What is WiMi Hologram Cloud's operating income?

WiMi Hologram Cloud's total operating income in 2025 was -$5.53 million, based on the following breakdown: Total Gross Profit: $15.58 million Total Operating Expenses: $18.01 million

WiMi Hologram Cloud (WIMI) Financials

$1.22 -0.05 (-3.94%)

Closing price 07/17/2026 04:00 PM Eastern

Extended Trading

$1.23 +0.01 (+0.41%)

As of 07/17/2026 06:16 PM Eastern

Compare

Annual Income Statements for WiMi Hologram Cloud

This table shows WiMi Hologram Cloud's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	11	13	15	-23	-37	-52	-59	9.81	44
Consolidated Net Income / (Loss)	11	13	15	-22	-40	-55	-72	14	50
Net Income / (Loss) Continuing Operations	11	13	15	-21	-40	-54	-72	13	49
Total Pre-Tax Income	11	14	15	-22	-40	-55	-72	15	51
Total Operating Income	12	15	16	-24	-41	-45	-87	-3.98	-5.53
Total Gross Profit	17	20	25	26	39	21	24	21	16
Total Revenue	29	33	46	118	147	99	82	74	60
Operating Revenue	29	33	46	118	147	99	82	74	60
Total Cost of Revenue	12	12	21	92	129	79	59	53	48
Operating Cost of Revenue	12	12	21	92	107	78	58	53	45
Other Cost of Revenue	-	-	0.23	0.18	22	0.65	1.36	-0.15	3.10
Total Operating Expenses	5.46	5.68	8.64	48	59	65	90	25	18
Selling, General & Admin Expense	3.97	4.52	5.78	5.85	12	7.38	23	5.00	3.69
Research & Development Expense	1.49	1.17	2.64	13	24	50	24	15	9.05
Other Operating Expenses / (Income)	-	-	-	28	-	-0.26	7.84	0.00	3.15
Impairment Charge	-	-	0.00	1.12	21	7.13	35	4.91	2.12
Total Other Income / (Expense), net	-0.53	-0.51	-1.08	1.75	1.77	-11	-5.73	19	56
Interest & Investment Income	0.04	0.05	0.18	1.96	0.92	-12	15	18	59
Other Income / (Expense), net	0.09	0.19	0.34	0.37	0.85	1.66	-20	1.28	-2.47
Income Tax Expense	0.08	1.18	0.45	0.89	-0.13	-1.05	-0.34	1.72	2.10
Net Income / (Loss) Attributable to Noncontrolling Interest	-	0.00	0.00	0.96	-2.89	-2.77	-13	4.34	5.42
Basic Earnings per Share	$0.73	$0.89	$1.02	-	$0.06	($6.02)	($6.80)	$1.00	$0.46
Weighted Average Basic Shares Outstanding	100M	100M	100M	151.07M	167.06M	8.61M	8.72M	9.82M	13.60M
Diluted Earnings per Share	$0.73	$0.88	$0.94	($1.17)	-	($6.02)	($6.80)	$1.00	$0.32
Weighted Average Diluted Shares Outstanding	100M	100.92M	108.61M	129.44M	173.42M	8.61M	8.72M	9.82M	19.42M
Weighted Average Basic & Diluted Shares Outstanding	-	-	100M	151.07M	173.42M	173.42M	196.42M	9.82M	18.39M

No quarterly income statements for WiMi Hologram Cloud are available.

This table details how cash moves in and out of WiMi Hologram Cloud's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	-2.20	20	-3.37	41	75	-26	-30	100	35
Net Cash From Operating Activities	17	14	21	-10	9.13	-35	12	78	17
Net Cash From Continuing Operating Activities	17	15	21	-10	11	-35	13	78	17
Net Income / (Loss) Continuing Operations	11	13	15	-22	-40	-55	-72	14	50
Consolidated Net Income / (Loss)	11	13	15	-22	-40	-55	-72	14	50
Depreciation Expense	1.96	1.97	1.99	2.24	2.91	1.52	0.18	0.82	0.72
Amortization Expense	0.64	0.75	1.66	0.14	0.22	0.25	-	0.14	0.17
Non-Cash Adjustments To Reconcile Net Income	-0.05	0.00	0.17	29	46	20	44	17	-50
Changes in Operating Assets and Liabilities, net	3.22	-1.18	2.18	-19	1.31	-1.44	40	45	16
Net Cash From Investing Activities	-18	-14	-18	-35	-37	-13	-43	-62	-125
Net Cash From Continuing Investing Activities	-18	-14	-18	-35	-26	-13	-43	-62	-125
Purchase of Property, Plant & Equipment	-0.30	-0.01	-0.03	-0.07	-3.95	-0.16	-9.59	-0.00	-8.40
Purchase of Investments	-	-14	-0.55	-44	-32	-94	-97	-152	-212
Sale and/or Maturity of Investments	0.02	0.00	0.00	23	32	81	63	90	96
Net Cash From Financing Activities	-0.58	20	-5.88	87	91	16	0.54	91	163
Net Cash From Continuing Financing Activities	-0.58	20	-5.88	87	91	16	0.54	91	163
Repayment of Debt	-5.19	-2.16	0.00	-17	-11	-11	-0.45	86	35
Issuance of Debt	0.00	2.12	13	15	8.76	6.82	1.00	3.08	4.29
Issuance of Common Equity	-	0.00	0.00	0.91	93	0.00	0.00	2.82	124
Cash Interest Paid	0.00	0.00	0.00	0.02	0.02	0.00	0.10	0.10	0.11
Cash Income Taxes Paid	0.33	0.34	0.66	0.76	0.69	0.18	0.03	0.06	0.00

No quarterly cash flow statements for WiMi Hologram Cloud are available.

This table presents WiMi Hologram Cloud's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	88	81	180	236	183	145	295	516
Total Current Assets	31	25	95	142	97	121	276	504
Cash & Equivalents	22	19	55	118	83	48	147	188
Short-Term Investments	-	0.00	5.06	5.26	5.57	61	116	295
Accounts Receivable	8.50	6.09	27	8.45	2.95	3.34	3.25	6.24
Prepaid Expenses	0.43	0.87	5.49	5.50	5.23	8.33	9.75	15
Plant, Property, & Equipment, net	0.18	0.11	0.11	3.90	3.50	13	17	10
Total Noncurrent Assets	57	55	85	90	82	12	1.81	1.80
Long-Term Investments	0.07	0.62	18	18	25	1.62	1.54	1.60
Noncurrent Deferred & Refundable Income Taxes	-	-	-	-	-	0.14	0.06	0.06
Other Noncurrent Operating Assets	0.12	0.18	0.58	24	21	9.81	0.22	0.13
Total Liabilities & Shareholders' Equity	88	81	180	236	183	145	295	516
Total Liabilities	42	20	25	26	16	38	105	135
Total Current Liabilities	6.67	18	20	14	16	33	102	132
Short-Term Debt	0.00	10	12	3.14	6.15	1.90	17	31
Accounts Payable	4.81	5.56	4.21	4.39	7.04	28	82	97
Current Deferred Revenue	0.09	0.07	1.61	3.44	1.63	1.46	0.50	1.04
Current Deferred & Payable Income Tax Liabilities	1.56	1.39	1.77	1.01	0.79	1.05	2.04	2.67
Other Current Liabilities	0.00	0.00	0.13	0.29	0.21	0.21	0.11	0.10
Total Noncurrent Liabilities	35	2.68	4.79	12	0.27	10	3.19	3.27
Other Noncurrent Operating Liabilities	16	0.00	0.39	0.22	0.03	10	3.19	3.27
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	46	61	155	210	167	107	190	381
Total Preferred & Common Equity	46	61	153	198	152	106	137	316
Total Common Equity	46	61	153	198	152	106	137	316
Common Stock	24	24	143	228	225	227	252	401
Retained Earnings	19	33	12	-26	-75	-132	-118	-79
Accumulated Other Comprehensive Income / (Loss)	0.22	0.44	-5.45	-8.63	-1.10	8.38	0.77	-9.23
Other Equity Adjustments	2.86	3.19	3.69	4.48	3.55	3.61	2.83	2.98
Noncontrolling Interest	-	0.00	1.82	12	14	1.21	53	65

No quarterly balance sheets for WiMi Hologram Cloud are available.

This table displays calculated financial ratios and metrics derived from WiMi Hologram Cloud's official financial filings.

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
DEI Shares Outstanding	0.00	0.00	100,000,000.00	151,069,413.00	173,416,083.00	173,416,083.00	196,416,083.00	196,416,083.00	18,385,054.00
DEI Adjusted Shares Outstanding	0.00	0.00	5,000,000.00	7,553,471.00	8,670,804.00	8,670,804.00	9,820,804.00	9,820,804.00	18,385,054.00
DEI Earnings Per Adjusted Shares Outstanding	0.00	0.00	2.93	-3.08	-4.27	-5.98	-6.04	1.00	2.41
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	11.28%	39.76%	157.09%	24.37%	-32.49%	-16.66%	-9.95%	-18.67%
EBITDA Growth	0.00%	20.83%	14.87%	-203.21%	-79.41%	-10.50%	-159.17%	98.38%	-308.79%
EBIT Growth	0.00%	24.43%	11.30%	-240.37%	-74.50%	-6.36%	-148.93%	97.48%	-196.10%
NOPAT Growth	0.00%	14.25%	16.85%	-205.06%	-75.34%	-8.18%	-94.18%	94.20%	-50.19%
Net Income Growth	0.00%	15.39%	13.00%	-251.94%	-79.05%	-36.86%	-31.57%	119.69%	250.62%
EPS Growth	0.00%	20.55%	6.82%	-224.47%	0.00%	0.00%	-31.57%	119.69%	-67.50%
Operating Cash Flow Growth	0.00%	-12.70%	42.78%	-149.83%	188.62%	-478.34%	136.12%	522.94%	-78.33%
Free Cash Flow Firm Growth	0.00%	0.00%	115.37%	-1,291.75%	62.93%	57.46%	160.28%	830.49%	-79.28%
Invested Capital Growth	0.00%	0.00%	26.17%	68.97%	-9.88%	-27.77%	-110.97%	-783.92%	-26.30%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	58.77%	62.08%	53.71%	22.12%	26.73%	20.97%	29.67%	28.41%	25.81%
EBITDA Margin	49.39%	53.63%	44.07%	-17.69%	-25.52%	-41.78%	-129.92%	-2.34%	-11.77%
Operating Margin	40.25%	44.75%	35.36%	-20.03%	-28.24%	-45.25%	-105.42%	-5.37%	-9.15%
EBIT Margin	40.55%	45.34%	36.11%	-19.71%	-27.66%	-43.57%	-130.14%	-3.64%	-13.24%
Profit (Net Income) Margin	38.19%	39.60%	32.02%	-18.92%	-27.24%	-55.23%	-87.19%	19.07%	82.21%
Tax Burden Percent	99.29%	91.70%	97.03%	102.04%	99.67%	99.05%	99.51%	94.03%	97.93%
Interest Burden Percent	94.86%	95.25%	91.40%	94.07%	98.83%	127.97%	67.33%	-557.59%	-633.93%
Effective Tax Rate	0.71%	8.30%	2.97%	0.00%	0.00%	0.00%	0.00%	11.44%	4.14%
Return on Invested Capital (ROIC)	0.00%	62.83%	32.46%	-22.73%	-33.37%	-44.22%	-229.95%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	88.90%	52.89%	-6.35%	-21.94%	-24.40%	-219.96%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-6.88%	-5.06%	2.08%	11.52%	15.22%	177.47%	0.00%	0.00%
Return on Equity (ROE)	0.00%	55.95%	27.40%	-20.65%	-21.85%	-29.00%	-52.49%	9.53%	17.39%
Cash Return on Invested Capital (CROIC)	0.00%	-137.17%	9.32%	-74.02%	-22.97%	-11.97%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.00%	16.81%	19.54%	-17.78%	-19.46%	-20.58%	-65.44%	-1.23%	-1.97%
Return on Assets (ROA)	0.00%	14.69%	17.33%	-17.07%	-19.17%	-26.08%	-43.84%	6.43%	12.24%
Return on Common Equity (ROCE)	0.00%	55.95%	27.40%	-20.48%	-21.03%	-26.99%	-49.54%	7.80%	13.80%
Return on Equity Simple (ROE_SIMPLE)	0.00%	27.97%	24.18%	-14.54%	-20.13%	-35.84%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	12	13	16	-17	-29	-31	-61	-3.53	-5.30
NOPAT Margin	39.97%	41.03%	34.31%	-14.02%	-19.76%	-31.67%	-73.79%	-4.75%	-8.77%
Net Nonoperating Expense Percent (NNEP)	0.00%	-26.06%	-20.43%	-16.38%	-11.43%	-19.82%	-10.00%	9.79%	15.67%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-18.13%	-55.73%	-1.71%	-1.29%
Cost of Revenue to Revenue	41.23%	37.92%	46.29%	78.03%	88.09%	79.69%	71.98%	71.38%	79.32%
SG&A Expenses to Revenue	13.46%	13.78%	12.60%	4.97%	8.18%	7.46%	27.45%	6.73%	6.11%
R&D to Revenue	5.05%	3.56%	5.75%	11.09%	16.66%	50.07%	29.22%	20.61%	14.99%
Operating Expenses to Revenue	18.51%	17.34%	18.85%	40.51%	40.49%	65.41%	108.69%	33.96%	29.83%
Earnings before Interest and Taxes (EBIT)	12	15	17	-23	-41	-43	-107	-2.70	-8.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	15	18	20	-21	-37	-41	-107	-1.74	-7.11
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.56	0.43	1.88	1.16	0.00	0.00	0.00	0.07
Price to Tangible Book Value (P/TBV)	0.00	0.00	4.22	3.35	1.53	0.00	0.00	0.00	0.07
Price to Revenue (P/Rev)	0.89	0.80	0.57	2.44	1.57	0.00	0.00	0.00	0.39
Price to Earnings (P/E)	2.32	2.01	1.78	0.00	0.00	0.00	0.00	0.00	0.53
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	43.08%	49.71%	56.17%	0.00%	0.00%	0.00%	0.00%	0.00%	189.99%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.09	0.32	2.44	1.38	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.12	0.37	1.89	0.77	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.22	0.85	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.26	1.04	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.29	1.09	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.27	0.83	0.00	12.44	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	3.80	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.17	0.08	0.07	0.04	0.02	0.09	0.08
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00
Financial Leverage	0.00	-0.08	-0.10	-0.33	-0.52	-0.62	-0.81	-1.22	-1.23
Leverage Ratio	0.00	1.90	1.58	1.21	1.14	1.11	1.20	1.48	1.42
Compound Leverage Factor	0.00	1.81	1.44	1.14	1.13	1.42	0.81	-8.26	-9.01
Debt to Total Capital	0.00%	0.00%	14.38%	7.08%	6.11%	3.56%	1.74%	8.23%	7.46%
Short-Term Debt to Total Capital	0.00%	0.00%	14.38%	7.08%	1.40%	3.56%	1.74%	8.23%	7.46%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	4.71%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	1.09%	5.29%	8.21%	1.11%	25.56%	15.82%
Common Equity to Total Capital	0.00%	100.00%	85.62%	91.83%	88.61%	88.23%	97.15%	66.21%	76.72%
Debt to EBITDA	0.00	0.00	0.50	-0.57	-0.37	-0.15	-0.02	-9.78	-4.32
Net Debt to EBITDA	0.00	0.00	-0.44	3.23	3.42	2.59	1.01	142.31	63.87
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	-0.28	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.65	-0.72	-0.47	-0.20	-0.03	-4.82	-5.80
Net Debt to NOPAT	0.00	0.00	-0.57	4.08	4.42	3.42	1.79	70.12	85.65
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	-0.36	0.00	0.00	0.00	0.00
Altman Z-Score	0.00	1.93	2.70	7.69	5.86	0.00	0.00	0.00	0.82
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.84%	3.74%	6.91%	5.62%	18.20%	20.67%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	4.66	1.45	4.66	9.89	6.14	3.67	2.71	3.82
Quick Ratio	0.00	4.59	1.40	4.24	9.43	5.79	3.42	2.61	3.71
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-29	4.51	-54	-20	-8.48	5.11	48	9.86
Operating Cash Flow to CapEx	5,501.29%	213,533.09%	73,446.57%	-13,812.73%	231.11%	-21,535.00%	130.10%	1,980,188.02%	200.40%
Free Cash Flow to Firm to Interest Expense	0.00	-39.02	2.82	-91.57	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	25.55	19.23	12.92	-17.53	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	25.09	19.22	12.90	-17.66	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.37	0.54	0.90	0.70	0.47	0.50	0.34	0.15
Accounts Receivable Turnover	0.00	3.86	6.29	7.22	8.37	17.36	26.21	22.53	12.73
Inventory Turnover	0.00	0.00	0.00	0.00	151.24	110.86	0.00	0.00	0.00
Fixed Asset Turnover	0.00	178.24	311.29	1,058.39	73.08	26.74	10.01	4.91	4.37
Accounts Payable Turnover	0.00	2.58	4.09	18.83	30.04	13.79	3.36	0.96	0.53
Days Sales Outstanding (DSO)	0.00	94.57	58.07	50.55	43.59	21.02	13.93	16.20	28.67
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	2.41	3.29	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	141.31	89.21	19.38	12.15	26.46	108.57	380.74	683.95
Cash Conversion Cycle (CCC)	0.00	-46.74	-31.14	31.17	33.85	-2.15	-94.64	-364.54	-655.28
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	43	54	91	82	59	-6.52	-58	-73
Invested Capital Turnover	0.00	1.53	0.95	1.62	1.69	1.40	3.12	-2.32	-0.93
Increase / (Decrease) in Invested Capital	0.00	43	11	37	-9.02	-23	-66	-51	-15
Enterprise Value (EV)	0.00	3.94	17	222	114	0.00	0.00	0.00	-365
Market Capitalization	26	26	26	288	230	0.00	0.00	0.00	23
Book Value per Share	$0.00	$0.46	$0.61	$1.53	$1.31	$0.88	$0.61	$0.70	$23.23
Tangible Book Value per Share	$0.00	($0.11)	$0.06	$0.86	$1.00	$0.67	$0.61	$0.70	$23.23
Total Capital	0.00	46	71	167	224	173	109	207	412
Total Debt	0.00	0.00	10	12	14	6.15	1.90	17	31
Total Long-Term Debt	0.00	0.00	0.00	0.00	11	0.00	0.00	0.00	0.00
Net Debt	0.00	-22	-8.96	-67	-128	-107	-109	-247	-454
Capital Expenditures (CapEx)	0.30	0.01	0.03	0.07	3.95	0.16	9.59	0.00	8.40
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	2.26	-0.38	25	7.87	-1.14	-19	-72	-80
Debt-free Net Working Capital (DFNWC)	0.00	24	18	86	131	87	90	191	403
Net Working Capital (NWC)	0.00	24	7.95	74	128	81	88	174	372
Net Nonoperating Expense (NNE)	0.52	0.47	1.05	5.78	11	23	11	-18	-55
Net Nonoperating Obligations (NNO)	0.00	-3.59	-6.66	-64	-128	-107	-114	-247	-454
Total Depreciation and Amortization (D&A)	2.60	2.72	3.65	2.38	3.13	1.77	0.18	0.96	0.89
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	6.89%	-0.84%	20.91%	5.37%	-1.15%	-23.42%	-96.90%	-132.68%
Debt-free Net Working Capital to Revenue	0.00%	74.34%	39.59%	73.26%	89.53%	88.44%	108.78%	257.10%	667.04%
Net Working Capital to Revenue	0.00%	74.34%	17.35%	63.21%	87.39%	82.22%	106.47%	234.20%	616.19%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.15	($0.18)	($0.22)	$0.00	($6.80)	$0.14	$0.46
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	100M	129.44M	167.06M	8.67M	8.72M	9.82M	13.60M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.13	($0.18)	($0.22)	($41.60)	$0.00	$0.14	$0.32
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	108.61M	129.44M	167.06M	8.61M	9.82M	9.82M	19.42M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	100M	151.07M	173.42M	8.67M	9.82M	9.82M	18.39M
Normalized Net Operating Profit after Tax (NOPAT)	12	13	16	-16	-13	-26	-36	0.82	-3.26
Normalized NOPAT Margin	39.97%	41.03%	34.31%	-13.35%	-8.81%	-25.96%	-44.03%	1.11%	-5.40%
Pre Tax Income Margin	38.47%	43.19%	33.00%	-18.54%	-27.33%	-55.76%	-87.62%	20.28%	83.94%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	18.41	19.75	10.34	-39.54	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	18.15	17.87	9.83	-28.12	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	17.95	19.74	10.33	-39.67	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	17.68	17.87	9.81	-28.25	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

No quarterly metrics and ratios for WiMi Hologram Cloud are available.

Financials Breakdown Chart

WiMi Hologram Cloud Financials - Frequently Asked Questions

According to the most recent income statement we have on file, WiMi Hologram Cloud's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

WiMi Hologram Cloud's net income appears to be on an upward trend, with a most recent value of $49.64 million in 2025, rising from $11.25 million in 2017. The previous period was $14.16 million in 2024. See where experts think WiMi Hologram Cloud is headed by visiting WiMi Hologram Cloud's forecast page.

WiMi Hologram Cloud's total operating income in 2025 was -$5.53 million, based on the following breakdown:

Total Gross Profit: $15.58 million
Total Operating Expenses: $18.01 million

Over the last 8 years, WiMi Hologram Cloud's total revenue changed from $29.47 million in 2017 to $60.38 million in 2025, a change of 104.9%.

WiMi Hologram Cloud's total liabilities were at $134.97 million at the end of 2025, a 28.4% increase from 2024, and a 221.4% increase since 2018.

In the past 7 years, WiMi Hologram Cloud's cash and equivalents has ranged from $18.53 million in 2019 to $187.90 million in 2025, and is currently $187.90 million as of their latest financial filing in 2025.

Over the last 8 years, WiMi Hologram Cloud's book value per share changed from 0.00 in 2017 to 23.23 in 2025, a change of 2,322.5%.

Related Companies

Financial statements for NASDAQ:WIMI last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Unlock superior investment research and tools.

Get MarketBeat All Access

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

WiMi Hologram Cloud (WIMI) Financials

Financials Breakdown Chart

WiMi Hologram Cloud Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

WiMi Hologram Cloud (WIMI) Financials

Annual Income Statements for WiMi Hologram Cloud

Quarterly Income Statements for WiMi Hologram Cloud

Annual Cash Flow Statements for WiMi Hologram Cloud

Quarterly Cash Flow Statements for WiMi Hologram Cloud

Annual Balance Sheets for WiMi Hologram Cloud

Quarterly Balance Sheets for WiMi Hologram Cloud

Annual Metrics And Ratios for WiMi Hologram Cloud

Quarterly Metrics And Ratios for WiMi Hologram Cloud

Financials Breakdown Chart

WiMi Hologram Cloud Financials - Frequently Asked Questions

When does WiMi Hologram Cloud's financial year end?

How has WiMi Hologram Cloud's net income changed over the last 8 years?

What is WiMi Hologram Cloud's operating income?

How has WiMi Hologram Cloud's revenue changed over the last 8 years?

How much debt does WiMi Hologram Cloud have?

How much cash does WiMi Hologram Cloud have?

How has WiMi Hologram Cloud's book value per share changed over the last 8 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools