Annual Income Statements for DigitalBridge Group
This table shows DigitalBridge Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for DigitalBridge Group
This table shows DigitalBridge Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
101 |
-44 |
77 |
-0.88 |
-20 |
-0.88 |
17 |
17 |
50 |
5.31 |
213 |
| Consolidated Net Income / (Loss) |
|
114 |
-31 |
130 |
48 |
-0.49 |
-15 |
-26 |
-13 |
26 |
2.02 |
237 |
| Net Income / (Loss) Continuing Operations |
|
145 |
-17 |
131 |
47 |
4.97 |
-11 |
-27 |
-13 |
28 |
7.52 |
237 |
| Total Pre-Tax Income |
|
141 |
-15 |
131 |
48 |
5.79 |
-10 |
-27 |
-13 |
33 |
7.51 |
238 |
| Total Revenue |
|
345 |
69 |
387 |
72 |
62 |
42 |
-7.78 |
-0.91 |
43 |
69 |
503 |
| Net Interest Income / (Expense) |
|
-5.23 |
-5.19 |
-3.14 |
-4.13 |
-3.98 |
-3.90 |
-4.57 |
-4.73 |
-4.42 |
-3.54 |
-5.48 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
5.23 |
5.19 |
3.14 |
4.13 |
3.98 |
3.90 |
4.57 |
4.73 |
4.42 |
3.54 |
5.48 |
| Long-Term Debt Interest Expense |
|
5.23 |
5.19 |
3.14 |
4.13 |
3.98 |
3.90 |
4.57 |
4.73 |
4.42 |
3.54 |
5.48 |
| Total Non-Interest Income |
|
350 |
74 |
390 |
76 |
66 |
45 |
-3.21 |
3.82 |
48 |
72 |
509 |
| Other Service Charges |
|
87 |
80 |
86 |
82 |
111 |
96 |
91 |
99 |
111 |
92 |
95 |
| Net Realized & Unrealized Capital Gains on Investments |
|
94 |
2.85 |
16 |
9.96 |
1.24 |
5.31 |
20 |
25 |
22 |
25 |
128 |
| Other Non-Interest Income |
|
170 |
-8.48 |
288 |
-16 |
-46 |
-55 |
-115 |
-120 |
-85 |
-45 |
286 |
| Total Non-Interest Expense |
|
200 |
79 |
265 |
72 |
64 |
51 |
28 |
19 |
70 |
65 |
269 |
| Salaries and Employee Benefits |
|
50 |
51 |
52 |
43 |
36 |
46 |
47 |
49 |
48 |
49 |
50 |
| Other Operating Expenses |
|
141 |
18 |
206 |
20 |
20 |
-1.94 |
-28 |
-38 |
16 |
11 |
213 |
| Depreciation Expense |
|
9.10 |
9.17 |
8.10 |
8.23 |
8.22 |
7.23 |
8.59 |
7.13 |
6.51 |
5.32 |
5.50 |
| Nonoperating Income / (Expense), net |
|
-3.93 |
-5.89 |
8.81 |
48 |
7.81 |
-0.52 |
9.06 |
6.49 |
59 |
4.05 |
4.49 |
| Income Tax Expense |
|
-3.92 |
1.25 |
-0.01 |
0.89 |
0.82 |
0.30 |
0.75 |
-0.22 |
4.88 |
-0.01 |
0.94 |
| Net Income / (Loss) Discontinued Operations |
|
-34 |
-14 |
-0.72 |
1.44 |
-5.46 |
-4.19 |
1.65 |
-0.09 |
-1.70 |
-5.50 |
-0.43 |
| Preferred Stock Dividends Declared |
|
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
- |
0.73 |
0.16 |
0.58 |
0.99 |
-0.75 |
1.40 |
1.80 |
1.00 |
1.13 |
0.88 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
- |
- |
33 |
34 |
4.93 |
-28 |
-60 |
-47 |
-41 |
-19 |
3.44 |
| Basic Earnings per Share |
|
$0.63 |
($0.28) |
$0.44 |
($0.01) |
($0.08) |
($0.01) |
$0.10 |
$0.09 |
$0.28 |
$0.03 |
$1.15 |
| Weighted Average Basic Shares Outstanding |
|
159.87M |
161.04M |
170.36M |
171.54M |
168.44M |
171.68M |
173.06M |
178.18M |
175.46M |
179.33M |
181.13M |
| Diluted Earnings per Share |
|
$0.63 |
($0.28) |
$0.44 |
($0.01) |
($0.08) |
($0.01) |
$0.10 |
$0.09 |
$0.28 |
$0.03 |
$1.15 |
| Weighted Average Diluted Shares Outstanding |
|
169.72M |
161.04M |
172.07M |
171.54M |
168.82M |
171.93M |
173.09M |
178.51M |
175.73M |
180.24M |
182.09M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
163.47M |
173.78M |
173.87M |
174.19M |
174.46M |
176.27M |
182.12M |
182.67M |
183.01M |
182.37M |
187.50M |
| Cash Dividends to Common per Share |
|
$0.22 |
$0.01 |
$0.01 |
$0.01 |
- |
$0.01 |
$0.01 |
$0.01 |
- |
$0.01 |
$0.01 |
Annual Cash Flow Statements for DigitalBridge Group
This table details how cash moves in and out of DigitalBridge Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
44 |
125 |
896 |
-561 |
592 |
-462 |
803 |
-730 |
-686 |
-44 |
89 |
| Net Cash From Operating Activities |
|
373 |
405 |
583 |
507 |
171 |
90 |
248 |
263 |
234 |
60 |
259 |
| Net Cash From Continuing Operating Activities |
|
373 |
405 |
583 |
507 |
171 |
90 |
248 |
263 |
234 |
60 |
259 |
| Net Income / (Loss) Continuing Operations |
|
256 |
291 |
-65 |
-495 |
-149 |
-3,790 |
-817 |
-570 |
45 |
147 |
-27 |
| Consolidated Net Income / (Loss) |
|
256 |
291 |
-65 |
-495 |
-149 |
-3,790 |
-817 |
-570 |
45 |
147 |
-27 |
| Depreciation Expense |
|
141 |
172 |
618 |
572 |
596 |
578 |
637 |
579 |
486 |
34 |
29 |
| Amortization Expense |
|
3.35 |
3.94 |
13 |
60 |
64 |
3.00 |
70 |
107 |
21 |
2.30 |
2.44 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-91 |
-147 |
59 |
341 |
-379 |
3,261 |
360 |
73 |
-321 |
-104 |
178 |
| Changes in Operating Assets and Liabilities, net |
|
24 |
47 |
-77 |
-41 |
-3.95 |
31 |
-4.98 |
74 |
2.34 |
-19 |
76 |
| Net Cash From Investing Activities |
|
-1,459 |
215 |
1,666 |
-268 |
4,199 |
-1,932 |
147 |
-1,913 |
-979 |
-11 |
-126 |
| Net Cash From Continuing Investing Activities |
|
-1,459 |
215 |
1,666 |
-268 |
4,199 |
-1,932 |
147 |
-1,913 |
-771 |
-10 |
-125 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-3.59 |
-1.35 |
| Purchase of Investment Securities |
|
-1,834 |
-962 |
-2,483 |
-2,052 |
-2,538 |
-3,033 |
-1,547 |
-2,875 |
-1,556 |
-170 |
-396 |
| Sale and/or Maturity of Investments |
|
1,416 |
1,598 |
3,955 |
2,100 |
6,906 |
1,321 |
1,727 |
1,178 |
785 |
163 |
272 |
| Net Cash From Financing Activities |
|
1,061 |
-491 |
-1,364 |
-788 |
-3,780 |
1,373 |
411 |
924 |
58 |
-91 |
-48 |
| Net Cash From Continuing Financing Activities |
|
1,061 |
-491 |
-1,364 |
-788 |
-3,780 |
1,373 |
411 |
924 |
58 |
-91 |
-48 |
| Issuance of Debt |
|
3,282 |
1,767 |
5,614 |
2,476 |
5,475 |
2,908 |
2,440 |
1,163 |
1,722 |
0.00 |
0.00 |
| Repayment of Debt |
|
-2,094 |
-2,210 |
-6,259 |
-2,750 |
-6,638 |
-2,710 |
-1,769 |
-533 |
-1,438 |
-5.00 |
0.00 |
| Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-636 |
-200 |
0.00 |
-403 |
-150 |
-53 |
-4.76 |
0.00 |
0.00 |
| Payment of Dividends |
|
-875 |
-857 |
-1,583 |
-950 |
-3,171 |
-546 |
-322 |
-2,173 |
-229 |
-87 |
-78 |
| Other Financing Activities, Net |
|
471 |
810 |
1,161 |
978 |
565 |
2,149 |
213 |
2,575 |
7.40 |
1.65 |
30 |
| Effect of Exchange Rate Changes |
|
-6.48 |
-4.55 |
11 |
-12 |
1.75 |
7.37 |
-2.83 |
-2.47 |
0.77 |
-2.01 |
4.14 |
| Cash Interest Paid |
|
- |
- |
- |
- |
- |
- |
444 |
220 |
179 |
16 |
13 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
- |
-5.93 |
-12 |
0.06 |
5.94 |
6.70 |
Quarterly Cash Flow Statements for DigitalBridge Group
This table details how cash moves in and out of DigitalBridge Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-188 |
-98 |
14 |
33 |
7.82 |
48 |
-9.09 |
19 |
32 |
22 |
97 |
| Net Cash From Operating Activities |
|
42 |
-27 |
23 |
36 |
29 |
50 |
77 |
56 |
76 |
-40 |
87 |
| Net Cash From Continuing Operating Activities |
|
42 |
-27 |
23 |
36 |
29 |
50 |
77 |
56 |
76 |
-40 |
87 |
| Net Income / (Loss) Continuing Operations |
|
111 |
-31 |
130 |
48 |
-0.49 |
-15 |
-26 |
-13 |
26 |
2.02 |
237 |
| Consolidated Net Income / (Loss) |
|
111 |
-31 |
130 |
48 |
-0.49 |
-15 |
-26 |
-13 |
26 |
2.02 |
237 |
| Depreciation Expense |
|
66 |
9.17 |
8.10 |
8.23 |
8.22 |
7.23 |
8.59 |
7.13 |
6.51 |
5.32 |
5.50 |
| Amortization Expense |
|
3.03 |
0.66 |
0.58 |
0.52 |
0.52 |
0.52 |
1.11 |
0.41 |
0.41 |
0.41 |
1.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-71 |
28 |
-286 |
-32 |
179 |
71 |
54 |
42 |
11 |
6.33 |
-211 |
| Changes in Operating Assets and Liabilities, net |
|
-68 |
-34 |
170 |
11 |
-158 |
-14 |
39 |
20 |
31 |
-54 |
55 |
| Net Cash From Investing Activities |
|
-211 |
-22 |
4.74 |
10 |
-4.37 |
17 |
-86 |
-29 |
-28 |
101 |
38 |
| Net Cash From Continuing Investing Activities |
|
-84 |
-23 |
5.49 |
10 |
-4.37 |
17 |
-86 |
-29 |
-27 |
101 |
38 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
-3.06 |
-0.25 |
- |
-0.28 |
-0.31 |
-0.62 |
-0.36 |
-0.06 |
-0.15 |
-0.00 |
| Purchase of Investment Securities |
|
-157 |
-59 |
-16 |
-41 |
-54 |
-27 |
-163 |
-84 |
-122 |
-72 |
-106 |
| Sale and/or Maturity of Investments |
|
72 |
39 |
22 |
52 |
50 |
44 |
78 |
56 |
94 |
174 |
144 |
| Net Cash From Financing Activities |
|
-20 |
-48 |
-13 |
-16 |
-13 |
-22 |
-3.19 |
-7.57 |
-16 |
-39 |
-28 |
| Net Cash From Continuing Financing Activities |
|
-20 |
-48 |
-13 |
-16 |
-13 |
-22 |
-3.19 |
-7.57 |
-16 |
-39 |
-28 |
| Payment of Dividends |
|
-36 |
-32 |
-19 |
-20 |
-17 |
-21 |
-17 |
-17 |
-23 |
-28 |
-28 |
| Other Financing Activities, Net |
|
20 |
-16 |
10 |
3.86 |
3.49 |
-0.84 |
14 |
9.56 |
7.19 |
-11 |
8.66 |
| Effect of Exchange Rate Changes |
|
1.44 |
-0.66 |
-0.04 |
2.17 |
-3.47 |
1.91 |
3.11 |
-1.00 |
0.11 |
-0.90 |
-0.20 |
| Cash Interest Paid |
|
24 |
5.69 |
3.52 |
3.61 |
3.46 |
3.44 |
3.46 |
3.23 |
3.19 |
3.20 |
4.31 |
| Cash Income Taxes Paid |
|
0.91 |
-0.84 |
-4.51 |
-3.26 |
2.67 |
0.31 |
1.33 |
1.30 |
3.76 |
0.73 |
1.29 |
Annual Balance Sheets for DigitalBridge Group
This table presents DigitalBridge Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
375 |
9,761 |
24,786 |
22,215 |
19,832 |
20,201 |
14,198 |
11,029 |
3,563 |
3,513 |
3,419 |
| Cash and Due from Banks |
|
85 |
376 |
922 |
462 |
1,205 |
704 |
1,602 |
856 |
345 |
302 |
383 |
| Restricted Cash |
|
37 |
112 |
471 |
365 |
91 |
68 |
99 |
4.85 |
4.92 |
4.14 |
13 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
94 |
9.97 |
52 |
43 |
51 |
23 |
49 |
45 |
86 |
124 |
104 |
| Goodwill |
|
0.00 |
680 |
1,535 |
1,515 |
1,453 |
761 |
761 |
298 |
466 |
466 |
466 |
| Intangible Assets |
|
0.00 |
279 |
853 |
446 |
632 |
1,341 |
1,188 |
86 |
104 |
72 |
48 |
| Other Assets |
|
113 |
8,304 |
20,954 |
19,385 |
16,399 |
17,304 |
10,498 |
9,739 |
2,557 |
2,545 |
2,405 |
| Total Liabilities & Shareholders' Equity |
|
375 |
9,761 |
24,786 |
22,215 |
19,832 |
20,201 |
14,198 |
11,029 |
3,563 |
3,513 |
3,419 |
| Total Liabilities |
|
198 |
4,144 |
12,402 |
11,059 |
10,900 |
12,911 |
8,926 |
6,458 |
1,053 |
1,022 |
969 |
| Long-Term Debt |
|
0.00 |
3,716 |
10,828 |
8,975 |
5,518 |
3,931 |
4,860 |
569 |
372 |
296 |
299 |
| Other Long-Term Liabilities |
|
7.92 |
362 |
1,386 |
2,000 |
5,298 |
8,961 |
4,066 |
5,889 |
682 |
726 |
670 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
0.00 |
0.00 |
34 |
9.39 |
6.11 |
305 |
359 |
101 |
18 |
24 |
33 |
| Total Equity & Noncontrolling Interests |
|
177 |
5,617 |
12,349 |
11,146 |
8,926 |
6,985 |
4,912 |
4,469 |
2,491 |
2,467 |
2,417 |
| Total Preferred & Common Equity |
|
175 |
2,774 |
8,408 |
7,006 |
5,216 |
2,501 |
2,147 |
1,661 |
1,811 |
1,959 |
2,107 |
| Preferred Stock |
|
0.00 |
607 |
1,607 |
1,407 |
999 |
999 |
854 |
800 |
795 |
795 |
795 |
| Total Common Equity |
|
175 |
2,167 |
6,801 |
5,599 |
4,217 |
1,502 |
1,293 |
860 |
1,016 |
1,164 |
1,313 |
| Common Stock |
|
210 |
2,445 |
7,919 |
7,603 |
7,558 |
7,575 |
7,826 |
7,824 |
7,857 |
8,001 |
8,069 |
| Retained Earnings |
|
-35 |
-246 |
-1,165 |
-2,018 |
-3,390 |
-6,195 |
-6,576 |
-6,963 |
-6,843 |
-6,838 |
-6,761 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.00 |
-32 |
47 |
14 |
48 |
122 |
42 |
-1.51 |
1.41 |
0.51 |
5.62 |
| Noncontrolling Interest |
|
1.68 |
2,843 |
3,941 |
4,140 |
3,710 |
4,483 |
2,765 |
2,809 |
680 |
508 |
310 |
Quarterly Balance Sheets for DigitalBridge Group
This table presents DigitalBridge Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
10,743 |
10,757 |
6,872 |
3,464 |
3,502 |
3,543 |
3,439 |
3,409 |
3,491 |
3,334 |
3,764 |
| Cash and Due from Banks |
|
669 |
427 |
434 |
247 |
261 |
294 |
350 |
341 |
358 |
411 |
508 |
| Restricted Cash |
|
156 |
155 |
105 |
4.79 |
4.74 |
4.06 |
4.19 |
4.32 |
5.53 |
6.06 |
6.56 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
67 |
71 |
70 |
88 |
95 |
94 |
107 |
100 |
96 |
123 |
91 |
| Goodwill |
|
908 |
923 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
466 |
| Intangible Assets |
|
1,099 |
1,053 |
698 |
95 |
88 |
82 |
67 |
61 |
54 |
43 |
39 |
| Other Assets |
|
7,845 |
8,128 |
5,100 |
2,563 |
2,588 |
2,603 |
2,446 |
2,437 |
2,511 |
2,284 |
2,654 |
| Total Liabilities & Shareholders' Equity |
|
10,743 |
10,757 |
6,872 |
3,464 |
3,502 |
3,543 |
3,439 |
3,409 |
3,491 |
3,334 |
3,764 |
| Total Liabilities |
|
6,484 |
6,596 |
3,847 |
941 |
1,040 |
1,037 |
974 |
958 |
971 |
915 |
1,117 |
| Long-Term Debt |
|
10,644 |
10,793 |
6,314 |
367 |
295 |
296 |
297 |
298 |
328 |
299 |
292 |
| Other Long-Term Liabilities |
|
1,162 |
1,200 |
690 |
575 |
744 |
741 |
677 |
660 |
643 |
615 |
825 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
107 |
32 |
27 |
20 |
20 |
24 |
24 |
25 |
27 |
34 |
43 |
| Total Equity & Noncontrolling Interests |
|
4,152 |
4,129 |
2,998 |
2,503 |
2,443 |
2,483 |
2,441 |
2,426 |
2,492 |
2,385 |
2,604 |
| Total Preferred & Common Equity |
|
1,452 |
1,442 |
1,691 |
1,818 |
1,972 |
1,980 |
1,961 |
2,019 |
2,052 |
2,107 |
2,345 |
| Preferred Stock |
|
800 |
795 |
795 |
795 |
795 |
795 |
795 |
795 |
795 |
795 |
795 |
| Total Common Equity |
|
652 |
648 |
896 |
1,024 |
1,178 |
1,186 |
1,166 |
1,224 |
1,257 |
1,312 |
1,551 |
| Common Stock |
|
7,830 |
7,848 |
7,837 |
7,912 |
7,990 |
7,998 |
8,004 |
8,042 |
8,062 |
8,066 |
8,094 |
| Retained Earnings |
|
-7,177 |
-7,202 |
-6,941 |
-6,888 |
-6,813 |
-6,816 |
-6,840 |
-6,825 |
-6,810 |
-6,758 |
-6,547 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.48 |
1.12 |
0.11 |
0.71 |
0.76 |
3.31 |
2.60 |
6.73 |
5.87 |
4.53 |
4.45 |
| Noncontrolling Interest |
|
2,699 |
2,687 |
1,307 |
684 |
471 |
502 |
480 |
407 |
440 |
278 |
258 |
Annual Metrics And Ratios for DigitalBridge Group
This table displays calculated financial ratios and metrics derived from DigitalBridge Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.61 |
$0.00 |
($2.56) |
($5.12) |
($9.64) |
($23.24) |
($3.12) |
($2.47) |
$0.78 |
$0.07 |
$0.46 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
188.71M |
0.00 |
133.15M |
124.25M |
119.90M |
118.39M |
122.86M |
154.50M |
159.87M |
168.44M |
175.46M |
| Adjusted Diluted Earnings per Share |
|
$0.61 |
$0.00 |
($2.56) |
($5.12) |
($9.64) |
($23.24) |
($3.12) |
($2.47) |
$0.77 |
$0.07 |
$0.46 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
191.01M |
0.00 |
133.15M |
124.25M |
119.90M |
118.39M |
122.86M |
154.50M |
169.72M |
168.82M |
175.73M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.61 |
$0.00 |
$0.00 |
($5.12) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
196.30M |
0.00 |
135.12M |
120.84M |
121.84M |
123.22M |
142.40M |
160.02M |
163.47M |
174.46M |
183.01M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for DigitalBridge Group
This table displays calculated financial ratios and metrics derived from DigitalBridge Group's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
183,014,794.00 |
182,372,382.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
183,014,794.00 |
182,372,382.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.01 |
1.30 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
130.91% |
567.64% |
110.20% |
-72.01% |
-81.98% |
-39.96% |
-102.01% |
-101.27% |
- |
65.33% |
6,570.30% |
| EBITDA Growth |
|
-7.17% |
-99.72% |
-38.64% |
-96.31% |
-96.86% |
-746.15% |
-119.88% |
-238.26% |
- |
537.33% |
1,026.12% |
| EBIT Growth |
|
81.79% |
73.69% |
111.50% |
-100.14% |
-101.39% |
-3.62% |
-129.25% |
-13,119.05% |
- |
135.11% |
756.01% |
| NOPAT Growth |
|
-60.75% |
73.69% |
125.15% |
-100.14% |
-101.16% |
-3.62% |
-120.48% |
-9,328.36% |
- |
150.21% |
1,033.46% |
| Net Income Growth |
|
339.34% |
89.48% |
347.41% |
-82.52% |
-100.43% |
51.72% |
-119.77% |
-126.49% |
- |
113.57% |
1,022.48% |
| EPS Growth |
|
584.62% |
79.10% |
414.29% |
-100.66% |
-112.70% |
96.43% |
-77.27% |
1,000.00% |
- |
400.00% |
1,050.00% |
| Operating Cash Flow Growth |
|
-38.71% |
-236.87% |
-68.76% |
-64.18% |
-30.93% |
286.23% |
241.71% |
57.37% |
- |
-179.43% |
13.22% |
| Free Cash Flow Firm Growth |
|
-55.19% |
358.60% |
362.28% |
723.47% |
-96.19% |
-99.00% |
-100.13% |
-100.90% |
- |
-61.40% |
378.00% |
| Invested Capital Growth |
|
-43.94% |
-80.61% |
-81.56% |
-70.00% |
-3.24% |
-4.41% |
-0.34% |
1.60% |
- |
-1.56% |
6.88% |
| Revenue Q/Q Growth |
|
34.18% |
107.71% |
459.53% |
-81.41% |
-13.62% |
-33.19% |
-118.72% |
88.26% |
- |
57.99% |
632.53% |
| EBITDA Q/Q Growth |
|
-8.17% |
-99.94% |
40,058.15% |
-93.41% |
-21.87% |
-131.24% |
-1,135.67% |
54.16% |
- |
146.73% |
2,516.72% |
| EBIT Q/Q Growth |
|
40.23% |
-102.11% |
1,381.64% |
-100.12% |
-1,272.11% |
-388.35% |
-261.83% |
45.48% |
- |
113.01% |
6,661.19% |
| NOPAT Q/Q Growth |
|
44.15% |
-104.87% |
1,931.02% |
-100.12% |
-1,100.62% |
-298.06% |
-261.83% |
45.48% |
- |
115.30% |
6,627.33% |
| Net Income Q/Q Growth |
|
-58.93% |
93.07% |
522.31% |
-62.80% |
-101.01% |
-2,944.06% |
-72.90% |
50.15% |
- |
-92.33% |
11,652.43% |
| EPS Q/Q Growth |
|
-58.28% |
-144.44% |
257.14% |
-102.27% |
-700.00% |
87.50% |
1,100.00% |
-10.00% |
- |
-89.29% |
3,733.33% |
| Operating Cash Flow Q/Q Growth |
|
-58.54% |
-164.99% |
183.40% |
59.38% |
-20.05% |
75.23% |
53.03% |
-26.60% |
- |
-152.87% |
318.15% |
| Free Cash Flow Firm Q/Q Growth |
|
203.23% |
401.32% |
2.58% |
-46.93% |
-98.60% |
31.34% |
-113.04% |
-272.71% |
- |
192.28% |
-6.05% |
| Invested Capital Q/Q Growth |
|
-69.15% |
0.28% |
-4.53% |
1.60% |
-0.52% |
-0.93% |
-0.46% |
3.57% |
- |
-1.11% |
8.07% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
62.08% |
0.47% |
33.71% |
11.95% |
10.81% |
-5.05% |
0.00% |
0.00% |
- |
13.37% |
47.76% |
| EBIT Margin |
|
41.96% |
-13.74% |
31.47% |
-0.20% |
-3.24% |
-23.71% |
0.00% |
0.00% |
- |
5.03% |
46.46% |
| Profit (Net Income) Margin |
|
32.91% |
-44.46% |
33.56% |
67.13% |
-0.78% |
-35.75% |
0.00% |
0.00% |
- |
2.93% |
47.08% |
| Tax Burden Percent |
|
80.62% |
199.78% |
99.45% |
101.16% |
-8.43% |
143.26% |
96.64% |
98.96% |
- |
26.84% |
99.43% |
| Interest Burden Percent |
|
97.29% |
162.00% |
107.23% |
-32,503.40% |
-287.16% |
105.27% |
74.57% |
66.59% |
- |
217.21% |
101.92% |
| Effective Tax Rate |
|
-2.78% |
0.00% |
-0.01% |
1.86% |
14.12% |
0.00% |
0.00% |
0.00% |
- |
-0.11% |
0.39% |
| Return on Invested Capital (ROIC) |
|
8.57% |
-0.92% |
3.76% |
-0.03% |
-0.58% |
-3.31% |
0.00% |
0.00% |
- |
0.19% |
10.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.08% |
-1.36% |
3.91% |
1.44% |
-0.21% |
-5.71% |
0.00% |
0.00% |
- |
-0.29% |
11.37% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.14% |
-2.21% |
6.54% |
1.72% |
-0.03% |
-0.76% |
0.00% |
0.00% |
- |
-0.04% |
1.32% |
| Return on Equity (ROE) |
|
8.71% |
-3.14% |
10.30% |
1.69% |
-0.61% |
-4.07% |
0.00% |
0.00% |
- |
0.15% |
11.32% |
| Cash Return on Invested Capital (CROIC) |
|
63.04% |
138.38% |
141.80% |
111.94% |
7.11% |
8.35% |
-1.11% |
-3.25% |
- |
16.93% |
-0.07% |
| Operating Return on Assets (OROA) |
|
4.58% |
-1.65% |
4.67% |
-0.03% |
-0.54% |
-3.87% |
0.00% |
0.00% |
- |
0.15% |
7.96% |
| Return on Assets (ROA) |
|
3.59% |
-5.36% |
4.98% |
11.26% |
-0.13% |
-5.83% |
0.00% |
0.00% |
- |
0.09% |
8.07% |
| Return on Common Equity (ROCE) |
|
2.31% |
-0.78% |
2.84% |
0.64% |
-0.27% |
-1.79% |
0.00% |
0.00% |
- |
0.08% |
6.16% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
16.87% |
24.80% |
13.18% |
0.00% |
8.31% |
0.36% |
-2.62% |
- |
-0.48% |
10.76% |
| Net Operating Profit after Tax (NOPAT) |
|
149 |
-6.65 |
122 |
-0.14 |
-1.73 |
-6.90 |
-25 |
-14 |
- |
3.46 |
233 |
| NOPAT Margin |
|
43.12% |
-9.62% |
31.47% |
-0.20% |
-2.79% |
-16.59% |
0.00% |
0.00% |
- |
5.04% |
46.28% |
| Net Nonoperating Expense Percent (NNEP) |
|
7.49% |
0.44% |
-0.15% |
-1.47% |
-0.37% |
2.40% |
0.25% |
-0.26% |
- |
0.49% |
-1.37% |
| SG&A Expenses to Revenue |
|
14.42% |
73.96% |
13.34% |
60.32% |
57.16% |
110.98% |
0.00% |
0.00% |
- |
71.55% |
10.03% |
| Operating Expenses to Revenue |
|
58.04% |
113.74% |
68.53% |
100.20% |
103.24% |
123.71% |
0.00% |
0.00% |
- |
94.97% |
53.54% |
| Earnings before Interest and Taxes (EBIT) |
|
145 |
-9.51 |
122 |
-0.15 |
-2.02 |
-9.85 |
-36 |
-19 |
- |
3.46 |
234 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
214 |
0.33 |
131 |
8.60 |
6.72 |
-2.10 |
-26 |
-12 |
- |
9.18 |
240 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.81 |
3.07 |
2.02 |
2.07 |
1.69 |
1.32 |
1.49 |
1.69 |
- |
2.15 |
1.86 |
| Price to Tangible Book Value (P/TBV) |
|
6.40 |
6.80 |
3.81 |
3.85 |
3.14 |
2.43 |
2.62 |
2.89 |
- |
3.51 |
2.75 |
| Price to Revenue (P/Rev) |
|
3.59 |
3.68 |
2.25 |
2.81 |
3.33 |
2.73 |
10.86 |
22.42 |
- |
27.27 |
4.68 |
| Price to Earnings (P/E) |
|
22.41 |
10.64 |
6.03 |
18.58 |
165.38 |
27.83 |
0.00 |
162.34 |
- |
31.56 |
10.09 |
| Dividend Yield |
|
0.23% |
0.21% |
0.29% |
0.28% |
0.35% |
0.45% |
0.39% |
0.34% |
- |
0.26% |
0.25% |
| Earnings Yield |
|
4.46% |
9.40% |
16.59% |
5.38% |
0.60% |
3.59% |
0.00% |
0.62% |
- |
3.17% |
9.91% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.52 |
1.65 |
1.34 |
1.35 |
1.18 |
1.01 |
1.09 |
1.18 |
- |
1.40 |
1.28 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.49 |
5.56 |
3.49 |
4.32 |
5.56 |
4.94 |
17.89 |
35.31 |
- |
36.83 |
6.10 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.62 |
7.21 |
6.39 |
10.67 |
22.46 |
19.34 |
0.00 |
0.00 |
- |
0.00 |
17.21 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.22 |
16.07 |
10.25 |
14.69 |
29.79 |
25.32 |
0.00 |
0.00 |
- |
0.00 |
19.61 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
16.22 |
16.08 |
10.21 |
14.60 |
30.32 |
25.61 |
0.00 |
0.00 |
- |
9.06 |
20.03 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.71 |
25.47 |
26.91 |
51.73 |
54.59 |
20.23 |
15.66 |
15.80 |
- |
22.54 |
20.92 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.73 |
0.39 |
0.29 |
0.56 |
16.28 |
11.79 |
0.00 |
0.00 |
- |
8.22 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.15 |
0.15 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
- |
0.12 |
0.11 |
| Long-Term Debt to Equity |
|
0.15 |
0.15 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.13 |
- |
0.12 |
0.11 |
| Financial Leverage |
|
0.13 |
1.62 |
1.67 |
1.20 |
0.13 |
0.13 |
0.12 |
0.12 |
- |
0.12 |
0.12 |
| Leverage Ratio |
|
2.06 |
2.10 |
2.15 |
1.88 |
1.42 |
1.38 |
1.41 |
1.40 |
- |
1.39 |
1.41 |
| Compound Leverage Factor |
|
2.01 |
3.39 |
2.31 |
-611.98 |
-4.06 |
1.46 |
1.05 |
0.93 |
- |
3.01 |
1.43 |
| Debt to Total Capital |
|
12.90% |
12.69% |
10.71% |
10.56% |
10.63% |
10.75% |
10.84% |
11.52% |
- |
11.01% |
9.93% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
12.90% |
12.69% |
10.71% |
10.56% |
10.63% |
10.75% |
10.84% |
11.52% |
- |
11.01% |
9.93% |
| Preferred Equity to Total Capital |
|
27.58% |
27.51% |
28.81% |
28.36% |
28.51% |
28.78% |
28.91% |
27.91% |
- |
29.23% |
27.05% |
| Noncontrolling Interests to Total Capital |
|
24.23% |
24.37% |
17.78% |
18.77% |
19.11% |
18.25% |
15.73% |
16.40% |
- |
11.50% |
10.24% |
| Common Equity to Total Capital |
|
35.28% |
35.44% |
42.70% |
42.31% |
41.75% |
42.22% |
44.52% |
44.17% |
- |
48.27% |
52.78% |
| Debt to EBITDA |
|
0.48 |
0.55 |
0.51 |
0.84 |
2.03 |
2.07 |
-23.42 |
-9.87 |
- |
-6.19 |
1.34 |
| Net Debt to EBITDA |
|
0.03 |
0.17 |
0.05 |
-0.01 |
-0.07 |
-0.40 |
3.70 |
1.08 |
- |
2.45 |
-1.02 |
| Long-Term Debt to EBITDA |
|
0.48 |
0.55 |
0.51 |
0.84 |
2.03 |
2.07 |
-23.42 |
-9.87 |
- |
-6.19 |
1.34 |
| Debt to NOPAT |
|
1.38 |
1.24 |
0.82 |
1.14 |
2.74 |
2.73 |
-7.50 |
-7.00 |
- |
0.71 |
1.56 |
| Net Debt to NOPAT |
|
0.08 |
0.39 |
0.08 |
-0.01 |
-0.09 |
-0.53 |
1.18 |
0.77 |
- |
-0.28 |
-1.19 |
| Long-Term Debt to NOPAT |
|
1.38 |
1.24 |
0.82 |
1.14 |
2.74 |
2.73 |
-7.50 |
-7.00 |
- |
0.71 |
1.56 |
| Noncontrolling Interest Sharing Ratio |
|
73.49% |
75.29% |
72.44% |
62.37% |
56.40% |
56.09% |
0.00% |
0.00% |
- |
49.26% |
45.56% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
2,407 |
12,007 |
12,317 |
6,537 |
92 |
120 |
-16 |
-59 |
- |
46 |
44 |
| Operating Cash Flow to CapEx |
|
0.00% |
-884.09% |
9,010.40% |
0.00% |
10,142.76% |
16,437.25% |
12,375.08% |
15,564.46% |
- |
-27,363.01% |
2,905,033.33% |
| Free Cash Flow to Firm to Interest Expense |
|
460.64 |
2,312.65 |
3,927.72 |
1,583.28 |
23.02 |
30.89 |
-3.44 |
-12.37 |
- |
13.12 |
7.96 |
| Operating Cash Flow to Interest Expense |
|
7.95 |
-5.20 |
7.18 |
8.69 |
7.21 |
12.90 |
16.84 |
11.94 |
- |
-11.28 |
15.89 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
7.95 |
-5.79 |
7.10 |
8.69 |
7.14 |
12.83 |
16.71 |
11.87 |
- |
-11.32 |
15.89 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.12 |
0.15 |
0.17 |
0.17 |
0.16 |
0.05 |
0.03 |
- |
0.03 |
0.17 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,881 |
2,889 |
2,758 |
2,802 |
2,788 |
2,762 |
2,749 |
2,847 |
- |
2,719 |
2,938 |
| Invested Capital Turnover |
|
0.20 |
0.10 |
0.12 |
0.14 |
0.21 |
0.20 |
0.06 |
0.03 |
- |
0.04 |
0.22 |
| Increase / (Decrease) in Invested Capital |
|
-2,258 |
-12,014 |
-12,195 |
-6,538 |
-93 |
-127 |
-9.25 |
45 |
- |
-43 |
189 |
| Enterprise Value (EV) |
|
4,372 |
4,760 |
3,695 |
3,775 |
3,282 |
2,780 |
3,004 |
3,357 |
- |
3,811 |
3,750 |
| Market Capitalization |
|
2,858 |
3,147 |
2,381 |
2,457 |
1,965 |
1,539 |
1,824 |
2,131 |
- |
2,822 |
2,878 |
| Book Value per Share |
|
$6.22 |
$6.36 |
$6.78 |
$6.82 |
$6.68 |
$6.68 |
$6.94 |
$6.90 |
- |
$7.17 |
$8.50 |
| Tangible Book Value per Share |
|
$2.73 |
$2.88 |
$3.59 |
$3.67 |
$3.59 |
$3.63 |
$3.96 |
$4.05 |
- |
$4.39 |
$5.74 |
| Total Capital |
|
2,881 |
2,889 |
2,758 |
2,802 |
2,788 |
2,762 |
2,749 |
2,847 |
- |
2,719 |
2,938 |
| Total Debt |
|
372 |
367 |
295 |
296 |
296 |
297 |
298 |
328 |
- |
299 |
292 |
| Total Long-Term Debt |
|
372 |
367 |
295 |
296 |
296 |
297 |
298 |
328 |
- |
299 |
292 |
| Net Debt |
|
22 |
114 |
29 |
-2.64 |
-9.94 |
-57 |
-47 |
-36 |
- |
-118 |
-223 |
| Capital Expenditures (CapEx) |
|
0.00 |
3.06 |
0.25 |
0.00 |
0.28 |
0.31 |
0.62 |
0.36 |
- |
0.15 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
35 |
24 |
-8.09 |
-48 |
-1.24 |
7.96 |
0.74 |
-0.80 |
- |
1.45 |
-4.05 |
| Net Nonoperating Obligations (NNO) |
|
372 |
367 |
295 |
296 |
296 |
297 |
298 |
328 |
- |
299 |
292 |
| Total Depreciation and Amortization (D&A) |
|
69 |
9.83 |
8.68 |
8.75 |
8.74 |
7.75 |
9.69 |
7.54 |
- |
5.73 |
6.52 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.63 |
($0.28) |
$0.44 |
($0.01) |
($0.08) |
($0.01) |
$0.10 |
$0.09 |
$0.28 |
$0.03 |
$1.15 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
159.87M |
161.04M |
170.36M |
171.54M |
168.44M |
171.68M |
173.06M |
178.18M |
175.46M |
179.33M |
181.13M |
| Adjusted Diluted Earnings per Share |
|
$0.63 |
($0.28) |
$0.44 |
($0.01) |
($0.08) |
($0.01) |
$0.10 |
$0.09 |
$0.28 |
$0.03 |
$1.15 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
169.72M |
161.04M |
172.07M |
171.54M |
168.82M |
171.93M |
173.09M |
178.51M |
175.73M |
180.24M |
182.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.63 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
163.47M |
173.78M |
173.87M |
174.19M |
174.46M |
176.27M |
182.12M |
182.67M |
183.01M |
182.37M |
187.50M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
101 |
-6.65 |
85 |
-0.14 |
-1.73 |
-6.90 |
-25 |
-14 |
- |
2.42 |
233 |
| Normalized NOPAT Margin |
|
29.37% |
-9.62% |
22.03% |
-0.20% |
-2.79% |
-16.59% |
0.00% |
0.00% |
- |
3.52% |
46.28% |
| Pre Tax Income Margin |
|
40.82% |
-22.25% |
33.74% |
66.36% |
9.31% |
-24.96% |
0.00% |
0.00% |
- |
10.93% |
47.36% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
27.70 |
-1.83 |
38.85 |
-0.04 |
-0.51 |
-2.53 |
-7.80 |
-4.11 |
- |
0.98 |
42.63 |
| NOPAT to Interest Expense |
|
28.48 |
-1.28 |
38.85 |
-0.03 |
-0.44 |
-1.77 |
-5.46 |
-2.88 |
- |
0.98 |
42.47 |
| EBIT Less CapEx to Interest Expense |
|
27.70 |
-2.42 |
38.77 |
-0.04 |
-0.58 |
-2.61 |
-7.93 |
-4.18 |
- |
0.93 |
42.63 |
| NOPAT Less CapEx to Interest Expense |
|
28.48 |
-1.87 |
38.77 |
-0.03 |
-0.51 |
-1.85 |
-5.60 |
-2.95 |
- |
0.94 |
42.46 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
507.12% |
65.56% |
24.53% |
40.81% |
59.51% |
46.80% |
1,017.49% |
-133.20% |
- |
-829.25% |
37.84% |
| Augmented Payout Ratio |
|
507.12% |
65.56% |
24.53% |
40.81% |
59.51% |
46.80% |
1,017.49% |
-133.20% |
- |
-829.25% |
37.84% |
Key Financial Trends
DigitalBridge Group’s latest quarter showed a sharp improvement in reported profitability and cash generation, but the results remain highly volatile. Q2 2026 revenue was $503.2 million, up from $68.7 million in Q1 2026 and negative $7.8 million in the restated Q2 2025 results. Consolidated net income reached $236.9 million, while net income attributable to common shareholders was $212.7 million, or $1.15 per diluted share.
The improvement was driven primarily by $127.8 million in net realized and unrealized investment gains, $94.8 million in service charges, and $286.0 million in other non-interest income. This mix suggests that investment valuations and other non-core items continue to have a significant influence on quarterly earnings. The company’s earnings history reflects that volatility, with large profits in some quarters and substantial losses in others.
Cash flow improved meaningfully in Q2 2026. Operating cash flow was $87.2 million, compared with negative $40.0 million in Q1 2026 and $76.0 million in Q2 2025. Investing activities generated $38.2 million as investment sales and maturities exceeded purchases. After dividends and other financing outflows, cash increased by $97.4 million during the quarter.
DigitalBridge’s balance sheet also expanded. Cash and equivalents rose to $508.2 million from $411.3 million in Q1 2026 and $340.7 million in Q2 2025. Total assets increased to $3.76 billion, while long-term debt declined to $291.8 million from $299.2 million in the prior quarter. However, total liabilities increased to $1.12 billion, primarily because other long-term liabilities rose substantially.
- Profitability rebounded sharply: Q2 2026 net income attributable to common shareholders reached $212.7 million, compared with $5.3 million in Q1 2026 and $17.0 million in the restated Q2 2025 period.
- Operating cash flow returned to positive territory: Cash from operating activities rose to $87.2 million in Q2 2026 from negative $40.0 million in Q1.
- Liquidity strengthened: Cash and equivalents increased to $508.2 million, the highest level in the provided 2024–2026 balance-sheet data.
- Debt remained comparatively modest: Long-term debt declined to $291.8 million in Q2 2026, well below the multibillion-dollar debt balances reported in 2023 before the company’s major balance-sheet restructuring.
- Common equity improved: Total common equity increased to $1.55 billion from $1.31 billion in Q1 2026, while accumulated retained losses narrowed to $6.55 billion from $6.76 billion.
- Investment activity remains central to cash management: DigitalBridge purchased $105.5 million of investment securities and sold or received maturities of $143.7 million in Q2 2026, producing positive net investing cash flow.
- Goodwill was stable: Goodwill remained at $465.6 million across the latest quarters, while intangible assets continued to decline, reaching $38.7 million in Q2 2026.
- Earnings quality requires scrutiny: Q2 net income benefited heavily from investment gains and other non-interest income, while non-cash adjustments to reconcile net income were negative $211.2 million.
- Results remain volatile: Quarterly revenue ranged from negative $7.8 million in restated Q2 2025 to $503.2 million in Q2 2026, and the company reported losses in multiple quarters during 2023–2025.
- Interest costs are rising: Long-term debt interest expense increased to $5.5 million in Q2 2026 from $3.5 million in Q1 2026, while preferred stock dividends remained approximately $14.7 million per quarter and reduced earnings available to common shareholders.
09/12/26 09:03 PM ETAI Generated. May Contain Errors.