Go Pro

Lineage (LINE) Financials

Lineage logo
$37.75 +0.36 (+0.96%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$37.72 -0.03 (-0.08%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lineage

Annual Income Statements for Lineage

This table shows Lineage's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-63 -77 -664 -100
Consolidated Net Income / (Loss)
-76 -96 -751 -113
Net Income / (Loss) Continuing Operations
-76 -96 -751 -113
Total Pre-Tax Income
-70 -110 -840 -115
Total Revenue
-22 5,346 5,298 5,380
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00
Total Non-Interest Income
-22 5,346 5,298 5,380
Net Realized & Unrealized Capital Gains on Investments
-22 4.00 -42 25
Other Non-Interest Income
- 5,342 5,340 5,355
Total Non-Interest Expense
-297 4,944 5,701 5,174
Other Operating Expenses
3,872 4,092 4,117 4,208
Depreciation Expense
480 552 659 675
Amortization Expense
198 208 217 220
Impairment Charge
15 32 57 4.00
Restructuring Charge
66 60 651 67
Nonoperating Income / (Expense), net
-345 -512 -437 -321
Income Tax Expense
6.00 -14 -89 -2.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-13 -19 -87 -13
Basic Earnings per Share
($0.51) ($0.73) ($3.70) ($0.43)
Weighted Average Basic Shares Outstanding
152M 162M 191M 228M
Diluted Earnings per Share
($0.51) ($0.73) ($3.70) ($0.43)
Weighted Average Diluted Shares Outstanding
152M 162M 191M 228M
Weighted Average Basic & Diluted Shares Outstanding
- - 228.20M 227.08M
Cash Dividends to Common per Share
- $0.55 $0.91 $2.11

Quarterly Income Statements for Lineage

This table shows Lineage's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-39 -40 -68 -485 -71 0.00 -6.00 -100 6.00 -46 -29
Consolidated Net Income / (Loss)
-50 -48 -80 -543 -80 0.00 -7.00 -112 6.00 -51 -32
Net Income / (Loss) Continuing Operations
-50 -48 -80 -543 -80 0.00 -7.00 -112 6.00 -51 -32
Total Pre-Tax Income
-55 -58 -73 -588 -121 8.00 -14 -101 -8.00 -47 -33
Total Revenue
-5.00 -18 1,340 1,343 2,633 1,308 1,376 1,368 2,620 1,300 1,361
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
-5.00 -18 1,340 1,343 2,633 1,308 1,376 1,368 2,620 1,300 1,361
Net Realized & Unrealized Capital Gains on Investments
-5.00 -18 2.00 8.00 -34 16 26 -9.00 -8.00 3.00 0.00
Other Non-Interest Income
- - 1,338 1,335 - 1,292 1,350 1,377 - 1,297 1,361
Total Non-Interest Expense
-97 -101 1,264 1,850 2,688 1,236 1,327 1,342 2,561 1,261 1,307
Other Operating Expenses
1,021 1,008 1,018 1,040 1,051 1,030 1,063 1,077 1,038 1,021 1,074
Depreciation Expense
137 158 164 156 181 158 170 174 173 177 182
Amortization Expense
51 53 55 54 55 54 54 56 56 56 55
Impairment Charge
4.00 0.00 15 8.00 34 -21 3.00 23 -1.00 3.00 -4.00
Restructuring Charge
19 8.00 12 592 39 15 37 12 3.00 4.00 0.00
Nonoperating Income / (Expense), net
-147 -141 -149 -81 -66 -64 -63 -127 -67 -86 -87
Income Tax Expense
-5.00 -10 7.00 -45 -41 8.00 -7.00 11 -14 4.00 -1.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-11 -8.00 -12 -58 -9.00 0.00 -1.00 -12 - -5.00 -3.00
Basic Earnings per Share
($0.26) ($0.28) ($0.46) ($2.44) ($0.52) $0.01 ($0.03) ($0.44) $0.03 ($0.18) ($0.13)
Weighted Average Basic Shares Outstanding
162M 162M 162M 210M 191M 228M 229M 228M 228M 227M 228M
Diluted Earnings per Share
($0.26) ($0.28) ($0.46) ($2.44) ($0.52) $0.01 ($0.03) ($0.44) $0.03 ($0.18) ($0.13)
Weighted Average Diluted Shares Outstanding
162M 162M 162M 210M 191M 228M 229M 228M 228M 227M 228M
Weighted Average Basic & Diluted Shares Outstanding
- - 227.69M 228.41M 228.20M 228.59M 228.77M 228.29M 227.08M 227.67M 227.71M

Annual Cash Flow Statements for Lineage

This table details how cash moves in and out of Lineage's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-38 -131 104 -109
Net Cash From Operating Activities
501 796 703 943
Net Cash From Continuing Operating Activities
501 796 703 935
Net Income / (Loss) Continuing Operations
-76 -96 -751 -113
Consolidated Net Income / (Loss)
-76 -96 -751 -113
Provision For Loan Losses
5.00 6.00 5.00 6.00
Depreciation Expense
678 760 876 895
Amortization Expense
17 21 19 12
Non-Cash Adjustments to Reconcile Net Income
2.00 3.00 609 146
Changes in Operating Assets and Liabilities, net
-125 102 -55 -11
Net Cash From Investing Activities
-2,369 -1,066 -919 -1,067
Net Cash From Continuing Investing Activities
-2,369 -1,066 -919 -1,067
Purchase of Property, Leasehold Improvements and Equipment
-813 -766 -691 -747
Purchase of Investment Securities
-1,652 -319 -355 -455
Divestitures
- 0.00 0.00 14
Sale and/or Maturity of Investments
3.00 19 112 121
Other Investing Activities, net
- 0.00 15 0.00
Net Cash From Financing Activities
1,840 136 320 14
Net Cash From Continuing Financing Activities
1,829 136 185 14
Issuance of Debt
3,411 1,431 6,593 4,132
Issuance of Common Equity
0.00 -6.00 4,879 0.00
Repayment of Debt
-2,255 -1,312 -10,624 -3,291
Repurchase of Common Equity
0.00 -12 -42 -82
Payment of Dividends
-191 -46 -369 -537
Other Financing Activities, Net
864 81 -252 -208
Effect of Exchange Rate Changes
-10 3.00 0.00 1.00
Cash Interest Paid
354 594 523 299
Cash Income Taxes Paid
74 31 36 26

Quarterly Cash Flow Statements for Lineage

This table details how cash moves in and out of Lineage's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-41 23 -18 336 -237 22 -115 -7.00 -9.00 1.00 -9.00
Net Cash From Operating Activities
231 105 155 186 257 139 258 230 316 130 311
Net Cash From Continuing Operating Activities
231 105 155 186 257 139 258 230 308 130 311
Net Income / (Loss) Continuing Operations
-57 -48 -80 -543 -80 0.00 -7.00 -112 6.00 -51 -32
Consolidated Net Income / (Loss)
-57 -48 -80 -543 -80 0.00 -7.00 -112 6.00 -51 -32
Depreciation Expense
203 211 219 210 236 212 224 230 229 233 237
Non-Cash Adjustments to Reconcile Net Income
-3.00 3.00 16 493 97 26 -16 127 11 32 17
Changes in Operating Assets and Liabilities, net
81 -68 -7.00 21 -1.00 -100 53 -21 57 -85 82
Net Cash From Investing Activities
-421 -202 -196 -138 -383 -138 -580 -181 -168 -164 -122
Net Cash From Continuing Investing Activities
-421 -202 -196 -138 -383 -138 -580 -181 -168 -164 -122
Purchase of Property, Leasehold Improvements and Equipment
-161 -147 -186 -153 -205 -151 -163 -195 -238 -185 -125
Purchase of Investment Securities
-265 -59 -26 -39 -246 -6.00 -442 -1.00 -6.00 -2.00 -4.00
Sale and/or Maturity of Investments
6.00 2.00 -2.00 51 71 19 19 11 72 23 7.00
Net Cash From Financing Activities
146 121 23 284 -108 21 205 -54 -158 36 -198
Net Cash From Continuing Financing Activities
146 121 23 284 -108 21 205 -54 -158 36 -198
Issuance of Debt
606 1,918 2,921 1,446 308 582 1,355 816 1,379 679 384
Repayment of Debt
-427 -1,604 -2,864 -5,883 -273 -423 -971 -650 -1,247 -505 -432
Payment of Dividends
-46 -112 -11 - -145 -134 -134 -134 -135 -133 -136
Other Financing Activities, Net
28 -56 -23 -158 19 -4.00 -45 -58 -101 -5.00 -14
Cash Interest Paid
148 161 158 135 69 86 67 84 62 89 56
Cash Income Taxes Paid
-1.00 9.00 19 2.00 6.00 1.00 14 4.00 7.00 7.00 3.00

Annual Balance Sheets for Lineage

This table presents Lineage's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
18,871 18,661 19,185
Cash and Due from Banks
68 175 66
Trading Account Securities
113 124 131
Loans and Leases, Net of Allowance
0.00 0.00 0.00
Premises and Equipment, Net
10,571 10,627 11,338
Goodwill
3,394 3,338 3,466
Intangible Assets
1,280 1,127 1,090
Other Assets
3,442 3,270 3,094
Total Liabilities & Shareholders' Equity
18,871 18,661 19,185
Total Liabilities
12,849 8,967 9,942
Short-Term Debt
134 190 136
Other Short-Term Payables
1,137 1,303 1,412
Long-Term Debt
10,263 6,155 7,323
Other Long-Term Liabilities
1,330 1,319 1,071
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
349 43 7.00
Total Equity & Noncontrolling Interests
5,673 9,651 9,236
Total Preferred & Common Equity
5,051 8,638 8,246
Total Common Equity
5,050 8,638 8,246
Common Stock
5,963 10,766 10,782
Retained Earnings
-879 -1,855 -2,439
Accumulated Other Comprehensive Income / (Loss)
-34 -273 -97
Noncontrolling Interest
622 1,013 990

Quarterly Balance Sheets for Lineage

This table presents Lineage's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
18,756 19,256 18,768 19,444 19,197 19,048 18,900
Cash and Due from Banks
73 409 197 82 75 67 58
Trading Account Securities
123 120 128 133 131 135 134
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
10,491 11,324 10,644 11,323 11,254 11,273 11,804
Goodwill
3,361 3,444 3,379 3,505 3,473 3,438 3,426
Intangible Assets
1,218 1,221 1,116 1,150 1,116 1,052 1,020
Other Assets
3,487 2,735 3,304 3,251 3,148 3,083 2,458
Total Liabilities & Shareholders' Equity
18,756 19,256 18,768 19,444 19,197 19,048 18,900
Total Liabilities
13,002 9,134 9,122 9,778 9,812 9,993 10,026
Short-Term Debt
50 136 189 167 157 139 139
Other Short-Term Payables
1,172 1,359 1,132 1,243 1,134 1,351 1,451
Long-Term Debt
10,593 4,955 5,130 5,735 5,925 7,464 6,220
Other Long-Term Liabilities
1,187 2,684 2,602 2,695 2,605 1,039 2,216
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
262 39 41 7.00 7.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,492 10,083 9,605 9,659 9,378 9,055 8,874
Total Preferred & Common Equity
4,878 9,026 8,586 8,637 8,383 8,088 7,893
Total Common Equity
4,877 9,026 8,586 8,637 8,383 8,088 7,893
Common Stock
5,983 10,746 10,793 10,819 10,823 10,818 10,797
Retained Earnings
-987 -1,662 -1,976 -2,103 -2,325 -2,608 -2,760
Accumulated Other Comprehensive Income / (Loss)
-119 -58 -231 -79 -115 -122 -144
Noncontrolling Interest
614 1,057 1,019 1,022 995 967 981

Annual Metrics And Ratios for Lineage

This table displays calculated financial ratios and metrics derived from Lineage's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - -
Profitability Metrics
- - - -
Valuation Ratios
- - - -
Leverage & Solvency
- - - -
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Efficiency Ratios
- - - -
Capital & Investment Metrics
- - - -
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($3.70) ($0.43)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 191M 228M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($3.70) ($0.43)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 191M 228M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 228.20M 227.08M
Debt Service Ratios
- - - -
Payout Ratios
- - - -

Quarterly Metrics And Ratios for Lineage

This table displays calculated financial ratios and metrics derived from Lineage's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 227,080,326.00 227,674,365.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 227,080,326.00 227,674,365.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.22 -0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 166.67% 260.00% - 188.89% 2.69% 1.86% - -0.61% -1.09%
EBITDA Growth
0.00% 0.00% -0.34% -202.81% - -4.67% -8.31% 188.40% - -4.23% 6.59%
EBIT Growth
0.00% 0.00% -29.63% -651.09% - -13.25% -35.53% 105.13% - -45.83% 10.20%
NOPAT Growth
0.00% 0.00% -29.63% -651.09% - -100.00% -35.53% 105.13% - 0.00% 10.20%
Net Income Growth
0.00% 0.00% -900.00% -986.00% - 100.00% 91.25% 79.37% - 0.00% -357.14%
EPS Growth
0.00% 0.00% -475.00% -838.46% - 103.57% 93.48% 81.97% - -1,900.00% -333.33%
Operating Cash Flow Growth
0.00% 0.00% 0.00% -18.78% - 32.38% 66.45% 23.66% - -6.47% 20.54%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% - 0.00% 105.28% 98.49% - 88.87% -56.82%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% - 0.00% -5.06% 1.67% - 11.31% -2.15%
Revenue Q/Q Growth
-66.67% 0.00% 0.00% 300.00% - 0.00% 8,500.00% -0.58% - -50.38% 4.69%
EBITDA Q/Q Growth
-3.72% 0.00% 0.00% -199.32% - 0.00% -3.50% -6.16% - -6.85% 6.99%
EBIT Q/Q Growth
-14.81% 0.00% 0.00% -767.11% - 0.00% -31.94% -46.94% - -33.90% 38.46%
NOPAT Q/Q Growth
-14.81% 0.00% 0.00% -767.11% - 0.00% 0.00% -46.94% - -33.90% 38.46%
Net Income Q/Q Growth
-525.00% 0.00% 0.00% -578.75% - 0.00% 0.00% -1,500.00% - -950.00% 37.25%
EPS Q/Q Growth
-225.00% 0.00% 0.00% -430.43% - 0.00% -400.00% -1,366.67% - -700.00% 27.78%
Operating Cash Flow Q/Q Growth
0.00% -54.55% 0.00% 0.00% - -45.91% 85.61% -10.85% - -58.86% 139.23%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 4.75% - 0.00% 105.77% -127.31% - -167.93% 122.38%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -7.22% - 0.00% 4.03% -0.65% - -0.26% -8.55%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 0.00% 14,750.00% -3,662.50% - 1,787.50% 20.06% 18.93% - 20.92% 21.38%
EBIT Margin
0.00% 0.00% 3,800.00% -6,337.50% - 450.00% 3.56% 1.90% - 3.00% 3.97%
Profit (Net Income) Margin
0.00% 0.00% -4,000.00% -6,787.50% - 0.00% -0.51% -8.19% - -3.92% -2.35%
Tax Burden Percent
90.91% 82.76% 109.59% 92.35% - 0.00% 50.00% 110.89% - 108.51% 96.97%
Interest Burden Percent
-59.78% -69.88% -96.05% 115.98% - 11.11% -28.57% -388.46% - -120.51% -61.11%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% - 100.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.71% 0.97%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% - 0.00% -0.49% -2.33% - -0.50% -0.17%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% - 0.00% -0.53% -1.33% - -0.34% -0.11%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% - -7.29% -0.53% -1.33% - 0.37% 0.85%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -9.94% 2.98%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.01% 0.01% - 0.85% 1.11%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% -0.02% - -1.11% -0.66%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% - -6.49% -0.46% -1.18% - 0.33% 0.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% - -8.19% -7.29% -2.37% - -2.03% -2.39%
Net Operating Profit after Tax (NOPAT)
64 58 53 -355 - 0.00 34 18 - 27 38
NOPAT Margin
0.00% 0.00% 2,660.00% -4,436.25% - 0.00% 2.49% 1.33% - 2.10% 2.78%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 2.50% 7.39% - 0.00% 0.50% 2.33% - 1.21% 1.14%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% -3,700.00% 6,437.50% - -350.00% 96.44% 98.10% - 97.00% 96.03%
Earnings before Interest and Taxes (EBIT)
92 83 76 -507 - 72 49 26 - 39 54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
285 300 295 -293 - 286 276 259 - 272 291
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.91 1.98 - 1.56 1.15 1.05 - 0.92 1.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 14.89 4.09 - 3.27 2.50 2.33 - 2.07 2.86
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 - 0.00 355.29 166.78 - 1.38 1.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.48% - 2.45% 4.51% 5.46% - 6.46% 4.90%
Earnings Yield
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.97 1.55 - 1.31 1.08 1.02 - 0.96 1.12
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 - 0.00 599.90 299.03 - 2.97 3.20
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 - 40.92 37.08 15.77 - 14.64 15.28
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 - 0.00 0.00 172.27 - 92.15 96.23
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 - 0.00 0.00 246.10 - 131.64 137.47
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 - 26.54 20.00 17.93 - 17.07 17.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 37.27
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 1.85 0.50 - 0.55 0.61 0.65 - 0.84 0.72
Long-Term Debt to Equity
0.00 0.00 1.84 0.49 - 0.53 0.59 0.63 - 0.82 0.70
Financial Leverage
0.00 0.00 1.85 0.50 - 0.55 1.07 0.57 - 0.69 0.66
Leverage Ratio
0.00 0.00 3.26 1.90 - 1.95 2.48 1.97 - 2.02 2.07
Compound Leverage Factor
0.00 0.00 -3.13 2.21 - 0.22 -0.71 -7.66 - -2.44 -1.26
Debt to Total Capital
0.00% 0.00% 64.91% 33.46% - 35.54% 37.91% 39.32% - 45.64% 41.74%
Short-Term Debt to Total Capital
0.00% 0.00% 0.30% 0.89% - 1.26% 1.07% 1.02% - 0.83% 0.91%
Long-Term Debt to Total Capital
0.00% 0.00% 64.60% 32.57% - 34.28% 36.84% 38.31% - 44.81% 40.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.01% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 5.34% 7.20% - 7.08% 6.61% 6.48% - 5.81% 6.44%
Common Equity to Total Capital
0.00% 0.00% 29.74% 59.33% - 57.37% 55.48% 54.20% - 48.55% 51.82%
Debt to EBITDA
0.00 0.00 0.00 0.00 - 11.13 13.03 6.05 - 6.98 5.67
Net Debt to EBITDA
0.00 0.00 0.00 0.00 - 10.72 12.85 5.98 - 6.92 5.62
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 - 10.73 12.66 5.90 - 6.85 5.55
Debt to NOPAT
0.00 0.00 0.00 0.00 - -18.35 -19.12 94.44 - 62.78 51.04
Net Debt to NOPAT
0.00 0.00 0.00 0.00 - -17.67 -18.85 93.28 - 62.23 50.57
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 - -17.70 -18.58 92.00 - 61.64 49.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% - 10.99% 12.36% 10.76% - 10.84% 10.84%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -16,344 -15,568 - -14,965 863 -236 - -1,666 373
Operating Cash Flow to CapEx
129.38% 71.43% 0.00% 121.57% - 92.05% 158.28% 120.42% - 70.27% 248.80%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.28 0.28
Fixed Asset Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.49 0.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 16,397 15,213 - 14,965 15,568 15,467 - 16,658 15,233
Invested Capital Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.34 0.35
Increase / (Decrease) in Invested Capital
0.00 0.00 16,397 15,213 - 14,965 -829 254 - 1,693 -335
Enterprise Value (EV)
0.00 0.00 15,881 23,621 - 19,561 16,797 15,849 - 15,942 17,129
Market Capitalization
4,437 4,437 4,437 17,846 - 13,379 9,948 8,840 - 7,439 9,847
Book Value per Share
$0.00 $0.00 $30.10 $39.64 - $37.63 $37.78 $36.64 - $35.62 $34.67
Tangible Book Value per Share
$0.00 $0.00 $1.84 $19.15 - $17.93 $17.42 $16.58 - $15.84 $15.14
Total Capital
0.00 0.00 16,397 15,213 - 14,965 15,568 15,467 - 16,658 15,233
Total Debt
0.00 0.00 10,643 5,091 - 5,319 5,902 6,082 - 7,603 6,359
Total Long-Term Debt
0.00 0.00 10,593 4,955 - 5,130 5,735 5,925 - 7,464 6,220
Net Debt
0.00 0.00 10,567 4,679 - 5,122 5,820 6,007 - 7,536 6,301
Capital Expenditures (CapEx)
177 147 0.00 153 - 151 163 191 - 185 125
Net Nonoperating Expense (NNE)
114 106 133 188 - 0.00 41 130 - 78 70
Net Nonoperating Obligations (NNO)
0.00 0.00 10,643 5,091 - 5,319 5,902 6,082 - 7,603 6,359
Total Depreciation and Amortization (D&A)
193 217 219 214 - 214 227 233 - 233 237
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.46) ($2.44) ($0.52) $0.01 ($0.03) ($0.44) $0.03 ($0.18) ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 162M 210M 191M 228M 229M 228M 228M 227M 228M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.46) ($2.44) ($0.52) $0.01 ($0.03) ($0.44) $0.03 ($0.18) ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 162M 210M 191M 228M 229M 228M 228M 227M 228M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 227.69M 228.41M 228.20M 228.59M 228.77M 228.29M 227.08M 227.67M 227.71M
Normalized Net Operating Profit after Tax (NOPAT)
-850 -866 -865 -869 - -858 62 43 - 32 35
Normalized NOPAT Margin
0.00% 0.00% -43,225.00% -10,867.50% - -5,363.75% 4.53% 3.12% - 2.48% 2.57%
Pre Tax Income Margin
0.00% 0.00% -3,650.00% -7,350.00% - 50.00% -1.02% -7.38% - -3.62% -2.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% - -36.42% -60.16% -250.25% - -326.83% -284.66%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% - -38.83% -62.86% -272.86% - -326.83% -284.66%

Financials Breakdown Chart

Key Financial Trends

Lineage’s second-quarter 2026 results showed improving cash generation and a narrower loss, although profitability remained negative. Revenue increased to $1.36 billion from $1.30 billion in the first quarter, but declined slightly from $1.38 billion in the year-ago quarter. The net loss attributable to common shareholders narrowed to $29 million, or $0.13 per diluted share, compared with a $46 million loss, or $0.18 per share, in Q1 2026. However, the company remained less profitable than the $6 million profit reported in Q4 2025.

Cash flow was the strongest part of the quarter. Operating cash flow rose to $311 million from $130 million in Q1 and $258 million in Q2 2025. Capital expenditures declined to $125 million from $185 million in Q1, producing an approximate operating cash flow less capital expenditures figure of $186 million, versus negative $55 million in the prior quarter and $95 million a year earlier.

Lineage also reduced its debt balance sequentially, but liquidity remains an important consideration. Short- and long-term debt totaled approximately $6.36 billion at June 30, down from $7.60 billion at March 31, though still above the $5.90 billion reported a year earlier. Cash and trading securities totaled about $192 million, down from $202 million in Q1 and $215 million in Q2 2025. The company paid $136 million in dividends while recording $198 million of net cash outflow from financing activities.

  • Operating cash flow strengthened materially: Q2 operating cash flow of $311 million was more than double Q1’s $130 million and represented the third consecutive quarter above $300 million when compared with Q4 2025.
  • Capital spending moderated: Property and equipment purchases fell to $125 million from $185 million in Q1 and $163 million in Q2 2025, improving cash flow after capital expenditures.
  • The quarterly loss narrowed: The common-shareholder loss improved to $29 million from $46 million in Q1 2026 and $100 million in Q3 2025.
  • Sequential deleveraging was substantial: Total reported debt declined by roughly $1.24 billion from the prior quarter, primarily reflecting $432 million of debt repayments.
  • Noncash charges continue to support operating cash flow: Depreciation and other noncash adjustments provided significant support to cash generation, which is typical for Lineage’s asset-intensive business.
  • Revenue was relatively stable: Q2 revenue rose approximately 4.7% sequentially but was down about 1.1% year over year, indicating limited top-line growth in the reported periods.
  • Dividend payments remained sizable: Lineage paid $136 million in dividends during the quarter, close to the $133 million paid in Q1, despite reporting a net loss.
  • Profitability remained below break-even: Lineage reported a $33 million pretax loss and a $32 million consolidated net loss in Q2, extending a pattern of quarterly losses across much of the recent period.
  • Debt remains elevated compared with the prior year: Despite the sequential reduction, total debt was approximately $457 million higher than in Q2 2025, while cash and trading securities were about $23 million lower.
  • Liquidity is relatively thin against the capital structure: Cash and trading securities of approximately $192 million were small compared with $6.36 billion of reported debt, leaving Lineage exposed to refinancing costs and interest-rate changes.
09/12/26 08:21 AM ETAI Generated. May Contain Errors.

Lineage Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lineage's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Lineage's net income appears to be on an upward trend, with a most recent value of -$113 million in 2025, rising from -$76 million in 2022. The previous period was -$751 million in 2024. Check out Lineage's forecast to explore projected trends and price targets.

Over the last 3 years, Lineage's total revenue changed from -$22 million in 2022 to $5.38 billion in 2025, a change of -24,554.5%.

Lineage's total liabilities were at $9.94 billion at the end of 2025, a 10.9% increase from 2024, and a 22.6% decrease since 2023.

In the past 2 years, Lineage's cash and equivalents has ranged from $66 million in 2025 to $175 million in 2024, and is currently $66 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:LINE last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners