Free Trial

Air Products and Chemicals (APD) Financials

Air Products and Chemicals logo
$267.85 -4.36 (-1.60%)
Closing price 05/6/2025 03:59 PM Eastern
Extended Trading
$267.57 -0.28 (-0.11%)
As of 05/6/2025 07:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Air Products and Chemicals

Annual Income Statements for Air Products and Chemicals

This table shows Air Products and Chemicals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Income / (Loss) Attributable to Common Shareholders
1,278 631 3,000 1,498 1,760 1,887 2,099 2,256 2,300 3,828
Consolidated Net Income / (Loss)
1,318 662 3,021 1,533 1,809 1,931 2,115 2,267 2,339 3,862
Net Income / (Loss) Continuing Operations
966 1,122 1,155 1,491 1,809 1,945 2,045 2,254 2,331 3,876
Total Pre-Tax Income
1,266 1,555 1,416 2,015 2,290 2,424 2,507 2,755 2,882 4,821
Total Operating Income
1,233 1,535 1,440 1,966 2,144 2,238 2,281 2,339 2,495 4,466
Total Gross Profit
2,226 2,326 2,436 2,741 2,943 2,998 3,137 3,360 3,767 3,932
Total Revenue
7,824 7,504 8,188 8,930 8,919 8,856 10,323 12,699 12,600 12,101
Operating Revenue
7,824 7,504 8,188 8,930 8,919 8,856 10,323 12,699 12,600 12,101
Total Cost of Revenue
5,598 5,177 5,752 6,190 5,976 5,858 7,186 9,339 8,833 8,169
Operating Cost of Revenue
5,598 5,177 5,752 6,190 5,976 5,858 7,186 9,339 8,833 8,169
Total Operating Expenses
993 791 996 775 799 761 856 1,021 1,272 -534
Selling, General & Admin Expense
773 684 714 761 750 776 828 901 957 942
Research & Development Expense
76 72 58 65 73 84 94 103 106 100
Other Operating Expenses / (Income)
-38 1.20 -89 -50 -49 -65 -53 -56 -35 -58
Restructuring Charge
180 35 151 0.00 26 0.00 0.00 74 245 57
Other Special Charges / (Income)
1.40 - 0.00 0.00 -29 -34 -37 - - -1,576
Total Other Income / (Expense), net
33 20 -24 49 145 186 226 416 388 355
Interest Expense
119 122 121 131 137 109 142 128 178 219
Interest & Investment Income
152 147 80 175 215 265 294 482 604 648
Other Income / (Expense), net
0.00 -5.40 17 5.10 67 31 74 62 -39 -74
Income Tax Expense
300 433 261 524 480 478 463 501 551 945
Net Income / (Loss) Discontinued Operations
352 -461 1,866 42 0.00 -29 70 25 7.40 -14
Net Income / (Loss) Attributable to Noncontrolling Interest
40 30 21 35 49 44 16 10 38 34
Basic Earnings per Share
$5.95 $2.92 $13.76 $6.83 $7.99 $8.53 $9.47 $10.16 $10.35 $17.21
Weighted Average Basic Shares Outstanding
214.90M 216.40M 218M 219.30M 220.30M 221.20M 221.60M 222M 222.30M 222.50M
Diluted Earnings per Share
$5.88 $2.89 $13.65 $6.78 $7.94 $8.49 $9.43 $10.14 $10.33 $17.18
Weighted Average Diluted Shares Outstanding
217.30M 218.30M 219.80M 220.80M 221.60M 222.30M 222.50M 222.50M 222.70M 222.80M
Weighted Average Basic & Diluted Shares Outstanding
214.80M 216.10M 218.10M 219.30M 220.43M 221.03M 221.46M 221.87M 222.21M 222.38M
Cash Dividends to Common per Share
$3.20 $3.39 $3.71 $4.25 $4.58 $5.18 $5.84 $6.36 $6.87 $7.06

Quarterly Income Statements for Air Products and Chemicals

This table shows Air Products and Chemicals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
583 572 440 596 693 609 572 697 1,950 617 -1,731
Consolidated Net Income / (Loss)
593 584 450 611 694 622 581 709 1,951 650 -1,738
Net Income / (Loss) Continuing Operations
580 584 450 611 687 622 581 709 1,965 650 -1,738
Total Pre-Tax Income
711 720 571 750 841 757 711 850 2,503 791 -2,243
Total Operating Income
627 652 460 644 739 667 637 738 2,424 644 -2,328
Total Gross Profit
949 902 917 963 984 930 939 980 1,083 915 862
Total Revenue
3,570 3,175 3,200 3,034 3,191 2,997 2,930 2,986 3,188 2,932 2,916
Operating Revenue
3,570 3,175 3,200 3,034 3,191 2,997 2,930 2,986 3,188 2,932 2,916
Total Cost of Revenue
2,621 2,272 2,283 2,071 2,207 2,067 1,992 2,006 2,104 2,017 2,054
Operating Cost of Revenue
2,621 2,272 2,283 2,071 2,207 2,067 1,992 2,006 2,104 2,017 2,054
Total Operating Expenses
322 250 458 319 246 263 302 242 -1,341 271 3,190
Selling, General & Admin Expense
224 234 251 239 233 238 241 235 228 242 222
Research & Development Expense
31 24 27 29 25 26 25 27 22 22 23
Other Operating Expenses / (Income)
-6.40 -8.40 -6.50 -8.00 -12 -0.80 -22 -20 -16 7.00 18
Restructuring Charge
- - 186 59 - - 57 0.00 - - 2,928
Total Other Income / (Expense), net
85 68 111 106 103 90 74 112 79 147 85
Interest Expense
33 41 41 47 48 54 60 56 50 43 42
Interest & Investment Income
97 110 166 165 163 158 143 169 177 151 146
Other Income / (Expense), net
20 -0.60 -14 -12 -13 -15 -9.20 -1.30 -49 39 -19
Income Tax Expense
131 136 121 140 154 135 131 141 538 141 -506
Net Income / (Loss) Attributable to Noncontrolling Interest
9.90 12 10 15 1.80 12 8.50 12 1.10 32 -6.90
Basic Earnings per Share
$2.62 $2.58 $1.98 $2.68 $3.11 $2.74 $2.57 $3.13 $8.77 $2.77 ($7.77)
Weighted Average Basic Shares Outstanding
222M 222.20M 222.30M 222.40M 222.30M 222.50M 222.50M 222.50M 222.50M 222.70M 222.80M
Diluted Earnings per Share
$2.62 $2.57 $1.97 $2.67 $3.12 $2.73 $2.57 $3.13 $8.75 $2.77 ($7.77)
Weighted Average Diluted Shares Outstanding
222.50M 222.60M 222.70M 222.80M 222.70M 222.80M 222.70M 222.80M 222.80M 222.90M 222.80M
Weighted Average Basic & Diluted Shares Outstanding
221.87M 222.08M 222.12M 222.15M 222.21M 222.30M 222.31M 222.31M 222.38M 222.48M 222.54M

Annual Cash Flow Statements for Air Products and Chemicals

This table details how cash moves in and out of Air Products and Chemicals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Change in Cash & Equivalents
55 1,208 1,929 -1,938 -543 3,004 -784 -1,758 -1,094 1,363
Net Cash From Operating Activities
1,982 2,224 2,528 1,092 2,970 3,265 3,335 3,171 3,206 3,647
Net Cash From Continuing Operating Activities
2,047 2,259 2,528 2,547 2,970 3,265 3,335 3,171 3,206 3,647
Net Income / (Loss) Continuing Operations
933 1,100 1,134 1,456 1,760 1,901 2,029 2,244 2,293 3,842
Consolidated Net Income / (Loss)
1,278 631 3,000 0.00 1,760 1,887 2,099 2,256 2,300 3,828
Net Income / (Loss) Discontinued Operations
345 -468 1,866 0.00 0.00 -14 70 13 7.40 -14
Depreciation Expense
859 855 866 971 1,083 1,185 1,321 1,338 1,358 1,451
Non-Cash Adjustments To Reconcile Net Income
-39 129 261 1,559 -49 -154 -108 -93 28 -1,694
Changes in Operating Assets and Liabilities, net
229 140 268 17 176 333 93 -294 -473 48
Net Cash From Investing Activities
-1,198 -909 -1,412 -1,642 -2,113 -3,560 -2,733 -3,857 -5,916 -4,919
Net Cash From Continuing Investing Activities
-1,147 -865 -1,412 -1,642 -2,113 -3,560 -2,733 -3,857 -5,916 -4,919
Purchase of Property, Plant & Equipment
-1,162 -908 -1,040 -1,568 -1,990 -2,509 -2,464 -2,927 -4,626 -6,797
Acquisitions
-35 0.00 -16 -345 -139 -208 -11 -65 0.00 0.00
Purchase of Investments
0.00 0.00 -2,693 -530 -172 -2,866 -2,177 -3,296 -2,217 -544
Sale of Property, Plant & Equipment
- 0.00 43 49 11 80 38 46 25 1,879
Sale and/or Maturity of Investments
0.00 0.00 2,291 748 191 1,938 1,875 2,377 897 471
Other Investing Activities, net
-0.80 -1.70 3.40 5.50 -14 3.90 5.80 7.00 4.80 72
Net Cash From Financing Activities
-682 -860 -2,041 -1,360 -1,371 3,285 -1,421 -1,001 1,610 2,615
Net Cash From Continuing Financing Activities
-960 -860 -2,041 -1,360 -1,371 3,285 -1,421 -1,001 1,610 2,615
Repayment of Debt
-466 -667 -1,324 -539 -449 -559 -486 -437 -821 -619
Payment of Dividends
-678 -721 -788 -898 -994 -1,104 -1,257 -1,383 -1,613 -1,591
Issuance of Debt
340 387 2.40 0.50 3.90 4,896 180 784 3,784 4,388
Issuance of Common Equity
- - - - - 17 137 21 235 429
Other Financing Activities, net
121 141 68 76 68 34 11 19 24 7.90
Other Net Changes in Cash
-47 754 2,854 5.80 0.00 15 35 -71 7.10 20

Quarterly Cash Flow Statements for Air Products and Chemicals

This table details how cash moves in and out of Air Products and Chemicals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-246 420 -889 -605 -21 346 572 -159 604 -1,134 -354
Net Cash From Operating Activities
957 719 639 845 1,002 627 802 1,261 957 812 328
Net Cash From Continuing Operating Activities
957 719 639 845 1,002 627 802 1,261 957 812 328
Net Income / (Loss) Continuing Operations
571 572 440 596 685 609 572 697 1,964 617 -1,731
Consolidated Net Income / (Loss)
583 572 440 596 693 609 572 697 1,950 617 -1,731
Depreciation Expense
333 322 340 340 357 349 361 360 381 367 384
Non-Cash Adjustments To Reconcile Net Income
77 31 104 20 -128 -29 -22 6.70 -1,650 -42 2,883
Changes in Operating Assets and Liabilities, net
1.60 -205 -245 -110 87 -303 -110 198 262 -130 -1,208
Net Cash From Investing Activities
-1,013 -256 -2,220 -1,924 -1,517 -1,666 -1,560 -1,548 -145 -2,182 -2,237
Net Cash From Continuing Investing Activities
-1,013 -256 -2,220 -1,924 -1,517 -1,666 -1,560 -1,548 -145 -2,182 -2,237
Purchase of Property, Plant & Equipment
-787 -834 -1,007 -1,322 -1,463 -1,446 -1,669 -1,607 -2,075 -2,118 -1,892
Purchase of Investments
-397 -19 -1,183 -818 -197 -357 -172 -8.80 -6.80 -133 -386
Sale of Property, Plant & Equipment
13 4.00 3.20 6.10 12 4.20 16 6.10 1,853 34 2.10
Sale and/or Maturity of Investments
158 592 20 154 131 120 247 46 58 5.00 6.10
Other Investing Activities, net
0.10 1.70 -53 56 - 13 17 16 27 29 32
Net Cash From Financing Activities
-189 -86 689 496 511 1,363 1,350 135 -232 274 1,551
Net Cash From Continuing Financing Activities
-189 -86 689 496 511 1,363 1,350 135 -232 274 1,551
Repayment of Debt
0.60 -212 -430 -43 -136 -119 -56 -27 -416 -52 -341
Payment of Dividends
-359 -359 -360 -389 -505 -389 -389 -394 -419 -394 -394
Issuance of Debt
172 472 1,403 808 1,101 1,831 1,686 420 452 438 2,210
Issuance of Common Equity
- 0.00 73 116 46 35 108 136 150 281 75
Other Net Changes in Cash
-2.20 43 3.50 -22 -17 22 -19 -8.10 25 -38 4.20

Annual Balance Sheets for Air Products and Chemicals

This table presents Air Products and Chemicals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Total Assets
17,335 18,029 18,467 19,178 18,943 25,169 26,859 27,193 32,003 39,575
Total Current Assets
2,794 4,317 5,877 5,082 4,618 8,685 8,376 6,283 5,201 6,363
Cash & Equivalents
206 1,293 3,274 2,791 2,249 5,253 4,469 2,711 1,617 2,980
Short-Term Investments
- 0.00 404 185 166 1,105 1,332 591 332 5.00
Accounts Receivable
1,517 1,211 1,259 1,207 1,260 1,275 1,451 1,849 1,700 1,822
Inventories, net
658 255 335 396 388 405 454 514 652 766
Prepaid Expenses
67 94 191 130 77 165 119 157 177 180
Other Current Assets
344 538 403 373 478 483 551 516 722 611
Plant, Property, & Equipment, net
8,745 8,260 8,440 9,924 10,338 11,965 13,255 14,161 17,472 23,371
Plant, Property & Equipment, gross
- - - - - - - - - 39,951
Accumulated Depreciation
- - - - - - - - - 16,580
Total Noncurrent Assets
5,796 5,452 4,150 4,172 3,987 4,519 5,228 6,749 9,330 9,841
Long-Term Investments
1,266 1,284 1,287 1,277 1,276 1,432 1,649 3,354 4,618 4,793
Noncurrent Note & Lease Receivables
1,350 1,222 1,132 1,013 890 816 740 - 1,312 1,612
Goodwill
1,131 845 722 789 797 892 912 823 862 905
Intangible Assets
508 388 368 439 420 436 421 348 335 312
Other Noncurrent Operating Assets
649 671 642 655 604 943 1,507 2,225 2,204 2,219
Total Liabilities & Shareholders' Equity
17,335 18,029 18,467 19,178 18,943 25,169 26,859 27,193 32,003 39,575
Total Liabilities
9,953 10,815 8,282 8,002 7,555 12,725 12,771 13,490 16,342 20,901
Total Current Liabilities
3,644 3,283 2,489 2,338 1,821 2,417 2,799 3,466 3,896 4,180
Short-Term Debt
1,930 1,301 560 461 99 478 487 688 875 695
Accounts Payable
1,642 1,652 1,814 1,818 1,636 1,833 2,218 2,772 2,890 2,926
Current Deferred & Payable Income Tax Liabilities
56 118 99 60 87 106 94 135 131 559
Total Noncurrent Liabilities
6,309 7,532 5,793 5,664 5,734 10,309 9,972 10,024 12,446 16,721
Long-Term Debt
3,949 3,910 3,402 3,352 3,227 7,430 7,150 7,086 9,431 13,533
Noncurrent Deferred & Payable Income Tax Liabilities
803 710 778 775 794 963 1,181 1,247 1,266 1,160
Other Noncurrent Operating Liabilities
1,554 1,817 1,612 1,537 1,712 1,916 1,641 1,691 1,749 2,028
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,381 7,213 10,186 11,176 11,388 12,443 14,088 13,702 15,660 18,674
Total Preferred & Common Equity
7,249 7,080 10,086 10,858 11,054 12,080 13,540 13,144 14,313 17,037
Total Common Equity
7,249 7,080 10,086 10,858 11,054 12,080 13,540 13,144 14,313 17,037
Common Stock
1,154 1,219 1,251 1,279 1,320 1,344 1,365 1,391 1,440 1,503
Retained Earnings
10,580 10,476 12,847 13,410 14,138 14,876 15,678 16,520 17,290 19,546
Treasury Stock
-2,360 -2,227 -2,164 -2,089 -2,030 -2,000 -1,988 -1,981 -1,967 -1,984
Accumulated Other Comprehensive Income / (Loss)
-2,126 -2,388 -1,847 -1,742 -2,376 -2,140 -1,516 -2,786 -2,449 -2,028
Noncontrolling Interest
132 134 99 319 335 363 548 558 1,347 1,637

Quarterly Balance Sheets for Air Products and Chemicals

This table presents Air Products and Chemicals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Total Assets
27,193 28,278 29,435 30,930 32,003 34,118 35,922 36,974 39,575 40,017 38,873
Total Current Assets
6,283 6,321 5,722 5,354 5,201 5,650 6,057 5,677 6,363 5,352 5,188
Cash & Equivalents
2,711 3,131 2,242 1,638 1,617 1,963 2,535 2,376 2,980 1,846 1,491
Short-Term Investments
591 20 271 269 332 272 103 62 5.00 118 111
Accounts Receivable
1,849 1,827 1,715 1,934 1,700 1,725 1,716 1,712 1,822 1,807 1,846
Inventories, net
514 635 646 664 652 709 721 756 766 739 770
Prepaid Expenses
157 165 225 179 177 207 263 171 180 202 262
Other Current Assets
516 543 623 670 722 774 719 601 611 641 708
Plant, Property, & Equipment, net
14,161 15,039 15,698 16,513 17,472 18,936 20,001 21,482 23,371 24,731 24,033
Plant, Property & Equipment, gross
- 29,772 30,752 31,716 - 34,794 35,913 37,598 39,951 41,098 40,646
Accumulated Depreciation
- 14,733 15,053 15,203 - 15,858 15,913 16,115 16,580 16,367 16,612
Total Noncurrent Assets
6,749 6,918 8,015 9,063 9,330 9,533 9,864 9,815 9,841 9,935 9,652
Long-Term Investments
3,354 3,392 4,420 4,494 4,618 4,685 4,759 4,715 4,793 4,772 5,129
Noncurrent Note & Lease Receivables
- 579 562 1,337 1,312 1,605 1,668 1,651 1,612 1,581 1,290
Goodwill
823 876 884 892 862 899 883 879 905 867 887
Intangible Assets
348 363 367 359 335 339 318 311 312 288 282
Other Noncurrent Operating Assets
2,225 1,708 1,782 1,982 2,204 2,005 2,235 2,260 2,219 2,428 2,065
Total Liabilities & Shareholders' Equity
27,193 28,278 29,435 30,930 32,003 34,118 35,922 36,974 39,575 40,017 38,873
Total Liabilities
13,490 13,761 14,745 15,559 16,342 17,989 19,587 20,287 20,901 21,279 22,093
Total Current Liabilities
3,466 3,277 2,798 3,948 3,896 3,119 4,061 4,475 4,180 4,809 5,211
Short-Term Debt
688 565 180 777 875 234 1,122 1,150 695 1,200 1,604
Accounts Payable
2,772 2,552 2,489 3,062 2,890 2,718 2,783 3,169 2,926 3,024 3,424
Current Deferred & Payable Income Tax Liabilities
135 160 128 109 131 167 156 156 559 586 183
Total Noncurrent Liabilities
10,024 10,484 11,947 11,611 12,446 14,870 15,526 15,813 16,721 16,469 16,883
Long-Term Debt
7,086 7,493 8,961 8,615 9,431 11,873 12,500 12,883 13,533 13,271 14,254
Noncurrent Deferred & Payable Income Tax Liabilities
1,247 1,246 1,258 1,216 1,266 1,250 1,281 1,182 1,160 1,195 670
Other Noncurrent Operating Liabilities
1,691 1,745 1,729 1,780 1,749 1,747 1,745 1,748 2,028 2,003 1,958
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
13,702 14,517 14,690 15,371 15,660 16,129 16,335 16,687 18,674 18,739 16,780
Total Preferred & Common Equity
13,144 13,936 14,058 14,138 14,313 14,873 14,913 15,101 17,037 16,692 14,703
Total Common Equity
13,144 13,936 14,058 14,138 14,313 14,873 14,913 15,101 17,037 16,692 14,703
Common Stock
1,391 1,398 1,413 1,426 1,440 1,449 1,465 1,488 1,503 1,510 1,541
Retained Earnings
16,520 16,731 16,781 16,987 17,290 17,510 17,690 17,990 19,546 19,767 17,637
Accumulated Other Comprehensive Income / (Loss)
-2,786 -2,218 -2,163 -2,305 -2,449 -2,120 -2,276 -2,391 -2,028 -2,586 -2,478
Other Equity Adjustments
- - -1,973 - - - - - - - -1,997
Noncontrolling Interest
558 582 632 1,233 1,347 1,256 1,422 1,586 1,637 2,046 2,076

Annual Metrics and Ratios for Air Products and Chemicals

This table displays calculated financial ratios and metrics derived from Air Products and Chemicals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-25.05% -4.10% 9.11% 9.07% -0.13% -0.70% 16.56% 23.01% -0.78% -3.96%
EBITDA Growth
-8.90% 13.99% -2.60% 26.65% 11.98% 4.84% 6.46% 1.71% 1.99% 53.21%
EBIT Growth
-7.91% 24.04% -4.78% 35.29% 12.20% 2.59% 3.83% 1.96% 2.27% 78.87%
NOPAT Growth
-3.69% 17.76% 6.03% 23.79% 16.54% 5.97% 3.58% 2.86% 5.43% 77.98%
Net Income Growth
32.68% -49.80% 356.72% -49.26% 18.04% 6.73% 9.52% 7.17% 3.18% 65.16%
EPS Growth
27.55% -50.85% 372.32% -50.33% 17.11% 6.93% 11.07% 7.53% 1.87% 66.31%
Operating Cash Flow Growth
-9.51% 12.21% 13.70% -56.83% 172.07% 9.93% 2.16% -4.94% 1.11% 13.76%
Free Cash Flow Firm Growth
178.73% 20.17% -58.68% -107.87% 1,625.30% -81.62% -43.53% 887.59% -282.72% 18.99%
Invested Capital Growth
-11.50% -15.83% 0.03% 16.83% 2.68% 13.95% 13.65% 3.30% 31.55% 29.51%
Revenue Q/Q Growth
-22.70% 26.39% 3.25% 1.08% -0.18% 0.42% 5.32% 6.09% -2.92% -0.03%
EBITDA Q/Q Growth
-10.73% 22.97% 4.32% 2.30% 4.82% -1.05% 2.49% 0.35% 2.79% 40.14%
EBIT Q/Q Growth
-11.07% 34.16% 5.63% 2.07% 5.49% -2.30% 2.94% 0.54% 3.33% 60.17%
NOPAT Q/Q Growth
-7.81% 37.07% 16.74% 0.08% 1.19% -0.87% 2.16% 0.34% 4.77% 57.02%
Net Income Q/Q Growth
25.89% 8.34% 2.51% -0.99% 3.37% -1.23% 6.23% -1.13% 4.53% 48.22%
EPS Q/Q Growth
23.01% 8.24% 2.40% -1.17% 2.98% -0.93% 6.07% -1.07% 5.09% 48.74%
Operating Cash Flow Q/Q Growth
-13.10% 26.35% 6.03% -60.61% 139.74% 9.56% -11.31% 4.31% 1.42% -1.23%
Free Cash Flow Firm Q/Q Growth
75.13% 32.51% -63.82% 26.70% 158.72% -72.29% -70.53% 175.56% -104.33% 26.85%
Invested Capital Q/Q Growth
-12.08% -17.10% 3.84% 2.95% -4.63% 0.99% 3.72% -2.65% 5.64% 6.61%
Profitability Metrics
- - - - - - - - - -
Gross Margin
28.45% 31.00% 29.75% 30.69% 33.00% 33.85% 30.39% 26.46% 29.90% 32.49%
EBITDA Margin
26.73% 31.78% 28.36% 32.94% 36.93% 38.99% 35.61% 29.45% 30.27% 48.29%
Operating Margin
15.76% 20.46% 17.59% 22.01% 24.04% 25.27% 22.10% 18.42% 19.80% 36.91%
EBIT Margin
15.76% 20.39% 17.79% 22.07% 24.79% 25.61% 22.81% 18.91% 19.49% 36.30%
Profit (Net Income) Margin
16.84% 8.82% 36.90% 17.17% 20.29% 21.80% 20.49% 17.85% 18.56% 31.92%
Tax Burden Percent
104.07% 42.55% 213.35% 76.07% 79.03% 79.67% 84.35% 82.28% 81.13% 80.11%
Interest Burden Percent
102.67% 101.63% 97.22% 102.25% 103.55% 106.86% 106.47% 114.72% 117.38% 109.76%
Effective Tax Rate
23.71% 27.83% 18.42% 26.02% 20.97% 19.74% 18.46% 18.18% 19.12% 19.60%
Return on Invested Capital (ROIC)
8.09% 11.02% 12.79% 14.60% 15.58% 15.23% 13.86% 13.19% 11.82% 16.13%
ROIC Less NNEP Spread (ROIC-NNEP)
17.45% -5.19% 390.90% 3.63% -12.90% -94.11% 180.92% 70.50% 25.24% 21.46%
Return on Net Nonoperating Assets (RNNOA)
9.25% -1.96% 21.94% -0.24% 0.46% 0.98% 2.08% 3.12% 4.11% 6.37%
Return on Equity (ROE)
17.35% 9.07% 34.73% 14.35% 16.04% 16.21% 15.94% 16.31% 15.93% 22.50%
Cash Return on Invested Capital (CROIC)
20.30% 28.21% 12.75% -0.93% 12.93% 2.19% 1.09% 9.94% -15.43% -9.59%
Operating Return on Assets (OROA)
7.02% 8.65% 7.98% 10.47% 11.60% 10.28% 9.05% 8.88% 8.30% 12.27%
Return on Assets (ROA)
7.50% 3.74% 16.56% 8.14% 9.49% 8.76% 8.13% 8.39% 7.90% 10.79%
Return on Common Equity (ROCE)
16.69% 8.90% 34.26% 14.07% 15.57% 15.73% 15.40% 15.66% 14.90% 20.54%
Return on Equity Simple (ROE_SIMPLE)
18.18% 9.34% 29.95% 14.12% 16.37% 15.99% 15.62% 17.24% 16.34% 22.67%
Net Operating Profit after Tax (NOPAT)
941 1,108 1,175 1,454 1,695 1,796 1,860 1,914 2,018 3,591
NOPAT Margin
12.02% 14.77% 14.35% 16.28% 19.00% 20.28% 18.02% 15.07% 16.01% 29.67%
Net Nonoperating Expense Percent (NNEP)
-9.35% 16.22% -378.11% 10.96% 28.47% 109.34% -167.05% -57.32% -13.42% -5.33%
Return On Investment Capital (ROIC_SIMPLE)
7.10% 8.92% 8.30% 9.70% 11.52% 8.82% 8.56% 8.91% 7.77% 10.91%
Cost of Revenue to Revenue
71.55% 69.00% 70.25% 69.31% 67.00% 66.15% 69.61% 73.54% 70.10% 67.51%
SG&A Expenses to Revenue
9.88% 9.11% 8.71% 8.52% 8.41% 8.76% 8.02% 7.09% 7.60% 7.79%
R&D to Revenue
0.98% 0.96% 0.70% 0.72% 0.82% 0.95% 0.91% 0.81% 0.84% 0.83%
Operating Expenses to Revenue
12.69% 10.55% 12.17% 8.68% 8.96% 8.59% 8.29% 8.04% 10.10% -4.41%
Earnings before Interest and Taxes (EBIT)
1,233 1,530 1,457 1,971 2,211 2,268 2,355 2,401 2,456 4,392
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,092 2,384 2,322 2,941 3,294 3,453 3,676 3,739 3,814 5,843
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
2.78 3.46 2.73 2.91 3.91 4.92 3.86 3.71 4.26 3.84
Price to Tangible Book Value (P/TBV)
3.59 4.19 3.06 3.28 4.39 5.52 4.28 4.08 4.65 4.13
Price to Revenue (P/Rev)
2.58 3.27 3.36 3.54 4.84 6.70 5.06 3.84 4.84 5.40
Price to Earnings (P/E)
15.78 38.84 9.17 21.10 24.53 31.47 24.90 21.63 26.49 17.08
Dividend Yield
3.41% 2.99% 3.55% 3.61% 2.34% 1.93% 2.47% 2.89% 2.50% 2.39%
Earnings Yield
6.34% 2.57% 10.90% 4.74% 4.08% 3.18% 4.02% 4.62% 3.78% 5.85%
Enterprise Value to Invested Capital (EV/IC)
2.26 2.97 2.90 2.93 3.91 4.77 3.71 3.42 3.40 2.92
Enterprise Value to Revenue (EV/Rev)
3.16 3.64 3.25 3.52 4.84 6.76 5.13 3.97 5.24 6.07
Enterprise Value to EBITDA (EV/EBITDA)
11.81 11.44 11.46 10.70 13.10 17.33 14.42 13.50 17.31 12.58
Enterprise Value to EBIT (EV/EBIT)
20.03 17.84 18.28 15.97 19.51 26.39 22.51 21.02 26.89 16.73
Enterprise Value to NOPAT (EV/NOPAT)
26.25 24.63 22.66 21.65 25.46 33.33 28.49 26.38 32.72 20.46
Enterprise Value to Operating Cash Flow (EV/OCF)
12.46 12.27 10.53 28.84 14.53 18.34 15.89 15.92 20.59 20.15
Enterprise Value to Free Cash Flow (EV/FCFF)
10.47 9.62 22.72 0.00 30.66 231.53 362.99 35.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.80 0.72 0.39 0.34 0.29 0.64 0.54 0.57 0.66 0.76
Long-Term Debt to Equity
0.54 0.54 0.33 0.30 0.28 0.60 0.51 0.52 0.60 0.72
Financial Leverage
0.53 0.38 0.06 -0.07 -0.04 -0.01 0.01 0.04 0.16 0.30
Leverage Ratio
2.31 2.42 2.10 1.76 1.69 1.85 1.96 1.95 2.02 2.08
Compound Leverage Factor
2.37 2.46 2.04 1.80 1.75 1.98 2.09 2.23 2.37 2.29
Debt to Total Capital
44.34% 41.94% 28.01% 25.44% 22.60% 38.86% 35.15% 36.20% 39.69% 43.24%
Short-Term Debt to Total Capital
14.55% 10.47% 3.96% 3.07% 0.67% 2.35% 2.24% 3.20% 3.37% 2.11%
Long-Term Debt to Total Capital
29.78% 31.47% 24.05% 22.36% 21.93% 36.51% 32.91% 32.99% 36.32% 41.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.00% 1.08% 0.70% 2.13% 2.27% 1.79% 2.52% 2.60% 5.19% 4.98%
Common Equity to Total Capital
54.67% 56.98% 71.29% 72.44% 75.12% 59.36% 62.32% 61.20% 55.12% 51.78%
Debt to EBITDA
2.81 2.19 1.71 1.30 1.01 2.29 2.08 2.08 2.70 2.43
Net Debt to EBITDA
2.11 1.10 -0.43 -0.15 -0.11 0.03 0.05 0.30 0.98 1.10
Long-Term Debt to EBITDA
1.89 1.64 1.47 1.14 0.98 2.15 1.94 1.89 2.47 2.32
Debt to NOPAT
6.25 4.70 3.37 2.62 1.96 4.40 4.11 4.06 5.11 3.96
Net Debt to NOPAT
4.68 2.38 -0.85 -0.30 -0.22 0.07 0.10 0.58 1.85 1.80
Long-Term Debt to NOPAT
4.20 3.53 2.90 2.30 1.90 4.14 3.84 3.70 4.67 3.77
Altman Z-Score
2.70 2.94 3.89 4.32 5.51 4.58 4.20 3.90 3.69 3.31
Noncontrolling Interest Sharing Ratio
3.78% 1.82% 1.34% 1.96% 2.90% 2.93% 3.44% 3.98% 6.49% 8.69%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.77 1.32 2.36 2.17 2.54 3.59 2.99 1.81 1.33 1.52
Quick Ratio
0.47 0.76 1.98 1.79 2.02 3.16 2.59 1.49 0.94 1.15
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,360 2,836 1,172 -92 1,407 259 146 1,442 -2,635 -2,135
Operating Cash Flow to CapEx
170.49% 244.98% 253.55% 71.83% 150.10% 134.42% 137.44% 110.08% 69.67% 74.15%
Free Cash Flow to Firm to Interest Expense
19.76 23.22 9.72 -0.71 10.27 2.37 1.03 11.27 -14.84 -9.76
Operating Cash Flow to Interest Expense
16.60 18.21 20.97 8.36 21.68 29.87 23.52 24.77 18.06 16.67
Operating Cash Flow Less CapEx to Interest Expense
6.86 10.78 12.70 -3.28 7.24 7.65 6.41 2.27 -7.86 -5.81
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.45 0.42 0.45 0.47 0.47 0.40 0.40 0.47 0.43 0.34
Accounts Receivable Turnover
4.95 5.50 6.63 7.24 7.23 6.99 7.57 7.69 7.10 6.87
Inventory Turnover
8.21 11.34 19.48 16.92 15.24 14.77 16.74 19.29 15.15 11.52
Fixed Asset Turnover
0.86 0.88 0.98 0.97 0.88 0.79 0.82 0.93 0.80 0.59
Accounts Payable Turnover
3.46 3.14 3.32 3.41 3.46 3.38 3.55 3.74 3.12 2.81
Days Sales Outstanding (DSO)
73.67 66.34 55.05 50.40 50.49 52.24 48.19 47.44 51.42 53.12
Days Inventory Outstanding (DIO)
44.46 32.18 18.73 21.57 23.96 24.71 21.81 18.92 24.09 31.68
Days Payable Outstanding (DPO)
105.39 116.11 110.00 107.09 105.47 108.07 102.89 97.52 116.98 129.94
Cash Conversion Cycle (CCC)
12.74 -17.59 -36.21 -35.13 -31.03 -31.12 -32.89 -31.16 -41.47 -45.15
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
10,914 9,186 9,189 10,736 11,023 12,561 14,275 14,747 19,399 25,124
Invested Capital Turnover
0.67 0.75 0.89 0.90 0.82 0.75 0.77 0.88 0.74 0.54
Increase / (Decrease) in Invested Capital
-1,419 -1,728 3.00 1,546 288 1,537 1,714 472 4,652 5,725
Enterprise Value (EV)
24,700 27,283 26,620 31,478 43,146 59,862 53,002 50,473 66,019 73,485
Market Capitalization
20,161 24,515 27,522 31,600 43,176 59,381 52,266 48,796 60,933 65,397
Book Value per Share
$33.72 $32.69 $46.28 $49.52 $50.16 $54.69 $61.16 $59.26 $64.43 $76.63
Tangible Book Value per Share
$26.09 $27.00 $41.28 $43.92 $44.64 $48.68 $55.15 $53.98 $59.04 $71.16
Total Capital
13,260 12,424 14,148 14,989 14,714 20,351 21,725 21,476 25,966 32,902
Total Debt
5,879 5,211 3,963 3,813 3,326 7,908 7,637 7,774 10,306 14,228
Total Long-Term Debt
3,949 3,910 3,402 3,352 3,227 7,430 7,150 7,086 9,431 13,533
Net Debt
4,407 2,634 -1,002 -441 -365 118 187 1,118 3,739 6,451
Capital Expenditures (CapEx)
1,162 908 997 1,520 1,979 2,429 2,427 2,880 4,601 4,918
Debt-free, Cash-free Net Working Capital (DFCFNWC)
873 1,042 271 229 481 388 263 203 230 -106
Debt-free Net Working Capital (DFNWC)
1,079 2,335 3,948 3,205 2,896 6,746 6,064 3,505 2,179 2,878
Net Working Capital (NWC)
-851 1,034 3,388 2,744 2,797 6,268 5,577 2,817 1,305 2,183
Net Nonoperating Expense (NNE)
-377 446 -1,847 -79 -115 -135 -255 -353 -321 -272
Net Nonoperating Obligations (NNO)
3,533 1,973 -996 -441 -365 118 187 1,044 3,739 6,451
Total Depreciation and Amortization (D&A)
859 855 866 971 1,083 1,185 1,321 1,338 1,358 1,451
Debt-free, Cash-free Net Working Capital to Revenue
11.15% 13.89% 3.30% 2.56% 5.40% 4.38% 2.55% 1.60% 1.83% -0.88%
Debt-free Net Working Capital to Revenue
13.79% 31.12% 48.22% 35.89% 32.47% 76.17% 58.74% 27.60% 17.30% 23.79%
Net Working Capital to Revenue
-10.88% 13.78% 41.38% 30.73% 31.36% 70.78% 54.03% 22.18% 10.35% 18.04%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $6.83 $7.99 $8.53 $9.47 $10.16 $10.35 $17.21
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 219.30M 220.30M 221.20M 221.60M 222M 222.30M 222.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $6.78 $7.94 $8.49 $9.43 $10.14 $10.33 $17.18
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 220.80M 221.60M 222.30M 222.50M 222.50M 222.70M 222.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 219.53M 220.43M 221.03M 221.46M 221.87M 222.21M 222.38M
Normalized Net Operating Profit after Tax (NOPAT)
1,079 1,133 1,430 1,454 1,715 1,769 1,849 1,974 2,215 2,370
Normalized NOPAT Margin
13.79% 15.10% 17.47% 16.28% 19.23% 19.97% 17.91% 15.54% 17.58% 19.58%
Pre Tax Income Margin
16.18% 20.72% 17.30% 22.56% 25.67% 27.37% 24.29% 21.69% 22.88% 39.84%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
10.33 12.53 12.08 15.10 16.14 20.75 16.61 18.76 13.83 20.07
NOPAT to Interest Expense
7.88 9.07 9.74 11.14 12.37 16.43 13.12 14.95 11.37 16.41
EBIT Less CapEx to Interest Expense
0.59 5.09 3.81 3.46 1.70 -1.47 -0.50 -3.74 -12.09 -2.40
NOPAT Less CapEx to Interest Expense
-1.86 1.64 1.47 -0.50 -2.07 -5.79 -3.99 -7.55 -14.55 -6.07
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
51.42% 109.02% 26.08% 58.57% 54.94% 57.15% 59.42% 61.03% 68.95% 41.18%
Augmented Payout Ratio
51.42% 109.02% 26.08% 58.57% 54.94% 57.15% 59.42% 61.03% 68.95% 41.18%

Quarterly Metrics and Ratios for Air Products and Chemicals

This table displays calculated financial ratios and metrics derived from Air Products and Chemicals' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
25.66% 6.03% 8.66% -4.87% -10.61% -5.58% -8.43% -1.60% -0.12% -2.20% -0.48%
EBITDA Growth
1.35% 10.82% -13.39% -0.28% 10.58% 2.92% 25.88% 12.77% 154.52% 4.79% -298.52%
EBIT Growth
2.02% 19.39% -21.91% -0.85% 12.23% 0.11% 40.84% 16.41% 227.35% 4.66% -473.66%
NOPAT Growth
1.25% 21.89% -20.77% 2.67% 17.95% 3.61% 43.59% 17.40% 215.48% -3.39% -413.20%
Net Income Growth
-4.17% 6.22% -16.19% 3.99% 17.10% 6.47% 29.12% 16.12% 180.96% 4.54% -399.10%
EPS Growth
-4.03% 1.98% -17.23% 1.91% 19.08% 6.23% 30.46% 17.23% 180.45% 1.47% -402.33%
Operating Cash Flow Growth
15.87% -8.39% 22.87% -6.91% 4.69% -12.89% 25.52% 49.21% -4.52% 29.54% -59.07%
Free Cash Flow Firm Growth
103.29% 19.75% 17.98% -208.17% -10,268.39% -521.19% -327.09% -70.55% 5.60% 2.29% 3.24%
Invested Capital Growth
3.30% 8.76% 10.22% 21.23% 31.55% 32.96% 33.51% 28.35% 29.51% 24.19% 14.83%
Revenue Q/Q Growth
11.94% -11.07% 0.80% -5.19% 5.19% -6.08% -2.24% 1.89% 6.77% -8.03% -0.52%
EBITDA Q/Q Growth
0.45% -0.67% -19.26% 23.79% 11.38% -7.55% -1.25% 10.90% 151.39% -61.94% -287.08%
EBIT Q/Q Growth
1.38% 0.73% -31.55% 41.85% 14.75% -10.15% -3.70% 17.25% 222.68% -71.27% -443.82%
NOPAT Q/Q Growth
0.15% 3.34% -31.44% 44.70% 15.05% -9.22% -4.99% 18.30% 209.16% -72.20% -408.03%
Net Income Q/Q Growth
1.00% -1.55% -22.94% 35.70% 13.74% -10.48% -6.55% 22.03% 175.22% -66.69% -367.39%
EPS Q/Q Growth
0.00% -1.91% -23.35% 35.53% 16.85% -12.50% -5.86% 21.79% 179.55% -68.34% -380.51%
Operating Cash Flow Q/Q Growth
5.42% -24.87% -11.21% 32.36% 18.56% -37.48% 27.94% 57.34% -24.13% -15.18% -59.58%
Free Cash Flow Firm Q/Q Growth
104.56% -2,014.76% -57.91% -123.49% -50.47% -16.97% -8.57% 10.75% 16.71% -21.07% -7.52%
Invested Capital Q/Q Growth
-2.65% 8.72% 5.39% 8.67% 5.64% 9.89% 5.83% 4.47% 6.61% 5.37% -2.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.58% 28.42% 28.66% 31.75% 30.84% 31.03% 32.04% 32.82% 33.98% 31.21% 29.57%
EBITDA Margin
27.44% 30.65% 24.55% 32.05% 33.94% 33.41% 33.75% 36.73% 86.48% 35.79% -67.31%
Operating Margin
17.55% 20.54% 14.37% 21.23% 23.14% 22.25% 21.75% 24.71% 76.06% 21.95% -79.83%
EBIT Margin
18.11% 20.52% 13.93% 20.85% 22.74% 21.76% 21.43% 24.66% 74.54% 23.28% -80.47%
Profit (Net Income) Margin
16.61% 18.39% 14.06% 20.12% 21.76% 20.74% 19.82% 23.74% 61.21% 22.17% -59.58%
Tax Burden Percent
83.40% 81.06% 78.81% 81.39% 82.55% 82.11% 81.66% 83.45% 77.94% 82.20% 77.45%
Interest Burden Percent
109.94% 110.56% 128.03% 118.59% 115.90% 116.09% 113.28% 115.37% 105.36% 115.82% 95.60%
Effective Tax Rate
18.37% 18.94% 21.19% 18.61% 18.33% 17.89% 18.34% 16.55% 21.51% 17.80% 0.00%
Return on Invested Capital (ROIC)
12.54% 13.93% 9.23% 13.39% 13.95% 12.15% 10.94% 11.90% 32.45% 9.09% -27.72%
ROIC Less NNEP Spread (ROIC-NNEP)
25.79% 19.81% 15.01% 17.78% 17.76% 14.36% 12.38% 13.80% 33.39% 10.96% -29.13%
Return on Net Nonoperating Assets (RNNOA)
1.14% 1.29% 1.56% 2.36% 2.89% 3.14% 3.36% 4.25% 9.91% 4.06% -13.50%
Return on Equity (ROE)
13.68% 15.22% 10.79% 15.74% 16.84% 15.29% 14.30% 16.15% 42.36% 13.15% -41.22%
Cash Return on Invested Capital (CROIC)
9.94% 4.66% 2.15% -7.70% -15.43% -17.39% -17.58% -13.92% -9.59% -6.63% -8.72%
Operating Return on Assets (OROA)
8.51% 9.54% 6.43% 9.26% 9.68% 8.66% 7.97% 8.79% 25.20% 7.56% -25.86%
Return on Assets (ROA)
7.80% 8.55% 6.49% 8.94% 9.26% 8.26% 7.37% 8.47% 20.70% 7.20% -19.15%
Return on Common Equity (ROCE)
13.13% 14.63% 10.35% 14.78% 15.75% 14.38% 13.36% 14.73% 38.68% 11.91% -36.87%
Return on Equity Simple (ROE_SIMPLE)
0.00% 16.51% 15.75% 15.82% 0.00% 15.98% 16.81% 17.26% 0.00% 23.31% 10.69%
Net Operating Profit after Tax (NOPAT)
511 529 362 524 603 548 520 616 1,903 529 -1,630
NOPAT Margin
14.33% 16.65% 11.32% 17.28% 18.90% 18.27% 17.76% 20.62% 59.70% 18.05% -55.88%
Net Nonoperating Expense Percent (NNEP)
-13.25% -5.87% -5.78% -4.39% -3.81% -2.21% -1.44% -1.89% -0.94% -1.87% 1.41%
Return On Investment Capital (ROIC_SIMPLE)
2.38% 2.34% 1.52% 2.12% 2.32% 1.94% 1.74% 2.00% 5.78% 1.59% -4.99%
Cost of Revenue to Revenue
73.42% 71.58% 71.34% 68.25% 69.16% 68.97% 67.96% 67.18% 66.02% 68.79% 70.43%
SG&A Expenses to Revenue
6.27% 7.38% 7.85% 7.87% 7.29% 7.95% 8.21% 7.88% 7.15% 8.27% 7.61%
R&D to Revenue
0.87% 0.77% 0.85% 0.97% 0.77% 0.86% 0.87% 0.90% 0.69% 0.75% 0.79%
Operating Expenses to Revenue
9.03% 7.89% 14.30% 10.51% 7.69% 8.78% 10.29% 8.12% -42.08% 9.26% 109.40%
Earnings before Interest and Taxes (EBIT)
647 651 446 633 726 652 628 736 2,376 683 -2,347
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
980 973 786 972 1,083 1,001 989 1,097 2,757 1,049 -1,963
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.71 4.66 4.34 4.53 4.26 3.98 3.54 3.73 3.84 3.82 4.44
Price to Tangible Book Value (P/TBV)
4.08 5.12 4.76 4.97 4.65 4.35 3.85 4.05 4.13 4.10 4.82
Price to Revenue (P/Rev)
3.84 5.05 4.64 4.93 4.84 4.77 4.35 4.65 5.40 5.29 5.43
Price to Earnings (P/E)
21.63 28.66 28.01 29.21 26.49 25.35 21.40 21.89 17.08 16.61 42.53
Dividend Yield
2.89% 2.21% 2.41% 2.34% 2.50% 2.62% 2.95% 2.77% 2.39% 2.46% 2.42%
Earnings Yield
4.62% 3.49% 3.57% 3.42% 3.78% 3.95% 4.67% 4.57% 5.85% 6.02% 2.35%
Enterprise Value to Invested Capital (EV/IC)
3.42 4.18 3.78 3.72 3.40 3.08 2.68 2.75 2.92 2.78 2.95
Enterprise Value to Revenue (EV/Rev)
3.97 5.21 4.86 5.26 5.24 5.29 4.98 5.35 6.07 6.11 6.36
Enterprise Value to EBITDA (EV/EBITDA)
13.50 17.50 17.19 18.39 17.31 17.10 14.95 15.53 12.58 12.48 26.00
Enterprise Value to EBIT (EV/EBIT)
21.02 26.76 26.80 28.71 26.89 26.74 22.93 23.61 16.73 16.62 52.77
Enterprise Value to NOPAT (EV/NOPAT)
26.38 33.41 33.38 35.43 32.72 32.26 27.55 28.32 20.46 20.57 61.95
Enterprise Value to Operating Cash Flow (EV/OCF)
15.92 21.61 19.80 21.58 20.59 21.10 18.47 17.54 20.15 19.18 22.76
Enterprise Value to Free Cash Flow (EV/FCFF)
35.00 93.56 184.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.56 0.62 0.61 0.66 0.75 0.83 0.84 0.76 0.77 0.95
Long-Term Debt to Equity
0.52 0.52 0.61 0.56 0.60 0.74 0.77 0.77 0.72 0.71 0.85
Financial Leverage
0.04 0.07 0.10 0.13 0.16 0.22 0.27 0.31 0.30 0.37 0.46
Leverage Ratio
1.95 1.92 1.95 1.97 2.02 2.04 2.11 2.12 2.08 2.13 2.26
Compound Leverage Factor
2.14 2.12 2.49 2.34 2.34 2.36 2.39 2.44 2.20 2.46 2.16
Debt to Total Capital
36.20% 35.69% 38.36% 37.93% 39.69% 42.88% 45.47% 45.68% 43.24% 43.57% 48.59%
Short-Term Debt to Total Capital
3.20% 2.50% 0.76% 3.14% 3.37% 0.83% 3.74% 3.74% 2.11% 3.61% 4.91%
Long-Term Debt to Total Capital
32.99% 33.19% 37.60% 34.79% 36.32% 42.05% 41.73% 41.94% 41.13% 39.96% 43.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.60% 2.58% 2.65% 4.98% 5.19% 4.45% 4.75% 5.16% 4.98% 6.16% 6.36%
Common Equity to Total Capital
61.20% 61.73% 58.99% 57.09% 55.12% 52.67% 49.78% 49.16% 51.78% 50.26% 45.05%
Debt to EBITDA
2.08 2.10 2.46 2.53 2.70 3.15 3.37 3.37 2.43 2.46 5.39
Net Debt to EBITDA
0.30 0.40 0.59 0.81 0.98 1.35 1.54 1.65 1.10 1.31 3.10
Long-Term Debt to EBITDA
1.89 1.95 2.41 2.32 2.47 3.09 3.09 3.09 2.32 2.25 4.85
Debt to NOPAT
4.06 4.01 4.78 4.88 5.11 5.95 6.20 6.14 3.96 4.05 12.86
Net Debt to NOPAT
0.58 0.75 1.15 1.55 1.85 2.55 2.84 3.01 1.80 2.16 7.40
Long-Term Debt to NOPAT
3.70 3.73 4.69 4.47 4.67 5.83 5.69 5.63 3.77 3.71 11.56
Altman Z-Score
3.69 4.32 3.90 3.78 3.51 3.21 2.77 2.78 3.14 2.86 2.52
Noncontrolling Interest Sharing Ratio
3.98% 3.92% 4.07% 6.10% 6.49% 6.00% 6.62% 8.79% 8.69% 9.47% 10.56%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.81 1.93 2.05 1.36 1.33 1.81 1.49 1.27 1.52 1.11 1.00
Quick Ratio
1.49 1.52 1.51 0.97 0.94 1.27 1.07 0.93 1.15 0.78 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
40 -762 -1,204 -2,691 -4,049 -4,736 -5,142 -4,589 -3,822 -4,628 -4,976
Operating Cash Flow to CapEx
123.70% 86.64% 63.63% 64.23% 69.09% 43.47% 48.49% 78.81% 429.73% 38.96% 17.37%
Free Cash Flow to Firm to Interest Expense
1.23 -18.51 -29.44 -56.77 -84.36 -88.53 -85.85 -82.39 -76.91 -108.64 -117.91
Operating Cash Flow to Interest Expense
29.46 17.46 15.62 17.84 20.88 11.71 13.38 22.65 19.26 19.05 7.77
Operating Cash Flow Less CapEx to Interest Expense
5.64 -2.69 -8.92 -9.93 -9.34 -15.23 -14.22 -6.09 14.77 -29.85 -37.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.46 0.46 0.44 0.43 0.40 0.37 0.36 0.34 0.32 0.32
Accounts Receivable Turnover
7.69 7.32 7.63 7.01 7.10 6.99 7.09 6.64 6.87 6.81 6.75
Inventory Turnover
19.29 16.73 16.51 15.70 15.15 12.83 12.20 11.65 11.52 11.21 10.97
Fixed Asset Turnover
0.93 0.90 0.88 0.85 0.80 0.73 0.68 0.64 0.59 0.55 0.55
Accounts Payable Turnover
3.74 3.86 3.89 3.30 3.12 3.27 3.16 2.66 2.81 2.83 2.64
Days Sales Outstanding (DSO)
47.44 49.89 47.84 52.07 51.42 52.19 51.52 54.98 53.12 53.57 54.07
Days Inventory Outstanding (DIO)
18.92 21.82 22.11 23.25 24.09 28.44 29.92 31.32 31.68 32.56 33.26
Days Payable Outstanding (DPO)
97.52 94.54 93.88 110.65 116.98 111.47 115.42 137.47 129.94 129.08 138.47
Cash Conversion Cycle (CCC)
-31.16 -22.82 -23.93 -35.34 -41.47 -30.84 -33.98 -51.18 -45.15 -42.94 -51.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,747 16,033 16,897 18,363 19,399 21,317 22,560 23,568 25,124 26,474 25,906
Invested Capital Turnover
0.88 0.84 0.82 0.77 0.74 0.67 0.62 0.58 0.54 0.50 0.50
Increase / (Decrease) in Invested Capital
472 1,291 1,566 3,215 4,652 5,284 5,663 5,205 5,725 5,157 3,346
Enterprise Value (EV)
50,473 67,088 63,832 68,225 66,019 65,691 60,492 64,755 73,485 73,498 76,417
Market Capitalization
48,796 64,990 60,993 64,001 60,933 59,247 52,845 56,288 65,397 63,716 65,214
Book Value per Share
$59.26 $62.81 $63.30 $63.65 $64.43 $66.84 $67.09 $67.93 $76.63 $75.06 $66.09
Tangible Book Value per Share
$53.98 $57.23 $57.67 $58.02 $59.04 $61.28 $61.68 $62.58 $71.16 $69.87 $60.84
Total Capital
21,476 22,575 23,831 24,763 25,966 28,237 29,957 30,720 32,902 33,209 32,638
Total Debt
7,774 8,058 9,141 9,392 10,306 12,108 13,622 14,033 14,228 14,471 15,858
Total Long-Term Debt
7,086 7,493 8,961 8,615 9,431 11,873 12,500 12,883 13,533 13,271 14,254
Net Debt
1,118 1,516 2,207 2,992 3,739 5,188 6,225 6,881 6,451 7,735 9,126
Capital Expenditures (CapEx)
774 830 1,004 1,316 1,451 1,441 1,653 1,601 223 2,083 1,889
Debt-free, Cash-free Net Working Capital (DFCFNWC)
203 459 590 277 230 530 480 -85 -106 -221 -22
Debt-free Net Working Capital (DFNWC)
3,505 3,609 3,104 2,183 2,179 2,765 3,118 2,353 2,878 1,742 1,581
Net Working Capital (NWC)
2,817 3,044 2,924 1,406 1,305 2,530 1,996 1,203 2,183 542 -23
Net Nonoperating Expense (NNE)
-82 -55 -88 -86 -91 -74 -61 -93 -48 -121 108
Net Nonoperating Obligations (NNO)
1,044 1,516 2,207 2,992 3,739 5,188 6,225 6,881 6,451 7,735 9,126
Total Depreciation and Amortization (D&A)
333 322 340 340 357 349 361 360 381 367 384
Debt-free, Cash-free Net Working Capital to Revenue
1.60% 3.56% 4.50% 2.13% 1.83% 4.27% 3.95% -0.70% -0.88% -1.84% -0.18%
Debt-free Net Working Capital to Revenue
27.60% 28.02% 23.63% 16.82% 17.30% 22.26% 25.66% 19.44% 23.79% 14.47% 13.15%
Net Working Capital to Revenue
22.18% 23.64% 22.26% 10.84% 10.35% 20.37% 16.43% 9.94% 18.04% 4.51% -0.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.62 $2.58 $1.98 $2.68 $3.11 $2.74 $2.57 $3.13 $8.77 $2.77 ($7.77)
Adjusted Weighted Average Basic Shares Outstanding
222M 222.20M 222.30M 222.40M 222.30M 222.50M 222.50M 222.50M 222.50M 222.70M 222.80M
Adjusted Diluted Earnings per Share
$2.62 $2.57 $1.97 $2.67 $3.12 $2.73 $2.57 $3.13 $8.75 $2.77 ($7.77)
Adjusted Weighted Average Diluted Shares Outstanding
222.50M 222.60M 222.70M 222.80M 222.70M 222.80M 222.70M 222.80M 222.80M 222.90M 222.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
221.87M 222.08M 222.12M 222.15M 222.21M 222.30M 222.31M 222.31M 222.38M 222.48M 222.54M
Normalized Net Operating Profit after Tax (NOPAT)
511 529 509 572 603 548 567 616 1,903 529 420
Normalized NOPAT Margin
14.33% 16.65% 15.89% 18.86% 18.90% 18.27% 19.35% 20.62% 59.70% 18.05% 14.40%
Pre Tax Income Margin
19.92% 22.69% 17.84% 24.72% 26.36% 25.26% 24.28% 28.45% 78.53% 26.97% -76.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
19.90 15.81 10.90 13.34 15.12 12.19 10.48 13.22 47.80 16.02 -55.61
NOPAT to Interest Expense
15.74 12.83 8.86 11.06 12.57 10.24 8.69 11.05 38.29 12.42 -38.62
EBIT Less CapEx to Interest Expense
-3.92 -4.34 -13.64 -14.43 -15.10 -14.75 -17.12 -15.52 43.32 -32.88 -100.38
NOPAT Less CapEx to Interest Expense
-8.08 -7.32 -15.68 -16.71 -17.66 -16.70 -18.92 -17.68 33.81 -36.48 -83.39
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
61.03% 61.31% 64.95% 65.59% 68.95% 69.10% 66.65% 64.32% 41.18% 41.01% 101.78%
Augmented Payout Ratio
61.03% 61.31% 64.95% 65.59% 68.95% 69.10% 66.65% 64.32% 41.18% 41.01% 101.78%

Frequently Asked Questions About Air Products and Chemicals' Financials

When does Air Products and Chemicals's financial year end?

According to the most recent income statement we have on file, Air Products and Chemicals' fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Air Products and Chemicals' net income changed over the last 9 years?

Air Products and Chemicals' net income appears to be on an upward trend, with a most recent value of $3.86 billion in 2024, rising from $1.32 billion in 2015. The previous period was $2.34 billion in 2023. Find out what analysts predict for Air Products and Chemicals in the coming months.

What is Air Products and Chemicals's operating income?
Air Products and Chemicals's total operating income in 2024 was $4.47 billion, based on the following breakdown:
  • Total Gross Profit: $3.93 billion
  • Total Operating Expenses: -$534.20 million
How has Air Products and Chemicals revenue changed over the last 9 years?

Over the last 9 years, Air Products and Chemicals' total revenue changed from $7.82 billion in 2015 to $12.10 billion in 2024, a change of 54.7%.

How much debt does Air Products and Chemicals have?

Air Products and Chemicals' total liabilities were at $20.90 billion at the end of 2024, a 27.9% increase from 2023, and a 110.0% increase since 2015.

How much cash does Air Products and Chemicals have?

In the past 9 years, Air Products and Chemicals' cash and equivalents has ranged from $206.40 million in 2015 to $5.25 billion in 2020, and is currently $2.98 billion as of their latest financial filing in 2024.

How has Air Products and Chemicals' book value per share changed over the last 9 years?

Over the last 9 years, Air Products and Chemicals' book value per share changed from 33.72 in 2015 to 76.63 in 2024, a change of 127.3%.



This page (NYSE:APD) was last updated on 5/7/2025 by MarketBeat.com Staff
From Our Partners