Free Trial

Ares Acquisition Corporation II (AACT) Financials

Ares Acquisition Corporation II logo
$10.02 +1.14 (+12.78%)
Closing price 09/24/2025
Extended Trading
$10.02 0.00 (0.00%)
As of 09/24/2025 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Ares Acquisition Corporation II

Annual Income Statements for Ares Acquisition Corporation II

This table shows Ares Acquisition Corporation II's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.00 17 26
Consolidated Net Income / (Loss)
-0.00 17 26
Net Income / (Loss) Continuing Operations
-0.00 17 26
Total Pre-Tax Income
-0.00 17 26
Total Operating Income
-0.00 -1.12 -1.78
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
0.00 1.12 1.78
Selling, General & Admin Expense
0.00 1.12 1.78
Total Other Income / (Expense), net
0.00 18 28
Interest & Investment Income
0.00 18 28
Basic Earnings per Share
$0.00 $0.72 $0.84
Weighted Average Basic Shares Outstanding
12.50M 46.88M 62.50M
Diluted Earnings per Share
$0.00 $0.72 $0.84
Weighted Average Diluted Shares Outstanding
12.50M 46.88M 62.50M
Weighted Average Basic & Diluted Shares Outstanding
- 62.50M 62.50M

Quarterly Income Statements for Ares Acquisition Corporation II

This table shows Ares Acquisition Corporation II's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Consolidated Net Income / (Loss)
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Net Income / (Loss) Continuing Operations
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Total Pre-Tax Income
-0.00 - -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Total Operating Income
-0.00 - -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Total Operating Expenses
0.00 - 0.00 0.31 0.38 0.43 0.46 0.37 0.44 0.50
Selling, General & Admin Expense
0.00 - 0.00 0.31 0.38 0.43 0.46 0.37 0.44 0.50
Total Other Income / (Expense), net
0.00 - 0.00 3.87 6.78 7.38 6.85 6.96 7.41 6.55
Interest & Investment Income
0.00 - 0.00 3.87 6.78 7.38 6.85 6.96 7.41 6.55
Basic Earnings per Share
$0.00 - $0.00 $0.14 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Weighted Average Basic Shares Outstanding
12.50M 12.50M 12.50M 49.31M 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Diluted Earnings per Share
$0.00 - $0.00 $0.14 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Weighted Average Diluted Shares Outstanding
12.50M 12.50M 12.50M 49.31M 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 - - 62.50M 62.50M 62.50M 62.50M 62.50M 62.50M

Annual Cash Flow Statements for Ares Acquisition Corporation II

This table details how cash moves in and out of Ares Acquisition Corporation II's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.00 1.91 -0.93
Net Cash From Operating Activities
0.00 -1.35 -0.93
Net Cash From Continuing Operating Activities
0.00 -1.35 -0.93
Net Income / (Loss) Continuing Operations
-0.00 17 26
Consolidated Net Income / (Loss)
-0.00 17 26
Non-Cash Adjustments To Reconcile Net Income
0.00 -18 -28
Changes in Operating Assets and Liabilities, net
0.00 -0.23 0.85
Net Cash From Investing Activities
0.00 -505 0.00
Net Cash From Continuing Investing Activities
0.00 -505 0.00
Other Investing Activities, net
0.00 -505 0.00
Net Cash From Financing Activities
0.00 508 0.00
Net Cash From Continuing Financing Activities
0.00 508 0.00
Repayment of Debt
0.00 -0.37 0.00
Issuance of Debt
0.00 5.00 0.00
Issuance of Common Equity
0.00 514 0.00
Other Financing Activities, net
0.00 -11 0.00

Quarterly Cash Flow Statements for Ares Acquisition Corporation II

This table details how cash moves in and out of Ares Acquisition Corporation II's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
- - 0.00 2.52 -0.27 -0.35 -0.26 -0.25 -0.21 -0.21
Net Cash From Operating Activities
- - 0.00 -0.83 -0.26 -0.26 -0.26 -0.25 -0.21 -0.21
Net Cash From Continuing Operating Activities
- - 0.00 -0.83 -0.26 -0.26 -0.26 -0.25 -0.21 -0.21
Net Income / (Loss) Continuing Operations
- -0.00 -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Consolidated Net Income / (Loss)
- -0.00 -0.00 3.57 6.40 6.95 6.39 6.59 6.96 6.04
Non-Cash Adjustments To Reconcile Net Income
- 0.00 0.00 -3.87 -6.78 -7.38 -6.85 -6.96 -7.41 -6.55
Changes in Operating Assets and Liabilities, net
- -0.00 0.00 -0.52 0.13 0.17 0.19 0.13 0.24 0.29

Annual Balance Sheets for Ares Acquisition Corporation II

This table presents Ares Acquisition Corporation II's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
0.51 525 552
Total Current Assets
0.00 2.42 1.10
Cash & Equivalents
0.00 1.91 0.98
Prepaid Expenses
0.00 0.51 0.13
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
0.51 523 551
Other Noncurrent Operating Assets
0.51 523 551
Total Liabilities & Shareholders' Equity
0.51 525 552
Total Liabilities
0.50 23 23
Total Current Liabilities
0.50 0.28 0.74
Accrued Expenses
0.27 0.27 0.69
Other Current Liabilities
0.00 0.01 0.05
Total Noncurrent Liabilities
0.00 23 23
Long-Term Debt
0.00 5.00 5.00
Other Noncurrent Operating Liabilities
0.00 18 18
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 523 551
Total Equity & Noncontrolling Interests
0.01 -20 -22
Total Preferred & Common Equity
0.01 -20 -22
Preferred Stock
0.00 0.00 0.00
Total Common Equity
0.01 -20 -22
Common Stock
0.03 0.00 0.00
Retained Earnings
-0.02 -20 -22

Quarterly Balance Sheets for Ares Acquisition Corporation II

This table presents Ares Acquisition Corporation II's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
519 532 539 546
Total Current Assets
2.89 2.11 1.77 1.44
Cash & Equivalents
2.25 1.64 1.40 1.19
Prepaid Expenses
0.64 0.47 0.37 0.25
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
516 530 537 544
Other Noncurrent Operating Assets
516 530 537 544
Total Liabilities & Shareholders' Equity
519 532 539 546
Total Liabilities
23 23 23 23
Total Current Liabilities
0.32 0.43 0.46 0.57
Accrued Expenses
0.32 0.41 0.44 0.53
Other Current Liabilities
- 0.02 0.02 0.05
Total Noncurrent Liabilities
23 23 23 23
Long-Term Debt
5.00 5.00 5.00 5.00
Other Noncurrent Operating Liabilities
18 18 18 18
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
516 530 537 544
Total Equity & Noncontrolling Interests
-20 -21 -21 -22
Total Preferred & Common Equity
-20 -21 -21 -22
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
-20 -21 -21 -22
Common Stock
0.00 0.00 0.00 0.00
Retained Earnings
-20 -21 -21 -22

Annual Metrics And Ratios for Ares Acquisition Corporation II

This table displays calculated financial ratios and metrics derived from Ares Acquisition Corporation II's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -31,602.20% -58.12%
EBIT Growth
0.00% -31,602.20% -58.12%
NOPAT Growth
0.00% -45,188.86% -58.12%
Net Income Growth
0.00% 477,668.04% 53.62%
EPS Growth
0.00% 0.00% 16.67%
Operating Cash Flow Growth
0.00% 0.00% 31.25%
Free Cash Flow Firm Growth
0.00% 0.00% 94.34%
Invested Capital Growth
0.00% 208,719.49% 5.32%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -4.24%
EBIT Q/Q Growth
0.00% 0.00% -4.24%
NOPAT Q/Q Growth
0.00% 0.00% -4.24%
Net Income Q/Q Growth
0.00% 0.00% -3.37%
EPS Q/Q Growth
0.00% 0.00% -17.65%
Operating Cash Flow Q/Q Growth
0.00% -24.30% 5.08%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 3.27%
Invested Capital Q/Q Growth
0.00% 1.46% 1.19%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
100.00% -1,506.42% -1,463.57%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-39.53% 6.73% 5.04%
Cash Return on Invested Capital (CROIC)
0.00% -200.25% -5.53%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-39.53% -0.27% -0.21%
Return on Equity Simple (ROE_SIMPLE)
-39.53% -83.48% -117.91%
Net Operating Profit after Tax (NOPAT)
-0.00 -1.12 -1.78
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.46% -1,084.00% -779.87%
Return On Investment Capital (ROIC_SIMPLE)
- 7.36% 10.42%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 -1.12 -1.78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.00 -1.12 -1.78
Valuation Ratios
- - -
Price to Book Value (P/BV)
50,217.61 0.00 0.00
Price to Tangible Book Value (P/TBV)
50,217.61 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 38.57 26.41
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 2.59% 3.79%
Enterprise Value to Invested Capital (EV/IC)
1,858.90 2.33 2.33
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
26.03 0.01 0.01
Long-Term Debt to Equity
0.00 0.01 0.01
Financial Leverage
26.03 0.01 0.01
Leverage Ratio
57.20 1.05 1.04
Compound Leverage Factor
57.20 -15.76 -15.29
Debt to Total Capital
96.30% 0.98% 0.94%
Short-Term Debt to Total Capital
96.30% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.98% 0.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 103.01% 103.19%
Common Equity to Total Capital
3.70% -3.99% -4.13%
Debt to EBITDA
-65.85 -4.45 -2.82
Net Debt to EBITDA
-65.85 -2.76 -2.27
Long-Term Debt to EBITDA
0.00 -4.45 -2.82
Debt to NOPAT
-94.07 -4.45 -2.82
Net Debt to NOPAT
-94.07 -2.76 -2.27
Long-Term Debt to NOPAT
0.00 -4.45 -2.82
Altman Z-Score
534.86 17.13 17.65
Noncontrolling Interest Sharing Ratio
0.00% 104.03% 104.10%
Liquidity Ratios
- - -
Current Ratio
0.00 8.65 1.49
Quick Ratio
0.00 6.83 1.32
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -507 -29
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.24 506 533
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 506 27
Enterprise Value (EV)
450 1,179 1,241
Market Capitalization
450 653 686
Book Value per Share
$0.00 ($0.32) ($0.35)
Tangible Book Value per Share
$0.00 ($0.32) ($0.35)
Total Capital
0.24 508 534
Total Debt
0.23 5.00 5.00
Total Long-Term Debt
0.00 5.00 5.00
Net Debt
0.23 3.09 4.02
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.27 0.23 -0.61
Debt-free Net Working Capital (DFNWC)
-0.27 2.14 0.36
Net Working Capital (NWC)
-0.50 2.14 0.36
Net Nonoperating Expense (NNE)
0.00 -18 -28
Net Nonoperating Obligations (NNO)
0.23 3.09 4.02
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.72 $0.84
Adjusted Weighted Average Basic Shares Outstanding
0.00 46.88M 62.50M
Adjusted Diluted Earnings per Share
$0.00 $0.72 $0.84
Adjusted Weighted Average Diluted Shares Outstanding
0.00 46.88M 62.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 62.50M 62.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 -0.79 -1.24
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Ares Acquisition Corporation II

This table displays calculated financial ratios and metrics derived from Ares Acquisition Corporation II's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% -122,954.17% 0.00% -151,737.33% -21.52% -15.39% -16.74%
EBIT Growth
0.00% 0.00% 0.00% 0.00% -122,954.17% 0.00% -151,737.33% -21.52% -15.39% -16.74%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% -175,691.67% 0.00% -216,810.48% -21.52% -15.39% -16.74%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 2,051,427.56% 0.00% 2,131,230.00% 84.67% 8.82% -13.05%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 57.14% 10.00% -47.37%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 70.34% 19.46% 18.84%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 94.31% 94.58%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 208,719.49% 0.00% 0.00% 5.61% 5.32%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 100.00% 0.00% -102,329.00% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
EBIT Q/Q Growth
0.00% 100.00% 0.00% -102,329.00% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
NOPAT Q/Q Growth
0.00% 100.00% 0.00% -146,227.14% -24.94% -12.36% -5.60% 18.02% -18.63% -13.67%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 1,188,745.33% 79.48% 8.59% -8.00% 3.00% 5.76% -13.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 42.86% 90.00% -47.37% 10.00% 0.00% -9.09%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 69.09% -2.91% 0.98% 5.81% 16.08% -3.70%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -1.42% -1.37% -1.32% 94.53% 3.46%
Invested Capital Q/Q Growth
0.00% 0.00% -100.00% 0.00% 0.00% 1.46% 1.32% 1.33% 1.38% 1.19%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 0.00% 100.00% -1,160.46% -1,667.01% -1,611.05% -1,403.56% -1,763.52% -1,572.17% -1,199.91%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -39.53% 0.00% 0.00% 0.00% 6.73% 9.16% 10.21% 5.28% 5.04%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -200.25% -200.62% -200.63% -5.79% -5.53%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -39.53% 0.00% 0.00% 0.00% -0.27% -0.37% -0.42% -0.21% -0.21%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -112.50% -124.82% -124.88% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% -494.19% -443.56% -408.08% -386.25% -226.00% -183.89%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.83% - - - 2.96%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.00 0.00 -0.00 -0.31 -0.38 -0.43 -0.46 -0.37 -0.44 -0.50
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 50,217.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 50,217.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 38.57 28.34 25.33 25.17 26.41
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 2.59% 3.53% 3.95% 3.97% 3.79%
Enterprise Value to Invested Capital (EV/IC)
0.00 1,858.90 0.00 0.00 0.00 2.33 2.33 2.32 2.33 2.33
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 26.03 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Financial Leverage
0.00 26.03 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Leverage Ratio
0.00 57.20 0.00 0.00 1.05 1.05 1.05 1.04 1.05 1.04
Compound Leverage Factor
0.00 0.00 0.00 0.00 -17.44 -16.86 -14.67 -18.42 -16.43 -12.53
Debt to Total Capital
0.00% 96.30% 0.00% 0.00% 1.00% 0.98% 0.97% 0.96% 0.95% 0.94%
Short-Term Debt to Total Capital
0.00% 96.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 1.00% 0.98% 0.97% 0.96% 0.95% 0.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 102.96% 103.01% 103.06% 103.09% 103.13% 103.19%
Common Equity to Total Capital
0.00% 3.70% 0.00% 0.00% -3.96% -3.99% -4.03% -4.05% -4.08% -4.13%
Debt to EBITDA
0.00 -65.85 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Net Debt to EBITDA
0.00 -65.85 0.00 0.00 0.00 -2.76 -2.13 -2.19 -2.24 -2.27
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Debt to NOPAT
0.00 -94.07 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Net Debt to NOPAT
0.00 -94.07 0.00 0.00 0.00 -2.76 -2.13 -2.19 -2.24 -2.27
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -4.45 -3.17 -3.04 -2.94 -2.82
Altman Z-Score
0.00 534.88 0.00 0.00 0.00 17.14 17.23 17.37 17.55 17.66
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 104.00% 104.03% 104.07% 104.09% 104.06% 104.10%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 8.96 8.65 4.89 3.83 2.51 1.49
Quick Ratio
0.00 0.00 0.00 0.00 6.99 6.83 3.81 3.03 2.07 1.32
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -499 -506 -513 -520 -28 -27
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.24 0.00 0.00 498 506 512 519 526 533
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 498 506 512 519 28 27
Enterprise Value (EV)
0.00 450 450 0.00 0.00 1,179 1,194 1,207 1,225 1,241
Market Capitalization
450 450 450 0.00 0.00 653 661 667 677 686
Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.32) ($0.32) ($0.33) ($0.34) ($0.34) ($0.35)
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 ($0.32) ($0.32) ($0.33) ($0.34) ($0.34) ($0.35)
Total Capital
0.00 0.24 0.00 0.00 501 508 514 521 528 534
Total Debt
0.00 0.23 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00
Net Debt
0.00 0.23 0.00 0.00 2.75 3.09 3.36 3.60 3.81 4.02
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -0.27 0.00 0.00 0.31 0.23 0.04 -0.09 -0.33 -0.61
Debt-free Net Working Capital (DFNWC)
0.00 -0.27 0.00 0.00 2.57 2.14 1.68 1.31 0.86 0.36
Net Working Capital (NWC)
0.00 -0.50 0.00 0.00 2.57 2.14 1.68 1.31 0.86 0.36
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 -3.87 -6.78 -7.38 -6.85 -6.96 -7.41 -6.55
Net Nonoperating Obligations (NNO)
0.00 0.23 0.00 0.00 2.75 3.09 3.36 3.60 3.81 4.02
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Adjusted Weighted Average Basic Shares Outstanding
0.00 12.50M 0.00 0.00 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.20 $0.38 $0.20 $0.22 $0.22 $0.20
Adjusted Weighted Average Diluted Shares Outstanding
0.00 12.50M 0.00 0.00 62.50M 46.88M 62.50M 62.50M 62.50M 62.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 62.50M 62.50M 62.50M 62.50M 62.50M 62.50M
Normalized Net Operating Profit after Tax (NOPAT)
-0.00 0.00 -0.00 -0.22 -0.27 -0.30 -0.32 -0.26 -0.31 -0.35
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Kodiak AI (NASDAQ: KDK) Financial Summary and Trends Analysis:

Over the past four years, Kodiak AI has shown a pattern of generating net income primarily through interest and investment income, with limited to no revenue from operations. The company relies heavily on investment income for profitability, while operating expenses remain relatively stable. Here's a summary of key financial trends and figures based on the last several quarterly reports:

  • Consistent positive net income each quarter from Q1 2023 through Q4 2024, driven largely by substantial interest and investment income, reaching approximately $6.0 million in Q4 2024.
  • Basic and diluted earnings per share have remained fairly steady, around $0.20 to $0.22 in 2024 quarters, reflecting stable profitability on a per-share basis despite a fixed share count of 62.5 million shares in 2024.
  • The company maintains a strong asset base with total assets around $545 million as of Q3 2024, mostly comprised of noncurrent assets (over $500 million), indicating significant investment holdings or other long-term assets.
  • Stable operating expenses (SG&A) around $400,000 to $500,000 per quarter, which is low relative to the income generated, illustrating efficient control over operating costs.
  • Kodiak AI does not report any operating revenue or cost of revenue, which may indicate it operates primarily as an investment entity rather than a commercial or production company.
  • Cash and equivalents fluctuate quarterly but remain within a range of approximately $1.1 million to $2.3 million indicating manageable liquidity levels despite negative operating cash flow.
  • Operating cash flows have been consistently negative, with cash outflows around $200,000 to $260,000 per quarter, suggesting net income is largely non-cash and dependent on accounting adjustments.
  • The total equity of the company is negative by approximately $21 million as of Q3 2024, largely due to retained earnings deficits, indicating accumulated losses or distributions outweighing equity contributions.
  • The company carries $5 million in long-term debt and $17.5 million in other noncurrent liabilities, totaling $22.5 million in noncurrent liabilities, which constitutes a moderate leverage position relative to the balance sheet.
  • No reported revenues and high reliance on interest and investment income might pose risks regarding future earnings if investment returns decline or if economic conditions change.

Overall Assessment:

Kodiak AI is currently operating as an investment-focused entity with stable profitability driven by interest and investment income rather than traditional business operations. The company maintains controlled operating expenses and a substantial asset base, but consistently negative operating cash flow and negative equity signal underlying concerns. Retail investors should consider the potential volatility and risk related to the company's dependence on investment income and lack of operating revenue.

10/14/25 01:05 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Ares Acquisition Corporation II's Financials

When does Ares Acquisition Corporation II's fiscal year end?

According to the most recent income statement we have on file, Ares Acquisition Corporation II's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Ares Acquisition Corporation II's net income changed over the last 2 years?

Ares Acquisition Corporation II's net income appears to be on an upward trend, with a most recent value of $25.99 million in 2024, falling from -$3.54 thousand in 2022. The previous period was $16.92 million in 2023.

What is Ares Acquisition Corporation II's operating income?
Ares Acquisition Corporation II's total operating income in 2024 was -$1.78 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.78 million
How has Ares Acquisition Corporation II's revenue changed over the last 2 years?

Over the last 2 years, Ares Acquisition Corporation II's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

How much debt does Ares Acquisition Corporation II have?

Ares Acquisition Corporation II's total liabilities were at $23.24 million at the end of 2024, a 2.0% increase from 2023, and a 4,514.6% increase since 2022.

How much cash does Ares Acquisition Corporation II have?

In the past 2 years, Ares Acquisition Corporation II's cash and equivalents has ranged from $0.00 in 2022 to $1.91 million in 2023, and is currently $975.32 thousand as of their latest financial filing in 2024.

How has Ares Acquisition Corporation II's book value per share changed over the last 2 years?

Over the last 2 years, Ares Acquisition Corporation II's book value per share changed from 0.00 in 2022 to -0.35 in 2024, a change of -50,471.4%.



This page (NYSE:AACT) was last updated on 10/14/2025 by MarketBeat.com Staff
From Our Partners