Go Pro

Tronox (TROX) Financials

Tronox logo
$4.81 0.00 (0.00%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Tronox

Annual Income Statements for Tronox

This table shows Tronox's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-329 -61 -285 -7.00 -109 969 286 497 -316 -48 -470
Consolidated Net Income / (Loss)
-317 -60 -272 30 -97 995 303 500 -314 -54 -473
Net Income / (Loss) Continuing Operations
-372 -139 -93 30 -102 995 303 500 -314 -54 -473
Total Pre-Tax Income
-349 -264 -87 43 -88 114 374 308 49 73 -458
Total Operating Income
-201 -53 141 200 95 271 577 458 186 219 -253
Total Gross Profit
19 133 389 498 464 621 895 832 462 515 269
Total Revenue
1,510 1,309 1,698 1,819 2,623 2,758 3,572 3,454 2,850 3,074 2,898
Operating Revenue
1,510 1,309 1,698 1,819 2,623 2,758 3,572 3,454 2,850 3,074 2,898
Total Cost of Revenue
1,491 1,176 1,309 1,321 2,159 2,137 2,677 2,622 2,388 2,559 2,629
Operating Cost of Revenue
1,491 1,176 1,309 1,321 2,159 2,137 2,677 2,622 2,388 2,559 2,629
Total Operating Expenses
220 186 248 298 369 350 318 374 276 296 522
Selling, General & Admin Expense
199 185 249 267 347 347 318 289 276 296 290
Restructuring Charge
21 1.00 -1.00 0.00 22 3.00 - - 0.00 0.00 232
Total Other Income / (Expense), net
-148 -211 -228 -157 -183 -157 -203 -150 -137 -146 -205
Interest Expense
176 181 216 223 204 191 222 146 158 170 189
Interest & Investment Income
- 3.00 10 33 18 8.00 7.00 9.00 18 10 6.00
Other Income / (Expense), net
28 -33 -22 33 3.00 26 12 -13 3.00 14 -22
Income Tax Expense
23 -125 6.00 13 14 -881 71 -192 363 127 15
Net Income / (Loss) Attributable to Noncontrolling Interest
12 1.00 13 37 12 26 17 3.00 2.00 -6.00 -3.00
Basic Earnings per Share
($2.84) ($0.52) ($2.39) ($0.06) ($0.78) $6.76 $1.88 $3.21 ($2.02) ($0.31) ($2.97)
Weighted Average Basic Shares Outstanding
115.57M 116.16M 119.50M 122.88M 139.86M 143.36M 152.06M 154.87M 156.40M 157.82M 158.48M
Diluted Earnings per Share
($2.84) ($0.52) ($2.39) ($0.06) ($0.78) $6.69 $1.81 $3.16 ($2.02) ($0.31) ($2.97)
Weighted Average Diluted Shares Outstanding
115.57M 116.16M 119.50M 122.88M 139.86M 144.91M 157.95M 157.11M 156.40M 157.82M 158.48M
Weighted Average Basic & Diluted Shares Outstanding
115.57M 116.16M 119.50M 122.88M 139.86M 143.56M 153.94M 154.50M 156.79M 157.94M 158.56M
Cash Dividends to Common per Share
$1.00 $0.39 $0.18 $0.05 $0.05 $0.28 $0.36 $0.50 $0.50 $0.50 $0.35

Quarterly Income Statements for Tronox

This table shows Tronox's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-56 -9.00 16 -25 -30 -111 -84 -99 -176 -103 -171
Consolidated Net Income / (Loss)
-56 -9.00 10 -25 -30 -111 -85 -100 -177 -104 -173
Net Income / (Loss) Continuing Operations
-56 -9.00 10 -25 -30 -111 -85 -100 -177 -104 -173
Total Pre-Tax Income
-32 2.00 55 1.00 15 -106 -81 -92 -179 -104 -67
Total Operating Income
8.00 41 76 54 48 -61 -35 -43 -114 -41 -21
Total Gross Profit
78 120 150 128 117 99 79 52 39 44 55
Total Revenue
686 774 820 804 676 738 731 699 730 760 868
Operating Revenue
686 774 820 804 676 738 731 699 730 760 868
Total Cost of Revenue
608 654 670 676 559 639 652 647 691 716 813
Operating Cost of Revenue
608 654 - 676 559 639 652 647 - 716 813
Total Operating Expenses
70 79 74 74 69 160 114 95 153 85 76
Selling, General & Admin Expense
70 79 74 74 69 74 72 70 74 71 72
Restructuring Charge
- 0.00 0.00 0.00 - 86 42 25 79 14 4.00
Total Other Income / (Expense), net
-40 -39 -21 -53 -33 -45 -46 -49 -65 -63 -46
Interest Expense
45 42 42 45 41 42 45 48 54 53 56
Interest & Investment Income
8.00 4.00 2.00 3.00 1.00 2.00 1.00 1.00 2.00 2.00 0.00
Other Income / (Expense), net
-3.00 -1.00 19 -11 7.00 -5.00 -2.00 -2.00 -13 -12 10
Income Tax Expense
24 11 45 26 45 5.00 4.00 8.00 -2.00 0.00 106
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 -6.00 0.00 - 0.00 -1.00 -1.00 -1.00 -1.00 -2.00
Basic Earnings per Share
($0.36) ($0.06) $0.10 ($0.16) ($0.19) ($0.70) ($0.53) ($0.63) ($1.11) ($0.65) ($1.07)
Weighted Average Basic Shares Outstanding
156.40M 157.33M 158.12M 158.10M 157.82M 158.14M 158.56M 158.60M 158.48M 158.89M 159.84M
Diluted Earnings per Share
($0.36) ($0.06) $0.10 ($0.16) ($0.19) ($0.70) ($0.53) ($0.63) ($1.11) ($0.65) ($1.07)
Weighted Average Diluted Shares Outstanding
156.40M 157.33M 159.29M 158.10M 157.82M 158.14M 158.56M 158.60M 158.48M 158.89M 159.84M
Weighted Average Basic & Diluted Shares Outstanding
156.79M 157.84M 157.92M 157.92M 157.94M 158.46M 158.52M 158.55M 158.56M 159.52M 159.70M

Annual Cash Flow Statements for Tronox

This table details how cash moves in and out of Tronox's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1,047 17 1,518 -73 -1,385 337 -416 -68 109 -121 59
Net Cash From Operating Activities
67 84 165 170 412 355 740 598 184 300 60
Net Cash From Continuing Operating Activities
67 84 165 170 412 355 740 598 184 300 60
Net Income / (Loss) Continuing Operations
-372 -139 -93 30 -102 995 303 500 -314 -54 -473
Consolidated Net Income / (Loss)
-317 -60 -272 30 -97 995 303 500 -314 -54 -473
Depreciation Expense
253 177 182 195 280 304 297 269 275 285 302
Amortization Expense
11 11 15 11 8.00 10 11 8.00 9.00 10 10
Non-Cash Adjustments To Reconcile Net Income
5.00 -44 93 73 177 97 132 97 58 52 311
Changes in Operating Assets and Liabilities, net
170 79 -32 -139 49 -1,051 -3.00 -276 156 7.00 -90
Net Cash From Investing Activities
-1,814 -84 1,234 -174 -1,185 -229 -269 -415 -255 -343 -328
Net Cash From Continuing Investing Activities
-1,814 -84 1,234 -174 -1,185 -229 -269 -415 -255 -343 -328
Purchase of Property, Plant & Equipment
-165 -86 -91 -117 -198 -195 -272 -428 -261 -370 -341
Purchase of Investments
- - - - - - - - 0.00 0.00 -6.00
Sale of Property, Plant & Equipment
1.00 2.00 0.00 1.00 2.00 1.00 2.00 13 6.00 27 4.00
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.00 15
Net Cash From Financing Activities
602 -78 24 -46 -638 214 -877 -250 176 -71 321
Net Cash From Continuing Financing Activities
602 -78 24 -46 -638 214 -877 -250 176 -71 321
Repayment of Debt
-33 -31 -2,529 -616 -391 -256 -3,249 -633 -168 -262 -180
Payment of Dividends
-117 -46 -23 -23 -175 -40 -65 -87 -89 -80 -48
Issuance of Debt
750 0.00 2,589 615 222 513 2,472 538 433 272 500
Other Financing Activities, net
2.00 -1.00 -13 -22 -6.00 -3.00 -35 -18 0.00 -1.00 49
Other Net Changes in Cash
124 93 82 0.00 28 - -10 -1.00 - -7.00 6.00
Cash Interest Paid
152 171 186 184 188 159 138 114 143 151 157
Cash Income Taxes Paid
23 2.00 10 28 34 17 47 60 54 10 4.00

Quarterly Cash Flow Statements for Tronox

This table details how cash moves in and out of Tronox's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
27 -119 47 -33 -16 -14 -5.00 53 25 -73 68
Net Cash From Operating Activities
110 -29 160 87 82 -32 28 -57 121 -68 105
Net Cash From Continuing Operating Activities
110 -29 160 87 82 -32 28 -57 121 -68 105
Net Income / (Loss) Continuing Operations
-56 -9.00 10 -25 -30 -111 -85 -100 -177 -104 -173
Consolidated Net Income / (Loss)
-56 -9.00 10 -25 -30 -111 -85 -100 -177 -104 -173
Depreciation Expense
69 72 72 70 71 71 74 75 82 75 76
Amortization Expense
3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 3.00 3.00
Non-Cash Adjustments To Reconcile Net Income
9.00 22 1.00 21 8.00 103 63 44 101 36 2.00
Changes in Operating Assets and Liabilities, net
85 -116 74 19 30 -97 -27 -78 112 -78 197
Net Cash From Investing Activities
-56 -76 -60 -90 -117 -95 -81 -79 -73 -67 -30
Net Cash From Continuing Investing Activities
-56 -76 -60 -90 -117 -95 -81 -79 -73 -67 -30
Purchase of Property, Plant & Equipment
-59 -76 -76 -101 -117 -110 -83 -80 -68 -67 -45
Net Cash From Financing Activities
-31 -12 -51 -34 26 108 48 189 -24 67 -10
Net Cash From Continuing Financing Activities
-31 -12 -51 -34 26 108 48 189 -24 67 -10
Repayment of Debt
-16 -11 -11 -225 -15 -12 -14 -138 -16 -107 -10
Payment of Dividends
-20 -1.00 -40 -20 -19 0.00 -20 -20 -8.00 -8.00 -8.00
Issuance of Debt
5.00 0.00 - 212 60 121 82 297 - 182 -66
Other Financing Activities, net
- 0.00 - - - -1.00 - 50 - 0.00 74
Cash Interest Paid
30 52 26 51 22 51 27 55 24 71 27
Cash Income Taxes Paid
25 3.00 8.00 - -1.00 4.00 1.00 -1.00 - 0.00 1.00

Annual Balance Sheets for Tronox

This table presents Tronox's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,027 4,964 4,864 4,642 5,268 6,568 5,987 6,306 6,134 6,038 6,217
Total Current Assets
1,301 2,738 2,639 2,544 2,073 2,529 2,049 1,960 2,135 2,155 2,265
Cash & Equivalents
229 248 1,116 1,034 302 619 228 164 273 151 199
Restricted Cash
5.00 3.00 653 662 9.00 29 4.00 - 0.00 1.00 12
Accounts Receivable
391 278 328 317 482 540 631 377 290 266 289
Inventories, net
630 499 473 479 1,131 1,137 1,048 1,278 1,421 1,551 1,652
Prepaid Expenses
46 28 61 50 143 200 132 135 141 184 112
Current Deferred & Refundable Income Taxes
- 11 8.00 2.00 6.00 4.00 6.00 6.00 10 2.00 1.00
Plant, Property, & Equipment, net
1,843 1,092 1,115 1,004 1,762 1,759 1,710 1,830 1,835 1,927 2,007
Total Noncurrent Assets
1,883 1,134 1,110 1,094 1,433 2,280 2,228 2,516 2,164 1,956 1,945
Intangible Assets
244 223 198 176 208 201 217 250 243 244 214
Noncurrent Deferred & Refundable Income Taxes
- - 1.00 37 110 1,020 985 1,233 917 830 833
Other Noncurrent Operating Assets
1,639 911 911 881 1,115 1,059 1,026 1,033 1,004 882 898
Total Liabilities & Shareholders' Equity
5,027 4,964 4,864 4,642 5,268 6,568 5,987 6,306 6,134 6,038 6,217
Total Liabilities
3,917 3,811 3,849 3,780 4,352 4,697 3,945 3,903 4,154 4,247 4,768
Total Current Liabilities
548 564 353 300 702 805 822 850 753 874 919
Short-Term Debt
166 166 22 22 38 58 18 74 38 100 90
Accounts Payable
159 136 165 133 342 356 438 486 461 499 481
Accrued Expenses
180 150 163 140 283 350 328 252 230 247 274
Current Deferred & Payable Income Tax Liabilities
43 1.00 3.00 5.00 1.00 2.00 12 18 0.00 4.00 2.00
Other Current Liabilities
- - - 0.00 38 39 26 20 24 24 72
Total Noncurrent Liabilities
3,369 3,247 3,496 3,480 3,650 3,892 3,123 3,053 3,401 3,373 3,849
Long-Term Debt
2,910 2,888 3,125 3,139 2,988 3,263 2,558 2,464 2,786 2,759 3,132
Asset Retirement Reserve & Litigation Obligation
77 73 79 69 207 224 205 204 220 212 237
Noncurrent Deferred & Payable Income Tax Liabilities
143 151 171 163 184 176 157 153 149 174 208
Noncurrent Employee Benefit Liabilities
141 115 103 93 160 146 116 89 104 85 81
Other Noncurrent Operating Liabilities
98 20 18 16 111 83 87 143 142 143 191
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,110 1,153 1,015 862 916 1,871 2,042 2,403 1,980 1,791 1,449
Total Preferred & Common Equity
998 1,009 829 683 748 1,698 1,994 2,357 1,936 1,761 1,418
Total Common Equity
998 1,009 829 683 748 1,698 1,994 2,357 1,936 1,761 1,418
Common Stock
1,501 1,525 1,559 1,580 1,847 1,874 2,069 2,045 2,066 2,086 2,105
Retained Earnings
93 -19 -327 -357 -493 434 663 1,080 684 555 30
Accumulated Other Comprehensive Income / (Loss)
-596 -497 -403 -540 -606 -610 -738 -768 -814 -880 -717
Noncontrolling Interest
112 144 186 179 168 173 48 46 44 30 31

Quarterly Balance Sheets for Tronox

This table presents Tronox's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6,359 6,055 6,040 6,022 6,096 6,191 6,069 6,186 6,303 6,057 5,950
Total Current Assets
2,024 2,084 2,132 2,159 2,226 2,219 2,193 2,238 2,308 2,166 2,141
Cash & Equivalents
115 167 246 152 201 167 138 132 185 126 194
Restricted Cash
- - - 2.00 - 1.00 0.00 1.00 1.00 12 12
Accounts Receivable
411 372 286 378 382 373 319 294 301 331 363
Inventories, net
1,359 1,400 1,422 1,403 1,424 1,482 1,605 1,685 1,688 1,577 1,458
Prepaid Expenses
134 145 175 214 210 187 129 124 131 119 113
Current Deferred & Refundable Income Taxes
5.00 0.00 3.00 10 9.00 9.00 2.00 2.00 2.00 1.00 1.00
Plant, Property, & Equipment, net
1,820 1,790 1,770 1,804 1,841 1,938 1,922 1,997 2,024 1,973 1,988
Total Noncurrent Assets
2,515 2,181 2,138 2,059 2,029 2,034 1,954 1,951 1,971 1,918 1,821
Intangible Assets
249 246 245 243 246 247 243 227 221 208 203
Noncurrent Deferred & Refundable Income Taxes
1,243 929 923 915 888 874 831 833 832 834 727
Other Noncurrent Operating Assets
1,023 1,006 970 901 895 913 880 891 918 876 891
Total Liabilities & Shareholders' Equity
6,359 6,055 6,040 6,022 6,096 6,191 6,069 6,186 6,303 6,057 5,950
Total Liabilities
3,960 3,969 4,004 4,097 4,165 4,245 4,363 4,507 4,710 4,736 4,759
Total Current Liabilities
915 940 643 691 746 817 961 1,068 847 895 840
Short-Term Debt
200 226 43 31 26 51 221 304 97 172 107
Accounts Payable
410 437 370 398 457 492 478 500 433 419 404
Accrued Expenses
263 244 199 240 243 243 239 239 238 231 254
Current Deferred & Payable Income Tax Liabilities
20 10 11 - - 11 0.00 0.00 2.00 1.00 1.00
Other Current Liabilities
22 23 20 22 20 20 23 25 77 72 74
Total Noncurrent Liabilities
3,045 3,029 3,361 3,406 3,419 3,428 3,402 3,439 3,863 3,841 3,919
Long-Term Debt
2,458 2,450 2,788 2,780 2,781 2,767 2,753 2,749 3,136 3,124 3,123
Asset Retirement Reserve & Litigation Obligation
201 202 202 224 229 236 232 250 244 246 239
Noncurrent Deferred & Payable Income Tax Liabilities
152 142 143 156 171 183 181 191 201 204 212
Noncurrent Employee Benefit Liabilities
91 91 90 103 101 102 86 88 90 80 80
Other Noncurrent Operating Liabilities
143 144 138 143 137 140 150 161 192 187 265
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,399 2,086 2,036 1,925 1,931 1,946 1,706 1,679 1,593 1,321 1,191
Total Preferred & Common Equity
2,349 2,041 1,993 1,882 1,898 1,913 1,674 1,646 1,561 1,289 1,161
Total Common Equity
2,349 2,041 1,993 1,882 1,898 1,913 1,674 1,646 1,561 1,289 1,161
Common Stock
2,051 2,056 2,060 2,072 2,076 2,082 2,091 2,094 2,099 2,103 2,099
Retained Earnings
1,083 794 760 655 651 606 425 321 213 -73 -244
Accumulated Other Comprehensive Income / (Loss)
-785 -809 -827 -845 -829 -775 -842 -769 -751 -741 -694
Noncontrolling Interest
50 45 43 43 33 33 32 33 32 32 30

Annual Metrics And Ratios for Tronox

This table displays calculated financial ratios and metrics derived from Tronox's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-13.07% -13.31% 29.72% 7.13% 44.20% 5.15% 29.51% -3.30% -17.49% 7.86% -5.73%
EBITDA Growth
-69.36% 12.09% 209.80% 38.92% -12.07% 58.29% 46.81% -19.51% -34.49% 11.63% -92.99%
EBIT Growth
-2,062.50% 50.29% 238.37% 95.80% -57.94% 203.06% 98.32% -24.45% -57.53% 23.28% -218.03%
NOPAT Growth
0.00% 73.63% 366.04% 41.37% -52.34% 3,456.85% -80.24% 59.05% -260.31% 86.41% -9.32%
Net Income Growth
23.98% 81.07% -353.33% 111.03% -423.33% 1,125.77% -69.55% 65.02% -162.80% 82.80% -775.93%
EPS Growth
24.06% 81.69% -359.62% 97.49% -1,200.00% 957.69% -72.94% 74.59% -163.92% 84.65% -858.06%
Operating Cash Flow Growth
-52.48% 25.37% 96.43% 3.03% 142.35% -13.84% 108.45% -19.19% -69.23% 63.04% -80.00%
Free Cash Flow Firm Growth
-353.34% 227.56% -93.30% 102.10% -702.09% 217.36% -56.93% -43.64% -368.34% 86.36% -7.83%
Invested Capital Growth
36.18% -39.37% -0.13% -2.76% 56.04% 25.14% -3.48% 8.91% -5.15% -0.73% -0.84%
Revenue Q/Q Growth
-23.62% 1.79% 42.69% -1.89% 10.30% 4.11% 0.76% -4.45% 1.32% -0.32% 1.90%
EBITDA Q/Q Growth
-64.31% 628.57% 40.44% 6.81% -1.03% 12.32% 8.99% -13.95% -12.73% 10.92% -82.21%
EBIT Q/Q Growth
-260.42% 45.91% 283.87% 13.66% -22.83% 23.24% 17.80% -20.39% -27.31% 27.32% -195.70%
NOPAT Q/Q Growth
-136.47% 62.94% 213.33% -73.13% -20.17% -30.02% 19.73% -3.86% 4.00% 70.59% -178.02%
Net Income Q/Q Growth
35.70% 78.72% -80.13% 15.38% -12.79% 6.65% 15.21% -18.17% -15.44% 32.50% -45.09%
EPS Q/Q Growth
35.16% 78.69% -77.04% -500.00% 3.70% 5.19% 14.56% -16.62% -16.09% 35.42% -44.88%
Operating Cash Flow Q/Q Growth
-30.93% 140.00% 0.00% -20.56% 56.06% 7.25% -7.50% 20.32% -41.40% -8.54% 185.71%
Free Cash Flow Firm Q/Q Growth
-4.95% 350.85% -93.45% -62.38% 0.42% -44.08% 42.33% 3.26% 10.98% 75.46% -29.16%
Invested Capital Q/Q Growth
-7.96% -37.88% 2.48% 0.82% -0.08% 2.88% 0.41% -0.48% -1.95% -2.13% -3.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
1.26% 10.16% 22.91% 27.38% 17.69% 22.52% 25.06% 24.09% 16.21% 16.75% 9.28%
EBITDA Margin
6.03% 7.79% 18.61% 24.13% 14.72% 22.15% 25.11% 20.90% 16.60% 17.18% 1.28%
Operating Margin
-13.31% -4.05% 8.30% 11.00% 3.62% 9.83% 16.15% 13.26% 6.53% 7.12% -8.73%
EBIT Margin
-11.46% -6.57% 7.01% 12.81% 3.74% 10.77% 16.49% 12.88% 6.63% 7.58% -9.49%
Profit (Net Income) Margin
-20.99% -4.58% -16.02% 1.65% -3.70% 36.08% 8.48% 14.48% -11.02% -1.76% -16.32%
Tax Burden Percent
90.83% 22.73% 312.64% 69.77% 110.23% 872.81% 81.02% 162.34% -640.82% -73.97% 103.28%
Interest Burden Percent
201.73% 306.98% -73.11% 18.45% -89.80% 38.38% 63.50% 69.21% 25.93% 31.33% 166.55%
Effective Tax Rate
0.00% 0.00% 0.00% 30.23% 0.00% -772.81% 18.98% -62.34% 740.82% 173.97% 0.00%
Return on Invested Capital (ROIC)
-4.11% -1.17% 4.12% 5.91% 2.23% 57.87% 10.47% 16.23% -25.61% -3.59% -3.95%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.02% -2.29% -24.17% -1.79% -5.59% 7.00% 3.91% 5.91% 10.04% 0.52% -14.30%
Return on Net Nonoperating Assets (RNNOA)
-17.77% -4.13% -29.21% -2.72% -13.14% 13.54% 5.02% 6.27% 11.28% 0.72% -25.24%
Return on Equity (ROE)
-21.88% -5.30% -25.09% 3.20% -10.91% 71.40% 15.49% 22.50% -14.33% -2.86% -29.20%
Cash Return on Invested Capital (CROIC)
-34.74% 47.85% 4.25% 8.71% -41.54% 35.53% 14.01% 7.69% -20.32% -2.86% -3.11%
Operating Return on Assets (OROA)
-3.43% -1.72% 2.42% 4.90% 1.98% 5.02% 9.38% 7.24% 3.04% 3.83% -4.49%
Return on Assets (ROA)
-6.28% -1.20% -5.54% 0.63% -1.96% 16.81% 4.83% 8.13% -5.05% -0.89% -7.72%
Return on Common Equity (ROCE)
-19.69% -4.70% -21.27% 2.58% -8.78% 62.67% 14.61% 22.02% -14.03% -2.81% -28.65%
Return on Equity Simple (ROE_SIMPLE)
-31.76% -5.95% -32.81% 4.39% -12.97% 58.60% 15.20% 21.21% -16.22% -3.07% 0.00%
Net Operating Profit after Tax (NOPAT)
-141 -37 99 140 67 2,365 467 744 -1,192 -162 -177
NOPAT Margin
-9.32% -2.83% 5.81% 7.67% 2.54% 85.76% 13.09% 21.53% -41.82% -5.27% -6.11%
Net Nonoperating Expense Percent (NNEP)
8.91% 1.12% 28.29% 7.71% 7.82% 50.87% 6.56% 10.32% -35.65% -4.11% 10.35%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 15.05% -24.81% -3.48% -3.79%
Cost of Revenue to Revenue
98.74% 89.84% 77.09% 72.62% 82.31% 77.48% 74.94% 75.91% 83.79% 83.25% 90.72%
SG&A Expenses to Revenue
13.18% 14.13% 14.66% 14.68% 13.23% 12.58% 8.90% 8.37% 9.68% 9.63% 10.01%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.57% 14.21% 14.61% 16.38% 14.07% 12.69% 8.90% 10.83% 9.68% 9.63% 18.01%
Earnings before Interest and Taxes (EBIT)
-173 -86 119 233 98 297 589 445 189 233 -275
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
91 102 316 439 386 611 897 722 473 528 37
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.35 0.99 2.48 1.19 1.87 1.10 1.69 0.84 1.11 0.90 0.47
Price to Tangible Book Value (P/TBV)
0.47 1.27 3.26 1.60 2.59 1.25 1.89 0.93 1.27 1.05 0.55
Price to Revenue (P/Rev)
0.23 0.76 1.21 0.45 0.53 0.68 0.94 0.57 0.75 0.52 0.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 1.93 11.75 3.96 0.00 0.00 0.00
Dividend Yield
33.00% 4.50% 1.05% 2.73% 1.83% 2.15% 1.65% 4.91% 3.65% 4.97% 8.39%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 51.71% 8.51% 25.25% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.84 1.65 1.51 1.05 1.18 1.04 1.31 0.92 1.05 0.96 0.83
Enterprise Value to Revenue (EV/Rev)
2.19 3.01 2.13 1.35 1.63 1.71 1.61 1.27 1.66 1.41 1.28
Enterprise Value to EBITDA (EV/EBITDA)
36.31 38.65 11.46 5.59 11.09 7.72 6.41 6.08 10.02 8.20 100.09
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 30.43 10.53 43.68 15.89 9.77 9.86 25.09 18.57 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 36.69 17.59 64.37 2.00 12.30 5.90 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
49.32 46.93 21.95 14.44 10.39 13.30 7.77 7.34 25.77 14.42 61.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.60 35.61 11.94 0.00 3.25 9.20 12.45 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.77 2.65 3.10 3.67 3.30 1.78 1.26 1.06 1.43 1.60 2.22
Long-Term Debt to Equity
2.62 2.50 3.08 3.64 3.26 1.74 1.25 1.03 1.41 1.54 2.16
Financial Leverage
1.37 1.81 1.21 1.51 2.35 1.93 1.28 1.06 1.12 1.39 1.76
Leverage Ratio
3.48 4.41 4.53 5.06 5.57 4.25 3.21 2.77 2.84 3.23 3.78
Compound Leverage Factor
7.03 13.55 -3.31 0.93 -5.00 1.63 2.04 1.91 0.74 1.01 6.30
Debt to Total Capital
73.48% 72.59% 75.61% 78.57% 76.76% 63.96% 55.78% 51.37% 58.78% 61.48% 68.98%
Short-Term Debt to Total Capital
3.97% 3.95% 0.53% 0.55% 0.96% 1.12% 0.39% 1.50% 0.79% 2.15% 1.93%
Long-Term Debt to Total Capital
69.52% 68.65% 75.08% 78.03% 75.80% 62.85% 55.39% 49.87% 57.99% 59.33% 67.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.68% 3.42% 4.47% 4.45% 4.26% 3.33% 1.04% 0.93% 0.92% 0.65% 0.66%
Common Equity to Total Capital
23.84% 23.98% 19.92% 16.98% 18.98% 32.70% 43.18% 47.70% 40.30% 37.87% 30.36%
Debt to EBITDA
33.80 29.94 9.96 7.20 7.84 5.44 2.87 3.52 5.97 5.41 87.08
Net Debt to EBITDA
31.23 27.48 4.36 3.34 7.03 4.37 2.61 3.29 5.39 5.13 81.38
Long-Term Debt to EBITDA
31.98 28.31 9.89 7.15 7.74 5.34 2.85 3.41 5.89 5.23 84.65
Debt to NOPAT
-21.86 -82.32 31.88 22.65 45.50 1.40 5.51 3.41 -2.37 -17.65 -18.19
Net Debt to NOPAT
-20.20 -75.55 13.96 10.50 40.83 1.13 5.01 3.19 -2.14 -16.71 -17.00
Long-Term Debt to NOPAT
-20.68 -77.84 31.66 22.50 44.93 1.38 5.47 3.31 -2.34 -17.03 -17.68
Altman Z-Score
0.45 0.88 1.22 1.16 0.93 1.22 1.83 1.53 1.30 1.24 0.67
Noncontrolling Interest Sharing Ratio
10.01% 11.31% 15.22% 19.45% 19.52% 12.24% 5.65% 2.11% 2.05% 1.96% 1.88%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.37 4.85 7.48 8.48 2.95 3.14 2.49 2.31 2.84 2.47 2.46
Quick Ratio
1.13 0.93 4.09 4.50 1.12 1.44 1.05 0.64 0.75 0.48 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,191 1,519 102 206 -1,238 1,452 625 353 -946 -129 -139
Operating Cash Flow to CapEx
40.85% 100.00% 181.32% 146.55% 210.20% 182.99% 274.07% 144.10% 72.16% 87.46% 17.80%
Free Cash Flow to Firm to Interest Expense
-6.77 8.39 0.47 0.92 -6.07 7.60 2.82 2.41 -5.99 -0.76 -0.74
Operating Cash Flow to Interest Expense
0.38 0.46 0.76 0.76 2.02 1.86 3.33 4.10 1.16 1.76 0.32
Operating Cash Flow Less CapEx to Interest Expense
-0.55 0.00 0.34 0.24 1.06 0.84 2.12 1.25 -0.45 -0.25 -1.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.26 0.35 0.38 0.53 0.47 0.57 0.56 0.46 0.51 0.47
Accounts Receivable Turnover
4.52 3.91 5.60 5.64 6.57 5.40 6.10 6.85 8.55 11.06 10.44
Inventory Turnover
2.13 2.08 2.69 2.78 2.68 1.88 2.45 2.25 1.77 1.72 1.64
Fixed Asset Turnover
0.98 0.89 1.54 1.72 1.90 1.57 2.06 1.95 1.56 1.63 1.47
Accounts Payable Turnover
9.35 7.97 8.70 8.87 9.09 6.12 6.74 5.68 5.04 5.33 5.37
Days Sales Outstanding (DSO)
80.74 93.27 65.13 64.71 55.59 67.63 59.83 53.26 42.71 33.01 34.95
Days Inventory Outstanding (DIO)
171.36 175.21 135.52 131.52 136.09 193.69 148.96 161.90 206.27 211.95 222.35
Days Payable Outstanding (DPO)
39.05 45.78 41.97 41.17 40.15 59.61 54.13 64.31 72.37 68.46 68.03
Cash Conversion Cycle (CCC)
213.05 222.70 158.68 155.06 151.53 201.71 154.66 150.84 176.61 176.50 189.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,952 2,396 2,393 2,327 3,631 4,544 4,386 4,777 4,531 4,498 4,460
Invested Capital Turnover
0.44 0.41 0.71 0.77 0.88 0.67 0.80 0.75 0.61 0.68 0.65
Increase / (Decrease) in Invested Capital
1,050 -1,556 -3.00 -66 1,304 913 -158 391 -246 -33 -38
Enterprise Value (EV)
3,305 3,942 3,621 2,454 4,281 4,720 5,752 4,388 4,741 4,327 3,703
Market Capitalization
351 995 2,057 810 1,398 1,874 3,360 1,968 2,146 1,590 661
Book Value per Share
$8.63 $8.68 $6.92 $5.56 $5.27 $11.83 $12.96 $15.26 $12.35 $11.15 $8.94
Tangible Book Value per Share
$6.52 $6.76 $5.27 $4.12 $3.81 $10.43 $11.55 $13.64 $10.80 $9.61 $7.59
Total Capital
4,186 4,207 4,162 4,023 3,942 5,192 4,618 4,941 4,804 4,650 4,671
Total Debt
3,076 3,054 3,147 3,161 3,026 3,321 2,576 2,538 2,824 2,859 3,222
Total Long-Term Debt
2,910 2,888 3,125 3,139 2,988 3,263 2,558 2,464 2,786 2,759 3,132
Net Debt
2,842 2,803 1,378 1,465 2,715 2,673 2,344 2,374 2,551 2,707 3,011
Capital Expenditures (CapEx)
164 84 91 116 196 194 270 415 255 343 337
Debt-free, Cash-free Net Working Capital (DFCFNWC)
685 2,089 539 570 1,098 1,134 1,013 1,020 1,147 1,229 1,225
Debt-free Net Working Capital (DFNWC)
919 2,340 2,308 2,266 1,409 1,782 1,245 1,184 1,420 1,381 1,436
Net Working Capital (NWC)
753 2,174 2,286 2,244 1,371 1,724 1,227 1,110 1,382 1,281 1,346
Net Nonoperating Expense (NNE)
176 23 371 110 164 1,370 164 244 -878 -108 296
Net Nonoperating Obligations (NNO)
2,842 1,243 1,378 1,465 2,715 2,673 2,344 2,374 2,551 2,707 3,011
Total Depreciation and Amortization (D&A)
264 188 197 206 288 314 308 277 284 295 312
Debt-free, Cash-free Net Working Capital to Revenue
45.36% 159.59% 31.74% 31.34% 41.86% 41.12% 28.36% 29.53% 40.25% 39.98% 42.27%
Debt-free Net Working Capital to Revenue
60.86% 178.76% 135.92% 124.57% 53.72% 64.61% 34.85% 34.28% 49.82% 44.93% 49.55%
Net Working Capital to Revenue
49.87% 166.08% 134.63% 123.36% 52.27% 62.51% 34.35% 32.14% 48.49% 41.67% 46.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.88 $3.21 ($2.02) ($0.31) ($2.97)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 152.06M 154.87M 156.40M 157.82M 158.48M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.81 $3.16 ($2.02) ($0.31) ($2.97)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 157.95M 157.11M 156.40M 157.82M 158.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 153.94M 154.50M 156.79M 157.94M 158.56M
Normalized Net Operating Profit after Tax (NOPAT)
-126 -36 98 161 82 192 467 380 130 153 -15
Normalized NOPAT Margin
-8.34% -2.78% 5.77% 8.86% 3.12% 6.95% 13.09% 11.00% 4.57% 4.99% -0.51%
Pre Tax Income Margin
-23.11% -20.17% -5.12% 2.36% -3.35% 4.13% 10.47% 8.92% 1.72% 2.37% -15.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.98 -0.48 0.55 1.04 0.48 1.56 2.65 3.05 1.20 1.37 -1.46
NOPAT to Interest Expense
-0.80 -0.21 0.46 0.63 0.33 12.38 2.11 5.09 -7.54 -0.95 -0.94
EBIT Less CapEx to Interest Expense
-1.91 -0.94 0.13 0.52 -0.48 0.54 1.44 0.21 -0.42 -0.65 -3.24
NOPAT Less CapEx to Interest Expense
-1.73 -0.67 0.04 0.11 -0.63 11.37 0.89 2.25 -9.16 -2.97 -2.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-36.91% -76.67% -8.46% 76.67% -180.41% 4.02% 21.45% 17.40% -28.34% -148.15% -10.15%
Augmented Payout Ratio
-36.91% -76.67% -8.46% 76.67% -477.32% 4.02% 21.45% 27.40% -28.34% -148.15% -10.15%

Quarterly Metrics And Ratios for Tronox

This table displays calculated financial ratios and metrics derived from Tronox's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 158,557,858.00 159,524,094.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 158,557,858.00 159,524,094.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.65 -1.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.70% 9.32% 3.27% 21.45% -1.46% -4.65% -10.85% -13.06% 7.99% 2.98% 18.74%
EBITDA Growth
-47.26% -16.79% 7.59% 13.86% 67.53% -93.86% -76.47% -72.17% -132.56% 257.14% 70.00%
EBIT Growth
-93.42% -37.50% 7.95% 34.38% 1,000.00% -265.00% -138.95% -204.65% -330.91% 19.70% 70.27%
NOPAT Growth
-92.38% -504.71% 103.24% -6,126.79% -1,814.29% 76.86% -277.30% 97.77% 16.88% 32.79% 40.00%
Net Income Growth
-300.00% -136.00% 103.72% -78.57% 46.43% -1,133.33% -950.00% -300.00% -490.00% 6.31% -103.53%
EPS Growth
-350.00% -140.00% 105.81% -77.78% 47.22% -1,066.67% -630.00% -293.75% -484.21% 7.14% -101.89%
Operating Cash Flow Growth
-54.17% 63.29% 17.65% 411.76% -25.45% -10.34% -82.50% -165.52% 47.56% -112.50% 275.00%
Free Cash Flow Firm Growth
179.24% 136.53% 126.47% -757.89% -125.04% -101.54% -220.44% 94.41% 33.65% 1,370.37% 526.94%
Invested Capital Growth
-5.15% -7.28% -1.26% -0.54% -0.73% -0.87% 1.37% 0.96% -0.84% -1.39% -8.35%
Revenue Q/Q Growth
3.63% 12.83% 5.94% -1.95% -15.92% 9.17% -0.95% -4.38% 4.43% 4.11% 14.21%
EBITDA Q/Q Growth
-23.76% 48.05% 49.12% -32.35% 12.17% -94.57% 471.43% -20.00% -231.25% 159.52% 172.00%
EBIT Q/Q Growth
-84.38% 700.00% 137.50% -54.74% 27.91% -220.00% 43.94% -21.62% -182.22% 58.27% 79.25%
NOPAT Q/Q Growth
-75.00% -3,394.64% 107.49% -9,869.74% 92.89% 55.52% 42.62% -22.86% -165.12% 64.04% 48.78%
Net Income Q/Q Growth
-300.00% 83.93% 211.11% -350.00% -20.00% -270.00% 23.42% -17.65% -77.00% 41.24% -66.35%
EPS Q/Q Growth
-300.00% 83.33% 266.67% -260.00% -18.75% -268.42% 24.29% -18.87% -76.19% 41.44% -64.62%
Operating Cash Flow Q/Q Growth
547.06% -126.36% 651.72% -45.63% -5.75% -139.02% 187.50% -303.57% 312.28% -156.20% 254.41%
Free Cash Flow Firm Q/Q Growth
24.93% -30.25% -59.08% -1,944.94% 95.25% 95.71% -3,103.70% 14.34% 43.59% 182.06% 976.68%
Invested Capital Q/Q Growth
-1.95% 1.13% -0.98% 1.30% -2.13% 0.98% 1.26% 0.89% -3.88% 0.43% -5.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
11.37% 15.50% 18.29% 15.92% 17.31% 13.41% 10.81% 7.44% 5.34% 5.79% 6.34%
EBITDA Margin
11.22% 14.73% 20.73% 14.30% 19.08% 0.95% 5.47% 4.58% -5.75% 3.29% 7.83%
Operating Margin
1.17% 5.30% 9.27% 6.72% 7.10% -8.27% -4.79% -6.15% -15.62% -5.39% -2.42%
EBIT Margin
0.73% 5.17% 11.59% 5.35% 8.14% -8.94% -5.06% -6.44% -17.40% -6.97% -1.27%
Profit (Net Income) Margin
-8.16% -1.16% 1.22% -3.11% -4.44% -15.04% -11.63% -14.31% -24.25% -13.68% -19.93%
Tax Burden Percent
175.00% -450.00% 18.18% -2,500.00% -200.00% 104.72% 104.94% 108.70% 98.88% 100.00% 258.21%
Interest Burden Percent
-640.00% 5.00% 57.89% 2.33% 27.27% 160.61% 218.92% 204.44% 140.94% 196.23% 609.09%
Effective Tax Rate
0.00% 550.00% 81.82% 2,600.00% 300.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.50% -14.60% 1.09% -112.37% -9.67% -3.85% -2.16% -2.65% -7.07% -2.44% -1.17%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.00% -7.85% 0.94% -61.74% -7.16% -6.34% -4.35% -5.11% -10.47% -4.96% -6.50%
Return on Net Nonoperating Assets (RNNOA)
-2.25% -9.44% 1.19% -81.17% -9.98% -9.59% -6.66% -8.22% -18.48% -9.82% -13.46%
Return on Equity (ROE)
-1.75% -24.03% 2.28% -193.54% -19.65% -13.44% -8.83% -10.87% -25.56% -12.26% -14.64%
Cash Return on Invested Capital (CROIC)
-20.32% -63.37% -11.22% -11.41% -2.86% 2.67% -1.27% -2.33% -3.11% -2.22% 5.23%
Operating Return on Assets (OROA)
0.33% 2.43% 5.61% 2.70% 4.11% -4.49% -2.43% -2.93% -8.23% -3.36% -0.64%
Return on Assets (ROA)
-3.74% -0.55% 0.59% -1.57% -2.24% -7.56% -5.58% -6.51% -11.47% -6.59% -10.04%
Return on Common Equity (ROCE)
-1.71% -23.52% 2.23% -189.85% -19.27% -13.17% -8.67% -10.67% -25.07% -12.00% -14.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% -18.49% -3.64% -4.18% 0.00% -9.32% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
5.60 -185 14 -1,350 -96 -43 -25 -30 -80 -29 -15
NOPAT Margin
0.82% -23.84% 1.69% -167.91% -14.20% -5.79% -3.35% -4.31% -10.93% -3.78% -1.69%
Net Nonoperating Expense Percent (NNEP)
2.50% -6.75% 0.15% -50.62% -2.51% 2.49% 2.19% 2.45% 3.40% 2.51% 5.33%
Return On Investment Capital (ROIC_SIMPLE)
0.12% - - - -2.06% -0.91% -0.52% -0.62% -1.71% -0.62% -0.33%
Cost of Revenue to Revenue
88.63% 84.50% 81.71% 84.08% 82.69% 86.59% 89.19% 92.56% 94.66% 94.21% 93.66%
SG&A Expenses to Revenue
10.20% 10.21% 9.02% 9.20% 10.21% 10.03% 9.85% 10.01% 10.14% 9.34% 8.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.20% 10.21% 9.02% 9.20% 10.21% 21.68% 15.60% 13.59% 20.96% 11.18% 8.76%
Earnings before Interest and Taxes (EBIT)
5.00 40 95 43 55 -66 -37 -45 -127 -53 -11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
77 114 170 115 129 7.00 40 32 -42 25 68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.11 1.44 1.30 1.21 0.90 0.66 0.49 0.41 0.47 1.20 0.87
Price to Tangible Book Value (P/TBV)
1.27 1.65 1.50 1.39 1.05 0.78 0.57 0.48 0.55 1.43 1.05
Price to Revenue (P/Rev)
0.75 0.93 0.84 0.75 0.52 0.37 0.27 0.22 0.23 0.53 0.33
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
3.65% 2.90% 3.19% 3.42% 4.97% 7.10% 9.86% 13.68% 8.39% 4.09% 3.17%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.05 1.18 1.13 1.09 0.96 0.88 0.82 0.80 0.83 1.06 0.96
Enterprise Value to Revenue (EV/Rev)
1.66 1.85 1.74 1.62 1.41 1.31 1.27 1.31 1.28 1.62 1.33
Enterprise Value to EBITDA (EV/EBITDA)
10.02 12.01 11.07 10.49 8.20 9.45 12.91 17.87 100.09 86.17 48.90
Enterprise Value to EBIT (EV/EBIT)
25.09 32.74 29.74 27.29 18.57 31.34 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 48.59 894.38 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
25.77 23.09 19.83 15.22 14.42 13.40 22.77 176.97 61.72 197.46 40.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 32.65 0.00 0.00 0.00 0.00 17.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.43 1.46 1.45 1.45 1.60 1.74 1.82 2.03 2.22 2.50 2.71
Long-Term Debt to Equity
1.41 1.44 1.44 1.42 1.54 1.61 1.64 1.97 2.16 2.36 2.62
Financial Leverage
1.12 1.20 1.27 1.31 1.39 1.51 1.53 1.61 1.76 1.98 2.07
Leverage Ratio
2.84 2.86 3.02 3.07 3.23 3.33 3.40 3.53 3.78 4.01 4.23
Compound Leverage Factor
-18.16 0.14 1.75 0.07 0.88 5.35 7.45 7.22 5.33 7.86 25.76
Debt to Total Capital
58.78% 59.35% 59.24% 59.15% 61.48% 63.55% 64.52% 66.99% 68.98% 71.39% 73.06%
Short-Term Debt to Total Capital
0.79% 0.65% 0.55% 1.07% 2.15% 4.72% 6.42% 2.01% 1.93% 3.73% 2.42%
Long-Term Debt to Total Capital
57.99% 58.70% 58.70% 58.08% 59.33% 58.82% 58.09% 64.98% 67.05% 67.66% 70.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.92% 0.91% 0.70% 0.69% 0.65% 0.68% 0.70% 0.66% 0.66% 0.69% 0.68%
Common Equity to Total Capital
40.30% 39.74% 40.06% 40.16% 37.87% 35.77% 34.78% 32.35% 30.36% 27.92% 26.26%
Debt to EBITDA
5.97 6.25 6.08 5.92 5.41 7.06 10.49 15.54 87.08 59.93 38.92
Net Debt to EBITDA
5.39 5.90 5.64 5.57 5.13 6.74 10.03 14.65 81.38 57.42 36.43
Long-Term Debt to EBITDA
5.89 6.18 6.02 5.81 5.23 6.54 9.45 15.08 84.65 56.80 37.63
Debt to NOPAT
-2.37 -0.83 -4.92 -5.12 -17.65 36.31 726.90 -50.75 -18.19 -20.21 -21.07
Net Debt to NOPAT
-2.14 -0.79 -4.57 -4.81 -16.71 34.63 695.24 -47.83 -17.00 -19.36 -19.73
Long-Term Debt to NOPAT
-2.34 -0.82 -4.88 -5.02 -17.03 33.61 654.52 -49.23 -17.68 -19.15 -20.37
Altman Z-Score
1.20 1.35 1.33 1.26 1.15 0.96 0.86 0.83 0.75 0.88 0.84
Noncontrolling Interest Sharing Ratio
2.05% 2.15% 1.94% 1.91% 1.96% 2.07% 1.83% 1.84% 1.88% 2.11% 2.20%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.84 3.12 2.98 2.72 2.47 2.28 2.10 2.72 2.46 2.42 2.55
Quick Ratio
0.75 0.77 0.78 0.66 0.48 0.48 0.40 0.57 0.53 0.51 0.66
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
252 176 72 -1,325 -63 -2.70 -87 -74 -42 34 369
Operating Cash Flow to CapEx
196.43% -38.16% 266.67% 96.67% 70.09% -29.09% 33.73% -72.15% 180.60% -101.49% 233.33%
Free Cash Flow to Firm to Interest Expense
5.59 4.18 1.71 -29.44 -1.54 -0.06 -1.92 -1.54 -0.77 0.65 6.59
Operating Cash Flow to Interest Expense
2.44 -0.69 3.81 1.93 2.00 -0.76 0.62 -1.19 2.24 -1.28 1.88
Operating Cash Flow Less CapEx to Interest Expense
1.20 -2.50 2.38 -0.07 -0.85 -3.38 -1.22 -2.83 1.00 -2.55 1.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.47 0.48 0.50 0.51 0.50 0.48 0.46 0.47 0.48 0.50
Accounts Receivable Turnover
8.55 7.39 7.80 9.36 11.06 8.72 8.72 8.44 10.44 8.98 9.31
Inventory Turnover
1.77 1.79 1.77 1.80 1.72 1.69 1.63 1.58 1.64 1.70 1.82
Fixed Asset Turnover
1.56 1.61 1.62 1.66 1.63 1.63 1.54 1.44 1.47 1.50 1.53
Accounts Payable Turnover
5.04 6.11 5.59 6.05 5.33 5.81 5.28 5.40 5.37 6.03 6.34
Days Sales Outstanding (DSO)
42.71 49.38 46.77 39.00 33.01 41.87 41.83 43.25 34.95 40.63 39.22
Days Inventory Outstanding (DIO)
206.27 204.32 206.15 203.21 211.95 215.79 224.62 231.69 222.35 214.60 200.07
Days Payable Outstanding (DPO)
72.37 59.77 65.26 60.32 68.46 62.84 69.14 67.61 68.03 60.50 57.54
Cash Conversion Cycle (CCC)
176.61 193.93 187.66 181.89 176.50 194.81 197.31 207.33 189.27 194.73 181.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,531 4,582 4,537 4,596 4,498 4,542 4,599 4,640 4,460 4,479 4,215
Invested Capital Turnover
0.61 0.61 0.64 0.67 0.68 0.67 0.65 0.62 0.65 0.65 0.69
Increase / (Decrease) in Invested Capital
-246 -360 -58 -25 -33 -40 62 44 -38 -63 -384
Enterprise Value (EV)
4,741 5,403 5,115 4,993 4,327 3,980 3,756 3,716 3,703 4,739 4,059
Market Capitalization
2,146 2,703 2,476 2,310 1,590 1,112 803 637 661 1,549 1,005
Book Value per Share
$12.35 $11.96 $12.02 $12.11 $11.15 $10.60 $10.39 $9.85 $8.94 $8.13 $7.28
Tangible Book Value per Share
$10.80 $10.42 $10.47 $10.55 $9.61 $9.06 $8.95 $8.45 $7.59 $6.82 $6.01
Total Capital
4,804 4,736 4,738 4,764 4,650 4,680 4,732 4,826 4,671 4,617 4,421
Total Debt
2,824 2,811 2,807 2,818 2,859 2,974 3,053 3,233 3,222 3,296 3,230
Total Long-Term Debt
2,786 2,780 2,781 2,767 2,759 2,753 2,749 3,136 3,132 3,124 3,123
Net Debt
2,551 2,657 2,606 2,650 2,707 2,836 2,920 3,047 3,011 3,158 3,024
Capital Expenditures (CapEx)
56 76 60 90 117 110 83 79 67 67 45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,147 1,345 1,305 1,285 1,229 1,315 1,341 1,372 1,225 1,305 1,202
Debt-free Net Working Capital (DFNWC)
1,420 1,499 1,506 1,453 1,381 1,453 1,474 1,558 1,436 1,443 1,408
Net Working Capital (NWC)
1,382 1,468 1,480 1,402 1,281 1,232 1,170 1,461 1,346 1,271 1,301
Net Nonoperating Expense (NNE)
62 -176 3.82 -1,325 -66 68 61 70 97 75 158
Net Nonoperating Obligations (NNO)
2,551 2,657 2,606 2,650 2,707 2,836 2,920 3,047 3,011 3,158 3,024
Total Depreciation and Amortization (D&A)
72 74 75 72 74 73 77 77 85 78 79
Debt-free, Cash-free Net Working Capital to Revenue
40.25% 46.12% 44.36% 41.67% 39.98% 43.29% 45.47% 48.24% 42.27% 44.69% 39.32%
Debt-free Net Working Capital to Revenue
49.82% 51.41% 51.19% 47.11% 44.93% 47.83% 49.98% 54.78% 49.55% 49.42% 46.06%
Net Working Capital to Revenue
48.49% 50.34% 50.31% 45.46% 41.67% 40.55% 39.67% 51.37% 46.45% 43.53% 42.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.36) ($0.06) $0.10 ($0.16) ($0.19) ($0.70) ($0.53) ($0.63) ($1.11) ($0.65) ($1.07)
Adjusted Weighted Average Basic Shares Outstanding
156.40M 157.33M 158.12M 158.10M 157.82M 158.14M 158.56M 158.60M 158.48M 158.89M 159.84M
Adjusted Diluted Earnings per Share
($0.36) ($0.06) $0.10 ($0.16) ($0.19) ($0.70) ($0.53) ($0.63) ($1.11) ($0.65) ($1.07)
Adjusted Weighted Average Diluted Shares Outstanding
156.40M 157.33M 159.29M 158.10M 157.82M 158.14M 158.56M 158.60M 158.48M 158.89M 159.84M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
156.79M 157.84M 157.92M 157.92M 157.94M 158.46M 158.52M 158.55M 158.56M 159.52M 159.70M
Normalized Net Operating Profit after Tax (NOPAT)
5.60 29 53 38 34 18 4.90 -13 -25 -19 -12
Normalized NOPAT Margin
0.82% 3.71% 6.49% 4.70% 4.97% 2.37% 0.67% -1.80% -3.36% -2.49% -1.37%
Pre Tax Income Margin
-4.66% 0.26% 6.71% 0.12% 2.22% -14.36% -11.08% -13.16% -24.52% -13.68% -7.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.11 0.95 2.26 0.96 1.34 -1.57 -0.82 -0.94 -2.35 -1.00 -0.20
NOPAT to Interest Expense
0.12 -4.39 0.33 -30.00 -2.34 -1.02 -0.54 -0.63 -1.48 -0.54 -0.26
EBIT Less CapEx to Interest Expense
-1.13 -0.86 0.83 -1.04 -1.51 -4.19 -2.67 -2.58 -3.59 -2.26 -1.00
NOPAT Less CapEx to Interest Expense
-1.12 -6.20 -1.10 -32.00 -5.20 -3.64 -2.39 -2.27 -2.72 -1.81 -1.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-28.34% -25.29% -115.94% -101.25% -148.15% -50.64% -23.51% -18.10% -10.15% -12.02% -7.94%
Augmented Payout Ratio
-28.34% -25.29% -115.94% -101.25% -148.15% -50.64% -23.51% -18.10% -10.15% -12.02% -7.94%

Financials Breakdown Chart

Key Financial Trends

Tronox’s latest results show a modest sequential improvement, but the company remains under significant earnings and leverage pressure. Revenue increased to $868 million in Q2 2026 from $760 million in Q1 2026 and $731 million in Q2 2025. However, revenue remains below the $945 million reported in Q2 2022, while profitability has deteriorated substantially from the strong 2022 levels.

  • Revenue improved sequentially. Q2 2026 revenue rose approximately 14% from Q1 2026 and 19% from Q4 2025, suggesting some recovery in demand or pricing after a weak start to the year.
  • Gross profit and operating losses improved from Q1. Gross profit increased to $55 million from $44 million, while the operating loss narrowed to $21 million from $41 million. The $4 million restructuring charge in Q2 was also materially below the $14 million recorded in Q1.
  • Operating cash flow rebounded sharply. Tronox generated $105 million of operating cash flow in Q2 2026, compared with negative $68 million in Q1 and $28 million in Q2 2025. The improvement helped increase cash and equivalents to $194 million from $126 million at the end of Q1.
  • Working capital provided a substantial cash benefit. Changes in operating assets and liabilities contributed $197 million of cash in Q2 2026. Inventory declined to $1.458 billion from $1.577 billion in Q1, indicating progress in reducing working-capital investment.
  • Capital spending moderated. Property, plant and equipment purchases were $45 million in Q2, down from $67 million in Q1 and $83 million in Q2 2025. Lower spending may provide some flexibility while the company works to restore profitability.
  • Liquidity is supported by current assets, but inventory is a major component. Current assets of $2.141 billion exceeded current liabilities of $840 million, implying a current ratio of roughly 2.5. However, inventory represented about two-thirds of current assets, making liquidity less flexible than the headline ratio suggests.
  • Cash flow improvement has not yet translated into positive free cash flow. Q2 operating cash flow of $105 million exceeded $45 million of capital spending, but first-half operating cash flow totaled only $37 million against approximately $112 million of capital expenditures. First-half free cash flow was therefore approximately negative $75 million.
  • Tronox remains deeply unprofitable. The company reported a $173 million net loss, or $1.07 per diluted share, in Q2 2026. This followed a $104 million loss in Q1 and a $100 million loss in Q3 2025. Net losses have persisted in the supplied quarterly data since Q3 2023.
  • Margins have compressed considerably. Q2 2026 gross margin was approximately 6.3%, compared with 17.8% in Q2 2022 and 18.3% in Q2 2024. Operating costs consumed nearly all of revenue, leaving the company unable to cover selling, general and administrative costs and interest expense.
  • Debt and interest costs remain significant. Total short- and long-term debt stood at approximately $3.23 billion at June 30, 2026, versus $2.54 billion in Q2 2022. With only $194 million of cash, estimated net debt was roughly $3.04 billion. Q2 interest expense was $56 million, which continues to weigh heavily on pretax results.

The balance sheet also shows a longer-term weakening in shareholders’ capital. Total equity and noncontrolling interests declined to $1.191 billion in Q2 2026 from $2.326 billion in Q2 2022, while total liabilities increased from $3.894 billion to $4.759 billion over the same comparison. Retained earnings are now negative at $244 million, reflecting the impact of cumulative losses and distributions.

Investors should view the Q2 cash-flow improvement cautiously because it was driven heavily by working-capital releases rather than earnings. A sustained recovery would require stronger gross margins, positive free cash flow after capital spending, and continued debt reduction. The reduced common dividend of $0.05 per share in Q1 2026, compared with $0.125 in earlier periods, suggests management is already prioritizing liquidity.

09/07/26 03:27 AM ETAI Generated. May Contain Errors.

Tronox Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tronox's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Tronox's net income appears to be on an upward trend, with a most recent value of -$473 million in 2025, rising from -$317 million in 2015. The previous period was -$54 million in 2024. Check out Tronox's forecast to explore projected trends and price targets.

Tronox's total operating income in 2025 was -$253 million, based on the following breakdown:
  • Total Gross Profit: $269 million
  • Total Operating Expenses: $522 million

Over the last 10 years, Tronox's total revenue changed from $1.51 billion in 2015 to $2.90 billion in 2025, a change of 91.9%.

Tronox's total liabilities were at $4.77 billion at the end of 2025, a 12.3% increase from 2024, and a 21.7% increase since 2015.

In the past 10 years, Tronox's cash and equivalents has ranged from $151 million in 2024 to $1.12 billion in 2017, and is currently $199 million as of their latest financial filing in 2025.

Over the last 10 years, Tronox's book value per share changed from 8.63 in 2015 to 8.94 in 2025, a change of 3.7%.



Financial statements for NYSE:TROX last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners