Free Trial
Memorial Day Savings! Save $100 on MarketBeat All Access
Claim Your Discount
Claim MarketBeat All Access Sale Promotion

Nomura (NMR) Financials

Nomura logo
$8.00 +0.00 (+0.05%)
Closing price 05/18/2026 03:59 PM Eastern
Extended Trading
$7.99 -0.01 (-0.16%)
As of 05/18/2026 06:26 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Nomura

Annual Income Statements for Nomura

This table shows Nomura's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,877 1,178 2,151 2,064 -902 2,025 1,384 1,178 699 1,097 2,273
Consolidated Net Income / (Loss)
1,887 1,277 2,178 2,110 -851 2,047 1,450 1,207 691 1,172 2,317
Net Income / (Loss) Continuing Operations
1,887 1,277 2,178 2,110 -851 2,047 1,450 1,207 691 1,172 2,317
Total Pre-Tax Income
2,896 1,479 2,898 3,087 -339 2,317 2,085 1,866 1,126 1,811 3,149
Total Operating Income
5,621 4,412 5,702 7,558 6,113 8,519 4,032 3,761 9,798 18,973 22,123
Total Gross Profit
11,140 10,292 10,945 13,563 12,017 13,746 10,028 8,766 14,169 23,038 26,713
Total Revenue
16,122 15,435 15,402 18,555 16,481 18,220 14,620 13,126 18,732 27,492 31,599
Total Cost of Revenue
4,982 5,144 4,456 4,993 4,464 4,474 4,591 4,360 4,563 4,454 4,886
Operating Cost of Revenue
4,982 5,144 4,456 4,993 4,464 4,474 4,591 4,360 4,563 4,454 4,886
Total Operating Expenses
5,518 5,879 5,243 6,004 5,904 5,227 5,996 5,005 4,371 4,064 4,591
Selling, General & Admin Expense
1,606 1,701 1,574 1,739 1,499 1,589 1,617 1,518 1,578 1,436 1,514
Research & Development Expense
294 322 315 346 332 298 122 129 171 160 180
Other Operating Expenses / (Income)
3,618 3,857 3,354 3,920 4,074 3,340 4,257 3,358 2,623 2,468 2,896
Total Other Income / (Expense), net
-2,726 -2,933 -2,804 -4,471 -6,451 -6,202 -1,947 -1,895 -8,672 -17,162 -18,974
Interest Expense
2,726 2,933 2,804 4,471 6,451 6,202 1,947 1,895 8,672 17,162 18,974
Income Tax Expense
1,009 202 720 977 512 270 635 660 435 639 832
Net Income / (Loss) Attributable to Noncontrolling Interest
9.97 99 26 47 51 22 66 29 -8.36 75 43
Basic Earnings per Share
$61.66 $36.53 $67.29 $0.59 ($29.90) $67.76 $50.11 $0.38 $0.23 $0.36 $0.77
Weighted Average Basic Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 3.00B 2.97B 2.96B
Diluted Earnings per Share
$60.03 $35.52 $65.65 $0.58 ($29.92) $66.20 $48.63 $0.37 $0.22 $0.35 $0.74
Weighted Average Diluted Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 3.00B 2.97B 2.96B
Weighted Average Basic & Diluted Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 3.00B 2.97B 2.96B

Quarterly Income Statements for Nomura

No quarterly income statements for Nomura are available.


Annual Cash Flow Statements for Nomura

This table details how cash moves in and out of Nomura's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Change in Cash & Equivalents
-1,456 19,357 -8,434 -1,714 2,984 4,969 2,523 -2,827 2,681 1,703 1,017
Net Cash From Operating Activities
-643 11,093 11,716 -4,193 -3,244 -149 6,035 -7,105 -5,234 877 -4,527
Net Cash From Continuing Operating Activities
-643 11,093 11,716 -4,193 -3,244 -149 6,035 -7,105 -5,234 877 -4,527
Net Income / (Loss) Continuing Operations
1,887 1,277 2,178 2,110 -851 2,047 1,450 1,207 691 1,172 2,317
Consolidated Net Income / (Loss)
1,887 1,277 2,178 2,110 -851 2,047 1,450 1,207 691 1,172 2,317
Depreciation Expense
659 711 637 673 520 593 577 490 463 406 411
Non-Cash Adjustments To Reconcile Net Income
-72 -385 36 -875 1,085 24,729 -24,094 -14,128 2,935 -42 9,974
Changes in Operating Assets and Liabilities, net
-3,117 9,490 8,865 -6,102 -3,999 -27,518 28,102 5,326 -9,322 -659 -17,229
Net Cash From Investing Activities
103 -212 -1,060 -528 -1,010 2,019 2,332 -4,885 -1,757 -5,872 -5,661
Net Cash From Continuing Investing Activities
103 -212 -1,060 -528 -1,010 2,019 2,533 -4,885 -1,757 -5,872 -5,661
Purchase of Property, Plant & Equipment
-1,749 -2,909 -2,809 -2,683 -2,866 -1,929 -1,084 -917 -1,289 -964 -1,267
Acquisitions
- - - - - 0.00 -81 0.00 0.00 -3.02 0.00
Purchase of Investments
-414 -365 -190 -992 -665 1,910 -1,987 -1,861 -1,204 -1,780 -3,017
Sale of Property, Plant & Equipment
1,332 2,530 2,147 2,110 2,361 1,952 34,017 782 479 740 874
Divestitures
- - - - - - 183 898 454 5.95 122
Sale and/or Maturity of Investments
993 517 18 421 -70 124 4,049 2,437 4,086 4,919 4,785
Other Investing Activities, net
-59 14 -226 616 229 -39 -32,564 -6,224 -4,283 -8,790 -7,158
Net Cash From Financing Activities
-1,488 8,836 -19,129 3,511 6,836 3,099 -6,045 9,163 9,672 6,698 11,205
Net Cash From Continuing Financing Activities
-1,488 8,836 -19,129 3,511 6,836 3,099 -6,045 9,163 9,672 6,698 11,205
Repayment of Debt
-26,170 -26,336 -21,574 -16,462 -13,827 -16,297 -50,692 -39,693 -28,699 -26,245 -34,625
Repurchase of Common Equity
-869 -179 -551 -1,026 -464 -1,400 -0.10 -326 -186 -404 -394
Payment of Dividends
-462 -742 -385 -660 -426 -545 -1,008 -939 -715 -801 -1,288
Issuance of Debt
24,836 27,039 12,967 21,777 19,239 22,062 45,136 46,683 36,050 33,639 41,101
Issuance of Common Equity
3.23 5.11 3.60 7.19 2.81 2.66 226 353 450 464 440
Other Financing Activities, net
1,174 9,048 -9,590 -125 2,312 -725 293 3,085 2,772 43 5,972
Cash Interest Paid
3,043 3,156 2,762 4,457 6,294 6,319 2,007 1,858 8,277 16,630 19,211
Cash Income Taxes Paid
287 1,062 426 465 244 519 322 944 710 172 627

Quarterly Cash Flow Statements for Nomura

No quarterly cash flow statements for Nomura are available.


Annual Balance Sheets for Nomura

This table presents Nomura's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Total Assets
348,921 368,084 384,719 379,579 367,945 410,586 384,344 357,478 359,863 364,682 378,934
Total Current Assets
326,291 343,592 359,835 358,017 348,791 390,031 362,362 339,564 342,413 348,104 361,249
Cash & Equivalents
17,508 34,926 26,683 27,840 29,295 36,159 37,649 33,461 34,058 34,089 36,789
Restricted Cash
144,135 146,726 136,152 140,778 128,928 157,272 141,694 125,418 131,902 129,214 149,248
Short-Term Investments
140,027 135,339 168,396 152,938 155,703 148,851 145,571 139,506 137,227 139,610 125,519
Accounts Receivable
24,621 26,601 28,605 36,460 34,864 47,749 37,447 41,178 39,226 45,191 49,692
Plant, Property, & Equipment, net
3,349 3,185 3,140 3,189 3,138 4,111 4,199 3,451 3,498 2,968 2,912
Total Noncurrent Assets
19,280 21,307 21,744 18,373 16,017 16,444 17,784 14,463 13,953 11,392 11,536
Long-Term Investments
12,411 12,578 12,047 9,829 9,298 8,727 8,297 8,093 6,309 3,750 4,035
Other Noncurrent Operating Assets
6,869 8,730 9,697 8,544 6,719 7,717 9,487 6,370 7,644 7,642 7,501
Total Liabilities & Shareholders' Equity
348,921 368,084 384,719 379,579 367,945 410,586 384,344 357,478 359,863 364,682 378,934
Total Liabilities
325,998 343,512 359,188 353,237 343,869 385,099 359,426 332,999 335,576 341,877 355,045
Total Current Liabilities
156,813 186,816 204,421 190,662 179,926 209,264 178,126 160,232 161,254 171,186 172,747
Short-Term Debt
128,433 148,752 171,127 157,095 146,085 168,232 136,806 119,715 121,348 128,267 124,389
Accounts Payable
18,190 18,150 23,123 22,734 21,334 29,123 29,185 26,018 23,801 27,337 27,641
Customer Deposits
10,191 19,913 10,170 10,832 12,507 11,908 12,136 14,498 16,105 15,581 20,718
Total Noncurrent Liabilities
169,185 156,697 154,767 162,575 163,943 175,835 181,300 172,767 174,322 170,692 182,298
Long-Term Debt
69,614 72,824 64,599 69,459 74,848 72,559 72,093 76,238 78,337 82,344 89,217
Other Noncurrent Operating Liabilities
99,571 83,872 90,168 93,116 89,095 103,276 109,206 96,529 95,985 88,347 93,080
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
22,922 24,572 25,531 26,342 24,076 25,487 24,918 24,480 24,287 22,805 23,889
Total Preferred & Common Equity
22,612 24,189 25,047 25,867 23,629 24,761 24,362 24,000 23,718 22,154 23,155
Total Common Equity
22,612 24,189 25,047 25,867 23,629 24,761 24,362 24,000 23,718 22,154 23,155
Common Stock
10,671 11,531 11,454 11,947 11,516 11,923 11,667 10,639 9,806 8,618 8,668
Retained Earnings
12,008 13,585 14,932 15,965 13,353 15,355 13,865 13,233 12,407 11,280 12,457
Treasury Stock
-1,268 -1,330 -1,641 -1,486 -979 -2,273 -825 -925 -893 -786 -958
Accumulated Other Comprehensive Income / (Loss)
1,200 403 302 -558 -261 -244 -345 1,054 2,399 3,042 2,987
Noncontrolling Interest
310 383 484 475 447 726 556 479 569 650 735

Quarterly Balance Sheets for Nomura

No quarterly balance sheets for Nomura are available.


Annual Metrics And Ratios for Nomura

This table displays calculated financial ratios and metrics derived from Nomura's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.78% -4.26% -0.22% 20.48% -11.18% 10.55% -19.76% -10.22% 42.71% 46.76% 14.94%
EBITDA Growth
-9.07% -18.42% 23.71% 29.87% -19.42% 37.38% -49.42% -7.77% 141.35% 88.87% 16.28%
EBIT Growth
-8.45% -21.51% 29.22% 32.56% -19.12% 39.36% -52.67% -6.72% 160.51% 93.65% 16.60%
NOPAT Growth
-0.32% 3.97% 12.50% 20.57% -17.17% 75.91% -62.75% -13.26% 147.10% 104.33% 32.57%
Net Income Growth
-9.64% -32.33% 70.53% -3.10% -140.31% 340.66% -29.17% -16.78% -42.77% 69.70% 97.67%
EPS Growth
7.56% -40.83% 84.83% -99.11% -148.35% 321.26% -26.54% -99.23% -39.85% 55.54% 112.60%
Operating Cash Flow Growth
-114.57% 1,824.60% 5.61% -135.79% 22.65% 95.41% 4,156.60% -217.73% 26.33% 116.76% -616.12%
Free Cash Flow Firm Growth
-173.27% 50.50% 149.04% -43.32% 144.94% 250.66% 24.38% -162.49% 150.26% -59.53% 897.52%
Invested Capital Growth
14.31% 10.41% 1.68% 4.31% 0.35% -8.33% -17.31% 13.43% 0.61% 11.76% -7.78%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
69.10% 66.68% 71.07% 73.09% 72.91% 75.45% 68.59% 66.78% 75.64% 83.80% 84.54%
EBITDA Margin
38.95% 33.19% 41.16% 44.36% 40.25% 50.01% 31.53% 32.39% 54.77% 70.49% 71.31%
Operating Margin
34.87% 28.59% 37.02% 40.73% 37.09% 46.76% 27.58% 28.65% 52.30% 69.01% 70.01%
EBIT Margin
34.87% 28.59% 37.02% 40.73% 37.09% 46.76% 27.58% 28.65% 52.30% 69.01% 70.01%
Profit (Net Income) Margin
11.71% 8.27% 14.14% 11.37% -5.16% 11.24% 9.92% 9.19% 3.69% 4.26% 7.33%
Tax Burden Percent
65.17% 86.32% 75.15% 68.35% 251.22% 88.36% 69.54% 64.66% 61.33% 64.71% 73.58%
Interest Burden Percent
51.51% 33.53% 50.82% 40.85% -5.54% 27.19% 51.72% 49.62% 11.49% 9.54% 14.23%
Effective Tax Rate
34.83% 13.68% 24.85% 31.65% 0.00% 11.64% 30.47% 35.34% 38.67% 35.29% 26.42%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
7.94% 5.38% 8.69% 8.14% -3.37% 8.26% 5.75% 4.89% 2.83% 4.98% 9.92%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
1.46% 1.23% 1.51% 1.98% 1.64% 2.19% 1.01% 1.01% 2.73% 5.24% 5.95%
Return on Assets (ROA)
0.49% 0.36% 0.58% 0.55% -0.23% 0.53% 0.36% 0.33% 0.19% 0.32% 0.62%
Return on Common Equity (ROCE)
7.82% 5.30% 8.54% 7.99% -3.31% 8.06% 5.61% 4.78% 2.77% 4.85% 9.63%
Return on Equity Simple (ROE_SIMPLE)
8.35% 5.28% 8.69% 8.16% -3.60% 8.27% 5.95% 5.03% 2.91% 5.29% 10.00%
Net Operating Profit after Tax (NOPAT)
3,663 3,809 4,285 5,166 4,279 7,527 2,804 2,432 6,009 12,278 16,277
NOPAT Margin
22.72% 24.68% 27.82% 27.84% 25.96% 41.31% 19.18% 18.53% 32.08% 44.66% 51.51%
Net Nonoperating Expense Percent (NNEP)
-1.42% -2.26% -1.96% -2.88% -4.95% -5.16% -1.15% -1.04% -4.83% -10.68% -13.72%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 6.85%
Cost of Revenue to Revenue
30.90% 33.32% 28.94% 26.91% 27.09% 24.55% 31.41% 33.22% 24.36% 16.20% 15.46%
SG&A Expenses to Revenue
9.96% 11.02% 10.22% 9.37% 9.09% 8.72% 11.06% 11.56% 8.43% 5.22% 4.79%
R&D to Revenue
1.82% 2.08% 2.05% 1.86% 2.01% 1.63% 0.84% 0.98% 0.91% 0.58% 0.57%
Operating Expenses to Revenue
34.23% 38.09% 34.04% 32.36% 35.82% 28.69% 41.01% 38.13% 23.34% 14.78% 14.53%
Earnings before Interest and Taxes (EBIT)
5,621 4,412 5,702 7,558 6,113 8,519 4,032 3,761 9,798 18,973 22,123
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,280 5,124 6,339 8,232 6,633 9,112 4,609 4,251 10,260 19,379 22,534
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.79 0.55 0.78 0.71 0.46 0.54 0.67 0.54 0.48 0.87 0.79
Price to Tangible Book Value (P/TBV)
0.79 0.55 0.78 0.71 0.46 0.54 0.67 0.54 0.48 0.87 0.79
Price to Revenue (P/Rev)
1.10 0.86 1.26 0.99 0.66 0.73 1.11 0.98 0.61 0.70 0.58
Price to Earnings (P/E)
9.48 11.27 9.03 8.87 0.00 6.55 11.77 10.98 16.41 17.58 8.04
Dividend Yield
2.18% 2.94% 3.29% 3.48% 1.68% 4.57% 6.12% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
10.55% 8.87% 11.07% 11.27% 0.00% 15.28% 8.50% 9.11% 6.10% 5.69% 12.44%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
8.64 9.02 9.23 8.60 9.18 9.45 8.38 8.00 8.22 9.24 8.94
Long-Term Debt to Equity
3.04 2.96 2.53 2.64 3.11 2.85 2.89 3.11 3.23 3.61 3.73
Financial Leverage
-5.24 -4.72 -4.30 -4.09 -4.11 -4.29 -4.65 -4.75 -4.52 -4.42 -4.36
Leverage Ratio
16.17 15.10 15.03 14.73 14.83 15.71 15.77 15.02 14.71 15.39 15.93
Compound Leverage Factor
8.33 5.06 7.64 6.02 -0.82 4.27 8.16 7.45 1.69 1.47 2.27
Debt to Total Capital
89.63% 90.02% 90.23% 89.58% 90.17% 90.43% 178.69% 88.89% 89.16% 90.23% 89.94%
Short-Term Debt to Total Capital
58.12% 60.43% 65.50% 62.12% 59.62% 63.18% 58.51% 54.31% 54.18% 54.95% 52.38%
Long-Term Debt to Total Capital
31.50% 29.59% 24.73% 27.47% 30.55% 27.25% 30.83% 34.59% 34.98% 35.28% 37.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.14% 0.16% 0.19% 0.19% 0.18% 0.27% 0.92% 0.22% 0.25% 0.28% 0.31%
Common Equity to Total Capital
10.23% 9.83% 9.59% 10.23% 9.64% 9.30% 40.30% 10.89% 10.59% 9.49% 9.75%
Debt to EBITDA
31.54 43.25 37.19 27.52 33.31 26.43 143.39 46.09 19.46 10.87 9.48
Net Debt to EBITDA
-18.48 -21.08 -16.97 -12.73 -15.42 -12.10 -52.66 -26.00 -10.70 -5.07 -4.53
Long-Term Debt to EBITDA
11.08 14.21 10.19 8.44 11.28 7.96 113.71 17.93 7.64 4.25 3.96
Debt to NOPAT
54.06 58.18 55.02 43.85 51.63 31.99 74.51 80.58 33.23 17.15 13.12
Net Debt to NOPAT
-31.67 -28.35 -25.10 -20.29 -23.91 -14.64 -44.34 -45.45 -18.27 -8.00 -6.27
Long-Term Debt to NOPAT
19.00 19.12 15.08 13.45 17.49 9.64 25.71 31.35 13.04 6.71 5.48
Altman Z-Score
0.76 0.67 0.66 0.73 0.72 0.71 1.45 0.75 0.81 0.91 0.95
Noncontrolling Interest Sharing Ratio
1.45% 1.46% 1.73% 1.85% 1.83% 2.37% 2.54% 2.10% 2.15% 2.59% 2.97%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.08 1.84 1.76 1.88 1.94 1.86 7.20 2.12 2.12 2.03 2.09
Quick Ratio
1.16 1.05 1.09 1.14 1.22 1.11 2.75 1.34 1.31 1.28 1.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11,885 -5,883 2,885 1,635 4,005 14,044 17,467 -10,916 5,486 2,220 22,145
Operating Cash Flow to CapEx
-154.09% 2,931.13% 1,770.78% -731.35% -642.85% 0.00% 0.00% -5,278.55% -646.24% 392.08% -1,152.28%
Free Cash Flow to Firm to Interest Expense
-4.36 -2.01 1.03 0.37 0.62 2.26 18.18 -5.76 0.63 0.13 1.17
Operating Cash Flow to Interest Expense
-0.24 3.78 4.18 -0.94 -0.50 -0.02 6.19 -3.75 -0.60 0.05 -0.24
Operating Cash Flow Less CapEx to Interest Expense
-0.39 3.65 3.94 -1.07 -0.58 -0.02 22.78 -3.82 -0.70 0.04 -0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.05 0.04 0.05 0.04 0.04 0.05 0.08 0.09
Accounts Receivable Turnover
0.65 0.60 0.56 0.57 0.46 0.44 0.34 0.33 0.47 0.65 0.67
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.42 4.72 4.87 5.86 5.21 5.03 3.52 3.43 5.39 8.50 10.75
Accounts Payable Turnover
0.29 0.28 0.22 0.22 0.20 0.18 0.16 0.16 0.18 0.17 0.18
Days Sales Outstanding (DSO)
559.48 605.63 654.16 639.94 789.80 827.51 1,063.52 1,093.20 783.33 560.39 547.99
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1,275.18 1,289.37 1,690.21 1,676.28 1,801.55 2,058.32 2,317.63 2,310.57 1,992.39 2,095.37 2,053.57
Cash Conversion Cycle (CCC)
-715.70 -683.74 -1,036.05 -1,036.34 -1,011.75 -1,230.81 -1,254.11 -1,217.37 -1,209.05 -1,534.99 -1,505.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-93,112 -83,420 -82,020 -78,489 -78,215 -84,731 -99,394 -86,047 -85,524 -75,465 -81,333
Invested Capital Turnover
-0.16 -0.17 -0.19 -0.23 -0.21 -0.22 -0.16 -0.14 -0.22 -0.34 -0.40
Increase / (Decrease) in Invested Capital
15,548 9,692 1,400 3,531 274 -6,516 -14,663 13,348 523 10,058 -5,868
Enterprise Value (EV)
-97,938 -94,328 -87,633 -86,050 -90,900 -96,238 -107,470 -97,121 -97,774 -78,336 -82,980
Market Capitalization
17,786 13,281 19,434 18,307 10,945 13,255 16,287 12,927 11,468 19,284 18,270
Book Value per Share
$6.08 $6.72 $6.94 $7.33 $6.96 $7.48 $8.02 $7.84 $7.86 $7.38 $7.79
Tangible Book Value per Share
$6.08 $6.72 $6.94 $7.33 $6.96 $7.48 $8.02 $7.84 $7.86 $7.38 $7.79
Total Capital
220,969 246,148 261,257 252,896 245,010 266,278 233,817 220,432 223,972 233,416 237,495
Total Debt
198,047 221,577 235,726 226,554 220,934 240,791 208,899 195,953 199,685 210,612 213,606
Total Long-Term Debt
69,614 72,824 64,599 69,459 74,848 72,559 72,093 76,238 78,337 82,344 89,217
Net Debt
-116,034 -107,992 -107,551 -104,832 -102,291 -110,218 -124,312 -110,526 -109,811 -98,270 -101,985
Capital Expenditures (CapEx)
417 378 662 573 505 -23 -32,933 135 810 224 393
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,759 -11,462 -4,689 2,894 1,024 6,717 -3,873 662 -680 2,272 1,334
Debt-free Net Working Capital (DFNWC)
297,911 305,529 326,541 324,450 314,950 348,999 321,041 299,047 302,507 305,186 312,890
Net Working Capital (NWC)
169,478 156,777 155,414 167,355 168,865 180,767 184,235 179,332 181,159 176,918 188,502
Net Nonoperating Expense (NNE)
1,776 2,532 2,107 3,056 5,130 5,480 1,354 1,225 5,318 11,107 13,961
Net Nonoperating Obligations (NNO)
-116,034 -107,992 -107,551 -104,832 -102,291 -110,218 -124,312 -110,526 -109,811 -98,270 -105,223
Total Depreciation and Amortization (D&A)
659 711 637 673 520 593 577 490 463 406 411
Debt-free, Cash-free Net Working Capital to Revenue
-23.32% -74.26% -30.45% 15.59% 6.21% 36.87% -26.49% 5.04% -3.63% 8.26% 4.22%
Debt-free Net Working Capital to Revenue
1,847.87% 1,979.40% 2,120.18% 1,748.57% 1,910.97% 1,915.51% 2,195.96% 2,278.31% 1,614.89% 1,110.10% 990.18%
Net Working Capital to Revenue
1,051.23% 1,015.69% 1,009.08% 901.93% 1,024.59% 992.16% 1,260.19% 1,366.26% 967.09% 643.53% 596.54%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$61.66 $36.53 $67.29 $63.13 ($29.90) $67.76 $50.11 $46.68 $0.00 $0.36 $0.77
Adjusted Weighted Average Basic Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 0.00 2.97B 2.96B
Adjusted Diluted Earnings per Share
$60.03 $35.52 $65.65 $61.88 ($29.92) $66.20 $48.63 $45.23 $0.00 $0.35 $0.74
Adjusted Weighted Average Diluted Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 0.00 2.97B 2.96B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.60B 3.61B 3.53B 3.39B 3.31B 3.04B 3.06B 3.02B 0.00 2.97B 2.96B
Normalized Net Operating Profit after Tax (NOPAT)
3,663 3,809 4,285 5,166 4,279 7,527 2,804 2,432 6,009 12,278 16,277
Normalized NOPAT Margin
22.72% 24.68% 27.82% 27.84% 25.96% 41.31% 19.18% 18.53% 32.08% 44.66% 51.51%
Pre Tax Income Margin
17.96% 9.59% 18.82% 16.64% -2.05% 12.72% 14.26% 14.22% 6.01% 6.59% 9.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.06 1.50 2.03 1.69 0.95 1.37 4.14 1.98 1.13 1.11 1.17
NOPAT to Interest Expense
1.34 1.30 1.53 1.16 0.66 1.21 2.88 1.28 0.69 0.72 0.86
EBIT Less CapEx to Interest Expense
1.91 1.38 1.80 1.56 0.87 1.38 20.73 1.91 1.04 1.09 1.15
NOPAT Less CapEx to Interest Expense
1.19 1.17 1.29 1.03 0.59 1.22 19.47 1.21 0.60 0.70 0.84
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.48% 58.07% 17.66% 31.30% -50.13% 26.63% 69.52% 77.84% 103.51% 68.33% 55.62%
Augmented Payout Ratio
70.52% 72.10% 42.95% 79.94% -104.73% 95.01% 69.52% 104.90% 130.48% 102.76% 72.61%

Quarterly Metrics And Ratios for Nomura

No quarterly metrics and ratios for Nomura are available.



Financials Breakdown Chart

Nomura Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nomura's fiscal year ends in March. Their fiscal year 2025 ended on March 31, 2025.

Below is a breakdown of Nomura's net income over the past 5 years:
  • 2021: $1.45 billion
  • 2022: $1.21 billion
  • 2023: $690.59 million
  • 2024: $1.17 billion
  • 2025: $2.32 billion
Check out Nomura's forecast to explore projected trends and price targets.

Nomura's total operating income in 2025 was $22.12 billion, based on the following breakdown:
  • Total Gross Profit: $26.71 billion
  • Total Operating Expenses: $4.59 billion

Over the last 10 years, Nomura's total revenue changed from $16.12 billion in 2015 to $31.60 billion in 2025, a change of 96.0%.

Nomura's total liabilities were at $355.04 billion at the end of 2025, a 3.9% increase from 2024, and a 8.9% increase since 2015.

In the past 10 years, Nomura's cash and equivalents has ranged from $17.51 billion in 2015 to $37.65 billion in 2021, and is currently $36.79 billion as of their latest financial filing in 2025.

Over the last 10 years, Nomura's book value per share changed from 6.08 in 2015 to 7.79 in 2025, a change of 28.1%.



Financial statements for NYSE:NMR last updated on 11/14/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners