Go Pro

XCHG (XCH) Financials

XCHG logo
$0.67 -0.01 (-1.44%)
Closing price 04:00 PM Eastern
Extended Trading
$0.66 -0.01 (-1.18%)
As of 07:51 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for XCHG

Annual Income Statements for XCHG

This table shows XCHG's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.03 -10 -13 -33
Consolidated Net Income / (Loss)
1.61 -8.08 -12 -33
Net Income / (Loss) Continuing Operations
1.61 -8.08 -12 -33
Total Pre-Tax Income
1.60 -8.08 -12 -33
Total Operating Income
1.65 -6.52 -12 -33
Total Gross Profit
11 18 21 12
Total Revenue
29 39 42 25
Operating Revenue
29 39 42 25
Total Cost of Revenue
19 21 21 14
Operating Cost of Revenue
19 21 21 14
Total Operating Expenses
9.05 24 33 44
Selling, General & Admin Expense
2.75 14 11 27
Marketing Expense
3.52 6.43 10 11
Research & Development Expense
2.82 4.06 12 7.07
Other Operating Expenses / (Income)
-0.03 -0.43 -0.04 -0.12
Total Other Income / (Expense), net
-0.06 -1.57 0.09 0.11
Interest Expense
0.07 0.19 -0.02 0.21
Interest & Investment Income
0.20 0.10 0.16 0.20
Other Income / (Expense), net
-0.19 -1.47 -0.09 0.13
Income Tax Expense
-0.01 0.00 0.00 0.00
Preferred Stock Dividends Declared
1.53 2.38 1.16 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.05 0.00 0.00 0.00
Basic Earnings per Share
$0.00 ($0.01) ($0.01) $0.00
Weighted Average Basic Shares Outstanding
656.20M 713.32M 1.29B 2.80B
Diluted Earnings per Share
$0.00 ($0.01) ($0.01) $0.00
Weighted Average Diluted Shares Outstanding
656.20M 713.32M 1.29B 2.80B
Weighted Average Basic & Diluted Shares Outstanding
- - 2.38B 2.90B

Quarterly Income Statements for XCHG

No quarterly income statements for XCHG are available.


Annual Cash Flow Statements for XCHG

This table details how cash moves in and out of XCHG's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3.84 7.02 11 -13
Net Cash From Operating Activities
0.85 -5.58 -7.20 -7.53
Net Cash From Continuing Operating Activities
0.85 -5.58 -7.20 -7.53
Net Income / (Loss) Continuing Operations
1.61 -8.08 -12 -33
Consolidated Net Income / (Loss)
1.61 -8.08 -12 -33
Depreciation Expense
0.14 0.20 0.23 0.28
Amortization Expense
-0.07 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
1.54 7.85 9.78 22
Changes in Operating Assets and Liabilities, net
-2.37 -5.55 -5.27 2.32
Net Cash From Investing Activities
1.22 2.27 -0.53 -1.50
Net Cash From Continuing Investing Activities
1.22 2.27 -0.53 -1.50
Purchase of Property, Plant & Equipment
-0.21 -0.53 -0.61 -0.68
Purchase of Investments
0.00 -0.09 0.00 0.00
Other Investing Activities, net
1.44 2.89 0.08 -0.82
Net Cash From Financing Activities
2.28 11 19 -4.33
Net Cash From Continuing Financing Activities
2.28 11 19 -4.33
Repayment of Debt
-3.76 -4.65 -7.26 -6.77
Issuance of Debt
6.40 17 8.52 4.20
Issuance of Common Equity
0.00 0.00 19 0.00
Other Financing Activities, net
-0.36 -1.96 -1.20 -1.76
Effect of Exchange Rate Changes
-0.51 -0.41 -0.33 0.49
Cash Interest Paid
0.12 0.08 0.21 0.13
Cash Income Taxes Paid
0.00 0.00 0.08 0.05

Quarterly Cash Flow Statements for XCHG

No quarterly cash flow statements for XCHG are available.


Annual Balance Sheets for XCHG

This table presents XCHG's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
41 57 43
Total Current Assets
40 54 37
Cash & Equivalents
16 27 11
Restricted Cash
0.03 0.00 2.52
Accounts Receivable
14 13 9.52
Inventories, net
6.66 7.68 9.43
Prepaid Expenses
3.23 6.50 4.25
Plant, Property, & Equipment, net
0.58 0.97 1.97
Total Noncurrent Assets
0.64 1.65 3.48
Other Noncurrent Operating Assets
0.51 1.65 3.48
Total Liabilities & Shareholders' Equity
41 57 43
Total Liabilities
31 28 25
Total Current Liabilities
31 26 24
Short-Term Debt
18 8.81 6.40
Accounts Payable
11 14 12
Current Deferred Revenue
- 3.23 4.07
Other Current Liabilities
1.87 0.56 0.92
Total Noncurrent Liabilities
0.25 1.44 1.26
Other Noncurrent Operating Liabilities
0.25 1.44 1.26
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-30 30 18
Total Preferred & Common Equity
-30 30 18
Preferred Stock
2.00 0.00 0.00
Total Common Equity
-32 29 18
Common Stock
6.57 80 101
Retained Earnings
-40 -52 -85
Accumulated Other Comprehensive Income / (Loss)
1.82 1.98 1.89

Quarterly Balance Sheets for XCHG

No quarterly balance sheets for XCHG are available.


Annual Metrics And Ratios for XCHG

This table displays calculated financial ratios and metrics derived from XCHG's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 - 2,901,565,362.00
DEI Adjusted Shares Outstanding
0.00 0.00 - 2,901,565,362.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 - -0.01
Growth Metrics
- - - -
Revenue Growth
0.00% 30.89% 9.59% -40.53%
EBITDA Growth
0.00% -608.96% -52.64% -171.02%
EBIT Growth
0.00% -645.61% -51.67% -168.08%
NOPAT Growth
0.00% -373.69% -84.58% -171.10%
Net Income Growth
0.00% -602.10% -47.71% -172.20%
EPS Growth
0.00% 0.00% 0.00% 100.00%
Operating Cash Flow Growth
0.00% -756.95% -29.16% -4.51%
Free Cash Flow Firm Growth
0.00% 0.00% 54.78% -180.05%
Invested Capital Growth
0.00% 0.00% -6.65% -11.76%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
36.38% 45.63% 50.29% 46.20%
EBITDA Margin
5.20% -20.22% -28.16% -128.34%
Operating Margin
5.62% -16.92% -28.51% -129.94%
EBIT Margin
4.98% -20.75% -28.71% -129.43%
Profit (Net Income) Margin
5.47% -20.99% -28.29% -129.49%
Tax Burden Percent
100.73% 100.00% 100.00% 100.00%
Interest Burden Percent
109.15% 101.17% 98.53% 100.05%
Effective Tax Rate
-0.73% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -74.44% -71.07% -210.82%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -383.63% -26.49% -135.61%
Return on Net Nonoperating Assets (RNNOA)
0.00% -87.55% 10.59% 73.61%
Return on Equity (ROE)
0.00% -161.99% -60.47% -137.21%
Cash Return on Invested Capital (CROIC)
0.00% -274.44% -64.18% -198.33%
Operating Return on Assets (OROA)
0.00% -19.51% -24.71% -65.10%
Return on Assets (ROA)
0.00% -19.74% -24.34% -65.13%
Return on Common Equity (ROCE)
0.00% 519.99% 3.87% -137.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -40.46% 0.00%
Net Operating Profit after Tax (NOPAT)
1.67 -4.56 -8.42 -23
NOPAT Margin
5.67% -11.85% -19.95% -90.96%
Net Nonoperating Expense Percent (NNEP)
0.00% 309.19% -44.57% -75.22%
Return On Investment Capital (ROIC_SIMPLE)
- 38.15% -21.98% -94.08%
Cost of Revenue to Revenue
63.62% 54.37% 49.71% 53.80%
SG&A Expenses to Revenue
9.33% 36.42% 25.57% 105.81%
R&D to Revenue
9.57% 10.55% 28.81% 28.17%
Operating Expenses to Revenue
30.76% 62.56% 78.79% 176.15%
Earnings before Interest and Taxes (EBIT)
1.46 -7.99 -12 -32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.53 -7.79 -12 -32
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 88.55 177.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 88.55 177.11
Price to Revenue (P/Rev)
0.70 0.54 61.92 125.92
Price to Earnings (P/E)
747.93 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.13% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 5.30 226.79 310.55
Enterprise Value to Revenue (EV/Rev)
0.00 1.69 61.49 125.62
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 1.81 0.30 0.36
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.23 -0.40 -0.54
Leverage Ratio
0.00 4.10 2.48 2.11
Compound Leverage Factor
0.00 4.15 2.45 2.11
Debt to Total Capital
0.00% 64.43% 22.99% 26.38%
Short-Term Debt to Total Capital
0.00% 64.43% 22.99% 26.38%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 7.13% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 142.63% 0.00% 0.00%
Common Equity to Total Capital
0.00% -114.19% 77.01% 73.53%
Debt to EBITDA
0.00 -2.32 -0.74 -0.20
Net Debt to EBITDA
0.00 -0.29 1.52 0.23
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -3.96 -1.05 -0.28
Net Debt to NOPAT
0.00 -0.50 2.15 0.33
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -0.42 56.09 72.13
Noncontrolling Interest Sharing Ratio
0.00% 421.00% 106.40% 0.08%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.29 2.08 1.58
Quick Ratio
0.00 0.97 1.54 0.89
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -17 -7.61 -21
Operating Cash Flow to CapEx
397.20% -1,060.15% -1,173.55% -1,111.09%
Free Cash Flow to Firm to Interest Expense
0.00 -86.48 0.00 -99.95
Operating Cash Flow to Interest Expense
12.67 -28.67 0.00 -35.03
Operating Cash Flow Less CapEx to Interest Expense
9.48 -31.37 0.00 -38.18
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.94 0.86 0.50
Accounts Receivable Turnover
0.00 2.72 3.06 2.18
Inventory Turnover
0.00 3.15 2.93 1.58
Fixed Asset Turnover
0.00 66.82 54.61 17.07
Accounts Payable Turnover
0.00 1.94 1.73 1.05
Days Sales Outstanding (DSO)
0.00 134.27 119.45 167.09
Days Inventory Outstanding (DIO)
0.00 116.04 124.73 231.32
Days Payable Outstanding (DPO)
0.00 187.88 211.42 348.27
Cash Conversion Cycle (CCC)
0.00 62.43 32.76 50.13
Capital & Investment Metrics
- - - -
Invested Capital
0.00 12 11 10
Invested Capital Turnover
0.00 6.28 3.56 2.32
Increase / (Decrease) in Invested Capital
0.00 12 -0.82 -1.35
Enterprise Value (EV)
0.00 65 2,595 3,153
Market Capitalization
21 21 2,613 3,161
Book Value per Share
$0.00 ($0.04) $0.02 $0.01
Tangible Book Value per Share
$0.00 ($0.04) $0.02 $0.01
Total Capital
0.00 28 38 24
Total Debt
0.00 18 8.81 6.40
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
0.00 2.28 -18 -7.51
Capital Expenditures (CapEx)
0.21 0.53 0.61 0.68
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 11 10 6.07
Debt-free Net Working Capital (DFNWC)
0.00 27 37 20
Net Working Capital (NWC)
0.00 9.02 28 14
Net Nonoperating Expense (NNE)
0.06 3.52 3.52 9.67
Net Nonoperating Obligations (NNO)
0.00 2.28 -18 -7.71
Total Depreciation and Amortization (D&A)
0.07 0.20 0.23 0.28
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 29.60% 24.31% 24.17%
Debt-free Net Working Capital to Revenue
0.00% 70.35% 87.75% 79.58%
Net Working Capital to Revenue
0.00% 23.42% 66.87% 54.08%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.01) $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.29B 2.80B
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.01) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.29B 2.80B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 2.38B 2.90B
Normalized Net Operating Profit after Tax (NOPAT)
1.16 -4.56 -8.42 -23
Normalized NOPAT Margin
3.94% -11.85% -19.95% -90.96%
Pre Tax Income Margin
5.43% -20.99% -28.29% -129.49%
Debt Service Ratios
- - - -
EBIT to Interest Expense
21.87 -41.08 0.00 -151.19
NOPAT to Interest Expense
24.90 -23.46 0.00 -106.25
EBIT Less CapEx to Interest Expense
18.68 -43.78 0.00 -154.34
NOPAT Less CapEx to Interest Expense
21.70 -26.16 0.00 -109.40
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for XCHG

No quarterly metrics and ratios for XCHG are available.



Financials Breakdown Chart

XCHG Financials - Frequently Asked Questions

According to the most recent income statement we have on file, XCHG's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

XCHG's net income appears to be on an upward trend, with a most recent value of -$32.50 million in 2025, falling from $1.61 million in 2022. The previous period was -$11.94 million in 2024. View XCHG's forecast to see where analysts expect XCHG to go next.

XCHG's total operating income in 2025 was -$32.62 million, based on the following breakdown:
  • Total Gross Profit: $11.60 million
  • Total Operating Expenses: $44.21 million

Over the last 3 years, XCHG's total revenue changed from $29.42 million in 2022 to $25.10 million in 2025, a change of -14.7%.

XCHG's total liabilities were at $24.80 million at the end of 2025, a 10.2% decrease from 2024, and a 19.9% decrease since 2023.

In the past 2 years, XCHG's cash and equivalents has ranged from $11.39 million in 2025 to $26.77 million in 2024, and is currently $11.39 million as of their latest financial filing in 2025.

Over the last 3 years, XCHG's book value per share changed from 0.00 in 2022 to 0.01 in 2025, a change of 0.8%.



Financial statements for NASDAQ:XCH last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners