Go Pro

Huntsman (HUN) Financials

Huntsman logo
$10.30 -0.02 (-0.18%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$10.30 0.00 (-0.01%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Huntsman

Annual Income Statements for Huntsman

This table shows Huntsman's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
323 93 326 636 674 562 1,034 1,045 460 101 -189
Consolidated Net Income / (Loss)
345 126 357 741 987 598 1,066 1,104 523 153 -127
Net Income / (Loss) Continuing Operations
353 428 365 511 689 429 289 1,055 511 35 -100
Total Pre-Tax Income
404 488 474 531 734 391 331 1,246 697 99 -39
Total Operating Income
633 717 663 729 827 469 432 731 672 84 -25
Total Gross Profit
1,919 1,734 1,518 1,651 1,764 1,382 977 1,584 1,546 906 866
Total Revenue
11,578 8,139 7,518 6,845 7,604 6,797 5,421 7,670 8,023 6,111 6,036
Operating Revenue
11,578 8,139 7,518 6,845 7,604 6,797 5,421 7,670 8,023 6,111 6,036
Total Cost of Revenue
9,659 6,405 6,000 5,194 5,840 5,415 4,444 6,086 6,477 5,205 5,170
Operating Cost of Revenue
9,659 6,405 6,000 5,194 5,840 5,415 4,444 6,086 6,477 5,205 5,170
Total Operating Expenses
1,286 1,017 855 922 940 913 545 853 874 822 891
Selling, General & Admin Expense
974 791 772 759 789 786 670 739 711 689 671
Research & Development Expense
158 143 137 132 145 137 121 135 125 115 121
Other Operating Expenses / (Income)
-4.00 - -101 -16 8.00 31 -287 -61 -48 0.00 60
Impairment Charge
- - - - - - - - - - 39
Other Special Charges / (Income)
- - - - 3.00 - - - - 0.00 0.00
Total Other Income / (Expense), net
-229 -229 -189 -198 -90 -78 -101 515 25 15 -14
Interest & Investment Income
6.00 -199 -198 -152 -122 -75 -132 513 5.00 18 -35
Other Income / (Expense), net
-2.00 1.00 12 8.00 32 20 31 29 20 -3.00 21
Income Tax Expense
51 60 109 20 45 -38 42 191 186 64 61
Net Income / (Loss) Discontinued Operations
-8.00 -302 -8.00 230 -310 169 777 49 12 118 -27
Net Income / (Loss) Attributable to Noncontrolling Interest
22 33 31 105 313 36 32 59 63 52 62
Basic Earnings per Share
$1.33 $0.38 $1.38 $2.67 $1.42 $2.46 $4.69 $4.77 $2.29 $0.57 ($1.10)
Weighted Average Basic Shares Outstanding
242.10M 242.80M 236.30M 238.40M 238.10M 228.90M 220.60M 219.20M 201M 177.40M 172.10M
Diluted Earnings per Share
$1.31 $0.38 $1.36 $2.61 $1.39 $2.44 $4.66 $4.72 $2.27 $0.57 ($1.10)
Weighted Average Diluted Shares Outstanding
246M 245.40M 239.60M 243.90M 241.60M 230.60M 221.90M 221.40M 203M 177.40M 172.10M
Weighted Average Basic & Diluted Shares Outstanding
242.90M 244.70M 236.20M 238.20M 237.30M 225.10M 221.00M 214.37M 183.77M 172.28M 174.01M

Quarterly Income Statements for Huntsman

This table shows Huntsman's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
0.00 -71 -37 22 -33 -141 -5.00 -158 -25 -53 -6.00
Consolidated Net Income / (Loss)
15 -59 -23 38 -17 -125 11 -145 -11 -41 7.00
Net Income / (Loss) Continuing Operations
15 -57 -16 31 -5.00 -110 12 -146 -10 -40 9.00
Total Pre-Tax Income
42 -59 -36 44 34 -81 27 -139 -7.00 -29 26
Total Operating Income
27 -54 -38 34 42 -63 42 -120 6.00 -16 37
Total Gross Profit
231 152 201 243 234 188 201 182 204 183 245
Total Revenue
1,506 1,403 1,470 1,574 1,540 1,452 1,410 1,458 1,460 1,420 1,663
Operating Revenue
1,506 1,403 1,470 1,574 1,540 1,452 1,410 1,458 1,460 1,420 1,663
Total Cost of Revenue
1,275 1,251 1,269 1,331 1,306 1,264 1,209 1,276 1,256 1,237 1,418
Operating Cost of Revenue
1,275 1,251 1,269 1,331 1,306 1,264 1,209 1,276 1,256 1,237 1,418
Total Operating Expenses
204 206 239 209 192 251 159 302 198 199 208
Selling, General & Admin Expense
165 169 176 176 153 166 166 160 163 163 183
Research & Development Expense
28 28 31 33 27 30 32 33 29 29 28
Other Operating Expenses / (Income)
5.00 -2.00 21 -4.00 7.00 36 -7.00 -15 -6.00 1.00 -12
Restructuring Charge
6.00 11 11 4.00 5.00 - 1.00 124 12 6.00 9.00
Other Special Charges / (Income)
- - 0.00 0.00 0.00 - -33 0.00 0.00 - 0.00
Total Other Income / (Expense), net
15 -5.00 2.00 10 -8.00 -18 -15 -19 -13 -13 -11
Interest & Investment Income
15 -4.00 0.00 -2.00 -16 -17 -18 -23 -19 -16 -18
Other Income / (Expense), net
0.00 -1.00 2.00 12 8.00 -1.00 3.00 4.00 6.00 3.00 7.00
Income Tax Expense
27 -2.00 -20 13 39 29 15 7.00 3.00 11 17
Net Income / (Loss) Discontinued Operations
0.00 -2.00 -7.00 7.00 -12 -15 -1.00 1.00 -1.00 -1.00 -2.00
Net Income / (Loss) Attributable to Noncontrolling Interest
15 12 14 16 16 16 16 13 14 12 13
Basic Earnings per Share
$0.00 ($0.38) ($0.22) $0.13 ($0.19) ($0.82) ($0.03) ($0.92) ($0.14) ($0.31) ($0.03)
Weighted Average Basic Shares Outstanding
175.70M 177.40M 171.80M 172.10M 172.10M 172.10M 172.40M 172.60M 172.60M 173M 173.40M
Diluted Earnings per Share
$0.00 ($0.37) ($0.22) $0.13 ($0.19) ($0.82) ($0.03) ($0.92) ($0.14) ($0.31) ($0.03)
Weighted Average Diluted Shares Outstanding
177M 177.40M 171.80M 172.80M 172.10M 172.10M 172.40M 172.60M 172.60M 173M 173.40M
Weighted Average Basic & Diluted Shares Outstanding
174.29M 172.28M 173.00M 173.00M 172.99M 172.98M 173.75M 173.75M 173.75M 175.35M 175.38M

Annual Cash Flow Statements for Huntsman

This table details how cash moves in and out of Huntsman's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2025
Net Change in Cash & Equivalents
340 -603 156 294 -190 185 1,068 -552 -387 -603 89
Net Cash From Operating Activities
760 575 1,088 1,219 1,207 897 253 952 914 209 289
Net Cash From Continuing Operating Activities
760 614 974 672 704 656 231 915 892 251 298
Net Income / (Loss) Continuing Operations
345 428 365 511 689 429 289 1,055 511 35 -218
Consolidated Net Income / (Loss)
345 126 357 741 650 598 1,066 1,104 523 153 -227
Net Income / (Loss) Discontinued Operations
- -302 -8.00 230 -39 169 777 49 12 118 -9.00
Depreciation Expense
445 298 318 236 255 270 267 278 281 278 287
Non-Cash Adjustments To Reconcile Net Income
115 90 -51 79 21 70 54 3.00 164 134 196
Changes in Operating Assets and Liabilities, net
-145 -202 342 -154 -261 -113 -379 -421 -64 -169 38
Net Cash From Discontinued Operating Activities
- -39 114 547 503 241 22 37 22 -42 -9.00
Net Cash From Investing Activities
-1,606 -600 -203 -424 -973 -260 1,463 -524 -279 305 -132
Net Cash From Continuing Investing Activities
-1,606 -404 -120 -217 -615 -201 1,474 -508 -260 309 -132
Purchase of Property, Plant & Equipment
-601 -461 -318 -234 -251 -274 -237 -326 -272 -230 -173
Sale of Property, Plant & Equipment
- - - 25 0.00 50 75 - 0.00 0.00 0.00
Other Investing Activities, net
63 -2.00 - -1.00 -1.00 7.00 6.00 20 12 -5.00 0.00
Net Cash From Discontinued Investing Activities
- -196 -83 -207 -358 -59 -11 -16 -19 -4.00 0.00
Net Cash From Financing Activities
1,197 -562 -723 -519 -424 -450 -655 -977 -994 -620 -76
Net Cash From Continuing Financing Activities
1,197 -562 -723 -519 -424 -450 -655 -977 -994 -792 -76
Repayment of Debt
-557 -689 -1,171 -2,162 -111 -821 -163 -1,020 -13 -61 -329
Repurchase of Common Equity
- -100 - - -277 -220 -104 -207 -1,019 -349 -3.00
Payment of Dividends
-125 -135 -150 -154 -255 -292 -188 -199 -187 -377 -204
Issuance of Debt
1,844 372 600 815 202 881 -203 439 219 0.00 460
Issuance of Common Equity
47 1.00 1.00 1,052 17 2.00 3.00 10 6.00 5.00 0.00
Effect of Exchange Rate Changes
-11 -16 -6.00 18 - -2.00 7.00 -3.00 -28 - 8.00
Cash Interest Paid
208 225 205 175 163 111 90 82 66 68 86
Cash Income Taxes Paid
165 126 40 25 179 100 316 106 194 97 98

Quarterly Cash Flow Statements for Huntsman

This table details how cash moves in and out of Huntsman's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-438 -135 -40 -260 -120 220 -60 22 160 -60 -58
Net Cash From Operating Activities
163 164 -65 46 240 42 -74 91 196 -53 -60
Net Cash From Continuing Operating Activities
167 166 -63 55 261 32 -71 92 200 -53 -60
Net Income / (Loss) Continuing Operations
15 -57 -16 31 8.00 -123 12 -146 -10 -40 9.00
Consolidated Net Income / (Loss)
15 -59 -23 38 -16 -126 11 -145 -11 -41 7.00
Net Income / (Loss) Discontinued Operations
- -2.00 -7.00 7.00 -24 -3.00 -1.00 1.00 -1.00 -1.00 -2.00
Depreciation Expense
69 70 69 75 284 -139 69 72 73 73 77
Non-Cash Adjustments To Reconcile Net Income
10 74 34 70 188 -125 25 126 32 18 19
Changes in Operating Assets and Liabilities, net
73 106 -150 -121 -259 400 -177 40 110 -104 -165
Net Cash From Investing Activities
-49 -86 -30 -50 -103 57 6.00 -38 -42 -37 22
Net Cash From Continuing Investing Activities
-49 -86 -39 -50 -103 57 1.00 -38 -80 -37 17
Purchase of Property, Plant & Equipment
-50 -83 -42 -50 -174 82 -36 -37 -43 -38 -30
Other Investing Activities, net
- -3.00 0.00 - - 1.00 42 -1.00 -42 1.00 4.00
Net Cash From Financing Activities
-117 -39 108 -210 -352 128 60 9.00 -83 30 13
Net Cash From Continuing Financing Activities
-248 -194 65 -253 -132 -6.00 11 -34 3.00 30 -15
Repayment of Debt
-121 66 -33 -131 -488 55 -320 -2.00 -2.00 -2.00 -7.00
Payment of Dividends
-193 -93 -87 -122 -9.00 -42 -87 -86 29 -16 -44
Issuance of Debt
164 - 191 - - -11 427 54 -24 51 36
Cash Interest Paid
9.00 25 12 29 69 -33 8.00 36 5.00 5.00 38
Cash Income Taxes Paid
20 15 15 29 76 -30 12 49 18 14 10

Annual Balance Sheets for Huntsman

This table presents Huntsman's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,820 9,189 10,244 7,953 8,320 8,713 9,392 16,446 14,501 14,228 14,030
Total Current Assets
3,834 3,555 5,979 2,958 3,755 3,568 3,928 6,296 4,633 4,250 4,128
Cash & Equivalents
257 385 470 340 525 1,593 1,041 1,308 1,080 680 858
Note & Lease Receivable
1,420 1,168 1,256 1,165 940 902 988 1,626 1,494 1,436 1,340
Accounts Receivable
29 15 27 18 13 8.00 27 42 12 14 14
Inventories, net
1,692 918 1,073 1,000 914 848 1,038 1,990 1,734 1,834 1,636
Prepaid Expenses
112 49 60 58 - - - - 184 228 188
Other Current Assets
312 232 202 145 155 217 834 1,330 129 58 92
Plant, Property, & Equipment, net
4,446 3,034 3,098 2,353 0.00 2,505 2,443 4,754 4,752 4,986 4,972
Total Noncurrent Assets
1,540 2,600 1,167 2,642 4,565 2,640 3,021 5,396 5,116 4,992 4,930
Long-Term Investments
347 248 266 526 535 373 470 850 876 692 618
Goodwill
116 121 140 275 276 533 650 1,282 1,288 1,266 1,260
Intangible Assets
86 43 56 213 197 453 469 850 774 688 616
Noncurrent Deferred & Refundable Income Taxes
418 253 208 324 292 288 180 294 224 138 98
Other Noncurrent Operating Assets
573 472 497 427 3,265 993 1,070 2,120 1,954 2,208 2,338
Total Liabilities & Shareholders' Equity
9,820 9,189 10,244 7,953 8,320 8,713 9,392 16,446 14,501 14,228 14,030
Total Liabilities
8,191 7,722 6,873 5,204 5,496 5,040 4,833 8,754 7,532 7,895 8,109
Total Current Liabilities
1,917 1,778 3,265 1,611 2,008 1,979 2,051 3,400 2,338 3,125 3,175
Short-Term Debt
170 50 40 96 212 593 12 132 24 650 706
Accounts Payable
1,061 790 964 793 822 876 1,114 1,922 1,437 1,540 1,516
Accrued Expenses
686 471 569 497 420 458 713 856 785 827 839
Other Current Liabilities
- - - - 42 52 49 102 92 108 114
Total Noncurrent Liabilities
6,274 5,944 3,608 3,593 3,488 3,061 2,782 5,354 5,194 4,770 4,934
Long-Term Debt
4,626 4,123 2,258 2,224 2,177 1,528 1,538 3,342 3,352 3,020 3,316
Noncurrent Deferred & Payable Income Tax Liabilities
422 371 264 137 29 212 161 504 490 411 316
Other Noncurrent Operating Liabilities
1,226 1,057 1,086 949 1,282 910 932 1,508 1,352 1,339 1,302
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,629 1,467 3,371 2,749 2,824 3,673 4,559 7,692 6,969 6,333 5,921
Total Preferred & Common Equity
1,442 1,287 2,620 2,520 2,687 3,519 4,378 3,624 3,251 2,959 2,750
Total Common Equity
1,442 1,287 2,620 2,520 2,687 3,519 4,378 3,636 3,264 2,966 2,757
Common Stock
3,410 3,450 3,892 3,987 4,011 4,051 4,105 7,918 7,990 8,050 8,107
Retained Earnings
-528 -325 161 292 690 1,564 2,435 3,835 3,331 2,582 1,714
Treasury Stock
-135 -150 -150 -427 -635 -731 -934 -1,937 -2,290 -2,290 -2,290
Accumulated Other Comprehensive Income / (Loss)
-1,288 -1,671 -1,268 -1,316 -1,362 -1,346 -1,203 -2,521 -2,475 -2,385 -1,996
Other Equity Adjustments
-17 -17 -15 -16 -17 -19 -25 -35 -41 -32 -28
Noncontrolling Interest
187 180 751 229 137 154 181 432 454 408 414

Quarterly Balance Sheets for Huntsman

This table presents Huntsman's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,733 7,553 14,737 15,149 14,639 14,673 14,464 14,294 14,164 14,262 14,380
Total Current Assets
0.00 2,520 4,787 4,891 4,513 4,591 4,572 4,416 4,364 4,358 4,556
Cash & Equivalents
- 502 992 1,104 670 660 668 798 936 738 692
Note & Lease Receivable
- 856 1,644 1,662 1,740 1,644 1,578 1,610 1,522 1,538 1,742
Accounts Receivable
- 0.00 10 12 14 14 16 16 14 14 18
Inventories, net
- 1,012 1,882 1,792 1,846 2,008 2,060 1,792 1,672 1,770 1,870
Prepaid Expenses
- - - - - - 190 138 114 208 158
Other Current Assets
0.00 145 259 321 243 265 60 62 106 90 76
Plant, Property, & Equipment, net
2,366 2,354 4,626 5,142 5,098 5,160 4,988 4,982 4,950 4,882 4,816
Total Noncurrent Assets
367 2,679 5,324 5,116 5,028 4,922 4,904 4,896 4,850 5,022 5,008
Long-Term Investments
- 425 900 914 840 722 634 598 602 638 648
Goodwill
- 643 1,278 1,280 1,280 1,286 1,274 1,262 1,256 1,256 1,244
Intangible Assets
- 406 790 756 732 716 668 656 634 596 570
Noncurrent Deferred & Refundable Income Taxes
- 128 252 218 218 216 122 132 126 94 88
Other Noncurrent Operating Assets
367 1,077 2,104 1,948 1,958 1,982 2,206 2,248 2,232 2,438 2,458
Total Liabilities & Shareholders' Equity
2,722 7,553 14,737 15,149 14,639 14,673 14,464 14,294 14,164 14,262 14,380
Total Liabilities
393 3,707 7,416 8,352 7,958 7,971 8,120 8,165 8,155 8,454 8,518
Total Current Liabilities
59 1,176 2,529 3,153 3,453 3,115 3,075 3,085 3,199 3,435 3,435
Short-Term Debt
11 11 226 792 1,152 692 568 744 756 752 728
Accounts Payable
- 0.00 1,449 1,490 1,462 1,490 1,476 1,388 1,376 1,686 1,772
Accrued Expenses
- 374 762 767 733 823 915 839 953 883 825
Other Current Liabilities
48 46 92 104 106 110 116 114 114 114 110
Total Noncurrent Liabilities
334 2,531 4,887 5,199 4,505 4,856 5,045 5,080 4,956 5,019 5,083
Long-Term Debt
- 1,562 2,986 3,320 2,688 3,026 3,340 3,326 3,260 3,360 3,446
Noncurrent Deferred & Payable Income Tax Liabilities
- 243 514 455 447 501 386 383 358 297 298
Other Noncurrent Operating Liabilities
334 726 1,387 1,424 1,370 1,329 1,319 1,371 1,338 1,362 1,339
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,990 3,846 7,321 6,797 6,681 6,702 6,344 6,129 6,009 5,808 5,862
Total Preferred & Common Equity
3,763 3,615 3,429 3,152 3,114 3,112 2,951 2,828 2,766 2,681 2,692
Total Common Equity
2,102 3,615 3,442 3,161 3,123 3,124 2,953 2,835 2,773 2,685 2,696
Common Stock
4,198 4,198 7,983 8,027 8,035 8,042 8,084 8,092 8,098 8,149 8,156
Retained Earnings
- 2,781 3,609 3,150 3,108 2,956 2,477 2,076 1,939 1,576 1,532
Treasury Stock
-2,038 -2,136 -2,239 -2,290 -2,290 -2,290 -2,290 -2,290 -2,290 -2,290 -2,290
Accumulated Other Comprehensive Income / (Loss)
- -1,175 -2,435 -2,523 -2,571 -2,433 -2,319 -2,173 -2,173 -2,019 -1,967
Other Equity Adjustments
-58 -53 -47 -51 -45 -39 -48 -42 -35 -50 -43
Noncontrolling Interest
227 231 450 484 444 466 440 466 470 442 474

Annual Metrics And Ratios for Huntsman

This table displays calculated financial ratios and metrics derived from Huntsman's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.50% -29.70% -7.63% -8.95% 11.09% -10.61% -20.24% 41.49% 4.60% -23.83% -1.23%
EBITDA Growth
12.08% -5.58% -2.26% -2.01% 14.49% -31.87% -3.82% 42.19% -6.26% -63.10% -20.61%
EBIT Growth
23.24% 13.79% -5.99% 9.19% 16.55% -43.07% -5.32% 64.15% -8.95% -88.29% -104.94%
NOPAT Growth
96.48% 13.70% -18.81% 37.41% 10.66% -33.71% -26.70% 64.10% -20.40% -93.97% -158.93%
Net Income Growth
131.54% -63.48% 183.33% 107.56% 33.20% -39.41% 78.26% 3.56% -52.63% -70.75% -183.01%
EPS Growth
147.17% -70.99% 257.89% 91.91% -46.74% 75.54% 90.98% 1.29% -51.91% -74.89% -292.98%
Operating Cash Flow Growth
7.34% -24.34% 89.22% 12.04% -0.98% -25.68% -71.79% 276.28% -3.99% -77.13% 25.84%
Free Cash Flow Firm Growth
-499.39% 1,017.14% 298.84% -78.42% 55.65% -27.38% -161.37% 131.61% -3,361.82% 124.84% -125.03%
Invested Capital Growth
11.99% -0.84% -37.75% 3.26% -3.54% -4.03% 22.62% 11.58% 98.65% -10.72% 2.88%
Revenue Q/Q Growth
2.17% -25.45% 8.92% -1.41% 3.36% 0.00% 0.00% 9.12% -0.77% -3.88% 0.82%
EBITDA Q/Q Growth
-6.11% 17.59% 1.43% -15.61% -2.71% 182.16% 165.45% 29.91% -16.62% -12.44% -43.90%
EBIT Q/Q Growth
-8.42% 57.11% -8.78% -12.05% -10.24% 0.00% 0.00% 42.59% -21.98% -36.72% -140.00%
NOPAT Q/Q Growth
-8.71% 191.02% -25.54% 3.36% -17.50% 0.00% 0.00% 16.12% -31.18% -1.16% -56.25%
Net Income Q/Q Growth
-18.25% 53.66% 55.90% 25.38% -21.17% 0.00% 0.00% 148.09% -56.56% 10.87% -108.20%
EPS Q/Q Growth
-20.12% 80.95% 60.00% 22.54% -63.23% 0.00% 0.00% 32.21% -57.57% 0.00% -69.23%
Operating Cash Flow Q/Q Growth
14.63% -28.48% 5.02% 24.01% -14.40% -3.44% -23.10% 191.13% -34.43% -41.13% -31.69%
Free Cash Flow Firm Q/Q Growth
-133.77% 655.98% 141.89% -76.49% 266.31% 60.48% -1,020.04% 186.45% -913.70% 126.98% 36.43%
Invested Capital Q/Q Growth
5.66% -1.24% -33.65% 2.39% -17.00% -12.01% 9.11% 3.59% 97.02% -2.92% -4.50%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.57% 21.30% 20.19% 24.12% 23.20% 20.33% 18.02% 20.65% 19.27% 14.83% 14.35%
EBITDA Margin
9.29% 12.48% 13.21% 14.21% 14.65% 11.17% 13.47% 13.53% 12.13% 5.87% 4.72%
Operating Margin
5.47% 8.81% 8.82% 10.65% 10.88% 6.90% 7.97% 9.53% 8.38% 1.37% -0.41%
EBIT Margin
5.45% 8.82% 8.98% 10.77% 11.30% 7.19% 8.54% 9.91% 8.63% 1.33% -0.07%
Profit (Net Income) Margin
2.98% 1.55% 4.75% 10.83% 12.98% 8.80% 19.66% 14.39% 6.52% 2.50% -2.10%
Tax Burden Percent
85.40% 25.82% 75.32% 139.55% 134.47% 152.94% 322.05% 88.60% 75.04% 154.55% 325.64%
Interest Burden Percent
64.03% 67.97% 70.22% 72.05% 85.45% 79.96% 71.49% 163.95% 100.72% 122.22% 975.00%
Effective Tax Rate
12.62% 12.30% 23.00% 3.77% 6.13% -9.72% 12.69% 15.33% 26.69% 64.65% 0.00%
Return on Invested Capital (ROIC)
9.98% 10.78% 10.83% 19.09% 21.16% 14.58% 9.80% 13.80% 6.98% 0.33% -0.21%
ROIC Less NNEP Spread (ROIC-NNEP)
4.04% -1.66% 5.98% 22.23% 55.82% 25.81% 124.70% 145.43% 10.21% 8.23% -6.10%
Return on Net Nonoperating Assets (RNNOA)
6.94% -3.74% 12.23% 11.54% 11.09% 6.88% 23.01% 13.02% 1.56% 1.75% -1.70%
Return on Equity (ROE)
16.91% 7.04% 23.06% 30.63% 32.25% 21.46% 32.82% 26.82% 8.54% 2.09% -1.91%
Cash Return on Invested Capital (CROIC)
-1.33% 11.62% 57.37% 15.88% 24.76% 18.69% -10.52% 2.85% -59.09% 11.66% -3.05%
Operating Return on Assets (OROA)
6.28% 6.92% 7.10% 7.59% 9.44% 6.01% 5.44% 8.40% 5.36% 0.52% -0.03%
Return on Assets (ROA)
3.43% 1.21% 3.76% 7.63% 10.85% 7.35% 12.52% 12.20% 4.05% 0.99% -0.88%
Return on Common Equity (ROCE)
15.58% 6.33% 20.33% 24.74% 27.09% 20.05% 31.35% 25.73% 5.59% 0.98% -0.89%
Return on Equity Simple (ROE_SIMPLE)
19.40% 8.74% 27.74% 28.28% 39.17% 22.26% 30.29% 25.22% 14.43% 4.71% -4.29%
Net Operating Profit after Tax (NOPAT)
553 629 511 702 776 515 377 619 493 30 -18
NOPAT Margin
4.78% 7.73% 6.79% 10.25% 10.21% 7.57% 6.96% 8.07% 6.14% 0.49% -0.29%
Net Nonoperating Expense Percent (NNEP)
5.94% 12.44% 4.85% -3.14% -34.65% -11.23% -114.90% -131.63% -3.24% -7.89% 5.89%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 4.41% 0.29% -0.17%
Cost of Revenue to Revenue
83.43% 78.70% 79.81% 75.88% 76.80% 79.67% 81.98% 79.35% 80.73% 85.17% 85.65%
SG&A Expenses to Revenue
8.41% 9.72% 10.27% 11.09% 10.38% 11.56% 12.36% 9.63% 8.86% 11.27% 11.12%
R&D to Revenue
1.36% 1.76% 1.82% 1.93% 1.91% 2.02% 2.23% 1.76% 1.56% 1.88% 2.00%
Operating Expenses to Revenue
11.11% 12.50% 11.37% 13.47% 12.36% 13.43% 10.05% 11.12% 10.89% 13.45% 14.76%
Earnings before Interest and Taxes (EBIT)
631 718 675 737 859 489 463 760 692 81 -4.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,076 1,016 993 973 1,114 759 730 1,038 973 359 285
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.36 1.51 2.84 2.50 1.54 1.76 1.41 1.60 1.34 1.28 1.05
Price to Tangible Book Value (P/TBV)
2.69 1.75 3.26 2.71 1.90 2.13 1.96 2.14 3.23 3.48 3.08
Price to Revenue (P/Rev)
0.36 0.27 0.49 0.96 0.51 0.69 0.92 0.91 0.61 0.69 0.52
Price to Earnings (P/E)
13.01 23.39 11.23 10.32 5.74 8.40 4.81 6.68 10.57 41.46 0.00
Dividend Yield
2.90% 5.64% 3.25% 1.83% 4.00% 3.10% 2.89% 2.26% 3.36% 3.95% 5.55%
Earnings Yield
7.68% 4.28% 8.91% 9.69% 17.42% 11.91% 20.80% 14.96% 9.46% 2.41% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.41 1.13 2.04 2.37 1.54 1.79 1.34 1.52 0.70 0.72 0.67
Enterprise Value to Revenue (EV/Rev)
0.72 0.80 0.98 1.30 0.73 0.91 1.05 0.94 0.82 0.99 0.97
Enterprise Value to EBITDA (EV/EBITDA)
7.70 6.44 7.42 9.11 4.98 8.15 7.79 6.94 6.80 16.89 20.44
Enterprise Value to EBIT (EV/EBIT)
13.13 9.11 10.92 12.03 6.46 12.65 12.29 9.48 9.56 74.84 0.00
Enterprise Value to NOPAT (EV/NOPAT)
14.98 10.40 14.43 12.64 7.15 12.02 15.09 11.64 13.42 204.13 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.90 11.38 6.77 7.27 4.60 6.90 22.49 7.57 7.23 29.00 22.15
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.65 2.73 15.19 6.11 9.38 0.00 56.31 0.00 5.85 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.63 2.94 2.84 0.68 0.84 0.85 0.69 0.34 0.45 0.48 0.58
Long-Term Debt to Equity
2.49 2.84 2.81 0.67 0.81 0.77 0.53 0.34 0.43 0.48 0.48
Financial Leverage
1.72 2.26 2.04 0.52 0.20 0.27 0.18 0.09 0.15 0.21 0.28
Leverage Ratio
4.93 5.79 6.14 4.02 2.97 2.92 2.62 2.20 2.11 2.11 2.16
Compound Leverage Factor
3.16 3.94 4.31 2.89 2.54 2.33 1.87 3.61 2.12 2.58 21.06
Debt to Total Capital
72.44% 74.65% 73.99% 40.54% 45.77% 45.83% 40.81% 25.37% 31.11% 32.63% 36.69%
Short-Term Debt to Total Capital
3.77% 2.65% 0.89% 0.71% 1.89% 4.07% 9.56% 0.20% 1.18% 0.23% 6.50%
Long-Term Debt to Total Capital
68.66% 72.00% 73.10% 39.83% 43.87% 41.76% 31.25% 25.18% 29.93% 32.40% 30.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.44% 2.91% 3.19% 13.25% 4.52% 2.63% 2.48% 2.96% 3.87% 4.39% 4.08%
Common Equity to Total Capital
25.12% 22.44% 22.82% 46.22% 49.71% 51.54% 56.71% 71.66% 32.56% 31.55% 29.65%
Debt to EBITDA
4.76 4.72 4.20 2.36 2.08 3.15 3.47 1.49 3.57 9.40 12.88
Net Debt to EBITDA
3.63 4.11 3.55 1.59 1.31 1.75 0.78 0.04 1.35 3.96 8.06
Long-Term Debt to EBITDA
4.52 4.55 4.15 2.32 2.00 2.87 2.66 1.48 3.43 9.34 10.60
Debt to NOPAT
9.27 7.63 8.17 3.28 2.99 4.64 6.71 2.50 7.05 113.68 -209.71
Net Debt to NOPAT
7.06 6.65 6.91 2.21 1.87 2.58 1.50 0.06 2.67 47.82 -131.31
Long-Term Debt to NOPAT
8.79 7.36 8.08 3.22 2.86 4.23 5.14 2.48 6.78 112.87 -172.57
Altman Z-Score
1.77 1.39 1.53 1.82 2.01 1.89 1.86 2.55 1.50 1.29 1.01
Noncontrolling Interest Sharing Ratio
7.89% 10.06% 11.85% 19.24% 16.01% 6.57% 4.48% 4.07% 34.58% 52.94% 53.16%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.16 2.00 2.00 1.83 1.84 1.87 1.80 1.92 1.85 1.98 1.36
Quick Ratio
1.10 0.89 0.88 0.54 0.95 0.74 1.26 1.00 0.88 1.11 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-74 678 2,704 584 908 660 -405 128 -4,173 1,037 -260
Operating Cash Flow to CapEx
126.46% 124.73% 342.14% 583.25% 480.88% 400.45% 156.17% 292.02% 336.03% 90.87% 152.02%
Free Cash Flow to Firm to Interest Expense
-0.32 21.87 901.18 10.81 0.00 28.68 0.00 4.74 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.26 18.55 362.67 22.57 0.00 39.00 0.00 35.26 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.68 3.68 256.67 18.70 0.00 29.26 0.00 23.19 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.15 0.78 0.79 0.70 0.84 0.84 0.64 0.85 0.62 0.39 0.42
Accounts Receivable Turnover
308.75 229.27 341.73 325.95 337.96 438.52 516.29 438.29 232.55 226.33 464.31
Inventory Turnover
5.13 3.45 4.60 5.22 5.63 5.66 5.04 6.45 4.28 2.80 2.90
Fixed Asset Turnover
2.81 1.84 2.01 2.23 2.79 0.00 0.00 3.10 2.23 1.29 1.24
Accounts Payable Turnover
8.09 5.48 6.48 5.92 6.65 6.71 5.23 6.12 4.27 3.10 3.47
Days Sales Outstanding (DSO)
1.18 1.59 1.07 1.12 1.08 0.83 0.71 0.83 1.57 1.61 0.79
Days Inventory Outstanding (DIO)
71.16 105.91 79.39 69.96 64.78 64.51 72.36 56.56 85.32 130.57 125.95
Days Payable Outstanding (DPO)
45.12 66.56 56.30 61.63 54.91 54.43 69.73 59.67 85.54 117.77 105.09
Cash Conversion Cycle (CCC)
27.22 40.94 24.15 9.45 10.96 10.91 3.34 -2.29 1.34 14.41 21.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,858 5,809 3,616 3,734 3,602 3,457 4,239 4,730 9,396 8,389 8,631
Invested Capital Turnover
2.09 1.40 1.60 1.86 2.07 1.93 1.41 1.71 1.14 0.69 0.71
Increase / (Decrease) in Invested Capital
627 -49 -2,193 118 -132 -145 782 491 4,666 -1,007 242
Enterprise Value (EV)
8,283 6,542 7,369 8,865 5,551 6,186 5,690 7,204 6,612 6,062 5,825
Market Capitalization
4,203 2,175 3,660 6,563 3,868 4,720 4,970 6,984 4,864 4,188 3,119
Book Value per Share
$7.28 $5.88 $5.40 $10.92 $10.57 $11.92 $15.94 $20.08 $18.93 $18.73 $17.15
Tangible Book Value per Share
$6.39 $5.05 $4.72 $10.10 $8.53 $9.82 $11.47 $14.95 $7.83 $6.90 $5.85
Total Capital
7,078 6,425 5,640 5,669 5,069 5,213 6,205 6,109 11,166 10,345 10,003
Total Debt
5,127 4,796 4,173 2,298 2,320 2,389 2,532 1,550 3,474 3,376 3,670
Total Long-Term Debt
4,860 4,626 4,123 2,258 2,224 2,177 1,939 1,538 3,342 3,352 3,020
Net Debt
3,907 4,180 3,529 1,551 1,454 1,329 566 39 1,316 1,420 2,298
Capital Expenditures (CapEx)
601 461 318 209 251 224 162 326 272 230 173
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,104 1,818 1,431 2,273 1,103 1,434 589 848 1,720 1,239 1,095
Debt-free Net Working Capital (DFNWC)
2,974 2,087 1,827 2,754 1,443 1,959 2,182 1,889 3,028 2,319 1,775
Net Working Capital (NWC)
2,707 1,917 1,777 2,714 1,347 1,747 1,589 1,877 2,896 2,295 1,125
Net Nonoperating Expense (NNE)
208 503 154 -39 -211 -83 -689 -485 -30 -123 110
Net Nonoperating Obligations (NNO)
3,907 4,180 2,149 363 853 633 566 171 1,704 1,420 2,298
Total Depreciation and Amortization (D&A)
445 298 318 236 255 270 267 278 281 278 289
Debt-free, Cash-free Net Working Capital to Revenue
18.17% 22.34% 19.03% 33.21% 14.51% 21.10% 10.87% 11.06% 21.44% 20.27% 18.14%
Debt-free Net Working Capital to Revenue
25.69% 25.64% 24.30% 40.23% 18.98% 28.82% 40.25% 24.63% 37.74% 37.95% 29.41%
Net Working Capital to Revenue
23.38% 23.55% 23.64% 39.65% 17.71% 25.70% 29.31% 24.47% 36.10% 37.56% 18.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.33 $0.38 $1.38 $2.67 $1.42 $2.46 $4.69 $4.77 $2.29 $0.57 ($1.10)
Adjusted Weighted Average Basic Shares Outstanding
242.10M 242.80M 236.30M 238.40M 238.10M 228.90M 220.60M 219.20M 201M 177.40M 172.10M
Adjusted Diluted Earnings per Share
$1.31 $0.38 $1.36 $2.61 $1.39 $2.44 $4.66 $4.72 $2.27 $0.57 ($1.10)
Adjusted Weighted Average Diluted Shares Outstanding
246M 245.40M 239.60M 243.90M 241.60M 230.60M 221.90M 221.40M 203M 177.40M 172.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
245.05M 236.88M 238.51M 241.72M 233.38M 225.10M 221.00M 214.37M 183.77M 172.28M 172.98M
Normalized Net Operating Profit after Tax (NOPAT)
691 702 547 747 774 300 413 653 556 71 9.80
Normalized NOPAT Margin
5.97% 8.62% 7.27% 10.91% 10.18% 4.41% 7.62% 8.51% 6.93% 1.17% 0.16%
Pre Tax Income Margin
3.49% 6.00% 6.30% 7.76% 9.65% 5.75% 6.11% 16.25% 8.69% 1.62% -0.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.71 23.16 225.00 13.65 0.00 21.26 0.00 28.15 0.00 0.00 0.00
NOPAT to Interest Expense
2.37 20.29 170.18 12.99 0.00 22.37 0.00 22.92 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.13 8.29 119.00 9.78 0.00 11.52 0.00 16.07 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.21 5.41 64.18 9.12 0.00 12.63 0.00 10.85 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
36.23% 107.14% 42.02% 20.78% 25.84% 48.83% 17.64% 18.03% 35.76% 246.41% -204.72%
Augmented Payout Ratio
36.23% 186.51% 42.02% 20.78% 53.90% 85.62% 27.39% 36.78% 230.59% 474.51% -211.81%

Quarterly Metrics And Ratios for Huntsman

This table displays calculated financial ratios and metrics derived from Huntsman's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 174,009,349.00 175,349,112.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 174,009,349.00 175,349,112.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.30 -0.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-25.11% -14.97% -8.47% -1.38% 2.26% 3.49% -4.08% -7.37% -5.19% 0.71% 14.06%
EBITDA Growth
-54.93% -70.59% -74.62% 2.54% 247.92% -1,453.33% 245.45% -136.36% -74.55% -47.37% 375.00%
EBIT Growth
-80.85% -139.13% -159.02% -4.17% 85.19% -16.36% 225.00% -352.17% -76.00% -128.89% 137.93%
NOPAT Growth
-91.21% -100.00% -154.51% -11.44% -164.05% -16.67% 170.18% -450.66% 168.00% -160.00% 115.25%
Net Income Growth
-86.96% 20.27% -113.86% 22.58% -213.33% -111.86% 147.83% -481.58% 35.29% -472.73% 104.83%
EPS Growth
-100.00% 0.00% -126.51% 18.18% 0.00% -121.62% 86.36% -807.69% 26.32% -933.33% 96.74%
Operating Cash Flow Growth
-43.40% -47.10% 57.79% 27.78% 47.24% -74.39% -13.85% 97.83% -18.33% 28.38% -165.93%
Free Cash Flow Firm Growth
-4,037.23% 120.69% -363.11% -909.55% 89.56% -129.52% 99.39% 103.30% 237.71% 1,078.84% -3.38%
Invested Capital Growth
81.19% -10.72% 278.18% 72.23% 4.59% 2.88% 0.66% -2.31% -6.10% -4.54% -1.22%
Revenue Q/Q Growth
-5.64% -6.84% 4.78% 7.07% -2.16% -5.71% -2.89% 3.40% 0.14% 0.00% 17.11%
EBITDA Q/Q Growth
-18.64% -84.38% 65.00% 266.67% 176.03% -160.78% 156.16% -138.60% 293.18% 0.00% 101.67%
EBIT Q/Q Growth
-43.75% -303.70% 28.00% 227.78% 8.70% -228.00% 170.31% -357.78% 110.34% 0.00% 438.46%
NOPAT Q/Q Growth
-64.35% -492.00% 29.63% 190.05% -125.78% -614.00% 142.33% -550.00% 105.00% 0.00% 214.35%
Net Income Q/Q Growth
-51.61% -493.33% 61.02% 265.22% -144.74% -635.29% 108.80% -1,418.18% 92.41% 0.00% 117.07%
EPS Q/Q Growth
-100.00% 0.00% 40.54% 159.09% -246.15% -331.58% 96.34% -2,966.67% 84.78% 0.00% 90.32%
Operating Cash Flow Q/Q Growth
352.78% 0.61% -139.63% 170.77% 421.74% -82.50% -276.19% 222.97% 115.38% 0.00% -13.21%
Free Cash Flow Firm Q/Q Growth
-938.41% 125.09% -777.53% 42.82% 89.26% 29.04% 85.90% 407.44% 347.74% 0.00% -69.65%
Invested Capital Q/Q Growth
65.16% -2.92% 5.98% 1.35% 0.30% -4.50% 3.70% -1.64% -3.59% 0.00% 1.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.34% 10.83% 13.67% 15.44% 15.19% 12.95% 14.26% 12.48% 13.97% 12.89% 14.73%
EBITDA Margin
6.37% 1.07% 2.24% 7.69% 21.69% -13.98% 8.09% -3.02% 5.82% 4.23% 7.28%
Operating Margin
1.79% -3.85% -2.59% 2.16% 2.73% -4.34% 2.98% -8.23% 0.41% -1.13% 2.22%
EBIT Margin
1.79% -3.92% -2.45% 2.92% 3.25% -4.41% 3.19% -7.96% 0.82% -0.92% 2.65%
Profit (Net Income) Margin
1.00% -4.21% -1.56% 2.41% -1.10% -8.61% 0.78% -9.95% -0.75% -2.89% 0.42%
Tax Burden Percent
35.71% 100.00% 63.89% 86.36% -50.00% 154.32% 40.74% 104.32% 157.14% 141.38% 26.92%
Interest Burden Percent
155.56% 107.27% 100.00% 95.65% 68.00% 126.56% 60.00% 119.83% -58.33% 223.08% 59.09%
Effective Tax Rate
64.29% 0.00% 0.00% 29.55% 114.71% 0.00% 55.56% 0.00% 0.00% 0.00% 65.38%
Return on Invested Capital (ROIC)
0.61% -1.85% -1.92% 1.27% -0.27% -2.15% 0.89% -3.79% 0.19% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
1.12% -3.21% -0.34% 2.03% -0.86% -6.51% 0.56% -6.23% -0.44% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.21% -0.68% -0.01% 0.72% -0.23% -1.82% 0.20% -2.43% -0.17% 0.00% 0.00%
Return on Equity (ROE)
0.82% -2.54% -1.94% 1.99% -0.50% -3.97% 1.09% -6.22% 0.02% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-57.30% 11.66% -115.52% -53.37% -4.62% -3.05% -2.51% 1.56% 5.21% 4.64% 1.22%
Operating Return on Assets (OROA)
1.00% -1.55% -1.64% 1.57% 1.32% -1.85% 1.29% -3.22% 0.33% 0.00% 0.00%
Return on Assets (ROA)
0.55% -1.66% -1.05% 1.30% -0.45% -3.62% 0.31% -4.03% -0.30% 0.00% 0.00%
Return on Common Equity (ROCE)
0.52% -1.19% -0.95% 1.27% -0.23% -1.86% 0.51% -2.89% 0.01% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
4.02% 0.00% -1.14% -0.93% -1.96% 0.00% -3.15% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
9.64 -38 -27 24 -6.18 -44 19 -84 4.20 -11 13
NOPAT Margin
0.64% -2.69% -1.81% 1.52% -0.40% -3.04% 1.32% -5.76% 0.29% -0.79% 0.77%
Net Nonoperating Expense Percent (NNEP)
-0.51% 1.36% -1.58% -0.76% 0.59% 4.35% 0.33% 2.44% 0.63% 1.12% 0.21%
Return On Investment Capital (ROIC_SIMPLE)
- -0.37% - - - -0.44% 0.18% -0.82% 0.04% -0.11% 0.13%
Cost of Revenue to Revenue
84.66% 89.17% 86.33% 84.56% 84.81% 87.05% 85.74% 87.52% 86.03% 87.11% 85.27%
SG&A Expenses to Revenue
10.96% 12.05% 11.97% 11.18% 9.94% 11.43% 11.77% 10.97% 11.16% 11.48% 11.00%
R&D to Revenue
1.86% 2.00% 2.11% 2.10% 1.75% 2.07% 2.27% 2.26% 1.99% 2.04% 1.68%
Operating Expenses to Revenue
13.55% 14.68% 16.26% 13.28% 12.47% 17.29% 11.28% 20.71% 13.56% 14.01% 12.51%
Earnings before Interest and Taxes (EBIT)
27 -55 -36 46 50 -64 45 -116 12 -13 44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
96 15 33 121 334 -203 114 -44 85 60 121
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.21 1.28 1.42 1.26 1.34 1.05 0.93 0.64 0.56 0.86 0.69
Price to Tangible Book Value (P/TBV)
3.03 3.48 3.99 3.55 3.73 3.08 2.70 1.97 1.77 2.78 2.11
Price to Revenue (P/Rev)
0.66 0.69 0.75 0.66 0.70 0.52 0.46 0.31 0.27 0.00 0.00
Price to Earnings (P/E)
51.43 41.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
3.95% 3.95% 3.74% 4.28% 4.08% 5.55% 6.33% 9.60% 11.14% 5.07% 4.83%
Earnings Yield
1.94% 2.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.69 0.72 0.79 0.75 0.77 0.67 0.65 0.56 0.53 0.64 0.59
Enterprise Value to Revenue (EV/Rev)
0.93 0.99 1.18 1.13 1.17 0.97 0.97 0.84 0.78 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
14.48 16.89 26.47 24.86 13.76 20.44 15.79 24.63 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
46.37 74.84 0.00 0.00 698.87 0.00 75.03 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
197.55 204.13 150.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
16.72 29.00 23.72 21.80 18.15 22.15 22.75 16.56 17.68 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5.85 0.00 0.00 0.00 0.00 0.00 35.69 9.88 13.53 48.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.44 0.48 0.61 0.57 0.55 0.58 0.62 0.66 0.67 0.71 0.71
Long-Term Debt to Equity
0.41 0.48 0.49 0.40 0.45 0.48 0.53 0.54 0.54 0.58 0.59
Financial Leverage
0.19 0.21 0.04 0.35 0.26 0.28 0.36 0.39 0.38 0.44 0.46
Leverage Ratio
2.02 2.11 1.66 2.11 2.10 2.16 2.25 2.26 2.27 2.36 2.39
Compound Leverage Factor
3.15 2.26 1.66 2.02 1.43 2.73 1.35 2.71 -1.32 5.27 1.41
Debt to Total Capital
30.49% 32.63% 37.69% 36.50% 35.68% 36.69% 38.12% 39.91% 40.06% 41.45% 41.59%
Short-Term Debt to Total Capital
2.15% 0.23% 7.26% 10.95% 6.64% 6.50% 5.54% 7.29% 7.54% 7.58% 7.25%
Long-Term Debt to Total Capital
28.35% 32.40% 30.43% 25.55% 29.04% 30.19% 32.58% 32.61% 32.52% 33.87% 34.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.27% 4.39% 4.44% 4.22% 4.47% 4.08% 4.29% 4.57% 4.69% 4.46% 4.72%
Common Equity to Total Capital
32.68% 31.55% 28.98% 29.68% 29.98% 29.65% 28.80% 27.80% 27.66% 27.07% 26.86%
Debt to EBITDA
7.83 9.40 15.40 14.22 7.32 12.88 10.68 20.25 -83.67 0.00 0.00
Net Debt to EBITDA
3.22 3.96 7.84 8.63 4.60 8.06 7.12 13.30 -51.63 0.00 0.00
Long-Term Debt to EBITDA
7.28 9.34 12.43 9.96 5.96 10.60 9.13 16.55 -67.92 0.00 0.00
Debt to NOPAT
106.91 113.68 87.72 -176.96 -331.96 -209.71 -23.68 -58.73 -42.50 0.00 0.00
Net Debt to NOPAT
43.93 47.82 44.67 -107.37 -208.57 -131.31 -15.79 -38.59 -26.22 0.00 0.00
Long-Term Debt to NOPAT
99.38 112.87 70.83 -123.87 -270.18 -172.57 -20.24 -47.99 -34.50 0.00 0.00
Altman Z-Score
1.30 1.25 1.14 1.10 1.14 1.00 0.99 0.83 0.82 0.39 0.38
Noncontrolling Interest Sharing Ratio
36.17% 52.94% 51.21% 35.99% 53.18% 53.16% 53.47% 53.49% 53.61% 53.60% 53.87%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.89 1.98 1.55 1.31 1.47 1.36 1.49 1.43 1.36 1.27 1.33
Quick Ratio
1.05 1.11 0.88 0.70 0.74 0.68 0.74 0.79 0.77 0.67 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,862 969 -6,567 -3,755 -403 -286 -40 124 555 395 120
Operating Cash Flow to CapEx
326.00% 197.59% -154.76% 92.00% 137.93% 0.00% -205.56% 245.95% 455.81% -139.47% -200.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.56 0.39 0.67 0.54 0.41 0.42 0.40 0.41 0.40 0.00 0.00
Accounts Receivable Turnover
385.33 226.33 0.00 0.00 498.92 464.31 426.86 390.67 412.86 0.00 0.00
Inventory Turnover
3.66 2.80 0.00 3.59 2.65 2.90 2.65 2.78 2.72 0.00 0.00
Fixed Asset Turnover
1.84 1.29 1.59 1.60 1.22 1.24 1.18 1.16 1.14 0.00 0.00
Accounts Payable Turnover
4.61 3.10 0.00 0.00 3.51 3.47 3.45 3.55 3.49 0.00 0.00
Days Sales Outstanding (DSO)
0.95 1.61 0.00 0.00 0.73 0.79 0.86 0.93 0.88 0.00 0.00
Days Inventory Outstanding (DIO)
99.81 130.57 0.00 101.75 137.66 125.95 137.57 131.34 134.19 0.00 0.00
Days Payable Outstanding (DPO)
79.11 117.77 0.00 0.00 104.01 105.09 105.93 102.89 104.50 0.00 0.00
Cash Conversion Cycle (CCC)
21.64 14.41 0.00 101.75 34.39 21.65 32.50 29.38 30.57 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,641 8,389 8,891 9,011 9,038 8,631 8,950 8,803 8,487 8,544 8,696
Invested Capital Turnover
0.95 0.69 1.06 0.84 0.68 0.71 0.67 0.66 0.66 0.00 0.00
Increase / (Decrease) in Invested Capital
3,872 -1,007 6,540 3,779 397 242 59 -208 -551 -406 -107
Enterprise Value (EV)
5,935 6,062 7,068 6,713 6,989 5,825 5,777 4,950 4,508 5,494 5,170
Market Capitalization
4,165 4,188 4,490 3,939 4,187 3,119 2,731 1,810 1,560 2,316 1,862
Book Value per Share
$19.35 $18.73 $18.40 $18.05 $18.06 $17.15 $17.07 $16.32 $15.96 $15.43 $15.38
Tangible Book Value per Share
$7.72 $6.90 $6.55 $6.42 $6.49 $5.85 $5.84 $5.28 $5.08 $4.79 $5.03
Total Capital
10,533 10,345 10,909 10,521 10,420 10,003 10,252 10,199 10,025 9,920 10,036
Total Debt
3,212 3,376 4,112 3,840 3,718 3,670 3,908 4,070 4,016 4,112 4,174
Total Long-Term Debt
2,986 3,352 3,320 2,688 3,026 3,020 3,340 3,326 3,260 3,360 3,446
Net Debt
1,320 1,420 2,094 2,330 2,336 2,298 2,606 2,674 2,478 2,736 2,834
Capital Expenditures (CapEx)
50 83 42 50 174 -82 36 37 43 38 30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,492 1,239 1,426 1,542 1,508 1,095 1,397 1,277 985 937 1,157
Debt-free Net Working Capital (DFNWC)
2,484 2,319 2,530 2,212 2,168 1,775 2,065 2,075 1,921 1,675 1,849
Net Working Capital (NWC)
2,258 2,295 1,738 1,060 1,476 1,125 1,497 1,331 1,165 923 1,121
Net Nonoperating Expense (NNE)
-5.36 21 -3.60 -14 11 81 7.67 61 15 30 5.81
Net Nonoperating Obligations (NNO)
1,320 1,420 2,094 2,330 2,336 2,298 2,606 2,674 2,478 2,736 2,834
Total Depreciation and Amortization (D&A)
69 70 69 75 284 -139 69 72 73 73 77
Debt-free, Cash-free Net Working Capital to Revenue
23.47% 20.27% 23.87% 25.90% 25.19% 18.14% 23.38% 21.79% 17.04% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
39.07% 37.95% 42.34% 37.16% 36.21% 29.41% 34.55% 35.41% 33.24% 0.00% 0.00%
Net Working Capital to Revenue
35.51% 37.56% 29.09% 17.81% 24.65% 18.64% 25.05% 22.71% 20.16% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.38) ($0.22) $0.13 ($0.19) ($0.82) ($0.03) ($0.92) ($0.14) ($0.31) ($0.03)
Adjusted Weighted Average Basic Shares Outstanding
175.70M 177.40M 171.80M 172.10M 172.10M 172.10M 172.40M 172.60M 172.60M 173M 173.40M
Adjusted Diluted Earnings per Share
$0.00 ($0.37) ($0.22) $0.13 ($0.19) ($0.82) ($0.03) ($0.92) ($0.14) ($0.31) ($0.03)
Adjusted Weighted Average Diluted Shares Outstanding
177M 177.40M 171.80M 172.80M 172.10M 172.10M 172.40M 172.60M 172.60M 173M 173.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
174.29M 172.28M 173.00M 173.00M 172.99M 172.98M 173.75M 173.75M 173.75M 175.35M 175.38M
Normalized Net Operating Profit after Tax (NOPAT)
23 -30 -19 27 33 -44 7.00 2.80 13 -7.00 32
Normalized NOPAT Margin
1.53% -2.15% -1.29% 1.70% 2.14% -3.04% 0.50% 0.19% 0.86% -0.49% 1.94%
Pre Tax Income Margin
2.79% -4.21% -2.45% 2.80% 2.21% -5.58% 1.91% -9.53% -0.48% -2.04% 1.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
245.65% 246.41% -677.78% -1,113.79% -227.87% -204.72% -279.57% -81.16% -68.89% 0.00% 0.00%
Augmented Payout Ratio
641.30% 474.51% -1,383.33% -1,655.17% -332.79% -211.81% -288.17% -84.06% -72.96% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Huntsman’s Q2 2026 results show a meaningful improvement in operating performance, but cash generation and shareholder profitability remain weak. Revenue increased to $1.66 billion from $1.46 billion in Q2 2025, a 14% year-over-year gain and a 17% improvement from Q1 2026. Gross profit rose 35% year over year to $245 million, lifting the gross margin to approximately 14.7% from 12.5%.

  • Operating performance improved substantially. Huntsman generated $37 million of operating income in Q2 2026, compared with a $120 million operating loss in the restated Q2 2025 period and a $16 million loss in Q1 2026.
  • Revenue trends have begun to recover. Quarterly revenue rose from approximately $1.40 billion in Q4 2023 and $1.41 billion in Q1 2025 to $1.66 billion in Q2 2026. Although still below the $2.01 billion reported in Q3 2022, the latest sequential and year-over-year gains suggest improving demand or pricing conditions.
  • Gross margins are moving in the right direction. Gross profit increased to $245 million in Q2 2026 from $182 million in Q2 2025, while selling, general and administrative expense rose at a slower rate than revenue.
  • Inventory levels have improved from the prior year. Net inventory declined to $1.87 billion at June 30, 2026, from $2.06 billion at March 31, 2025, which could reduce working-capital pressure if demand continues to improve.
  • Liquidity remains adequate on a current-ratio basis. Huntsman reported $4.56 billion of current assets and $3.44 billion of current liabilities, producing a current ratio of roughly 1.3. Cash and equivalents stood at $692 million.
  • The company returned to near break-even profitability at the consolidated level. Consolidated net income was $7 million in Q2 2026, versus a $145 million loss in Q2 2025. However, $13 million of earnings was attributable to noncontrolling interests, leaving common shareholders with a $6 million loss, or negative $0.03 per share.
  • Restructuring charges have declined from the 2025 peak. The Q2 2026 restructuring charge was $9 million, compared with $124 million in Q2 2025. Continued restructuring could eventually improve efficiency, but it also indicates that the business is still undergoing adjustment.
  • Operating cash flow deteriorated sharply. Huntsman used $60 million of cash in operating activities during Q2 2026, compared with $91 million of cash generated in Q2 2025 and $200 million in Q3 2025. The latest result included a $165 million use of cash from changes in operating assets and liabilities.
  • Cash balances have declined while debt has increased. Cash fell from $936 million in Q3 2025 and $798 million in Q2 2025 to $692 million in Q2 2026. Total short- and long-term debt rose to approximately $4.17 billion from $4.07 billion a year earlier, leaving roughly $3.48 billion of net debt.
  • Common-equity earnings remain negative despite the operating recovery. Common shareholders have reported losses in each of the first two quarters of 2026, while the company also paid $44 million in dividends and $7 million toward debt repayment in Q2. Sustained negative free cash flow could make the dividend and other capital returns more difficult to maintain.

Across the broader period, Huntsman’s statements show a cyclical business recovering from the severe downturn evident in 2024 and early 2025. Revenue and margins have improved in 2026, and losses have narrowed considerably. Nevertheless, the company has not yet demonstrated consistent earnings or operating cash flow, and the balance sheet remains leveraged. Investors should focus on whether the recent revenue recovery converts into positive cash flow and earnings attributable to common shareholders in the next several quarters.

08/16/26 05:12 AM ETAI Generated. May Contain Errors.

Huntsman Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Huntsman's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Over the last 10 years, Huntsman's net income changed from $345 million in 2014 to -$127 million in 2024, a change of -136.8%. Check out Huntsman's forecast to explore projected trends and price targets.

Huntsman's total operating income in 2024 was -$25 million, based on the following breakdown:
  • Total Gross Profit: $866 million
  • Total Operating Expenses: $891 million

Over the last 10 years, Huntsman's total revenue changed from $11.58 billion in 2014 to $6.04 billion in 2024, a change of -47.9%.

Huntsman's total liabilities were at $8.11 billion at the end of 2025, a 2.7% increase from 2024, and a 1.0% decrease since 2015.

In the past 10 years, Huntsman's cash and equivalents has ranged from $257 million in 2015 to $1.59 billion in 2020, and is currently $858 million as of their latest financial filing in 2025.

Over the last 10 years, Huntsman's book value per share changed from 7.28 in 2014 to 17.15 in 2024, a change of 135.5%.



Financial statements for NYSE:HUN last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners