Free Trial

DOW (DOW) Financials

DOW logo
$36.85 -0.47 (-1.26%)
Closing price 03:59 PM Eastern
Extended Trading
$36.84 -0.01 (-0.03%)
As of 07:08 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for DOW

Annual Income Statements for DOW

This table shows DOW's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
465 4,641 -1,359 1,225 6,311 4,582 589 1,116 -2,623
Consolidated Net Income / (Loss)
595 4,775 -1,272 1,294 6,405 4,640 660 1,201 -2,444
Net Income / (Loss) Continuing Operations
-1,287 2,940 -1,717 1,294 6,405 4,640 660 1,201 -2,444
Total Pre-Tax Income
237 3,749 -1,247 2,071 8,145 6,090 656 1,600 -2,511
Total Operating Income
845 4,079 -762 1,609 7,881 5,584 1,572 1,802 -1,698
Total Gross Profit
7,380 8,530 6,294 5,196 10,777 8,564 4,880 4,606 2,533
Total Revenue
43,730 49,604 42,951 38,542 54,968 56,902 44,622 42,964 39,968
Operating Revenue
43,730 49,604 42,951 38,542 54,968 56,902 44,622 42,964 39,968
Total Cost of Revenue
36,350 41,074 36,657 33,346 44,191 48,338 39,742 38,358 37,435
Operating Cost of Revenue
36,350 41,074 36,657 33,346 44,191 48,338 39,742 38,358 37,435
Total Operating Expenses
6,535 4,451 7,056 3,587 2,896 2,980 3,308 2,804 4,231
Selling, General & Admin Expense
1,795 1,782 1,590 1,471 1,645 1,675 1,627 1,581 1,392
Research & Development Expense
803 800 765 768 857 851 829 810 752
Amortization Expense
400 469 419 401 388 336 324 310 231
Restructuring Charge
2,739 221 3,219 708 6.00 118 528 103 1,856
Total Other Income / (Expense), net
-608 -330 -485 462 264 506 -916 -202 -813
Interest Expense
914 1,063 933 827 731 662 746 811 865
Interest & Investment Income
460 637 -13 20 1,030 441 110 194 -88
Other Income / (Expense), net
-154 96 461 1,269 -35 727 -280 415 140
Income Tax Expense
1,524 809 470 777 1,740 1,450 -4.00 399 -67
Net Income / (Loss) Attributable to Noncontrolling Interest
130 134 87 69 94 58 71 85 179
Basic Earnings per Share
$0.60 $6.21 ($1.84) $1.64 $8.44 $6.32 $0.82 $1.57 ($3.70)
Weighted Average Basic Shares Outstanding
744.80M 747.20M 742.50M 740.50M 743.60M 721M 705.70M 703.80M 711.60M
Diluted Earnings per Share
$0.60 $6.21 ($1.84) $1.64 $8.38 $6.28 $0.82 $1.57 ($3.70)
Weighted Average Diluted Shares Outstanding
744.80M 747.20M 742.50M 742.30M 749M 725.60M 709M 705.10M 711.60M
Weighted Average Basic & Diluted Shares Outstanding
- - - - - 704.88M 702.29M 703.83M 717.53M
Cash Dividends to Common per Share
$0.46 $0.38 $0.70 $0.70 $0.70 $0.70 $0.70 $0.70 $0.70

Quarterly Income Statements for DOW

This table shows DOW's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
302 -105 516 439 214 -53 -307 -835 62 -1,543 -533
Consolidated Net Income / (Loss)
327 -95 538 458 240 -35 -290 -801 124 -1,477 -445
Net Income / (Loss) Continuing Operations
327 -95 538 458 240 -35 -290 -801 124 -1,477 -445
Total Pre-Tax Income
417 -352 449 608 324 219 -374 -659 70 -1,548 -390
Total Operating Income
480 291 505 661 366 270 -179 -606 131 -1,044 -31
Total Gross Profit
1,138 975 1,277 1,324 1,070 935 671 583 731 548 640
Total Revenue
10,730 10,621 10,765 10,915 10,879 10,405 10,431 10,104 9,973 9,460 9,794
Operating Revenue
10,730 10,621 10,765 10,915 10,879 10,405 10,431 10,104 9,973 9,460 9,794
Total Cost of Revenue
9,592 9,646 9,488 9,591 9,809 9,470 9,760 9,521 9,242 8,912 9,154
Operating Cost of Revenue
9,592 9,646 9,488 9,591 9,809 9,470 9,760 9,521 9,242 8,912 9,154
Total Operating Expenses
658 684 772 663 704 665 850 1,189 600 1,592 671
Selling, General & Admin Expense
380 411 442 390 396 353 366 347 340 339 417
Research & Development Expense
197 213 204 196 208 202 200 188 191 173 181
Amortization Expense
81 81 81 77 76 76 76 63 46 46 46
Restructuring Charge
0.00 -21 45 0.00 24 34 208 591 23 1,034 27
Total Other Income / (Expense), net
-63 -643 -56 -53 -42 -51 -195 -53 -61 -504 -359
Interest Expense
192 197 199 197 199 216 216 209 221 219 219
Interest & Investment Income
37 36 82 68 38 6.00 8.00 9.00 -25 -80 -261
Other Income / (Expense), net
92 -482 61 76 119 159 13 147 185 -205 121
Income Tax Expense
90 -257 -89 150 84 254 -84 142 -54 -71 55
Net Income / (Loss) Attributable to Noncontrolling Interest
25 10 22 19 26 18 17 34 62 66 88
Basic Earnings per Share
$0.43 ($0.16) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74)
Weighted Average Basic Shares Outstanding
704M 705.70M 704.50M 703.80M 702.30M 703.80M 706.90M 709.50M 711.80M 711.60M 721.20M
Diluted Earnings per Share
$0.42 ($0.15) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74)
Weighted Average Diluted Shares Outstanding
707.50M 709M 705.50M 705.30M 703.60M 705.10M 706.90M 709.50M 713.20M 711.60M 721.20M
Weighted Average Basic & Diluted Shares Outstanding
701.40M 702.29M 703.21M 700.92M 700.09M 703.83M 706.86M 708.84M 710.77M 717.53M 720.74M
Cash Dividends to Common per Share
$0.70 - $0.70 $0.70 $0.70 - $0.70 $0.70 $0.35 - $0.35

Annual Cash Flow Statements for DOW

This table details how cash moves in and out of DOW's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-416 -3,345 -3,491 2,728 -2,075 907 -892 -785 1,689
Net Cash From Operating Activities
-4,929 4,254 5,930 6,226 7,009 7,475 5,196 2,914 1,032
Net Cash From Continuing Operating Activities
-6,443 3,096 5,713 6,252 7,069 7,486 5,164 2,903 1,062
Net Income / (Loss) Continuing Operations
-1,287 2,940 -1,717 0.00 6,405 4,640 660 1,201 -2,444
Consolidated Net Income / (Loss)
595 4,775 -1,272 - 6,405 4,640 660 1,201 -2,444
Depreciation Expense
2,546 2,909 2,938 2,874 2,842 2,758 2,611 2,894 2,834
Non-Cash Adjustments To Reconcile Net Income
2,384 -666 4,105 634 -1,009 874 2,047 294 2,211
Changes in Operating Assets and Liabilities, net
-10,086 -2,087 387 1,450 -1,169 -786 -154 -1,486 -1,539
Net Cash From Discontinued Operating Activities
1,514 1,158 217 -26 -60 -11 32 11 -30
Net Cash From Investing Activities
7,518 -2,195 -2,192 -841 -2,914 -2,970 -2,928 -2,368 -2,126
Net Cash From Continuing Investing Activities
6,793 -1,826 -2,158 -841 -2,914 -2,970 -2,928 -2,368 -2,086
Purchase of Property, Plant & Equipment
-3,115 -2,231 -2,046 -1,262 -2,287 -2,020 -2,578 -3,143 -2,491
Acquisitions
47 -20 0.00 -130 -129 -228 -114 -125 0.00
Purchase of Investments
-1,391 -1,548 -1,537 -1,536 -1,366 -1,514 -2,293 -1,837 -913
Divestitures
522 47 84 929 68 43 158 234 264
Sale and/or Maturity of Investments
1,165 1,214 1,252 1,122 759 747 1,958 2,536 1,022
Other Investing Activities, net
9,565 712 89 36 41 2.00 -59 -33 32
Net Cash From Financing Activities
-3,325 -5,404 -4,095 -2,764 -6,071 -3,361 -3,115 -1,168 2,508
Net Cash From Continuing Financing Activities
-3,275 -5,351 -4,077 -2,764 -6,071 -3,361 -3,115 -1,159 2,508
Repayment of Debt
-621 -3,299 -5,680 -5,422 -3,486 -791 -679 -359 -1,681
Repurchase of Common Equity
0.00 0.00 -500 -125 -1,000 -2,325 -625 -494 0.00
Payment of Dividends
-3,336 -3,846 -1,924 -2,133 -2,146 -2,089 -2,061 -2,043 -1,663
Issuance of Debt
268 1,999 2,287 4,835 253 1,667 104 1,610 2,842
Issuance of Common Equity
489 112 93 108 320 212 188 166 3,028
Other Financing Activities, net
-75 -317 -1,460 -27 -12 -35 -42 -39 -18
Effect of Exchange Rate Changes
320 - -27 107 -99 -237 -45 -163 275

Quarterly Cash Flow Statements for DOW

This table details how cash moves in and out of DOW's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
117 -52 705 -368 -398 -724 -708 961 2,238 -802 283
Net Cash From Operating Activities
1,658 1,656 464 836 800 814 91 -470 1,127 284 1,124
Net Cash From Continuing Operating Activities
1,658 1,628 460 832 800 811 104 -470 1,130 298 1,124
Net Income / (Loss) Continuing Operations
327 -95 538 458 240 -35 -290 -801 124 -1,477 -445
Consolidated Net Income / (Loss)
327 -95 538 458 240 -35 -290 -801 124 -1,477 -445
Depreciation Expense
657 657 720 682 741 751 714 724 688 708 719
Non-Cash Adjustments To Reconcile Net Income
73 839 119 52 151 100 467 428 -56 1,372 462
Changes in Operating Assets and Liabilities, net
601 227 -917 -360 -332 -5.00 -787 -821 374 -305 388
Net Cash From Discontinued Operating Activities
- 28 4.00 4.00 - 3.00 -13 - -3.00 -14 0.00
Net Cash From Investing Activities
-1,012 -1,082 -271 -494 -691 -912 -401 -561 -495 -669 -448
Net Cash From Continuing Investing Activities
-1,012 -1,082 -271 -494 -691 -912 -401 -561 -495 -629 -451
Purchase of Property, Plant & Equipment
-650 -800 -766 -767 -797 -813 -715 -700 -474 -602 -484
Purchase of Investments
-472 -998 -681 -395 -330 -431 -107 -118 -319 -369 -331
Divestitures
7.00 29 2.00 6.00 28 198 3.00 128 129 4.00 4.00
Sale and/or Maturity of Investments
161 714 1,173 651 562 150 416 136 159 311 319
Other Investing Activities, net
-9.00 -16 1.00 11 -33 -12 2.00 -7.00 10 27 41
Net Cash From Financing Activities
-497 -711 566 -695 -594 -445 -521 1,862 1,600 -433 -320
Net Cash From Continuing Financing Activities
-505 -721 566 -691 -594 -436 -521 1,862 1,612 -445 -320
Repayment of Debt
98 -219 -120 -23 -129 -83 -1,013 -161 -170 -337 -51
Payment of Dividends
-507 -529 -507 -524 -492 -520 -516 -530 -286 -331 -311
Issuance of Debt
21 28 1,388 48 121 53 1,024 120 1,558 140 56
Other Financing Activities, net
- -1.00 -37 -1.00 - -1.00 -16 - - -2.00 -14
Effect of Exchange Rate Changes
-32 85 -54 -15 87 -181 123 130 6.00 16 -73

Annual Balance Sheets for DOW

This table presents DOW's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
83,699 60,524 61,470 62,990 60,603 57,967 57,312 58,538
Total Current Assets
39,370 16,815 19,084 20,848 20,477 17,614 16,590 18,062
Cash & Equivalents
2,724 2,367 5,104 2,988 3,886 2,987 2,189 3,816
Accounts Receivable
9,035 7,555 7,390 9,554 7,755 6,614 6,864 6,638
Inventories, net
6,899 6,214 5,701 7,372 6,988 6,076 6,544 6,595
Other Current Assets
712 679 889 934 1,848 1,937 993 1,013
Plant, Property, & Equipment, net
21,418 20,996 20,239 20,555 20,442 21,066 22,004 22,250
Plant, Property & Equipment, gross
53,984 54,910 56,325 57,604 58,055 60,203 62,121 65,863
Accumulated Depreciation
32,566 33,914 36,086 37,049 37,613 39,137 40,117 43,613
Total Noncurrent Assets
22,911 22,713 22,147 21,587 19,684 19,287 18,718 18,226
Long-Term Investments
5,966 3,992 4,102 5,238 4,382 4,007 4,299 4,281
Noncurrent Note & Lease Receivables
360 1,063 465 478 666 438 380 309
Goodwill
9,846 8,796 8,908 8,764 8,644 8,641 8,565 7,978
Intangible Assets
4,225 3,759 3,352 2,881 2,442 2,072 1,721 1,486
Noncurrent Deferred & Refundable Income Taxes
1,779 2,213 2,215 1,358 960 1,486 1,257 1,511
Other Noncurrent Operating Assets
735 2,890 3,105 2,868 2,590 2,643 2,496 2,661
Total Liabilities & Shareholders' Equity
83,699 60,524 61,470 62,990 60,603 57,967 57,312 58,538
Total Liabilities
50,078 46,430 48,465 44,251 39,356 38,859 39,461 41,016
Total Current Liabilities
15,547 10,679 11,108 13,226 11,331 9,957 10,288 9,183
Short-Term Debt
636 1,021 616 392 724 179 632 312
Accounts Payable
6,935 5,953 5,889 8,416 7,216 6,326 6,541 5,545
Accrued Expenses
2,931 2,762 3,790 3,481 2,770 2,704 2,521 2,649
Current Deferred & Payable Income Tax Liabilities
557 522 397 623 334 419 276 337
Other Current Liabilities
0.00 421 416 314 287 329 318 340
Total Noncurrent Liabilities
34,531 35,751 37,357 31,025 28,025 28,902 29,173 31,833
Long-Term Debt
19,253 15,975 16,491 14,280 14,698 14,907 15,711 17,849
Capital Lease Obligations
0.00 1,739 1,521 1,149 997 1,032 984 1,097
Asset Retirement Reserve & Litigation Obligation
1,142 1,060 1,013 931 857 788 713 628
Noncurrent Deferred & Payable Income Tax Liabilities
501 347 405 506 1,110 399 392 364
Noncurrent Employee Benefit Liabilities
8,926 10,083 11,648 7,557 3,808 4,932 4,736 4,694
Other Noncurrent Operating Liabilities
4,709 6,547 6,279 6,602 6,555 6,844 6,637 7,201
Total Equity & Noncontrolling Interests
33,621 14,094 13,005 18,739 21,247 19,108 17,851 17,522
Total Preferred & Common Equity
32,483 13,541 12,435 18,165 20,718 18,607 17,355 16,008
Total Common Equity
32,483 13,541 12,435 18,165 20,718 18,607 17,355 16,008
Common Stock
7,042 7,333 7,603 8,159 8,548 8,888 9,211 11,120
Retained Earnings
35,460 17,045 16,361 20,623 23,180 21,774 20,909 16,781
Treasury Stock
0.00 -500 -625 -1,625 -3,871 -4,374 -4,655 -4,233
Accumulated Other Comprehensive Income / (Loss)
-9,885 -10,246 -10,855 -8,977 -7,139 -7,681 -8,110 -7,660
Noncontrolling Interest
1,138 553 570 574 529 501 496 1,514

Quarterly Balance Sheets for DOW

This table presents DOW's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
58,294 58,288 57,967 58,817 58,526 59,389 57,312 57,499 58,991 60,990 59,780
Total Current Assets
18,549 18,298 17,614 18,448 18,053 17,977 16,590 16,328 17,712 19,646 19,469
Cash & Equivalents
2,924 3,080 2,987 3,723 3,341 2,883 2,189 1,465 2,399 4,609 4,110
Accounts Receivable
7,658 7,382 6,614 7,069 7,079 7,316 6,864 7,184 7,654 7,161 7,409
Inventories, net
6,487 6,211 6,076 6,373 6,459 6,741 6,544 6,765 6,701 6,675 6,775
Other Current Assets
1,480 1,625 1,937 1,283 1,174 1,037 993 914 958 1,201 1,175
Plant, Property, & Equipment, net
20,402 20,560 21,066 21,261 21,590 22,093 22,004 22,330 22,476 22,539 22,108
Plant, Property & Equipment, gross
59,145 59,525 60,203 60,662 61,369 62,642 62,121 63,242 64,860 65,327 66,017
Accumulated Depreciation
38,743 38,965 39,137 39,401 39,779 40,549 40,117 40,912 42,384 42,788 43,909
Total Noncurrent Assets
19,343 19,430 19,287 19,108 18,883 19,319 18,718 18,841 18,803 18,805 18,203
Long-Term Investments
4,158 4,193 4,007 4,071 4,083 4,157 4,299 4,087 4,050 4,067 4,146
Noncurrent Note & Lease Receivables
561 555 438 382 461 525 380 418 434 427 444
Goodwill
8,615 8,580 8,641 8,590 8,559 8,684 8,565 8,619 8,698 8,690 7,947
Intangible Assets
2,231 2,132 2,072 1,967 1,875 1,840 1,721 1,652 1,606 1,546 1,426
Noncurrent Deferred & Refundable Income Taxes
1,075 1,248 1,486 1,402 1,342 1,526 1,257 1,460 1,424 1,418 1,525
Other Noncurrent Operating Assets
2,703 2,722 2,643 2,696 2,563 2,587 2,496 2,605 2,591 2,657 2,715
Total Liabilities & Shareholders' Equity
58,294 58,288 57,967 58,817 58,526 59,389 57,312 57,499 58,991 60,990 59,780
Total Liabilities
37,785 38,208 38,859 39,900 39,726 40,548 39,461 40,204 40,399 41,926 43,017
Total Current Liabilities
9,649 10,248 9,957 10,249 10,308 10,827 10,288 10,586 10,486 10,104 10,536
Short-Term Debt
209 333 179 173 352 407 632 638 550 546 881
Accounts Payable
6,165 6,318 6,326 6,787 6,969 7,048 6,541 6,616 6,641 6,208 6,161
Accrued Expenses
2,619 2,879 2,704 2,517 2,357 2,799 2,521 2,698 2,656 2,755 2,802
Current Deferred & Payable Income Tax Liabilities
339 393 419 448 309 257 276 304 314 271 344
Other Current Liabilities
317 325 329 324 321 316 318 330 325 324 348
Total Noncurrent Liabilities
28,136 27,960 28,902 29,651 29,418 29,721 29,173 29,618 29,913 31,822 32,481
Long-Term Debt
14,735 14,592 14,907 16,170 16,016 16,164 15,711 15,932 16,247 17,709 17,254
Capital Lease Obligations
1,036 1,020 1,032 1,071 1,032 1,023 984 1,021 982 1,046 1,146
Asset Retirement Reserve & Litigation Obligation
819 804 788 761 744 727 713 688 665 645 602
Noncurrent Deferred & Payable Income Tax Liabilities
671 668 399 383 372 397 392 407 378 383 348
Noncurrent Employee Benefit Liabilities
3,735 3,617 4,932 4,800 4,675 4,689 4,736 4,700 4,765 4,656 4,542
Other Noncurrent Operating Liabilities
7,140 7,259 6,844 6,466 6,579 6,721 6,637 6,870 6,876 7,383 8,589
Total Equity & Noncontrolling Interests
20,509 20,080 19,108 18,917 18,800 18,841 17,851 17,295 18,592 19,064 16,763
Total Preferred & Common Equity
19,997 19,567 18,607 18,425 18,318 18,311 17,355 16,788 17,231 17,541 15,249
Total Common Equity
19,997 19,567 18,607 18,425 18,318 18,311 17,355 16,788 17,231 17,541 15,249
Common Stock
8,669 8,730 8,888 8,950 9,020 9,063 9,211 9,203 10,766 11,107 11,070
Retained Earnings
22,570 22,376 21,774 21,796 21,739 21,459 20,909 20,101 18,766 18,576 15,992
Treasury Stock
-4,175 -4,278 -4,374 -4,507 -4,656 -4,708 -4,655 -4,560 -4,475 -4,379 -4,115
Accumulated Other Comprehensive Income / (Loss)
-7,067 -7,261 -7,681 -7,814 -7,785 -7,503 -8,110 -7,956 -7,826 -7,763 -7,698
Noncontrolling Interest
512 513 501 492 482 530 496 507 1,361 1,523 1,514

Annual Metrics And Ratios for DOW

This table displays calculated financial ratios and metrics derived from DOW's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% -13.41% 0.00% 42.62% 3.52% -21.58% -3.72% -6.97%
EBITDA Growth
0.00% 0.00% -62.78% 0.00% 85.81% -15.15% -56.96% 30.95% -75.03%
EBIT Growth
0.00% 0.00% -107.21% 0.00% 172.62% -19.56% -79.53% 71.59% -170.28%
NOPAT Growth
0.00% 0.00% -116.68% 0.00% 516.45% -31.35% -62.83% -14.48% -187.87%
Net Income Growth
0.00% 0.00% -126.64% 0.00% 394.98% -27.56% -85.78% 81.97% -303.50%
EPS Growth
0.00% 0.00% -129.63% 0.00% 410.98% -25.06% -86.94% 91.46% -335.67%
Operating Cash Flow Growth
0.00% 0.00% 39.40% 0.00% 12.58% 6.65% -30.49% -43.92% -64.58%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 105.91% 130.80% -67.44% -232.08%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 11.64% -3.97% 1.62% -0.02%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.70% -0.50% -2.31%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -23.56% 16.24% -57.42%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -48.28% 38.82% -1,398.33%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.54% -33.09% -342.19%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -52.92% 5.26% -143.91%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -55.91% 4.67% -128.40%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -6.23% -7.51% -22.42% -33.93%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -35.10% -109.95%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.81% -2.40% -3.39%
Profitability Metrics
- - - - - - - - -
Gross Margin
16.88% 17.20% 14.65% 13.48% 19.61% 15.05% 10.94% 10.72% 6.34%
EBITDA Margin
7.40% 14.28% 6.14% 14.92% 19.44% 15.94% 8.75% 11.90% 3.19%
Operating Margin
1.93% 8.22% -1.77% 4.17% 14.34% 9.81% 3.52% 4.19% -4.25%
EBIT Margin
1.58% 8.42% -0.70% 7.47% 14.27% 11.09% 2.90% 5.16% -3.90%
Profit (Net Income) Margin
1.36% 9.63% -2.96% 3.36% 11.65% 8.15% 1.48% 2.80% -6.11%
Tax Burden Percent
251.05% 127.37% 102.00% 62.48% 78.64% 76.19% 100.61% 75.06% 97.33%
Interest Burden Percent
34.30% 89.80% 414.29% 71.96% 103.81% 96.50% 50.77% 72.17% 161.17%
Effective Tax Rate
643.04% 21.58% 0.00% 37.52% 21.36% 23.81% -0.61% 24.94% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -4.03% 0.00% 47.07% 15.27% 5.49% 4.75% -4.14%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -15.97% 0.00% 52.53% 20.16% -5.18% 3.23% -15.56%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -14.02% 0.00% 21.29% 7.94% -2.22% 1.75% -9.68%
Return on Equity (ROE)
0.00% 0.00% -18.05% 0.00% 68.36% 23.21% 3.27% 6.50% -13.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -204.03% 0.00% -152.93% 4.27% 9.54% 3.14% -4.12%
Operating Return on Assets (OROA)
0.00% 0.00% -0.50% 0.00% 12.46% 10.21% 2.18% 3.85% -2.69%
Return on Assets (ROA)
0.00% 0.00% -2.10% 0.00% 10.17% 7.51% 1.11% 2.08% -4.22%
Return on Common Equity (ROCE)
0.00% 0.00% -17.34% 0.00% 66.27% 22.57% 3.19% 6.32% -13.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -9.39% 0.00% 35.26% 22.40% 3.55% 6.92% 0.00%
Net Operating Profit after Tax (NOPAT)
-4,589 3,199 -533 1,005 6,197 4,254 1,582 1,353 -1,189
NOPAT Margin
-10.49% 6.45% -1.24% 2.61% 11.27% 7.48% 3.54% 3.15% -2.97%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 11.94% 0.00% -5.47% -4.90% 10.67% 1.52% 11.41%
Return On Investment Capital (ROIC_SIMPLE)
- - -1.62% - - 11.30% 4.49% 3.85% -3.23%
Cost of Revenue to Revenue
83.12% 82.80% 85.35% 86.52% 80.39% 84.95% 89.06% 89.28% 93.66%
SG&A Expenses to Revenue
4.10% 3.59% 3.70% 3.82% 2.99% 2.94% 3.65% 3.68% 3.48%
R&D to Revenue
1.84% 1.61% 1.78% 1.99% 1.56% 1.50% 1.86% 1.89% 1.88%
Operating Expenses to Revenue
14.94% 8.97% 16.43% 9.31% 5.27% 5.24% 7.41% 6.53% 10.59%
Earnings before Interest and Taxes (EBIT)
691 4,175 -301 2,878 7,846 6,311 1,292 2,217 -1,558
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,237 7,084 2,637 5,752 10,688 9,069 3,903 5,111 1,276
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 1.54 1.96 1.62 1.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 3.31 4.62 3.97 2.54
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.56 0.82 0.65 0.42
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 6.96 61.89 25.17 0.00
Dividend Yield
4.89% 0.00% 5.20% 5.99% 5.60% 6.18% 5.39% 6.98% 8.98%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 14.37% 1.62% 3.97% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 1.38 1.63 1.37 1.02
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.71 1.03 0.92 0.73
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 4.47 11.81 7.71 22.96
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 6.43 35.67 17.79 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 9.54 29.13 29.15 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 5.43 8.87 13.53 28.38
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 34.08 16.77 44.07 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 1.33 0.00 0.84 0.77 0.84 0.97 1.10
Long-Term Debt to Equity
0.00 0.00 1.26 0.00 0.82 0.74 0.83 0.94 1.08
Financial Leverage
0.00 0.00 0.88 0.00 0.41 0.39 0.43 0.54 0.62
Leverage Ratio
0.00 0.00 4.29 0.00 3.36 3.09 2.94 3.12 3.28
Compound Leverage Factor
0.00 0.00 17.79 0.00 3.49 2.98 1.49 2.25 5.28
Debt to Total Capital
0.00% 0.00% 57.07% 0.00% 45.78% 43.59% 45.76% 49.26% 52.36%
Short-Term Debt to Total Capital
0.00% 0.00% 3.11% 0.00% 1.13% 1.92% 0.51% 1.80% 0.85%
Long-Term Debt to Total Capital
0.00% 0.00% 53.96% 0.00% 44.64% 41.67% 45.25% 47.46% 51.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 1.68% 0.00% 1.66% 1.40% 1.42% 1.41% 4.12%
Common Equity to Total Capital
0.00% 0.00% 41.25% 0.00% 52.56% 55.00% 52.82% 49.33% 43.52%
Debt to EBITDA
0.00 0.00 7.10 0.00 1.48 1.81 4.13 3.39 15.09
Net Debt to EBITDA
0.00 0.00 4.69 0.00 0.71 0.90 2.34 2.12 8.75
Long-Term Debt to EBITDA
0.00 0.00 6.72 0.00 1.44 1.73 4.08 3.27 14.85
Debt to NOPAT
0.00 0.00 -35.12 0.00 2.55 3.86 10.19 12.81 -16.20
Net Debt to NOPAT
0.00 0.00 -23.20 0.00 1.23 1.92 5.77 8.01 -9.39
Long-Term Debt to NOPAT
0.00 0.00 -33.21 0.00 2.49 3.69 10.08 12.34 -15.94
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 2.49 2.09 1.95 1.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 3.92% 0.00% 3.06% 2.76% 2.55% 2.70% 5.68%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.00 1.57 0.00 1.58 1.81 1.77 1.61 1.97
Quick Ratio
0.00 0.00 0.93 0.00 0.95 1.03 0.96 0.88 1.14
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -27,003 0.00 -20,137 1,190 2,748 895 -1,182
Operating Cash Flow to CapEx
-158.23% 190.68% 289.83% 493.34% 306.47% 370.05% 201.55% 92.71% 41.43%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -28.94 0.00 -27.55 1.80 3.68 1.10 -1.37
Operating Cash Flow to Interest Expense
-5.39 4.00 6.36 7.53 9.59 11.29 6.97 3.59 1.19
Operating Cash Flow Less CapEx to Interest Expense
-8.80 1.90 4.16 6.00 6.46 8.24 3.51 -0.28 -1.69
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.00 0.71 0.00 0.87 0.92 0.75 0.75 0.69
Accounts Receivable Turnover
0.00 0.00 5.69 0.00 5.75 6.57 6.21 6.38 5.92
Inventory Turnover
0.00 0.00 5.90 0.00 5.99 6.73 6.08 6.08 5.70
Fixed Asset Turnover
0.00 0.00 2.05 0.00 2.67 2.78 2.15 2.00 1.81
Accounts Payable Turnover
0.00 0.00 6.16 0.00 5.25 6.18 5.87 5.96 6.19
Days Sales Outstanding (DSO)
0.00 0.00 64.20 0.00 63.44 55.51 58.77 57.25 61.65
Days Inventory Outstanding (DIO)
0.00 0.00 61.87 0.00 60.89 54.22 59.99 60.04 64.05
Days Payable Outstanding (DPO)
0.00 0.00 59.28 0.00 69.51 59.02 62.19 61.22 58.92
Cash Conversion Cycle (CCC)
0.00 0.00 66.80 0.00 54.82 50.71 56.57 56.08 66.79
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 0.00 26,470 0.00 26,334 29,398 28,232 28,690 28,683
Invested Capital Turnover
0.00 0.00 3.25 0.00 4.17 2.04 1.55 1.51 1.39
Increase / (Decrease) in Invested Capital
0.00 0.00 26,470 0.00 26,334 3,064 -1,166 458 -7.00
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 40,568 46,079 39,430 29,293
Market Capitalization
0.00 0.00 0.00 0.00 0.00 31,888 36,454 28,095 16,618
Book Value per Share
$0.00 $0.00 $18.24 $0.00 $24.43 $29.44 $26.53 $24.79 $22.52
Tangible Book Value per Share
$0.00 $0.00 $1.33 $0.00 $8.77 $13.69 $11.25 $10.10 $9.21
Total Capital
0.00 0.00 32,829 0.00 34,560 37,666 35,226 35,178 36,780
Total Debt
0.00 0.00 18,735 0.00 15,821 16,419 16,118 17,327 19,258
Total Long-Term Debt
0.00 0.00 17,714 0.00 15,429 15,695 15,939 16,695 18,946
Net Debt
0.00 0.00 12,376 0.00 7,595 8,151 9,124 10,839 11,161
Capital Expenditures (CapEx)
3,115 2,231 2,046 1,262 2,287 2,020 2,578 3,143 2,491
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 4,790 0.00 5,026 5,984 4,849 4,745 5,375
Debt-free Net Working Capital (DFNWC)
0.00 0.00 7,157 0.00 8,014 9,870 7,836 6,934 9,191
Net Working Capital (NWC)
0.00 0.00 6,136 0.00 7,622 9,146 7,657 6,302 8,879
Net Nonoperating Expense (NNE)
-5,184 -1,576 739 -289 -208 -386 922 152 1,255
Net Nonoperating Obligations (NNO)
0.00 0.00 12,376 0.00 7,595 8,151 9,124 10,839 11,161
Total Depreciation and Amortization (D&A)
2,546 2,909 2,938 2,874 2,842 2,758 2,611 2,894 2,834
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 11.15% 0.00% 9.14% 10.52% 10.87% 11.04% 13.45%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 16.66% 0.00% 14.58% 17.35% 17.56% 16.14% 23.00%
Net Working Capital to Revenue
0.00% 0.00% 14.29% 0.00% 13.87% 16.07% 17.16% 14.67% 22.22%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $6.32 $0.82 $1.57 ($3.70)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 721M 705.70M 703.80M 711.60M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $6.28 $0.82 $1.57 ($3.70)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 725.60M 709M 705.10M 711.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 704.88M 702.29M 703.83M 717.53M
Normalized Net Operating Profit after Tax (NOPAT)
2,509 3,372 1,720 1,448 6,202 4,344 1,470 1,430 111
Normalized NOPAT Margin
5.74% 6.80% 4.00% 3.76% 11.28% 7.63% 3.29% 3.33% 0.28%
Pre Tax Income Margin
0.54% 7.56% -2.90% 5.37% 14.82% 10.70% 1.47% 3.72% -6.28%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.76 3.93 -0.32 3.48 10.73 9.53 1.73 2.73 -1.80
NOPAT to Interest Expense
-5.02 3.01 -0.57 1.22 8.48 6.43 2.12 1.67 -1.37
EBIT Less CapEx to Interest Expense
-2.65 1.83 -2.52 1.95 7.60 6.48 -1.72 -1.14 -4.68
NOPAT Less CapEx to Interest Expense
-8.43 0.91 -2.76 -0.31 5.35 3.38 -1.34 -2.21 -4.25
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
560.67% 80.54% -151.26% 164.84% 33.51% 45.02% 312.27% 170.11% -68.04%
Augmented Payout Ratio
560.67% 80.54% -190.57% 174.50% 49.12% 95.13% 406.97% 211.24% -68.04%

Quarterly Metrics And Ratios for DOW

This table displays calculated financial ratios and metrics derived from DOW's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 720,741,538.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 720,741,538.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-23.98% -10.44% -9.16% -4.42% 1.39% -2.03% -3.10% -7.43% -8.33% -9.08% -6.11%
EBITDA Growth
-33.24% -72.08% 87.74% -6.83% -0.24% 153.22% -57.39% -81.32% -18.11% -145.85% 47.63%
EBIT Growth
-51.24% -118.82% 1,429.73% -15.68% -15.21% 324.61% -129.33% -162.28% -34.85% -391.14% 154.22%
NOPAT Growth
-55.09% -53.05% 2,158.16% -16.18% -27.97% -121.18% -120.71% -185.19% -14.41% -1,593.60% 82.68%
Net Income Growth
-56.97% -114.68% 836.99% -8.58% -26.61% 63.16% -153.90% -274.89% -48.33% -4,120.00% -53.45%
EPS Growth
-58.82% -116.85% 661.54% -8.82% -28.57% 46.67% -160.27% -290.32% -73.33% -2,600.00% -68.18%
Operating Cash Flow Growth
-14.54% -20.31% -13.27% -37.94% -51.75% -50.85% -80.39% -156.22% 40.88% -65.11% 1,135.16%
Free Cash Flow Firm Growth
92.18% 0.00% 101.43% 103.92% 81.38% -136.59% -327.67% -239.09% 83.34% -44.43% 265.27%
Invested Capital Growth
9.00% -3.97% 0.71% -2.15% 2.24% 1.62% 2.79% 3.98% 1.00% -0.02% -5.27%
Revenue Q/Q Growth
-6.04% -1.02% 1.36% 1.39% -0.33% -4.36% 0.25% -3.13% -1.30% -5.14% 3.53%
EBITDA Q/Q Growth
-19.30% -62.08% 175.97% 10.34% -13.60% -3.75% -53.56% -51.64% 278.87% -153.88% 249.54%
EBIT Q/Q Growth
-34.55% -133.39% 396.34% 30.21% -34.19% -11.55% -138.69% -176.51% 168.85% -495.25% 107.21%
NOPAT Q/Q Growth
-36.63% -45.88% 197.05% -17.71% -45.55% -115.92% -190.38% -238.55% 154.70% -414.92% 97.03%
Net Income Q/Q Growth
-34.73% -129.05% 666.32% -14.87% -47.60% -114.58% -728.57% -176.21% 115.48% -1,291.13% 69.87%
EPS Q/Q Growth
-38.24% -135.71% 586.67% -15.07% -51.61% -126.67% -450.00% -168.18% 106.78% -2,800.00% 65.74%
Operating Cash Flow Q/Q Growth
23.09% -0.12% -71.98% 80.17% -4.31% 1.75% -88.82% -616.48% 339.79% -74.80% 295.77%
Free Cash Flow Firm Q/Q Growth
93.07% 168.57% -70.42% 178.68% -132.94% -34.76% -84.04% -70.25% 96.06% -1,068.50% 310.60%
Invested Capital Q/Q Growth
-2.23% -1.81% 1.08% 0.84% 2.15% -2.40% 2.24% 2.00% -0.78% -3.39% -3.12%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
10.61% 9.18% 11.86% 12.13% 9.84% 8.99% 6.43% 5.77% 7.33% 5.79% 6.53%
EBITDA Margin
11.45% 4.39% 11.95% 13.00% 11.27% 11.34% 5.25% 2.62% 10.07% -5.72% 8.26%
Operating Margin
4.47% 2.74% 4.69% 6.06% 3.36% 2.59% -1.72% -6.00% 1.31% -11.04% -0.32%
EBIT Margin
5.33% -1.80% 5.26% 6.75% 4.46% 4.12% -1.59% -4.54% 3.17% -13.20% 0.92%
Profit (Net Income) Margin
3.05% -0.89% 5.00% 4.20% 2.21% -0.34% -2.78% -7.93% 1.24% -15.61% -4.54%
Tax Burden Percent
78.42% 26.99% 119.82% 75.33% 74.07% -15.98% 77.54% 121.55% 177.14% 95.41% 114.10%
Interest Burden Percent
72.90% 184.29% 79.33% 82.50% 66.80% 51.05% 225.30% 143.57% 22.15% 123.94% -433.33%
Effective Tax Rate
21.58% 0.00% -19.82% 24.67% 25.93% 115.98% 0.00% 0.00% -77.14% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.84% 2.97% 8.61% 6.75% 3.70% -0.63% -1.77% -5.98% 3.22% -10.76% -0.31%
ROIC Less NNEP Spread (ROIC-NNEP)
5.23% -0.49% 7.83% 6.32% 3.38% -0.54% -3.29% -9.52% 2.20% -17.55% -3.98%
Return on Net Nonoperating Assets (RNNOA)
2.22% -0.21% 3.41% 3.04% 1.67% -0.29% -1.97% -5.42% 1.23% -10.91% -2.69%
Return on Equity (ROE)
8.06% 2.76% 12.01% 9.78% 5.37% -0.92% -3.74% -11.41% 4.45% -21.68% -3.00%
Cash Return on Invested Capital (CROIC)
0.00% 9.54% 7.03% 9.46% 4.74% 3.14% -0.90% -4.26% -1.91% -4.12% 1.61%
Operating Return on Assets (OROA)
4.15% -1.35% 2.93% 4.97% 3.27% 3.07% -1.17% -3.23% 2.15% -9.11% 0.62%
Return on Assets (ROA)
2.37% -0.67% 2.78% 3.09% 1.62% -0.25% -2.04% -5.64% 0.85% -10.77% -3.05%
Return on Common Equity (ROCE)
7.84% 2.69% 11.70% 9.54% 5.23% -0.90% -3.63% -10.84% 4.21% -20.44% -2.82%
Return on Equity Simple (ROE_SIMPLE)
7.17% 0.00% 6.90% 6.70% 6.23% 0.00% 2.22% -5.14% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
376 204 605 498 271 -43 -125 -424 232 -731 -22
NOPAT Margin
3.51% 1.92% 5.62% 4.56% 2.49% -0.41% -1.20% -4.20% 2.33% -7.73% -0.22%
Net Nonoperating Expense Percent (NNEP)
0.60% 3.46% 0.78% 0.42% 0.32% -0.08% 1.52% 3.54% 1.02% 6.78% 3.67%
Return On Investment Capital (ROIC_SIMPLE)
- 0.58% - - - -0.12% -0.36% -1.17% 0.60% -1.99% -0.06%
Cost of Revenue to Revenue
89.39% 90.82% 88.14% 87.87% 90.16% 91.01% 93.57% 94.23% 92.67% 94.21% 93.47%
SG&A Expenses to Revenue
3.54% 3.87% 4.11% 3.57% 3.64% 3.39% 3.51% 3.43% 3.41% 3.58% 4.26%
R&D to Revenue
1.84% 2.01% 1.90% 1.80% 1.91% 1.94% 1.92% 1.86% 1.92% 1.83% 1.85%
Operating Expenses to Revenue
6.13% 6.44% 7.17% 6.07% 6.47% 6.39% 8.15% 11.77% 6.02% 16.83% 6.85%
Earnings before Interest and Taxes (EBIT)
572 -191 566 737 485 429 -166 -459 316 -1,249 90
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,229 466 1,286 1,419 1,226 1,180 548 265 1,004 -541 809
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.76 1.96 2.18 2.04 2.09 1.62 1.46 1.09 0.93 1.04 1.96
Price to Tangible Book Value (P/TBV)
3.89 4.62 5.10 4.73 4.92 3.97 3.77 2.70 2.23 2.54 5.09
Price to Revenue (P/Rev)
0.75 0.82 0.92 0.87 0.89 0.65 0.58 0.45 0.40 0.42 0.76
Price to Earnings (P/E)
26.34 61.89 33.50 32.38 35.99 25.17 83.88 0.00 0.00 0.00 0.00
Dividend Yield
5.72% 5.39% 4.89% 5.28% 5.13% 6.98% 8.02% 10.57% 10.68% 8.98% 4.20%
Earnings Yield
3.80% 1.62% 2.98% 3.09% 2.78% 3.97% 1.19% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.52 1.63 1.76 1.66 1.68 1.37 1.27 1.05 0.96 1.02 1.53
Enterprise Value to Revenue (EV/Rev)
0.95 1.03 1.15 1.11 1.14 0.92 0.87 0.75 0.69 0.73 1.08
Enterprise Value to EBITDA (EV/EBITDA)
8.54 11.81 11.16 10.86 11.23 7.71 8.49 9.76 9.48 22.96 27.60
Enterprise Value to EBIT (EV/EBIT)
17.46 35.67 27.59 28.36 30.92 17.79 25.00 108.68 236.68 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
31.31 29.13 22.86 22.53 24.43 29.15 69.17 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
7.76 8.87 9.80 10.35 13.15 13.53 14.61 25.43 18.18 28.38 20.54
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.77 25.14 17.36 35.82 44.07 0.00 0.00 0.00 0.00 92.03
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.84 0.92 0.93 0.93 0.97 1.02 0.96 1.01 1.10 1.15
Long-Term Debt to Equity
0.78 0.83 0.91 0.91 0.91 0.94 0.98 0.93 0.98 1.08 1.10
Financial Leverage
0.42 0.43 0.44 0.48 0.49 0.54 0.60 0.57 0.56 0.62 0.68
Leverage Ratio
3.04 2.94 3.95 2.97 3.02 3.12 3.21 3.14 3.18 3.28 3.44
Compound Leverage Factor
2.22 5.41 3.13 2.45 2.02 1.59 7.24 4.51 0.70 4.06 -14.92
Debt to Total Capital
44.26% 45.76% 47.93% 48.07% 48.29% 49.26% 50.42% 48.88% 50.31% 52.36% 53.49%
Short-Term Debt to Total Capital
0.92% 0.51% 0.48% 0.97% 1.12% 1.80% 1.83% 1.51% 1.42% 0.85% 2.44%
Long-Term Debt to Total Capital
43.34% 45.25% 47.46% 47.09% 47.17% 47.46% 48.60% 47.37% 48.89% 51.51% 51.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.42% 1.42% 1.35% 1.33% 1.45% 1.41% 1.45% 3.74% 3.97% 4.12% 4.20%
Common Equity to Total Capital
54.32% 52.82% 50.71% 50.60% 50.26% 49.33% 48.12% 47.38% 45.72% 43.52% 42.31%
Debt to EBITDA
3.12 4.13 3.87 3.95 4.00 3.39 4.02 5.52 6.44 15.09 12.54
Net Debt to EBITDA
1.70 2.34 2.14 2.27 2.40 2.12 2.75 3.52 3.55 8.75 7.17
Long-Term Debt to EBITDA
3.06 4.08 3.83 3.87 3.91 3.27 3.88 5.35 6.26 14.85 11.97
Debt to NOPAT
11.45 10.19 7.92 8.21 8.70 12.81 32.78 -170.46 -71.80 -16.20 -17.77
Net Debt to NOPAT
6.23 5.77 4.38 4.71 5.22 8.01 22.43 -108.63 -39.53 -9.39 -10.16
Long-Term Debt to NOPAT
11.21 10.08 7.84 8.04 8.50 12.34 31.59 -165.19 -69.77 -15.94 -16.96
Altman Z-Score
2.06 2.01 2.06 2.02 1.97 1.84 1.71 1.55 1.53 1.44 1.63
Noncontrolling Interest Sharing Ratio
2.65% 2.55% 2.59% 2.53% 2.68% 2.70% 2.76% 4.93% 5.42% 5.68% 5.93%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.77 1.80 1.75 1.66 1.61 1.54 1.69 1.94 1.97 1.85
Quick Ratio
1.02 0.96 1.05 1.01 0.94 0.88 0.82 0.96 1.16 1.14 1.09
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,998 1,370 405 1,129 -372 -501 -922 -1,570 -62 -724 1,524
Operating Cash Flow to CapEx
255.08% 207.00% 60.57% 109.00% 100.38% 100.12% 12.73% -67.14% 237.76% 47.18% 232.23%
Free Cash Flow to Firm to Interest Expense
-10.40 6.95 2.04 5.73 -1.87 -2.32 -4.27 -7.51 -0.28 -3.31 6.96
Operating Cash Flow to Interest Expense
8.64 8.41 2.33 4.24 4.02 3.77 0.42 -2.25 5.10 1.30 5.13
Operating Cash Flow Less CapEx to Interest Expense
5.25 4.35 -1.52 0.35 0.02 0.00 -2.89 -5.60 2.95 -1.45 2.92
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.78 0.75 0.56 0.74 0.73 0.75 0.73 0.71 0.68 0.69 0.67
Accounts Receivable Turnover
5.76 6.21 5.85 5.84 5.88 6.38 5.98 5.68 5.65 5.92 5.39
Inventory Turnover
5.91 6.08 5.85 5.92 5.95 6.08 5.88 5.86 5.66 5.70 5.44
Fixed Asset Turnover
2.26 2.15 2.09 2.05 2.02 2.00 1.96 1.90 1.83 1.81 1.77
Accounts Payable Turnover
5.85 5.87 5.78 5.83 5.77 5.96 5.76 5.67 5.73 6.19 5.76
Days Sales Outstanding (DSO)
63.32 58.77 62.38 62.50 62.12 57.25 61.02 64.30 64.58 61.65 67.71
Days Inventory Outstanding (DIO)
61.72 59.99 62.40 61.66 61.34 60.04 62.07 62.28 64.44 64.05 67.10
Days Payable Outstanding (DPO)
62.36 62.19 63.10 62.56 63.30 61.22 63.32 64.41 63.68 58.92 63.31
Cash Conversion Cycle (CCC)
62.68 56.57 61.68 61.61 60.16 56.08 59.77 62.17 65.35 66.79 71.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
28,752 28,232 28,537 28,776 29,395 28,690 29,334 29,922 29,689 28,683 27,788
Invested Capital Turnover
1.66 1.55 1.53 1.48 1.49 1.51 1.47 1.42 1.38 1.39 1.38
Increase / (Decrease) in Invested Capital
2,374 -1,166 200 -631 643 458 797 1,146 294 -7.00 -1,546
Enterprise Value (EV)
43,616 46,079 50,248 47,763 49,375 39,430 37,124 31,409 28,402 29,293 42,424
Market Capitalization
34,431 36,454 40,136 37,305 38,291 28,095 24,578 18,718 16,254 16,618 29,885
Book Value per Share
$27.83 $26.53 $26.15 $26.05 $26.12 $24.79 $23.85 $24.38 $24.75 $22.52 $21.25
Tangible Book Value per Share
$12.59 $11.25 $11.17 $11.21 $11.11 $10.10 $9.26 $9.80 $10.31 $9.21 $8.19
Total Capital
36,025 35,226 36,331 36,200 36,435 35,178 34,886 36,371 38,365 36,780 36,044
Total Debt
15,945 16,118 17,414 17,400 17,594 17,327 17,591 17,779 19,301 19,258 19,281
Total Long-Term Debt
15,612 15,939 17,241 17,048 17,187 16,695 16,953 17,229 18,755 18,946 18,400
Net Debt
8,672 9,124 9,620 9,976 10,554 10,839 12,039 11,330 10,625 11,161 11,025
Capital Expenditures (CapEx)
650 800 766 767 797 813 715 700 474 602 484
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,303 4,849 4,649 4,756 4,674 4,745 4,915 5,377 5,479 5,375 5,704
Debt-free Net Working Capital (DFNWC)
8,383 7,836 8,372 8,097 7,557 6,934 6,380 7,776 10,088 9,191 9,814
Net Working Capital (NWC)
8,050 7,657 8,199 7,745 7,150 6,302 5,742 7,226 9,542 8,879 8,933
Net Nonoperating Expense (NNE)
49 299 67 40 31 -8.15 165 377 108 746 423
Net Nonoperating Obligations (NNO)
8,672 9,124 9,620 9,976 10,554 10,839 12,039 11,330 10,625 11,161 11,025
Total Depreciation and Amortization (D&A)
657 657 720 682 741 751 714 724 688 708 719
Debt-free, Cash-free Net Working Capital to Revenue
11.56% 10.87% 10.68% 11.05% 10.82% 11.04% 11.53% 12.86% 13.39% 13.45% 14.50%
Debt-free Net Working Capital to Revenue
18.28% 17.56% 19.23% 18.82% 17.50% 16.14% 14.97% 18.59% 24.66% 23.00% 24.95%
Net Working Capital to Revenue
17.55% 17.16% 18.83% 18.00% 16.56% 14.67% 13.47% 17.28% 23.32% 22.22% 22.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.43 ($0.16) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74)
Adjusted Weighted Average Basic Shares Outstanding
704M 705.70M 704.50M 703.80M 702.30M 703.80M 706.90M 709.50M 711.80M 711.60M 721.20M
Adjusted Diluted Earnings per Share
$0.42 ($0.15) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74)
Adjusted Weighted Average Diluted Shares Outstanding
707.50M 709M 705.50M 705.30M 703.60M 705.10M 706.90M 709.50M 713.20M 711.60M 721.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
701.40M 702.29M 703.21M 700.92M 700.09M 703.83M 706.86M 708.84M 710.77M 717.53M 720.74M
Normalized Net Operating Profit after Tax (NOPAT)
376 189 385 498 289 213 20 -11 108 -7.00 -2.80
Normalized NOPAT Margin
3.51% 1.78% 3.58% 4.56% 2.66% 2.05% 0.19% -0.10% 1.08% -0.07% -0.03%
Pre Tax Income Margin
3.89% -3.31% 4.17% 5.57% 2.98% 2.10% -3.59% -6.52% 0.70% -16.36% -3.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.98 -0.97 2.84 3.74 2.44 1.99 -0.77 -2.20 1.43 -5.70 0.41
NOPAT to Interest Expense
1.96 1.03 3.04 2.53 1.36 -0.20 -0.58 -2.03 1.05 -3.34 -0.10
EBIT Less CapEx to Interest Expense
-0.41 -5.03 -1.01 -0.15 -1.57 -1.78 -4.08 -5.55 -0.71 -8.45 -1.80
NOPAT Less CapEx to Interest Expense
-1.43 -3.03 -0.81 -1.37 -2.64 -3.96 -3.89 -5.38 -1.09 -6.09 -2.31
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
147.50% 312.27% 162.00% 168.32% 179.84% 170.11% 550.13% -232.28% -184.83% -68.04% -56.10%
Augmented Payout Ratio
192.08% 406.97% 217.07% 221.25% 234.09% 211.24% 628.95% -242.89% -184.83% -68.04% -56.10%

Financials Breakdown Chart

Key Financial Trends

Below is a concise, four-year trend assessment of DOW INC. (NYSE: DOW) using the provided quarterly income statements, cash flow statements, and balance sheets. The focus is on the last four years of data available and highlights the main drivers that retail investors often monitor: profitability, cash flow, liquidity, and leverage.

  • Positive quarterly profitability: In Q3 2025, Net Income Attributable to Common Shareholders was about $62 million, marking a return to quarterly profitability after several prior quarters of losses.
  • Strong cash flow from operations in late 2025: Net Cash From Continuing Operating Activities was about $1.13 billion in Q3 2025 and approximately $0.30 billion in Q4 2025, indicating improving cash-generation momentum in the second half of 2025 (relative to mid-year results).
  • Solid near-term liquidity: Cash and equivalents were around $4.61 billion by Q3 2025, up from roughly $1.46 billion in Q1 2025, suggesting improved liquidity during 2025.
  • Revenue stability in the 2023–2025 window: Operating revenue hovered near the $9.5–$10.5 billion range across 2024–2025 quarters, signaling steady top-line demand despite quarterly fluctuations.
  • Balanced asset base with a sizable equity cushion: Total assets around $60–61 billion in 2025 quarters, and total equity in the upper teens to around $19 billion, indicating a relatively large asset base with a solid equity cushion.
  • Moderate current liquidity indicators: Total current assets typically around $17–20 billion and total current liabilities around $10–11 billion in recent quarters, implying positive working capital but varying liquidity needs by quarter.
  • Moderate gross margin in recent years: Gross profit in the 2024–2025 period typically represented roughly 5–7% of revenue, reflecting a modest gross margin environment for a diversified chemical materials company.
  • Debt and leverage baseline: Long-term debt hovered around $14–18 billion and total liabilities typically around $38–42 billion in 2023–2025, indicating a meaningful but traditional corporate debt load for a manufacturing conglomerate.
  • Material near-term impairment of profitability in Q4 2025: Total Operating Income for Q4 2025 was negative, at about -$1.04 billion, driven by high operating costs and a large restructuring charge.
  • Restructuring and one-time charges in Q4 2025: Restructuring Charge totaling about $1.034 billion occurred in Q4 2025, contributing to a slide in quarterly earnings and pressuring margins.

Key takeaways for investors:

  • Profitability has been uneven across quarters, with periods of income and times of loss. The positive quarterly net income in Q3 2025 suggests resiliency, but Q4 2025 showed a sizable net loss to common shareholders.
  • Operating cash flow remained a meaningful driver of liquidity in late 2025, but quarterly CFO varied, including a negative reading in Q2 2025. This implies some cyclicality in cash generation tied to working capital and seasonal factors.
  • The balance sheet remains large and asset-rich, with a solid equity base, but leverage remains sizable due to long-term debt and liabilities. Ongoing monitoring of debt maturities and interest expense is prudent.
  • Capital expenditures in 2024–2025 have been material (typical for a manufacturing/chemicals company), affecting free cash flow in the near term, even as cash from operations supports liquidity.

Note: All figures are shown in USD and reflect reported or calculated values as provided in the JSON data for quarterly periods from 2021 through 2025, with emphasis on the latest four quarters (Q1–Q4 2025) and relevant prior-year periods for context.

05/08/26 05:57 PM ETAI Generated. May Contain Errors.

DOW Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DOW's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

DOW's net income appears to be on a downward trend, with a most recent value of -$2.44 billion in 2025, falling from $595 million in 2017. The previous period was $1.20 billion in 2024. See DOW's forecast for analyst expectations on what's next for the company.

DOW's total operating income in 2025 was -$1.70 billion, based on the following breakdown:
  • Total Gross Profit: $2.53 billion
  • Total Operating Expenses: $4.23 billion

Over the last 8 years, DOW's total revenue changed from $43.73 billion in 2017 to $39.97 billion in 2025, a change of -8.6%.

DOW's total liabilities were at $41.02 billion at the end of 2025, a 3.9% increase from 2024, and a 18.1% decrease since 2018.

In the past 7 years, DOW's cash and equivalents has ranged from $2.19 billion in 2024 to $5.10 billion in 2020, and is currently $3.82 billion as of their latest financial filing in 2025.

Over the last 8 years, DOW's book value per share changed from 0.00 in 2017 to 22.52 in 2025, a change of 2,252.2%.



Financial statements for NYSE:DOW last updated on 4/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners