Go Pro

DOW (DOW) Financials

DOW logo
$28.93 +0.18 (+0.62%)
Closing price 07/28/2026 03:59 PM Eastern
Extended Trading
$29.28 +0.35 (+1.21%)
As of 04:16 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for DOW

Annual Income Statements for DOW

This table shows DOW's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
465 4,641 -1,359 1,225 6,311 4,582 589 1,116 -2,623
Consolidated Net Income / (Loss)
595 4,775 -1,272 1,294 6,405 4,640 660 1,201 -2,444
Net Income / (Loss) Continuing Operations
-1,287 2,940 -1,717 1,294 6,405 4,640 660 1,201 -2,444
Total Pre-Tax Income
237 3,749 -1,247 2,071 8,145 6,090 656 1,600 -2,511
Total Operating Income
845 4,079 -762 1,609 7,881 5,584 1,572 1,802 -1,698
Total Gross Profit
7,380 8,530 6,294 5,196 10,777 8,564 4,880 4,606 2,533
Total Revenue
43,730 49,604 42,951 38,542 54,968 56,902 44,622 42,964 39,968
Operating Revenue
43,730 49,604 42,951 38,542 54,968 56,902 44,622 42,964 39,968
Total Cost of Revenue
36,350 41,074 36,657 33,346 44,191 48,338 39,742 38,358 37,435
Operating Cost of Revenue
36,350 41,074 36,657 33,346 44,191 48,338 39,742 38,358 37,435
Total Operating Expenses
6,535 4,451 7,056 3,587 2,896 2,980 3,308 2,804 4,231
Selling, General & Admin Expense
1,795 1,782 1,590 1,471 1,645 1,675 1,627 1,581 1,392
Research & Development Expense
803 800 765 768 857 851 829 810 752
Amortization Expense
400 469 419 401 388 336 324 310 231
Restructuring Charge
2,739 221 3,219 708 6.00 118 528 103 1,856
Total Other Income / (Expense), net
-608 -330 -485 462 264 506 -916 -202 -813
Interest Expense
914 1,063 933 827 731 662 746 811 865
Interest & Investment Income
460 637 -13 20 1,030 441 110 194 -88
Other Income / (Expense), net
-154 96 461 1,269 -35 727 -280 415 140
Income Tax Expense
1,524 809 470 777 1,740 1,450 -4.00 399 -67
Net Income / (Loss) Attributable to Noncontrolling Interest
130 134 87 69 94 58 71 85 179
Basic Earnings per Share
$0.60 $6.21 ($1.84) $1.64 $8.44 $6.32 $0.82 $1.57 ($3.70)
Weighted Average Basic Shares Outstanding
744.80M 747.20M 742.50M 740.50M 743.60M 721M 705.70M 703.80M 711.60M
Diluted Earnings per Share
$0.60 $6.21 ($1.84) $1.64 $8.38 $6.28 $0.82 $1.57 ($3.70)
Weighted Average Diluted Shares Outstanding
744.80M 747.20M 742.50M 742.30M 749M 725.60M 709M 705.10M 711.60M
Weighted Average Basic & Diluted Shares Outstanding
- - - - - 704.88M 702.29M 703.83M 717.53M
Cash Dividends to Common per Share
$0.46 $0.38 $0.70 $0.70 $0.70 $0.70 $0.70 $0.70 $0.70

Quarterly Income Statements for DOW

This table shows DOW's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-105 516 439 214 -53 -307 -835 62 -1,543 -533 721
Consolidated Net Income / (Loss)
-95 538 458 240 -35 -290 -801 124 -1,477 -445 802
Net Income / (Loss) Continuing Operations
-95 538 458 240 -35 -290 -801 124 -1,477 -445 802
Total Pre-Tax Income
-352 449 608 324 219 -374 -659 70 -1,548 -390 871
Total Operating Income
291 505 661 366 270 -179 -606 131 -1,044 -31 882
Total Gross Profit
975 1,277 1,324 1,070 935 671 583 731 548 640 2,167
Total Revenue
10,621 10,765 10,915 10,879 10,405 10,431 10,104 9,973 9,460 9,794 12,092
Operating Revenue
10,621 10,765 10,915 10,879 10,405 10,431 10,104 9,973 9,460 9,794 12,092
Total Cost of Revenue
9,646 9,488 9,591 9,809 9,470 9,760 9,521 9,242 8,912 9,154 9,925
Operating Cost of Revenue
9,646 9,488 9,591 9,809 9,470 9,760 9,521 9,242 8,912 9,154 9,925
Total Operating Expenses
684 772 663 704 665 850 1,189 600 1,592 671 1,285
Selling, General & Admin Expense
411 442 390 396 353 366 347 340 339 417 535
Research & Development Expense
213 204 196 208 202 200 188 191 173 181 207
Amortization Expense
81 81 77 76 76 76 63 46 46 46 40
Restructuring Charge
-21 45 0.00 24 34 208 591 23 1,034 27 503
Total Other Income / (Expense), net
-643 -56 -53 -42 -51 -195 -53 -61 -504 -359 -11
Interest Expense
197 199 197 199 216 216 209 221 219 219 210
Interest & Investment Income
36 82 68 38 6.00 8.00 9.00 -25 -80 -261 74
Other Income / (Expense), net
-482 61 76 119 159 13 147 185 -205 121 125
Income Tax Expense
-257 -89 150 84 254 -84 142 -54 -71 55 69
Net Income / (Loss) Attributable to Noncontrolling Interest
10 22 19 26 18 17 34 62 66 88 81
Basic Earnings per Share
($0.16) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74) $0.99
Weighted Average Basic Shares Outstanding
705.70M 704.50M 703.80M 702.30M 703.80M 706.90M 709.50M 711.80M 711.60M 721.20M 723.50M
Diluted Earnings per Share
($0.15) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74) $0.99
Weighted Average Diluted Shares Outstanding
709M 705.50M 705.30M 703.60M 705.10M 706.90M 709.50M 713.20M 711.60M 721.20M 725.10M
Weighted Average Basic & Diluted Shares Outstanding
702.29M 703.21M 700.92M 700.09M 703.83M 706.86M 708.84M 710.77M 717.53M 720.74M 722.34M

Annual Cash Flow Statements for DOW

This table details how cash moves in and out of DOW's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-416 -3,345 -3,491 2,728 -2,075 907 -892 -785 1,689
Net Cash From Operating Activities
-4,929 4,254 5,930 6,226 7,009 7,475 5,196 2,914 1,032
Net Cash From Continuing Operating Activities
-6,443 3,096 5,713 6,252 7,069 7,486 5,164 2,903 1,062
Net Income / (Loss) Continuing Operations
-1,287 2,940 -1,717 0.00 6,405 4,640 660 1,201 -2,444
Consolidated Net Income / (Loss)
595 4,775 -1,272 - 6,405 4,640 660 1,201 -2,444
Depreciation Expense
2,546 2,909 2,938 2,874 2,842 2,758 2,611 2,894 2,834
Non-Cash Adjustments To Reconcile Net Income
2,384 -666 4,105 634 -1,009 874 2,047 294 2,211
Changes in Operating Assets and Liabilities, net
-10,086 -2,087 387 1,450 -1,169 -786 -154 -1,486 -1,539
Net Cash From Discontinued Operating Activities
1,514 1,158 217 -26 -60 -11 32 11 -30
Net Cash From Investing Activities
7,518 -2,195 -2,192 -841 -2,914 -2,970 -2,928 -2,368 -2,126
Net Cash From Continuing Investing Activities
6,793 -1,826 -2,158 -841 -2,914 -2,970 -2,928 -2,368 -2,086
Purchase of Property, Plant & Equipment
-3,115 -2,231 -2,046 -1,262 -2,287 -2,020 -2,578 -3,143 -2,491
Acquisitions
47 -20 0.00 -130 -129 -228 -114 -125 0.00
Purchase of Investments
-1,391 -1,548 -1,537 -1,536 -1,366 -1,514 -2,293 -1,837 -913
Divestitures
522 47 84 929 68 43 158 234 264
Sale and/or Maturity of Investments
1,165 1,214 1,252 1,122 759 747 1,958 2,536 1,022
Other Investing Activities, net
9,565 712 89 36 41 2.00 -59 -33 32
Net Cash From Financing Activities
-3,325 -5,404 -4,095 -2,764 -6,071 -3,361 -3,115 -1,168 2,508
Net Cash From Continuing Financing Activities
-3,275 -5,351 -4,077 -2,764 -6,071 -3,361 -3,115 -1,159 2,508
Repayment of Debt
-621 -3,299 -5,680 -5,422 -3,486 -791 -679 -359 -1,681
Repurchase of Common Equity
0.00 0.00 -500 -125 -1,000 -2,325 -625 -494 0.00
Payment of Dividends
-3,336 -3,846 -1,924 -2,133 -2,146 -2,089 -2,061 -2,043 -1,663
Issuance of Debt
268 1,999 2,287 4,835 253 1,667 104 1,610 2,842
Issuance of Common Equity
489 112 93 108 320 212 188 166 3,028
Other Financing Activities, net
-75 -317 -1,460 -27 -12 -35 -42 -39 -18
Effect of Exchange Rate Changes
320 - -27 107 -99 -237 -45 -163 275

Quarterly Cash Flow Statements for DOW

This table details how cash moves in and out of DOW's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-52 705 -368 -398 -724 -708 961 2,238 -802 283 -131
Net Cash From Operating Activities
1,656 464 836 800 814 91 -470 1,127 284 1,124 1,331
Net Cash From Continuing Operating Activities
1,628 460 832 800 811 104 -470 1,130 298 1,124 1,324
Net Income / (Loss) Continuing Operations
-95 538 458 240 -35 -290 -801 124 -1,477 -445 802
Consolidated Net Income / (Loss)
-95 538 458 240 -35 -290 -801 124 -1,477 -445 802
Depreciation Expense
657 720 682 741 751 714 724 688 708 719 664
Non-Cash Adjustments To Reconcile Net Income
839 119 52 151 100 467 428 -56 1,372 462 471
Changes in Operating Assets and Liabilities, net
227 -917 -360 -332 -5.00 -787 -821 374 -305 388 -613
Net Cash From Discontinued Operating Activities
28 4.00 4.00 - 3.00 -13 - -3.00 -14 0.00 7.00
Net Cash From Investing Activities
-1,082 -271 -494 -691 -912 -401 -561 -495 -669 -448 -972
Net Cash From Continuing Investing Activities
-1,082 -271 -494 -691 -912 -401 -561 -495 -629 -451 -969
Purchase of Property, Plant & Equipment
-800 -766 -767 -797 -813 -715 -700 -474 -602 -484 -656
Purchase of Investments
-998 -681 -395 -330 -431 -107 -118 -319 -369 -331 -584
Divestitures
29 2.00 6.00 28 198 3.00 128 129 4.00 4.00 54
Sale and/or Maturity of Investments
714 1,173 651 562 150 416 136 159 311 319 205
Other Investing Activities, net
-16 1.00 11 -33 -12 2.00 -7.00 10 27 41 12
Net Cash From Financing Activities
-711 566 -695 -594 -445 -521 1,862 1,600 -433 -320 -487
Net Cash From Continuing Financing Activities
-721 566 -691 -594 -436 -521 1,862 1,612 -445 -320 -487
Repayment of Debt
-219 -120 -23 -129 -83 -1,013 -161 -170 -337 -51 -175
Payment of Dividends
-529 -507 -524 -492 -520 -516 -530 -286 -331 -311 -352
Issuance of Debt
28 1,388 48 121 53 1,024 120 1,558 140 56 41
Other Financing Activities, net
-1.00 -37 -1.00 - -1.00 -16 - - -2.00 -14 -1.00
Effect of Exchange Rate Changes
85 -54 -15 87 -181 123 130 6.00 16 -73 -3.00

Annual Balance Sheets for DOW

This table presents DOW's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
83,699 60,524 61,470 62,990 60,603 57,967 57,312 58,538
Total Current Assets
39,370 16,815 19,084 20,848 20,477 17,614 16,590 18,062
Cash & Equivalents
2,724 2,367 5,104 2,988 3,886 2,987 2,189 3,816
Accounts Receivable
9,035 7,555 7,390 9,554 7,755 6,614 6,864 6,638
Inventories, net
6,899 6,214 5,701 7,372 6,988 6,076 6,544 6,595
Other Current Assets
712 679 889 934 1,848 1,937 993 1,013
Plant, Property, & Equipment, net
21,418 20,996 20,239 20,555 20,442 21,066 22,004 22,250
Plant, Property & Equipment, gross
53,984 54,910 56,325 57,604 58,055 60,203 62,121 65,863
Accumulated Depreciation
32,566 33,914 36,086 37,049 37,613 39,137 40,117 43,613
Total Noncurrent Assets
22,911 22,713 22,147 21,587 19,684 19,287 18,718 18,226
Long-Term Investments
5,966 3,992 4,102 5,238 4,382 4,007 4,299 4,281
Noncurrent Note & Lease Receivables
360 1,063 465 478 666 438 380 309
Goodwill
9,846 8,796 8,908 8,764 8,644 8,641 8,565 7,978
Intangible Assets
4,225 3,759 3,352 2,881 2,442 2,072 1,721 1,486
Noncurrent Deferred & Refundable Income Taxes
1,779 2,213 2,215 1,358 960 1,486 1,257 1,511
Other Noncurrent Operating Assets
735 2,890 3,105 2,868 2,590 2,643 2,496 2,661
Total Liabilities & Shareholders' Equity
83,699 60,524 61,470 62,990 60,603 57,967 57,312 58,538
Total Liabilities
50,078 46,430 48,465 44,251 39,356 38,859 39,461 41,016
Total Current Liabilities
15,547 10,679 11,108 13,226 11,331 9,957 10,288 9,183
Short-Term Debt
636 1,021 616 392 724 179 632 312
Accounts Payable
6,935 5,953 5,889 8,416 7,216 6,326 6,541 5,545
Accrued Expenses
2,931 2,762 3,790 3,481 2,770 2,704 2,521 2,649
Current Deferred & Payable Income Tax Liabilities
557 522 397 623 334 419 276 337
Other Current Liabilities
0.00 421 416 314 287 329 318 340
Total Noncurrent Liabilities
34,531 35,751 37,357 31,025 28,025 28,902 29,173 31,833
Long-Term Debt
19,253 15,975 16,491 14,280 14,698 14,907 15,711 17,849
Capital Lease Obligations
0.00 1,739 1,521 1,149 997 1,032 984 1,097
Asset Retirement Reserve & Litigation Obligation
1,142 1,060 1,013 931 857 788 713 628
Noncurrent Deferred & Payable Income Tax Liabilities
501 347 405 506 1,110 399 392 364
Noncurrent Employee Benefit Liabilities
8,926 10,083 11,648 7,557 3,808 4,932 4,736 4,694
Other Noncurrent Operating Liabilities
4,709 6,547 6,279 6,602 6,555 6,844 6,637 7,201
Total Equity & Noncontrolling Interests
33,621 14,094 13,005 18,739 21,247 19,108 17,851 17,522
Total Preferred & Common Equity
32,483 13,541 12,435 18,165 20,718 18,607 17,355 16,008
Total Common Equity
32,483 13,541 12,435 18,165 20,718 18,607 17,355 16,008
Common Stock
7,042 7,333 7,603 8,159 8,548 8,888 9,211 11,120
Retained Earnings
35,460 17,045 16,361 20,623 23,180 21,774 20,909 16,781
Treasury Stock
0.00 -500 -625 -1,625 -3,871 -4,374 -4,655 -4,233
Accumulated Other Comprehensive Income / (Loss)
-9,885 -10,246 -10,855 -8,977 -7,139 -7,681 -8,110 -7,660
Noncontrolling Interest
1,138 553 570 574 529 501 496 1,514

Quarterly Balance Sheets for DOW

This table presents DOW's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
58,288 57,967 58,817 58,526 59,389 57,312 57,499 58,991 60,990 59,780 61,585
Total Current Assets
18,298 17,614 18,448 18,053 17,977 16,590 16,328 17,712 19,646 19,469 20,871
Cash & Equivalents
3,080 2,987 3,723 3,341 2,883 2,189 1,465 2,399 4,609 4,110 3,973
Accounts Receivable
7,382 6,614 7,069 7,079 7,316 6,864 7,184 7,654 7,161 7,409 8,479
Inventories, net
6,211 6,076 6,373 6,459 6,741 6,544 6,765 6,701 6,675 6,775 7,233
Other Current Assets
1,625 1,937 1,283 1,174 1,037 993 914 958 1,201 1,175 1,186
Plant, Property, & Equipment, net
20,560 21,066 21,261 21,590 22,093 22,004 22,330 22,476 22,539 22,108 22,208
Plant, Property & Equipment, gross
59,525 60,203 60,662 61,369 62,642 62,121 63,242 64,860 65,327 66,017 66,599
Accumulated Depreciation
38,965 39,137 39,401 39,779 40,549 40,117 40,912 42,384 42,788 43,909 44,391
Total Noncurrent Assets
19,430 19,287 19,108 18,883 19,319 18,718 18,841 18,803 18,805 18,203 18,506
Long-Term Investments
4,193 4,007 4,071 4,083 4,157 4,299 4,087 4,050 4,067 4,146 4,410
Noncurrent Note & Lease Receivables
555 438 382 461 525 380 418 434 427 444 563
Goodwill
8,580 8,641 8,590 8,559 8,684 8,565 8,619 8,698 8,690 7,947 7,934
Intangible Assets
2,132 2,072 1,967 1,875 1,840 1,721 1,652 1,606 1,546 1,426 1,371
Noncurrent Deferred & Refundable Income Taxes
1,248 1,486 1,402 1,342 1,526 1,257 1,460 1,424 1,418 1,525 1,570
Other Noncurrent Operating Assets
2,722 2,643 2,696 2,563 2,587 2,496 2,605 2,591 2,657 2,715 2,658
Total Liabilities & Shareholders' Equity
58,288 57,967 58,817 58,526 59,389 57,312 57,499 58,991 60,990 59,780 61,585
Total Liabilities
38,208 38,859 39,900 39,726 40,548 39,461 40,204 40,399 41,926 43,017 44,218
Total Current Liabilities
10,248 9,957 10,249 10,308 10,827 10,288 10,586 10,486 10,104 10,536 11,931
Short-Term Debt
333 179 173 352 407 632 638 550 546 881 844
Accounts Payable
6,318 6,326 6,787 6,969 7,048 6,541 6,616 6,641 6,208 6,161 7,007
Accrued Expenses
2,879 2,704 2,517 2,357 2,799 2,521 2,698 2,656 2,755 2,802 3,380
Current Deferred & Payable Income Tax Liabilities
393 419 448 309 257 276 304 314 271 344 359
Other Current Liabilities
325 329 324 321 316 318 330 325 324 348 341
Total Noncurrent Liabilities
27,960 28,902 29,651 29,418 29,721 29,173 29,618 29,913 31,822 32,481 32,287
Long-Term Debt
14,592 14,907 16,170 16,016 16,164 15,711 15,932 16,247 17,709 17,254 17,151
Capital Lease Obligations
1,020 1,032 1,071 1,032 1,023 984 1,021 982 1,046 1,146 1,092
Asset Retirement Reserve & Litigation Obligation
804 788 761 744 727 713 688 665 645 602 582
Noncurrent Deferred & Payable Income Tax Liabilities
668 399 383 372 397 392 407 378 383 348 353
Noncurrent Employee Benefit Liabilities
3,617 4,932 4,800 4,675 4,689 4,736 4,700 4,765 4,656 4,542 4,462
Other Noncurrent Operating Liabilities
7,259 6,844 6,466 6,579 6,721 6,637 6,870 6,876 7,383 8,589 8,647
Total Equity & Noncontrolling Interests
20,080 19,108 18,917 18,800 18,841 17,851 17,295 18,592 19,064 16,763 17,367
Total Preferred & Common Equity
19,567 18,607 18,425 18,318 18,311 17,355 16,788 17,231 17,541 15,249 15,860
Total Common Equity
19,567 18,607 18,425 18,318 18,311 17,355 16,788 17,231 17,541 15,249 15,860
Common Stock
8,730 8,888 8,950 9,020 9,063 9,211 9,203 10,766 11,107 11,070 11,081
Retained Earnings
22,376 21,774 21,796 21,739 21,459 20,909 20,101 18,766 18,576 15,992 16,457
Treasury Stock
-4,278 -4,374 -4,507 -4,656 -4,708 -4,655 -4,560 -4,475 -4,379 -4,115 -4,016
Accumulated Other Comprehensive Income / (Loss)
-7,261 -7,681 -7,814 -7,785 -7,503 -8,110 -7,956 -7,826 -7,763 -7,698 -7,662
Noncontrolling Interest
513 501 492 482 530 496 507 1,361 1,523 1,514 1,507

Annual Metrics And Ratios for DOW

This table displays calculated financial ratios and metrics derived from DOW's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% -13.41% 0.00% 42.62% 3.52% -21.58% -3.72% -6.97%
EBITDA Growth
0.00% 0.00% -62.78% 0.00% 85.81% -15.15% -56.96% 30.95% -75.03%
EBIT Growth
0.00% 0.00% -107.21% 0.00% 172.62% -19.56% -79.53% 71.59% -170.28%
NOPAT Growth
0.00% 0.00% -116.68% 0.00% 516.45% -31.35% -62.83% -14.48% -187.87%
Net Income Growth
0.00% 0.00% -126.64% 0.00% 394.98% -27.56% -85.78% 81.97% -303.50%
EPS Growth
0.00% 0.00% -129.63% 0.00% 410.98% -25.06% -86.94% 91.46% -335.67%
Operating Cash Flow Growth
0.00% 0.00% 39.40% 0.00% 12.58% 6.65% -30.49% -43.92% -64.58%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 105.91% 130.80% -67.44% -232.08%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 11.64% -3.97% 1.62% -0.02%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.70% -0.50% -2.31%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -23.56% 16.24% -57.42%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -48.28% 38.82% -1,398.33%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.54% -33.09% -342.19%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -52.92% 5.26% -143.91%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -55.91% 4.67% -128.40%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -6.23% -7.51% -22.42% -33.93%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -35.10% -109.95%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.81% -2.40% -3.39%
Profitability Metrics
- - - - - - - - -
Gross Margin
16.88% 17.20% 14.65% 13.48% 19.61% 15.05% 10.94% 10.72% 6.34%
EBITDA Margin
7.40% 14.28% 6.14% 14.92% 19.44% 15.94% 8.75% 11.90% 3.19%
Operating Margin
1.93% 8.22% -1.77% 4.17% 14.34% 9.81% 3.52% 4.19% -4.25%
EBIT Margin
1.58% 8.42% -0.70% 7.47% 14.27% 11.09% 2.90% 5.16% -3.90%
Profit (Net Income) Margin
1.36% 9.63% -2.96% 3.36% 11.65% 8.15% 1.48% 2.80% -6.11%
Tax Burden Percent
251.05% 127.37% 102.00% 62.48% 78.64% 76.19% 100.61% 75.06% 97.33%
Interest Burden Percent
34.30% 89.80% 414.29% 71.96% 103.81% 96.50% 50.77% 72.17% 161.17%
Effective Tax Rate
643.04% 21.58% 0.00% 37.52% 21.36% 23.81% -0.61% 24.94% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -4.03% 0.00% 47.07% 15.27% 5.49% 4.75% -4.14%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -15.97% 0.00% 52.53% 20.16% -5.18% 3.23% -15.56%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -14.02% 0.00% 21.29% 7.94% -2.22% 1.75% -9.68%
Return on Equity (ROE)
0.00% 0.00% -18.05% 0.00% 68.36% 23.21% 3.27% 6.50% -13.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -204.03% 0.00% -152.93% 4.27% 9.54% 3.14% -4.12%
Operating Return on Assets (OROA)
0.00% 0.00% -0.50% 0.00% 12.46% 10.21% 2.18% 3.85% -2.69%
Return on Assets (ROA)
0.00% 0.00% -2.10% 0.00% 10.17% 7.51% 1.11% 2.08% -4.22%
Return on Common Equity (ROCE)
0.00% 0.00% -17.34% 0.00% 66.27% 22.57% 3.19% 6.32% -13.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -9.39% 0.00% 35.26% 22.40% 3.55% 6.92% 0.00%
Net Operating Profit after Tax (NOPAT)
-4,589 3,199 -533 1,005 6,197 4,254 1,582 1,353 -1,189
NOPAT Margin
-10.49% 6.45% -1.24% 2.61% 11.27% 7.48% 3.54% 3.15% -2.97%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 11.94% 0.00% -5.47% -4.90% 10.67% 1.52% 11.41%
Return On Investment Capital (ROIC_SIMPLE)
- - -1.62% - - 11.30% 4.49% 3.85% -3.23%
Cost of Revenue to Revenue
83.12% 82.80% 85.35% 86.52% 80.39% 84.95% 89.06% 89.28% 93.66%
SG&A Expenses to Revenue
4.10% 3.59% 3.70% 3.82% 2.99% 2.94% 3.65% 3.68% 3.48%
R&D to Revenue
1.84% 1.61% 1.78% 1.99% 1.56% 1.50% 1.86% 1.89% 1.88%
Operating Expenses to Revenue
14.94% 8.97% 16.43% 9.31% 5.27% 5.24% 7.41% 6.53% 10.59%
Earnings before Interest and Taxes (EBIT)
691 4,175 -301 2,878 7,846 6,311 1,292 2,217 -1,558
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,237 7,084 2,637 5,752 10,688 9,069 3,903 5,111 1,276
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 1.54 1.96 1.62 1.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 3.31 4.62 3.97 2.54
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.56 0.82 0.65 0.42
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 6.96 61.89 25.17 0.00
Dividend Yield
4.89% 0.00% 5.20% 5.99% 5.60% 6.18% 5.39% 6.98% 8.98%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 14.37% 1.62% 3.97% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 1.38 1.63 1.37 1.02
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.71 1.03 0.92 0.73
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 4.47 11.81 7.71 22.96
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 6.43 35.67 17.79 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 9.54 29.13 29.15 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 5.43 8.87 13.53 28.38
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 34.08 16.77 44.07 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 1.33 0.00 0.84 0.77 0.84 0.97 1.10
Long-Term Debt to Equity
0.00 0.00 1.26 0.00 0.82 0.74 0.83 0.94 1.08
Financial Leverage
0.00 0.00 0.88 0.00 0.41 0.39 0.43 0.54 0.62
Leverage Ratio
0.00 0.00 4.29 0.00 3.36 3.09 2.94 3.12 3.28
Compound Leverage Factor
0.00 0.00 17.79 0.00 3.49 2.98 1.49 2.25 5.28
Debt to Total Capital
0.00% 0.00% 57.07% 0.00% 45.78% 43.59% 45.76% 49.26% 52.36%
Short-Term Debt to Total Capital
0.00% 0.00% 3.11% 0.00% 1.13% 1.92% 0.51% 1.80% 0.85%
Long-Term Debt to Total Capital
0.00% 0.00% 53.96% 0.00% 44.64% 41.67% 45.25% 47.46% 51.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 1.68% 0.00% 1.66% 1.40% 1.42% 1.41% 4.12%
Common Equity to Total Capital
0.00% 0.00% 41.25% 0.00% 52.56% 55.00% 52.82% 49.33% 43.52%
Debt to EBITDA
0.00 0.00 7.10 0.00 1.48 1.81 4.13 3.39 15.09
Net Debt to EBITDA
0.00 0.00 4.69 0.00 0.71 0.90 2.34 2.12 8.75
Long-Term Debt to EBITDA
0.00 0.00 6.72 0.00 1.44 1.73 4.08 3.27 14.85
Debt to NOPAT
0.00 0.00 -35.12 0.00 2.55 3.86 10.19 12.81 -16.20
Net Debt to NOPAT
0.00 0.00 -23.20 0.00 1.23 1.92 5.77 8.01 -9.39
Long-Term Debt to NOPAT
0.00 0.00 -33.21 0.00 2.49 3.69 10.08 12.34 -15.94
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 2.49 2.09 1.95 1.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 3.92% 0.00% 3.06% 2.76% 2.55% 2.70% 5.68%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.00 1.57 0.00 1.58 1.81 1.77 1.61 1.97
Quick Ratio
0.00 0.00 0.93 0.00 0.95 1.03 0.96 0.88 1.14
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -27,003 0.00 -20,137 1,190 2,748 895 -1,182
Operating Cash Flow to CapEx
-158.23% 190.68% 289.83% 493.34% 306.47% 370.05% 201.55% 92.71% 41.43%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -28.94 0.00 -27.55 1.80 3.68 1.10 -1.37
Operating Cash Flow to Interest Expense
-5.39 4.00 6.36 7.53 9.59 11.29 6.97 3.59 1.19
Operating Cash Flow Less CapEx to Interest Expense
-8.80 1.90 4.16 6.00 6.46 8.24 3.51 -0.28 -1.69
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.00 0.71 0.00 0.87 0.92 0.75 0.75 0.69
Accounts Receivable Turnover
0.00 0.00 5.69 0.00 5.75 6.57 6.21 6.38 5.92
Inventory Turnover
0.00 0.00 5.90 0.00 5.99 6.73 6.08 6.08 5.70
Fixed Asset Turnover
0.00 0.00 2.05 0.00 2.67 2.78 2.15 2.00 1.81
Accounts Payable Turnover
0.00 0.00 6.16 0.00 5.25 6.18 5.87 5.96 6.19
Days Sales Outstanding (DSO)
0.00 0.00 64.20 0.00 63.44 55.51 58.77 57.25 61.65
Days Inventory Outstanding (DIO)
0.00 0.00 61.87 0.00 60.89 54.22 59.99 60.04 64.05
Days Payable Outstanding (DPO)
0.00 0.00 59.28 0.00 69.51 59.02 62.19 61.22 58.92
Cash Conversion Cycle (CCC)
0.00 0.00 66.80 0.00 54.82 50.71 56.57 56.08 66.79
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 0.00 26,470 0.00 26,334 29,398 28,232 28,690 28,683
Invested Capital Turnover
0.00 0.00 3.25 0.00 4.17 2.04 1.55 1.51 1.39
Increase / (Decrease) in Invested Capital
0.00 0.00 26,470 0.00 26,334 3,064 -1,166 458 -7.00
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 40,568 46,079 39,430 29,293
Market Capitalization
0.00 0.00 0.00 0.00 0.00 31,888 36,454 28,095 16,618
Book Value per Share
$0.00 $0.00 $18.24 $0.00 $24.43 $29.44 $26.53 $24.79 $22.52
Tangible Book Value per Share
$0.00 $0.00 $1.33 $0.00 $8.77 $13.69 $11.25 $10.10 $9.21
Total Capital
0.00 0.00 32,829 0.00 34,560 37,666 35,226 35,178 36,780
Total Debt
0.00 0.00 18,735 0.00 15,821 16,419 16,118 17,327 19,258
Total Long-Term Debt
0.00 0.00 17,714 0.00 15,429 15,695 15,939 16,695 18,946
Net Debt
0.00 0.00 12,376 0.00 7,595 8,151 9,124 10,839 11,161
Capital Expenditures (CapEx)
3,115 2,231 2,046 1,262 2,287 2,020 2,578 3,143 2,491
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 4,790 0.00 5,026 5,984 4,849 4,745 5,375
Debt-free Net Working Capital (DFNWC)
0.00 0.00 7,157 0.00 8,014 9,870 7,836 6,934 9,191
Net Working Capital (NWC)
0.00 0.00 6,136 0.00 7,622 9,146 7,657 6,302 8,879
Net Nonoperating Expense (NNE)
-5,184 -1,576 739 -289 -208 -386 922 152 1,255
Net Nonoperating Obligations (NNO)
0.00 0.00 12,376 0.00 7,595 8,151 9,124 10,839 11,161
Total Depreciation and Amortization (D&A)
2,546 2,909 2,938 2,874 2,842 2,758 2,611 2,894 2,834
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 11.15% 0.00% 9.14% 10.52% 10.87% 11.04% 13.45%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 16.66% 0.00% 14.58% 17.35% 17.56% 16.14% 23.00%
Net Working Capital to Revenue
0.00% 0.00% 14.29% 0.00% 13.87% 16.07% 17.16% 14.67% 22.22%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $6.32 $0.82 $1.57 ($3.70)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 721M 705.70M 703.80M 711.60M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $6.28 $0.82 $1.57 ($3.70)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 725.60M 709M 705.10M 711.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 704.88M 702.29M 703.83M 717.53M
Normalized Net Operating Profit after Tax (NOPAT)
2,509 3,372 1,720 1,448 6,202 4,344 1,470 1,430 111
Normalized NOPAT Margin
5.74% 6.80% 4.00% 3.76% 11.28% 7.63% 3.29% 3.33% 0.28%
Pre Tax Income Margin
0.54% 7.56% -2.90% 5.37% 14.82% 10.70% 1.47% 3.72% -6.28%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.76 3.93 -0.32 3.48 10.73 9.53 1.73 2.73 -1.80
NOPAT to Interest Expense
-5.02 3.01 -0.57 1.22 8.48 6.43 2.12 1.67 -1.37
EBIT Less CapEx to Interest Expense
-2.65 1.83 -2.52 1.95 7.60 6.48 -1.72 -1.14 -4.68
NOPAT Less CapEx to Interest Expense
-8.43 0.91 -2.76 -0.31 5.35 3.38 -1.34 -2.21 -4.25
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
560.67% 80.54% -151.26% 164.84% 33.51% 45.02% 312.27% 170.11% -68.04%
Augmented Payout Ratio
560.67% 80.54% -190.57% 174.50% 49.12% 95.13% 406.97% 211.24% -68.04%

Quarterly Metrics And Ratios for DOW

This table displays calculated financial ratios and metrics derived from DOW's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 720,741,538.00 722,340,811.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 720,741,538.00 722,340,811.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.74 1.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.44% -9.16% -4.42% 1.39% -2.03% -3.10% -7.43% -8.33% -9.08% -6.11% 19.68%
EBITDA Growth
-72.08% 87.74% -6.83% -0.24% 153.22% -57.39% -81.32% -18.11% -145.85% 47.63% 530.57%
EBIT Growth
-118.82% 1,429.73% -15.68% -15.21% 324.61% -129.33% -162.28% -34.85% -391.14% 154.22% 319.39%
NOPAT Growth
-53.05% 2,158.16% -16.18% -27.97% -121.18% -120.71% -185.19% -14.41% -1,593.60% 82.68% 291.45%
Net Income Growth
-114.68% 836.99% -8.58% -26.61% 63.16% -153.90% -274.89% -48.33% -4,120.00% -53.45% 200.12%
EPS Growth
-116.85% 661.54% -8.82% -28.57% 46.67% -160.27% -290.32% -73.33% -2,600.00% -68.18% 183.90%
Operating Cash Flow Growth
-20.31% -13.27% -37.94% -51.75% -50.85% -80.39% -156.22% 40.88% -65.11% 1,135.16% 383.19%
Free Cash Flow Firm Growth
0.00% 101.43% 103.92% 81.38% -136.59% -327.67% -239.09% 83.34% -44.43% 265.27% 269.60%
Invested Capital Growth
-3.97% 0.71% -2.15% 2.24% 1.62% 2.79% 3.98% 1.00% -0.02% -5.27% -6.19%
Revenue Q/Q Growth
-1.02% 1.36% 1.39% -0.33% -4.36% 0.25% -3.13% -1.30% -5.14% 3.53% 23.46%
EBITDA Q/Q Growth
-62.08% 175.97% 10.34% -13.60% -3.75% -53.56% -51.64% 278.87% -153.88% 249.54% 106.55%
EBIT Q/Q Growth
-133.39% 396.34% 30.21% -34.19% -11.55% -138.69% -176.51% 168.85% -495.25% 107.21% 1,018.89%
NOPAT Q/Q Growth
-45.88% 197.05% -17.71% -45.55% -115.92% -190.38% -238.55% 154.70% -414.92% 97.03% 3,842.53%
Net Income Q/Q Growth
-129.05% 666.32% -14.87% -47.60% -114.58% -728.57% -176.21% 115.48% -1,291.13% 69.87% 280.22%
EPS Q/Q Growth
-135.71% 586.67% -15.07% -51.61% -126.67% -450.00% -168.18% 106.78% -2,800.00% 65.74% 233.78%
Operating Cash Flow Q/Q Growth
-0.12% -71.98% 80.17% -4.31% 1.75% -88.82% -616.48% 339.79% -74.80% 295.77% 18.42%
Free Cash Flow Firm Q/Q Growth
168.57% -70.42% 178.68% -132.94% -34.76% -84.04% -70.25% 96.06% -1,068.50% 310.60% 74.71%
Invested Capital Q/Q Growth
-1.81% 1.08% 0.84% 2.15% -2.40% 2.24% 2.00% -0.78% -3.39% -3.12% 1.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
9.18% 11.86% 12.13% 9.84% 8.99% 6.43% 5.77% 7.33% 5.79% 6.53% 17.92%
EBITDA Margin
4.39% 11.95% 13.00% 11.27% 11.34% 5.25% 2.62% 10.07% -5.72% 8.26% 13.82%
Operating Margin
2.74% 4.69% 6.06% 3.36% 2.59% -1.72% -6.00% 1.31% -11.04% -0.32% 7.29%
EBIT Margin
-1.80% 5.26% 6.75% 4.46% 4.12% -1.59% -4.54% 3.17% -13.20% 0.92% 8.33%
Profit (Net Income) Margin
-0.89% 5.00% 4.20% 2.21% -0.34% -2.78% -7.93% 1.24% -15.61% -4.54% 6.63%
Tax Burden Percent
26.99% 119.82% 75.33% 74.07% -15.98% 77.54% 121.55% 177.14% 95.41% 114.10% 92.08%
Interest Burden Percent
184.29% 79.33% 82.50% 66.80% 51.05% 225.30% 143.57% 22.15% 123.94% -433.33% 86.49%
Effective Tax Rate
0.00% -19.82% 24.67% 25.93% 115.98% 0.00% 0.00% -77.14% 0.00% 0.00% 7.92%
Return on Invested Capital (ROIC)
2.97% 8.61% 6.75% 3.70% -0.63% -1.77% -5.98% 3.22% -10.76% -0.31% 9.57%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.49% 7.83% 6.32% 3.38% -0.54% -3.29% -9.52% 2.20% -17.55% -3.98% 9.48%
Return on Net Nonoperating Assets (RNNOA)
-0.21% 3.41% 3.04% 1.67% -0.29% -1.97% -5.42% 1.23% -10.91% -2.69% 5.81%
Return on Equity (ROE)
2.76% 12.01% 9.78% 5.37% -0.92% -3.74% -11.41% 4.45% -21.68% -3.00% 15.38%
Cash Return on Invested Capital (CROIC)
9.54% 7.03% 9.46% 4.74% 3.14% -0.90% -4.26% -1.91% -4.12% 1.61% 6.23%
Operating Return on Assets (OROA)
-1.35% 2.93% 4.97% 3.27% 3.07% -1.17% -3.23% 2.15% -9.11% 0.62% 5.71%
Return on Assets (ROA)
-0.67% 2.78% 3.09% 1.62% -0.25% -2.04% -5.64% 0.85% -10.77% -3.05% 4.55%
Return on Common Equity (ROCE)
2.69% 11.70% 9.54% 5.23% -0.90% -3.63% -10.84% 4.21% -20.44% -2.82% 14.15%
Return on Equity Simple (ROE_SIMPLE)
0.00% 6.90% 6.70% 6.23% 0.00% 2.22% -5.14% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
204 605 498 271 -43 -125 -424 232 -731 -22 812
NOPAT Margin
1.92% 5.62% 4.56% 2.49% -0.41% -1.20% -4.20% 2.33% -7.73% -0.22% 6.72%
Net Nonoperating Expense Percent (NNEP)
3.46% 0.78% 0.42% 0.32% -0.08% 1.52% 3.54% 1.02% 6.78% 3.67% 0.09%
Return On Investment Capital (ROIC_SIMPLE)
0.58% - - - -0.12% -0.36% -1.17% 0.60% -1.99% -0.06% 2.23%
Cost of Revenue to Revenue
90.82% 88.14% 87.87% 90.16% 91.01% 93.57% 94.23% 92.67% 94.21% 93.47% 82.08%
SG&A Expenses to Revenue
3.87% 4.11% 3.57% 3.64% 3.39% 3.51% 3.43% 3.41% 3.58% 4.26% 4.42%
R&D to Revenue
2.01% 1.90% 1.80% 1.91% 1.94% 1.92% 1.86% 1.92% 1.83% 1.85% 1.71%
Operating Expenses to Revenue
6.44% 7.17% 6.07% 6.47% 6.39% 8.15% 11.77% 6.02% 16.83% 6.85% 10.63%
Earnings before Interest and Taxes (EBIT)
-191 566 737 485 429 -166 -459 316 -1,249 90 1,007
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
466 1,286 1,419 1,226 1,180 548 265 1,004 -541 809 1,671
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.96 2.18 2.04 2.09 1.62 1.46 1.09 0.93 1.04 1.96 1.24
Price to Tangible Book Value (P/TBV)
4.62 5.10 4.73 4.92 3.97 3.77 2.70 2.23 2.54 5.09 3.01
Price to Revenue (P/Rev)
0.82 0.92 0.87 0.89 0.65 0.58 0.45 0.40 0.42 0.76 0.48
Price to Earnings (P/E)
61.89 33.50 32.38 35.99 25.17 83.88 0.00 0.00 0.00 0.00 0.00
Dividend Yield
5.39% 4.89% 5.28% 5.13% 6.98% 8.02% 10.57% 10.68% 8.98% 4.20% 5.12%
Earnings Yield
1.62% 2.98% 3.09% 2.78% 3.97% 1.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.63 1.76 1.66 1.68 1.37 1.27 1.05 0.96 1.02 1.53 1.14
Enterprise Value to Revenue (EV/Rev)
1.03 1.15 1.11 1.14 0.92 0.87 0.75 0.69 0.73 1.08 0.77
Enterprise Value to EBITDA (EV/EBITDA)
11.81 11.16 10.86 11.23 7.71 8.49 9.76 9.48 22.96 27.60 10.85
Enterprise Value to EBIT (EV/EBIT)
35.67 27.59 28.36 30.92 17.79 25.00 108.68 236.68 0.00 0.00 194.70
Enterprise Value to NOPAT (EV/NOPAT)
29.13 22.86 22.53 24.43 29.15 69.17 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.87 9.80 10.35 13.15 13.53 14.61 25.43 18.18 28.38 20.54 8.26
Enterprise Value to Free Cash Flow (EV/FCFF)
16.77 25.14 17.36 35.82 44.07 0.00 0.00 0.00 0.00 92.03 17.66
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.92 0.93 0.93 0.97 1.02 0.96 1.01 1.10 1.15 1.10
Long-Term Debt to Equity
0.83 0.91 0.91 0.91 0.94 0.98 0.93 0.98 1.08 1.10 1.05
Financial Leverage
0.43 0.44 0.48 0.49 0.54 0.60 0.57 0.56 0.62 0.68 0.61
Leverage Ratio
2.94 3.95 2.97 3.02 3.12 3.21 3.14 3.18 3.28 3.44 3.35
Compound Leverage Factor
5.41 3.13 2.45 2.02 1.59 7.24 4.51 0.70 4.06 -14.92 2.90
Debt to Total Capital
45.76% 47.93% 48.07% 48.29% 49.26% 50.42% 48.88% 50.31% 52.36% 53.49% 52.36%
Short-Term Debt to Total Capital
0.51% 0.48% 0.97% 1.12% 1.80% 1.83% 1.51% 1.42% 0.85% 2.44% 2.32%
Long-Term Debt to Total Capital
45.25% 47.46% 47.09% 47.17% 47.46% 48.60% 47.37% 48.89% 51.51% 51.05% 50.04%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.42% 1.35% 1.33% 1.45% 1.41% 1.45% 3.74% 3.97% 4.12% 4.20% 4.13%
Common Equity to Total Capital
52.82% 50.71% 50.60% 50.26% 49.33% 48.12% 47.38% 45.72% 43.52% 42.31% 43.51%
Debt to EBITDA
4.13 3.87 3.95 4.00 3.39 4.02 5.52 6.44 15.09 12.54 6.49
Net Debt to EBITDA
2.34 2.14 2.27 2.40 2.12 2.75 3.52 3.55 8.75 7.17 3.64
Long-Term Debt to EBITDA
4.08 3.83 3.87 3.91 3.27 3.88 5.35 6.26 14.85 11.97 6.20
Debt to NOPAT
10.19 7.92 8.21 8.70 12.81 32.78 -170.46 -71.80 -16.20 -17.77 -439.79
Net Debt to NOPAT
5.77 4.38 4.71 5.22 8.01 22.43 -108.63 -39.53 -9.39 -10.16 -246.64
Long-Term Debt to NOPAT
10.08 7.84 8.04 8.50 12.34 31.59 -165.19 -69.77 -15.94 -16.96 -420.35
Altman Z-Score
2.01 2.06 2.02 1.97 1.84 1.71 1.55 1.53 1.44 1.63 1.54
Noncontrolling Interest Sharing Ratio
2.55% 2.59% 2.53% 2.68% 2.70% 2.76% 4.93% 5.42% 5.68% 5.93% 7.98%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.77 1.80 1.75 1.66 1.61 1.54 1.69 1.94 1.97 1.85 1.75
Quick Ratio
0.96 1.05 1.01 0.94 0.88 0.82 0.96 1.16 1.14 1.09 1.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,370 405 1,129 -372 -501 -922 -1,570 -62 -724 1,524 2,663
Operating Cash Flow to CapEx
207.00% 60.57% 109.00% 100.38% 100.12% 12.73% -67.14% 237.76% 47.18% 232.23% 202.90%
Free Cash Flow to Firm to Interest Expense
6.95 2.04 5.73 -1.87 -2.32 -4.27 -7.51 -0.28 -3.31 6.96 12.68
Operating Cash Flow to Interest Expense
8.41 2.33 4.24 4.02 3.77 0.42 -2.25 5.10 1.30 5.13 6.34
Operating Cash Flow Less CapEx to Interest Expense
4.35 -1.52 0.35 0.02 0.00 -2.89 -5.60 2.95 -1.45 2.92 3.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.75 0.56 0.74 0.73 0.75 0.73 0.71 0.68 0.69 0.67 0.69
Accounts Receivable Turnover
6.21 5.85 5.84 5.88 6.38 5.98 5.68 5.65 5.92 5.39 5.12
Inventory Turnover
6.08 5.85 5.92 5.95 6.08 5.88 5.86 5.66 5.70 5.44 5.34
Fixed Asset Turnover
2.15 2.09 2.05 2.02 2.00 1.96 1.90 1.83 1.81 1.77 1.85
Accounts Payable Turnover
5.87 5.78 5.83 5.77 5.96 5.76 5.67 5.73 6.19 5.76 5.46
Days Sales Outstanding (DSO)
58.77 62.38 62.50 62.12 57.25 61.02 64.30 64.58 61.65 67.71 71.26
Days Inventory Outstanding (DIO)
59.99 62.40 61.66 61.34 60.04 62.07 62.28 64.44 64.05 67.10 68.30
Days Payable Outstanding (DPO)
62.19 63.10 62.56 63.30 61.22 63.32 64.41 63.68 58.92 63.31 66.90
Cash Conversion Cycle (CCC)
56.57 61.68 61.61 60.16 56.08 59.77 62.17 65.35 66.79 71.49 72.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
28,232 28,537 28,776 29,395 28,690 29,334 29,922 29,689 28,683 27,788 28,071
Invested Capital Turnover
1.55 1.53 1.48 1.49 1.51 1.47 1.42 1.38 1.39 1.38 1.43
Increase / (Decrease) in Invested Capital
-1,166 200 -631 643 458 797 1,146 294 -7.00 -1,546 -1,851
Enterprise Value (EV)
46,079 50,248 47,763 49,375 39,430 37,124 31,409 28,402 29,293 42,424 31,930
Market Capitalization
36,454 40,136 37,305 38,291 28,095 24,578 18,718 16,254 16,618 29,885 19,719
Book Value per Share
$26.53 $26.15 $26.05 $26.12 $24.79 $23.85 $24.38 $24.75 $22.52 $21.25 $22.01
Tangible Book Value per Share
$11.25 $11.17 $11.21 $11.11 $10.10 $9.26 $9.80 $10.31 $9.21 $8.19 $9.09
Total Capital
35,226 36,331 36,200 36,435 35,178 34,886 36,371 38,365 36,780 36,044 36,454
Total Debt
16,118 17,414 17,400 17,594 17,327 17,591 17,779 19,301 19,258 19,281 19,087
Total Long-Term Debt
15,939 17,241 17,048 17,187 16,695 16,953 17,229 18,755 18,946 18,400 18,243
Net Debt
9,124 9,620 9,976 10,554 10,839 12,039 11,330 10,625 11,161 11,025 10,704
Capital Expenditures (CapEx)
800 766 767 797 813 715 700 474 602 484 656
Debt-free, Cash-free Net Working Capital (DFCFNWC)
4,849 4,649 4,756 4,674 4,745 4,915 5,377 5,479 5,375 5,704 5,811
Debt-free Net Working Capital (DFNWC)
7,836 8,372 8,097 7,557 6,934 6,380 7,776 10,088 9,191 9,814 9,784
Net Working Capital (NWC)
7,657 8,199 7,745 7,150 6,302 5,742 7,226 9,542 8,879 8,933 8,940
Net Nonoperating Expense (NNE)
299 67 40 31 -8.15 165 377 108 746 423 10
Net Nonoperating Obligations (NNO)
9,124 9,620 9,976 10,554 10,839 12,039 11,330 10,625 11,161 11,025 10,704
Total Depreciation and Amortization (D&A)
657 720 682 741 751 714 724 688 708 719 664
Debt-free, Cash-free Net Working Capital to Revenue
10.87% 10.68% 11.05% 10.82% 11.04% 11.53% 12.86% 13.39% 13.45% 14.50% 14.06%
Debt-free Net Working Capital to Revenue
17.56% 19.23% 18.82% 17.50% 16.14% 14.97% 18.59% 24.66% 23.00% 24.95% 23.68%
Net Working Capital to Revenue
17.16% 18.83% 18.00% 16.56% 14.67% 13.47% 17.28% 23.32% 22.22% 22.71% 21.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.16) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74) $0.99
Adjusted Weighted Average Basic Shares Outstanding
705.70M 704.50M 703.80M 702.30M 703.80M 706.90M 709.50M 711.80M 711.60M 721.20M 723.50M
Adjusted Diluted Earnings per Share
($0.15) $0.73 $0.62 $0.30 ($0.08) ($0.44) ($1.18) $0.08 ($2.16) ($0.74) $0.99
Adjusted Weighted Average Diluted Shares Outstanding
709M 705.50M 705.30M 703.60M 705.10M 706.90M 709.50M 713.20M 711.60M 721.20M 725.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
702.29M 703.21M 700.92M 700.09M 703.83M 706.86M 708.84M 710.77M 717.53M 720.74M 722.34M
Normalized Net Operating Profit after Tax (NOPAT)
189 385 498 289 213 20 -11 108 -7.00 -2.80 1,275
Normalized NOPAT Margin
1.78% 3.58% 4.56% 2.66% 2.05% 0.19% -0.10% 1.08% -0.07% -0.03% 10.55%
Pre Tax Income Margin
-3.31% 4.17% 5.57% 2.98% 2.10% -3.59% -6.52% 0.70% -16.36% -3.98% 7.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.97 2.84 3.74 2.44 1.99 -0.77 -2.20 1.43 -5.70 0.41 4.80
NOPAT to Interest Expense
1.03 3.04 2.53 1.36 -0.20 -0.58 -2.03 1.05 -3.34 -0.10 3.87
EBIT Less CapEx to Interest Expense
-5.03 -1.01 -0.15 -1.57 -1.78 -4.08 -5.55 -0.71 -8.45 -1.80 1.67
NOPAT Less CapEx to Interest Expense
-3.03 -0.81 -1.37 -2.64 -3.96 -3.89 -5.38 -1.09 -6.09 -2.31 0.74
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
312.27% 162.00% 168.32% 179.84% 170.11% 550.13% -232.28% -184.83% -68.04% -56.10% -128.51%
Augmented Payout Ratio
406.97% 217.07% 221.25% 234.09% 211.24% 628.95% -242.89% -184.83% -68.04% -56.10% -128.51%

Financials Breakdown Chart

Key Financial Trends

DOW’s latest quarter shows a sharp turnaround from the prior year’s weak performance, but the broader multi-year picture is still mixed. In Q1 2026, the company posted a net loss of $445 million versus a profit of $124 million in Q3 2025 and $538 million in Q1 2025. Even so, operating cash flow remained strong at $1.12 billion, which suggests the core business is still generating cash despite accounting losses.

From a retail investor’s perspective, the key theme is profitability pressure offset by solid liquidity and cash generation. Revenue improved modestly year over year in Q1 2026 to $9.79 billion from $9.46 billion in Q4 2025, but cost of revenue stayed very high and operating income was slightly negative. That means DOW is still struggling to convert sales into durable earnings, even though its cash balance and working capital remain substantial.

  • Operating cash flow was strong in Q1 2026 at $1.12 billion, well above the prior quarter’s $284 million and a big improvement from the negative $470 million in Q2 2025.
  • Cash and equivalents rose to $4.11 billion at the end of Q1 2026 from $4.61 billion in Q3 2025 and $2.19 billion at year-end 2024, giving the company a solid liquidity cushion.
  • Gross profit improved to $640 million in Q1 2026 from $548 million in Q4 2025, showing some sequential improvement in operations.
  • DOW reduced short-term debt to $881 million in Q1 2026 from $546 million in Q3 2025, while long-term debt also trended lower from $17.7 billion to $17.25 billion.
  • The company continued producing meaningful non-cash depreciation and amortization, which supports cash flow even during weak earnings periods.
  • Revenue has generally ranged around the $9.5 billion to $11.5 billion level over the past several quarters, indicating a relatively stable top line.
  • Capital spending remains significant, with Q1 2026 property, plant and equipment purchases of $484 million, suggesting DOW is still investing in its asset base.
  • Share count has been fairly stable, though issuance and buybacks have both appeared in different periods, so dilution is not currently the dominant issue.
  • Q1 2026 ended with a net loss of $445 million, and operating income was slightly negative at $31 million, showing the business is still not consistently profitable.
  • Margins remain pressured: Q1 2026 cost of revenue was $9.15 billion on $9.79 billion of sales, leaving only a thin gross profit cushion.

Looking at the last four years, DOW’s earnings have been volatile. The company was profitable at points in 2022 and 2024, but 2025 deteriorated sharply, especially in Q4 2025 when it posted a $1.48 billion net loss and an operating loss of $1.04 billion. Q1 2026 improved materially from that level, but the return to profitability is not yet established.

Balance sheet trends are a bright spot, but not enough to erase earnings concerns. Total equity improved to $16.76 billion in Q1 2026 from $15.25 billion in Q1 2025 and $17.35 billion in Q4 2024, while total liabilities were $43.02 billion. That leaves leverage meaningful, but not obviously distressed. The company also holds a large inventory and receivables base, which is typical for an industrial materials business, though it does tie up capital.

Bottom line: DOW looks financially resilient from a cash and balance sheet standpoint, but its earnings power remains inconsistent. If operating margins continue to recover and cash flow stays above net income, the stock could stabilize. For now, investors should view the Q1 2026 report as a sign of improvement, not a full turnaround.

07/29/26 02:15 AM ETAI Generated. May Contain Errors.

DOW Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DOW's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

DOW's net income appears to be on a downward trend, with a most recent value of -$2.44 billion in 2025, falling from $595 million in 2017. The previous period was $1.20 billion in 2024. Check out DOW's forecast to explore projected trends and price targets.

DOW's total operating income in 2025 was -$1.70 billion, based on the following breakdown:
  • Total Gross Profit: $2.53 billion
  • Total Operating Expenses: $4.23 billion

Over the last 8 years, DOW's total revenue changed from $43.73 billion in 2017 to $39.97 billion in 2025, a change of -8.6%.

DOW's total liabilities were at $41.02 billion at the end of 2025, a 3.9% increase from 2024, and a 18.1% decrease since 2018.

In the past 7 years, DOW's cash and equivalents has ranged from $2.19 billion in 2024 to $5.10 billion in 2020, and is currently $3.82 billion as of their latest financial filing in 2025.

Over the last 8 years, DOW's book value per share changed from 0.00 in 2017 to 22.52 in 2025, a change of 2,252.2%.



Financial statements for NYSE:DOW last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners