| DEI Shares Outstanding |
|
0.00 |
0.00 |
551,800,326.00 |
559,058,965.00 |
559,548,724,000.00 |
560,518,755.00 |
549,493,174.00 |
537,423,421.00 |
518,744,049.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
551,800,326.00 |
559,058,965.00 |
559,548,724,000.00 |
560,518,755.00 |
549,493,174.00 |
537,423,421.00 |
518,744,049.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.49 |
0.66 |
0.00 |
1.21 |
1.46 |
1.36 |
1.82 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
36.07% |
69.21% |
7.03% |
14.64% |
1.01% |
15.00% |
-9.27% |
19.84% |
| EBITDA Growth |
|
0.00% |
-126.48% |
168.09% |
-484.09% |
-147.52% |
-112.79% |
-15.50% |
20.16% |
-28.12% |
| EBIT Growth |
|
0.00% |
-127.29% |
148.94% |
-634.39% |
-170.41% |
-94.79% |
-15.50% |
20.16% |
-28.12% |
| NOPAT Growth |
|
0.00% |
-129.26% |
140.22% |
-862.29% |
-174.17% |
-113.53% |
-10.08% |
27.02% |
-34.24% |
| Net Income Growth |
|
0.00% |
-6.22% |
126.06% |
47.82% |
60.81% |
5.11% |
18.65% |
-9.15% |
29.28% |
| EPS Growth |
|
0.00% |
0.00% |
125.64% |
75.88% |
68.53% |
-81.12% |
24.96% |
-9.85% |
33.31% |
| Operating Cash Flow Growth |
|
0.00% |
-148.81% |
2,098.27% |
-92.04% |
-1,072.36% |
117.31% |
1,004.02% |
104.43% |
6.05% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
201.26% |
712.19% |
-63.84% |
270.25% |
-102.06% |
1,586.67% |
119.10% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-101.97% |
-42,510.09% |
-37.08% |
-98.83% |
0.00% |
-15.66% |
-29.12% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
54.82% |
54.40% |
55.48% |
46.68% |
43.80% |
33.79% |
28.72% |
29.05% |
27.88% |
| EBITDA Margin |
|
2.44% |
-9.27% |
3.73% |
-13.39% |
-28.91% |
-60.89% |
-61.16% |
-53.82% |
-57.53% |
| Operating Margin |
|
0.87% |
-10.18% |
2.49% |
-14.56% |
-31.80% |
-60.89% |
-61.16% |
-53.82% |
-57.53% |
| EBIT Margin |
|
1.03% |
-9.27% |
2.68% |
-13.39% |
-31.58% |
-60.89% |
-61.16% |
-53.82% |
-57.53% |
| Profit (Net Income) Margin |
|
33.00% |
22.74% |
30.38% |
41.96% |
58.86% |
61.24% |
63.19% |
63.27% |
68.25% |
| Tax Burden Percent |
|
73.59% |
72.63% |
70.56% |
85.96% |
94.16% |
103.94% |
99.06% |
90.55% |
94.87% |
| Interest Burden Percent |
|
4,355.28% |
-337.73% |
1,605.72% |
-364.58% |
-197.93% |
-96.76% |
-104.29% |
-129.83% |
-125.03% |
| Effective Tax Rate |
|
26.41% |
27.37% |
29.44% |
14.04% |
5.84% |
-3.94% |
0.94% |
9.45% |
5.13% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-2.32% |
0.95% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
7.32% |
37.94% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
372.05% |
27.35% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
369.73% |
28.30% |
31.38% |
760.55% |
-103.55% |
-103.82% |
-59.57% |
-303.19% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-202.32% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.00% |
-1.07% |
0.31% |
-0.87% |
-1.59% |
-1.76% |
-1.52% |
-1.16% |
-1.24% |
| Return on Assets (ROA) |
|
0.00% |
2.63% |
3.52% |
2.73% |
2.96% |
1.77% |
1.57% |
1.36% |
1.47% |
| Return on Common Equity (ROCE) |
|
0.00% |
369.73% |
28.29% |
5.60% |
-20,264.57% |
-625.65% |
-641.52% |
-235.79% |
-3,975.58% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
184.87% |
14.65% |
-28.74% |
-20.65% |
-14.16% |
-16.80% |
-14.84% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
2.48 |
-39 |
16 |
-120 |
-328 |
-700 |
-771 |
-562 |
-755 |
| NOPAT Margin |
|
0.64% |
-7.39% |
1.76% |
-12.52% |
-29.94% |
-63.29% |
-60.59% |
-48.73% |
-54.59% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-9.64% |
-36.99% |
3.38% |
2.90% |
2.42% |
2.07% |
1.58% |
1.68% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
11.28% |
12.42% |
9.17% |
14.70% |
| Cost of Revenue to Revenue |
|
45.18% |
45.60% |
44.52% |
53.32% |
56.20% |
66.21% |
71.28% |
70.95% |
72.12% |
| SG&A Expenses to Revenue |
|
53.17% |
62.20% |
57.07% |
63.47% |
80.61% |
98.87% |
91.24% |
86.18% |
88.63% |
| R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
53.95% |
64.59% |
52.99% |
61.24% |
75.60% |
94.68% |
89.88% |
82.87% |
85.41% |
| Earnings before Interest and Taxes (EBIT) |
|
3.99 |
-49 |
24 |
-128 |
-346 |
-673 |
-778 |
-621 |
-796 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
9.44 |
-49 |
33 |
-128 |
-316 |
-673 |
-778 |
-621 |
-796 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
30.18 |
1.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
5.05 |
3.71 |
2.96 |
0.02 |
0.01 |
6.99 |
0.01 |
0.01 |
0.01 |
| Price to Earnings (P/E) |
|
18.33 |
21.10 |
9.75 |
0.06 |
0.03 |
11.40 |
0.02 |
0.01 |
0.01 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.30% |
5.49% |
1.10% |
| Earnings Yield |
|
5.45% |
4.74% |
10.26% |
1,789.12% |
3,598.19% |
8.77% |
5,780.41% |
11,215.79% |
10,727.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
9.08 |
9.69 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
259.79 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
361.45 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
551.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
3.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
2.51 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
-0.99 |
3.66 |
7.02 |
7.02 |
2.66 |
-5.87 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
-0.99 |
3.66 |
7.02 |
7.02 |
2.66 |
-5.87 |
| Financial Leverage |
|
0.00 |
50.84 |
0.72 |
-12.05 |
-395.03 |
87.20 |
98.17 |
66.54 |
325.72 |
| Leverage Ratio |
|
0.00 |
70.42 |
8.05 |
11.49 |
256.60 |
-58.34 |
-66.31 |
-43.86 |
-206.53 |
| Compound Leverage Factor |
|
0.00 |
-237.81 |
129.26 |
-41.88 |
-507.89 |
56.45 |
69.16 |
56.95 |
258.22 |
| Debt to Total Capital |
|
0.00% |
0.00% |
-0.01% |
-18,118.66% |
78.53% |
87.53% |
87.53% |
72.66% |
120.53% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
-0.01% |
-18,118.66% |
78.53% |
87.53% |
87.53% |
72.66% |
120.53% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.03% |
54,330.50% |
-103.98% |
-64.60% |
-64.60% |
-52.85% |
-83.71% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
99.97% |
-36,111.84% |
125.45% |
77.08% |
77.08% |
80.19% |
63.18% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.47 |
6.17 |
8.06 |
6.98 |
7.18 |
7.78 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
180.41 |
45.24 |
41.88 |
41.23 |
35.69 |
42.56 |
49.92 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.47 |
6.17 |
8.06 |
6.98 |
7.18 |
7.78 |
| Debt to NOPAT |
|
0.00 |
0.00 |
-0.01 |
5.85 |
5.96 |
7.76 |
7.05 |
7.93 |
8.20 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
382.92 |
48.38 |
40.44 |
39.67 |
36.03 |
47.00 |
52.62 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-0.01 |
5.85 |
5.96 |
7.76 |
7.05 |
7.93 |
8.20 |
| Altman Z-Score |
|
0.00 |
-0.35 |
-0.40 |
0.27 |
0.31 |
0.29 |
0.19 |
0.11 |
0.15 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.03% |
82.16% |
2,764.46% |
-504.18% |
-517.89% |
-295.81% |
-1,211.25% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
0.00 |
-44.09 |
-38.68 |
3.83 |
2.38 |
1.71 |
1.71 |
1.38 |
1.45 |
| Quick Ratio |
|
0.00 |
-45.27 |
-38.68 |
3.83 |
2.38 |
1.71 |
1.71 |
1.38 |
1.45 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,402 |
3,445 |
27,978 |
10,116 |
37,455 |
-771 |
11,456 |
25,099 |
| Operating Cash Flow to CapEx |
|
0.00% |
-548.51% |
0.00% |
668.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-182.56 |
183.61 |
2,759.07 |
415.51 |
492.14 |
-6.06 |
90.88 |
219.81 |
| Operating Cash Flow to Interest Expense |
|
20.58 |
-6.31 |
125.19 |
18.43 |
-74.65 |
4.13 |
27.30 |
56.34 |
65.96 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
20.58 |
-7.46 |
125.19 |
15.68 |
-74.65 |
4.13 |
27.30 |
56.34 |
65.96 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.12 |
0.12 |
0.07 |
0.05 |
0.03 |
0.02 |
0.02 |
0.02 |
| Accounts Receivable Turnover |
|
0.00 |
9.34 |
10.41 |
8.99 |
12.06 |
9.85 |
9.06 |
8.67 |
7.37 |
| Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Payable Turnover |
|
0.00 |
6.93 |
7.86 |
4.39 |
3.83 |
4.17 |
4.64 |
5.14 |
7.35 |
| Days Sales Outstanding (DSO) |
|
0.00 |
39.10 |
35.06 |
40.59 |
30.27 |
37.05 |
40.29 |
42.12 |
49.55 |
| Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Days Payable Outstanding (DPO) |
|
0.00 |
52.65 |
46.43 |
83.09 |
95.24 |
87.48 |
78.68 |
71.08 |
49.65 |
| Cash Conversion Cycle (CCC) |
|
0.00 |
-13.55 |
-11.37 |
-42.49 |
-64.97 |
-50.43 |
-38.39 |
-28.96 |
-0.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3,363 |
-66 |
-28,163 |
-38,607 |
-76,763 |
-76,763 |
-88,781 |
-114,635 |
| Invested Capital Turnover |
|
0.00 |
0.31 |
0.54 |
-0.07 |
-0.03 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3,363 |
-3,429 |
-28,097 |
-10,444 |
-38,155 |
0.00 |
-12,018 |
-25,854 |
| Enterprise Value (EV) |
|
0.00 |
4,788 |
8,649 |
-3,666 |
-10,654 |
-16,030 |
-23,742 |
-23,181 |
-35,412 |
| Market Capitalization |
|
1,958 |
1,958 |
2,642 |
21 |
15 |
7,726 |
14 |
6.51 |
8.80 |
| Book Value per Share |
|
$0.00 |
$0.89 |
$3.35 |
($2.53) |
($5.58) |
($0.01) |
($8.53) |
($8.95) |
($6.04) |
| Tangible Book Value per Share |
|
$0.00 |
($0.90) |
$3.10 |
($2.78) |
($5.85) |
($0.01) |
($9.45) |
($9.73) |
($6.98) |
| Total Capital |
|
0.00 |
65 |
1,851 |
3.86 |
-2,488 |
-6,205 |
-6,205 |
-6,134 |
-5,136 |
| Total Debt |
|
0.00 |
0.00 |
-0.10 |
-700 |
-1,954 |
-5,431 |
-5,431 |
-4,457 |
-6,190 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
-0.10 |
-700 |
-1,954 |
-5,431 |
-5,431 |
-4,457 |
-6,190 |
| Net Debt |
|
0.00 |
2,830 |
6,006 |
-5,784 |
-13,255 |
-27,765 |
-27,765 |
-26,430 |
-39,720 |
| Capital Expenditures (CapEx) |
|
0.00 |
21 |
0.00 |
28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
67 |
-37 |
-1,221 |
-4,552 |
-12,612 |
-12,612 |
-15,467 |
-22,585 |
| Debt-free Net Working Capital (DFNWC) |
|
0.00 |
-2,762 |
-6,043 |
3,729 |
6,389 |
9,082 |
9,082 |
5,936 |
10,280 |
| Net Working Capital (NWC) |
|
0.00 |
-2,762 |
-6,043 |
3,729 |
6,389 |
9,082 |
9,082 |
5,936 |
10,280 |
| Net Nonoperating Expense (NNE) |
|
-125 |
-159 |
-255 |
-520 |
-972 |
-1,377 |
-1,574 |
-1,292 |
-1,699 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
3,298 |
-1,917 |
-28,867 |
-38,073 |
-75,988 |
-75,988 |
-87,103 |
-115,689 |
| Total Depreciation and Amortization (D&A) |
|
5.45 |
0.00 |
9.36 |
0.00 |
29 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
12.78% |
-4.19% |
-127.82% |
-415.75% |
-1,140.28% |
-991.59% |
-1,340.33% |
-1,633.13% |
| Debt-free Net Working Capital to Revenue |
|
0.00% |
-523.82% |
-677.24% |
390.47% |
583.49% |
821.14% |
714.06% |
514.40% |
743.36% |
| Net Working Capital to Revenue |
|
0.00% |
-523.82% |
-677.24% |
390.47% |
583.49% |
821.14% |
714.06% |
514.40% |
743.36% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$3.76 |
$6.42 |
$0.00 |
$0.00 |
$1.35 |
$1.79 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
551.80M |
559.06M |
559.55B |
0.00 |
0.00 |
537.42M |
518.74M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$3.71 |
$6.26 |
$0.00 |
$0.00 |
$1.33 |
$1.77 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
551.80M |
559.06M |
559.55B |
0.00 |
0.00 |
537.42M |
518.74M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
551.80M |
559.06M |
559.55B |
0.00 |
0.00 |
537.42M |
518.74M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.01 |
-36 |
17 |
-110 |
-325 |
-471 |
-771 |
-562 |
-755 |
| Normalized NOPAT Margin |
|
0.78% |
-6.77% |
1.90% |
-11.47% |
-29.65% |
-42.63% |
-60.59% |
-48.73% |
-54.59% |
| Pre Tax Income Margin |
|
44.83% |
31.31% |
43.06% |
48.81% |
62.50% |
58.92% |
63.79% |
69.87% |
71.93% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.26 |
-2.62 |
1.28 |
-12.61 |
-14.20 |
-8.85 |
-6.11 |
-4.93 |
-6.97 |
| NOPAT to Interest Expense |
|
0.16 |
-2.09 |
0.84 |
-11.79 |
-13.46 |
-9.20 |
-6.06 |
-4.46 |
-6.61 |
| EBIT Less CapEx to Interest Expense |
|
0.26 |
-3.77 |
1.28 |
-15.37 |
-14.20 |
-8.85 |
-6.11 |
-4.93 |
-6.97 |
| NOPAT Less CapEx to Interest Expense |
|
0.16 |
-3.24 |
0.84 |
-14.55 |
-13.46 |
-9.20 |
-6.06 |
-4.46 |
-6.61 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
44.86% |
70.72% |
45.89% |
0.27% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
44.86% |
70.72% |
45.89% |
0.27% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |