 2025 was -$131.84 million, based on the following breakdown:
  • Total Gross Profit: $40.37 million
  • Total Operating Expenses: $172.22 million

Over the last 10 years, Voyager Therapeutics' total revenue changed from $17.33 million in 2015 to $40.37 million in 2025, a change of 132.9%.

Voyager Therapeutics' total liabilities were at $56.20 million at the end of 2025, a 39.8% decrease from 2024, and a 6.9% decrease since 2015.

In the past 10 years, Voyager Therapeutics' cash and equivalents has ranged from $31.31 million in 2015 to $117.43 million in 2021, and is currently $65.30 million as of their latest financial filing in 2025.

Over the last 10 years, Voyager Therapeutics' book value per share changed from 6.32 in 2015 to 3.53 in 2025, a change of -44.2%.



Financial statements for NASDAQ:VYGR last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners